Loading...
HomeMy WebLinkAbout0458.000\ .' 0·, ~ stafJe. G t ___ _ August 2', 1990 HONORABLE CITY COUNCIL Palo Alto~ California .Members of the Counc i 1 : . ; . This is an informational report regarding the ~rred to the city's 19B5 utility Revenue Bonds rating agency presentations. It also includes prelillinary p'ricinq for the refunding b<::>nd sale. upgrade which as a result of information on As was reported to the Council in early July {CKR: 401: 0) It staff bas been vorkitl9 since January 199'0 on refunding the 1985 utility Revenue Bonds, Series A Adjust~ble Convertible Extendable Securi­ ties (ACES).. The purpose of the refunding 15 to lock in a lov long-tera rate to protect the city from interest rate exposure .. Staff was directed by the Council to proceed .. ith t'be plan to­ refund the bonds, providing the issue could be marketed at a rate not to exceed 7.1 percent. Bond ~ating_ Upgrade In conjunction 'With the refunding, the City Manager. utilities Oircctor l and Finance Director made presentations to Koody·s and Standard and Poors in New York on July 11. 199~~ Presentations to the rating aqencies were considered especially important for this debt issuance fo~ two reasons. First l Moody's had downgraded the city's ratinq frOG Aa tQ an A rating in 1985, due to concerns about the financial viability of the Calaveras elect.rical gene-ration p,roject and the City's substantial interest in that project. That project is nov complete and in commercIal operation, and Moody'S had upgraded both NCPA and the City of Santa Clara (an~ther Eaj0r participant in the pr~ject) within the last 12 months. Second, the original 1985 trust indenture defined the ·utility· as including the City·s electric 1 gas l 'Water. and wastewater enterprise funds. The indenture fer the refunding included ~ change in the definition of the ·utility· to inc1ude the ne"iot sto·rm Drain Utility. This will CMR:4SS:0 • '--_____________ ----;_._ . _____ .....1 , - L - ; ) • I 1 t • • . , \ \ . , , , ' . .. -.1.' o o allow the City to issue debt to fund the capital needs of the storm drain systeJl. at ext.remely attractive rates, which -would not be attainabl. it th. Storm Drain util ity, II new concept to the lIunicipal bond lIarket with very little fi.nancial track record., were to qo to tbe market on its own. Attacbed is a copy of the outline prepared for each session., and the material presented. The presentation content and order were varied to meet the particular interests and informational needs of each ratinq aqency. Each presentation was followed by a lengthy question and answer session. The rating agencies both followed up with additional questions in the week that followed~ On July 31, the city was notified that both rating agencies had upqrad~ the City's ratinqs: Moody's had restored the Aa rating for the 1985 ACES bonds, and upgraded the A~ rating on ~reviously issued 1983 utility revenue bonds to Aaa. standard and Poors upgraded tbe 1985 ACES from AA to AA-plus .. and the 1983 bonds from AA-plus to AAA. Palo Alto's Standard and Poors rating is higher than any other utility in California .. and our underwriters believe that only one other utility in the nation has a higher rating. The ratings re.flect the management and financial strength of the, Utilities, as well as the legal structure and covenants ~ade in the bond issue~ At the same time, both the MBIA and AMBAC Indemnity Corporation (bond insurance companies) have approved Palo Alto's credit for a surety bond in lieu of a bond reserve. While staff will evaluate the cost benefit of tbis option, what this Zleans is that tour separate analysts have agreed that Palo Alto deserves the hiqoest marks for financial ~apability and manaqement. Bondi Pricing Staff will be working .. ith the underwriters during' the week of August 6 to complete the sale of the refunded bonds. The market at the current time is very favorable, and staff hopes to lock in an interest rate in the ranqe of 6.7 to 6.9 percent. Respectfully subaitted~ ~ 1la{H~O :ltd'! HARRISON Director of Finance ~~~ Cit.y Manager Earlier Staft Reports! CMR:4SS: 0 ·.,:···.·.L-. '. - CKR:401:0 2 Aw...-.-r -< -~ RICHARD L. YO"-'G "" Director of Utilities ....,,-, ,,' .. ~'- , - , : ~ ... , l>J - ,'--. o o OUTLINE OF RATING AGL~C~ FRESENTATIONS JULY 17, 1990 Bill Zaner E1Iily Harrison Richard Young Ed Schilling Sohail Bengali I. Introduction Members to 1990 Series A Financing and Finance Team Ed Schilling A. Introduction of team members and roles in presentation B. Pur~e of refunding the 1985 utility Bonds II. City Policies Regarding Debt Financing and Management of the utilities Bill Zaner III. Legal stru~ture of the utility Revenue Refunding Bonds, 1990 Series A SOhall Bengali or Ed Schilling A~ Definition of the Enterprise Addition of Storm Drainage Utility B. Pledge of Net Revenues c. Flow of fun.~s D. Reserve Account and/or surety bond -in lieu· E. Rate coverage C>:Ivenant F. Additional bonds 1) The senior 1983 utility Revenue bonds 2) Par i ty bonds J} Non-parity bonds IV. The Utility De.partment Description of Department organization. nurnter of employees, general ~an3gement policies Richard Young A. Electric Utility 1) History 2) Sources of electric supply a) MajoL projects b} Contracts -1 - • i ~~ i , , < , " ~ ; , , f- f • ".". ,. I • ... / M0n, July 9. 1990~ OUTLINE OF RATING AGEN~SENTATIONS 3ULY 3) Rate.s a) Historical and projected b) Comparison to other area retailers .) Capital Improvement program 5j General discussion of operations B. Gas Utility 1) History 2} Sources of natural .gas supply a) Major facilities b) Contracts 3} Rates a) Historic~l and projected b) Comparison to other area retailers 4) Capital I~provement Program 5) Gsnera1 discussion of operations Cr Water Utility l} History 2) Sourr'hs o:f 'Water supply a} Xajor facilities b) Cont~acts 3} Rates a) Historical and projected b) Comparison to other area retailers c) Connection fees 4) Capital Improvement Program 5) General discussion of operations b, c'-~{!o!:{. T/~ J-' v. The Pu~lic Works Uepaxtment ·~rf~'1 ~. Wastevater Utility 1) History 2) The Regional water QUality Control Plant al Contracts with Partners and Subpartners - 2 - • / Kon~ 3uly 9. 1~9<:> OUTLINE OF FATn';G )..r;E.Q PEE.SENT1o.TIONS JULY b) Current usage and capacity c) Treatment standards J) Rates a) Historical 3nd projected b] ComparisDn to other area citi~s c) Connection fees 4) Capital Improvement Program including status of improvements financed with 1985 ACES 5) General discussion of operations ",£, B. Storm Drainage Utilit~ 1) Histor}- 2} Authority 3) Rates 4) capital IJr.provement Program. 5) General discussion of op€rations VI. Enterprise Financp-s Emily Hat'rison A. Summary presentation of revenues r expenses~ coverage ratios on historical and projected basis 8. OUtstanding debt and contractual obligations VII. Area Economics Bill. Zaner A. Top custol:',ers of the Entet"prise B. Population gro~th/customer growth c. Building permits D. ErnploYIDent trends E. Income trends -3 - • "-7-0" •• --- o STATEMENT FOR BOND PRESENTATION I would like to give you a thumbnail sketch of the four utilities in my department~ Mr. Zaner will speak to the fifth utility, the storm drainage systen. (First overhead-up) First, I would like .to qive you a perspective on the relative si~e and the importance each utility represents to the CitYa As you can see the electric utility is the larger of the qroup, being over four times as large as the gas utility which is the ne~t largest a Electric revenue is a little over $72 million of the total $116 million projected for the year. (2nd overhead) Due to the relatiVe size of each utility and the group's size relative to other larger and smaller munici~l utilities and the fact that the City provides all utility services, we are not orqani~ed on a utilities line, basis with separate divisions for each service4 Rather~ ~e are organized on a matrix basis with divisions for administrative services~ resource planning, engineering, and operations with elements within each divisicn serving a general~ utilities wide fur~tion or a specialited function for the specific utility - water, qas 4 electric or wastewater. Hence without a program to tell the players6 we will just say there are 185 people in the Utilities Department and 56 more at the water Quality Control Plant where waste~ater treatment takes place. The EI~.tctric utility qo-t its start at the turn of the century when the City bought out the facilities of th~ Penjnsula Lighting Company. As the City's load grew it was necessary to shut down the original steam plant and enter into a contract with Pacific Gas and Electric for power supply in 1923. With the development of the Central Valley project, the City contracted for its needs through the Federal Government in 196L 'I'hat contract runs through 2~C and provides 175 MW of p7wer, ~bich was sufficient until 1985 when the load first exceeded the contract limit. Today's peak loads hit around 186MW. The supplemental amount above this contract with the Western Area Power Administration is provided througb our membership in the Northern california Fower Agency. or NCPA, and an Interconnection Agreement with PG&E4 This provides resources from geothermal and combustion turbines to Hydro and purchased power4 Internally, we work with load manage~ent and demand side programs. The city has participated in NePA, geothermal project and Calaveras Hydro-Electric Project on the North Fork of the stanislaus River. We are also a participant in the California­ ore90n Transmission Project being d~e by the Transmission Agency of Northern California. The City hals laid off its share of the 1 • , \ -\ . " ., -., .. \ \. - . ...........••. ~ i 'I l - " 2 geothermal project to the TUrlock Irrigation Oist~ict since that project Is best run at this time as a base load generator and toe Cityls need is principally for peaking generation riqht no~. The Calaveras Project was started in 1985 with Palo Alto as a 22.92\ participant. The ~tract committee proposed and the Commission directed use of a turn-key concept that placed a great deal of the risk on the contractor. This proved adv~ntaqeous as the ~tractor was well motivated. conflict on contract terms was liaited l and the contractor used many innovative ideas during the construction. The result was a 2)0 MW project (originally designed at 205 MW) done on time and well under budget. Construction 'WillS completed and operation commenced in February of this year. The ulti.ate financing cost was $657 million after a number of re-financings designed to take out variable rate issues and red~~e interest costs. The City established a Calaveras B_~~ designed to help with the anticipated financial burden. Three .111s per non-life line KWH sold ~ere designated and added to· the rates M whIch has ceveloped a fund e~ected to exceed $27 aillion in 1990-91 when the first payments are due. The reserve will be used over a period of years to mitigate the impact on the rates of absorbing approximately $12 million in annual debt service. Tbe projection or use most recently developed showed fund depletion in ~en years but this vill have to be r~structed in about two weeks after final action by the commission of NCPA to authorize redemption of approxImately $85 .illion worth of outstanding bonds with unexpended project funds. We think that will be worth the effort! The TARe Project (OOTP) is a 500 XV transmission line that ~ill open up the Northwest Power Market to a n~r ~f Northern California utilities and several in Southern California. The concept 9ained early political support and bas moved fro:;]l concept to design and on to early construction ~ith little conflict~ The private utility participants are still engaged in trying to Obtain tbeir certificates of Public convenience and necessity fro. the California PUblic utilities Commission. The public agencies are comuitted to the project and are prepared to complete it ~itbout the private utilities' participation if necessary. Or-May lr 1990 TARe issued $283,634,036 of revenue bonds to finance construction of their share of the line. TANe will soon issue commercial taxable notes to fund the balance of the project. These will be replaced by the appropriate financing documents when the PUC acts with regard to the private utilities' participation. TANC has 42' of the project and Palo Alto has 4.254' of TAMe's share. OUr share of the anticipated debt service is approximately $970,O~~ annually starting in 1994. Total project costs are expected to be $338.9 million. ~ith TANe responsible for $152.9 .illion and Palo Alto pricking up $6.5 .illian of the dabt. This year vas the first retail electric rate increase since the 10.1' increase in July of 1986 and the 4.S' decrease in July of • , • , , , , \ .. --: . - ~J I I I ~ I I I I I I. , .. -- - . . ... o o 3 1988. The level ~as 7\ and still leaves the residential rate approximately 50' lower than PG'E ~nd commercial and industrial rates 2C to 34\ lover. Th~ Electric Capital Improvement program ranges from $3.8 .illion per year for a five year total of $27.7 million. amount various distribution system improvements total $1) and underqroundinq projects total $5.8 million. to $6.4 Of this million The utility sells approximately one billion ~'H per ~~ear, with a low qrowth rate forecast at less than 1.5\ per year. contained within the revenue requirement is the transfer to the qeneral fund based on an li' rate of return applied to the rate base. For 1990-91 this is anticipated to be appro~imately $6,100,000. The -Gas Utility started in 1917 with a $40,00'0 bond issue that was used to fund the purchase of the Palo Alto Gas Company. By 1929 the City ~egan purchasing natural gas from PG&E which yas piped in from the lo~er San Joaquin oil Iields. This was high quality gas and demand rose significantly over the e~rly years. In today's Rl3rket and under rapidly changing rules and regulations, Palo Alto remains principally a ~bolesale customer of PG&E, but does purchase on the spot market and place gas in storage to shave the winter peax. This saved the utility over $10~,OOO last year and is expected to s~ve an additional $so,OOQ this year. The local distribution system has four receiving points and regulation stations for pressure control~ There are nearly 2ca miles of mains in the system and it has an excellent record and reputation for service. A planned infrastructure project to replace mains at a faster pace will be discussed later on in the presentation. There was no -gas rate increase this fis:cal year and Palo Alto's residential rates remain 27' under those for PG&E~ Natural gas prices bave declined in recent years but are projected to increase in the near future. The California Public Utilities Commission continues to investigate various transportation and rate concepts designed to restructure the California Gas Market into a more competitive scenario. Palo Alto is preparing to deal with supply concept changes by developing a gas supplemental supply reserve that can be Qsed for purch~ses of in-ground reserves, drillinqr Qc entering into broke~ing arrangem~ts~ We work with knowledgeable consultants to protect our interests before the PVC as they restructure the industry~ The utility plans to spend $9.8 million in Capital Improvements over the next five years, the ~ajority of which is going into regulator station work, metering, and main replacements. The growth rate has been under l' on the average for the last five years. with conservation and customer a~~its accc~~ting for the stable load in a city that has a moderate building construction rate. The Water utility developed over a number of years as the many • • ~t t ~ ,-'j. ; I - ,- o o small water companies selYing the area vere bought ~t commencing two years after the 1894 Incorporation of the City. Ground water from deep wells served the City until 1938 when ~ro·~h was not by purchases from SFWD. By 1962 loot of the City's ~ater came from this sou~ce6 providing high mountain vater to the city as a wbole~ Xn 1~a4 the City signed a contract with SFWD for 2S years of water supply under specific terms and conditions. The City maintains six veIls in operabl~ condition ~nd can use the source for supplemental supply. We are also participating in the ~rou.ndwater survey beinq conducted throuqh. the USGS encompassing tbe entire south Bay Area. This information could lead to additional were sites. storage is liDited and will oe considered as part of our long term water management program. The present drouqht situation has brought a requirement for a roughly 25' ~eduction under 1987 consumption levels. The City adopted a rate sbape that causes an increase approaching six times the no~al per unit cbarge after expected conservation usage levels are exceeded. To date the local conservation ethic along with tbe drought rate bas been effective and as of last week we were 28' below 1987 or 3t below our allocation level. ordinances are in place prohibiting certain uses and ~astinq of vater and the departaent is cor.d·ueting an. aggressive outreach campaign. Many of our puhlicat.ion& and concept.s are being used by our neighboring water agencies. After the city reduced t.he expected t.ransfer level ... rates were constructed to return approximately 11' more on the average from tbe conserving customer. The non-conserving customer can experience a 35' increase for 20 units used and geometrically more for hiqher use~ The target vas set at reduction to 90% o~ indoor use and sot of outdoor use. This should bring the 25' red·act ion des ired. The water Capital Improvement prograa is framed around accelerated main replacements amounting to over $5.8 milli<h~ out of the anticipated $1 million to be spent over the five year period. Growth rates have become meaningless in the face of four years of drought. Normally qrawth is less than 1\ per year. The wastewater utili_u is split between the Utilit.ies Department (collect.ion system) and the Public Works Department (treatment). The collection systea was the City's first ~tility in 1896 ... and has grown trom a service population of 3000 to 57,0'00. Th~ City manages and operates the Regional Water Quality Control Plant serving si~ communities, from Palo Alto and Mountain View, to Los Altos. Los Altos Hills. Stanford and the East Palo Alto sanitary district. The latter three are sub-contractors participatIng by contract. with Palo Alto, one of the three main participants. The 1985 bond issue of $12.2 million ~as used to rehabilitate existtng sewer t.runks and laterals ($3.5 million) and to add over --.' • \ \ , \ \ . • > \', • .'. . , .-,..,.----- ~-.... • o 5 7 JD.illion gallons/day of capacit.y t':> the lrtater Quality Cr.'trol Plant ($8~5 aillion). The plant 'Work was completed in A.ugust of 1989 and tested at 39 :r;gd in September in excess of the 3B mqd design with present dry irleather f10 ..... ·s at 22 to 23 lr.gd. This new capacity is expectPd to be adequat~ until 2010. ~~ile the construction 'Was u.nderway ill number of addition3.1 h-,provements were aade such as addition of a fine bubble diffuser system 'Which el i.inated several large horse po .. 'er motors,. increased efficiency of operati~s and reduced electrical demand. Th~ result of all of the york .... as award -winning (EPA) plant operations and increased safety from a chlorine building designed to control any accidentally released gas. All treatment standards pre-treatment requirements and waste minimization rules are met consistently with the worst ·violation-being a few hours of foaming at the effluent outlet on rare occasion. Palo Al to's share rf the WQCP costs is paid through the Wastewater collect~on rate as a line item charge to the collection system. Residential rates are equal to one neighboring city. lower than another, and higher than one other. The commercial/industrial rates are ~onsistently higher than our neighbor but this is accounted for in the need to increase rates in these classifications due to reduced water consumption ~hich is the basis for rate calculations. On the average, Palo Alto cU5to~ers received a 16% rate increase this year. Rehabilitation -work was completed at a rate of 14,000 linear feet on the average tor the last three }'ears and funding has transitioned trom the original bond funds to revenue funding of the annual programs as the bond funds ... ·ere fully utilized by 1989. The collection system proposes to spend over $9 million in the next five years for Capital Improvements. The vast majority of these funds will go into the na~ rehabilitation/augmentation program discussed in the infrast~cture presentation. The Palo Alto Utilities are in a very active phase right now~ We are bringing major projects to their conclusion l reorganizing others. and starting some new. Capital ~ork on th~ infrastnx:ture has bEen revie'Wed l analyzed and a program developed to deal vith recognized needs. The pro3ra~ has been presented to the City Council and }-.as been incorporated into the City's five-year Capital Improvement program. The overhead (nert ove-::-head} sho.'s the staged manner planned for getting all of the pipeline programs undervay. We are startinq with the gas system this year -recruiting engineerinq and technical staff and doing engineering design for a 1992-93 project that viII represent (next. overheadJ gas .r-educed replacement cycle and nearly a tripling of armual linear feet replaced. As we gain e~~eri€nce ~ith the new industry standard _1 ".-1- ). .' , • \ " < I l r ! l , i , • , , , ~,~ : .• "' • . " -- ~~~: t :f!:j~ri __ ~ __ -_-__ -_-___ -__ -~ ______ ~ __ ~ _ o 6 aaterial (polyethyle~e or PaE.) and the existinq materials are phased out~ these replacement cycles will be adjusted to accommodate the life span proven to be acceptable for the newer materials. (.ext overbeadJ Following the start of the qas project, we will move sequentially into the vater system~ After staffing up and down advance design work l 1993-94 wi1l see three times the present level of water main replacement as we drive the replacement cycle down from near 2~ to approximately 70 years, wbich is expecte~ to be more than a~equate for our area, materials and soil conditions. We will be replacing just under three .lIes of mains per year under the new program. (lfert overhead) wasteyat.er -As we did the initial work on rehabilitating the wastewater Collection System, ~e found that we needed to address ~he adequacy of ~apacity in the system at the same time we ~ere planning for extensive rehabilitation work~ A master plan was done by a ~onsultant (Kamp-Oresser , MCKee) in 1988-89 that identified present and future capacity problems, developed a computer model of the system and made recommendations for a 20 year program of improvements~ Staff combined that information with the previously developed rehabilitation program to present a joint rehabl1itationla~entation program again a approximately three times today's expenditure and pace of replacement. The field operations division bas identified a number of operations and maintenance programs that will have to be strengthened in support of the capital Programs. The Electric utility identified a number of oPerations and maintenance programs in need of further development. An increased emphasis is being placed on systems control and data acquisition, ~el~iog a more extensive underground mairltenance program." and expandinq preventive maintenance programs for substations# traffic signals, colJUllunications s.1·stems, system protection and metering these needs have been "incorporated into the proposed program. An evaluation of tu'nding alternatives sho'Weel that these increased levels of expenditure were just that and not amenable to bond funding. A schedule was developed (next overhead) and rate adjustments planned to i~te9rate the infrastructure costs 'With inflation, commodity cost increases, new debt service requirements from Calaveras and COTP., and anticipated sale, growth and interest income expected. The result was a series of rate increases., rarely impacted by the infrastructure project along more than 2' on the overall utilities bill over the next 10 year period~ The City's utilities are prepared to de~l 'With the future with qood power supply, minimal internal debt and a well planned .,-,. ~. -&!f!!"""L--,,-. -'" '-"'~-""""­ "';':':. • , \ \ \ , -I , o 7 capital and infrastructure proqram~ Support from the City Council is strong and mana9€:tnp-nt is .·orking to accomplish all of our programs in a ti~ely manner and ~ithin the econo~ic constraints cOfltained in our plans. In short, Palo Alto's utilities ere in eKcellen~ condition, more than competitive, and ready lor the future. Bill -stora Drains • , ~ . i I , , .. o 1 "" C') i <C- O> [ CD c ~: ill t L 0 11< E 0> "" t L L C'J t 0 ~ . L oJ S f Cl ~ g L " ~ • t J, \ . , .. -~ , , , ,- " ' . \ .' . / -",' ,. E~RPRISE FINANCIAL SUMr;~y RElI£HUU AHO OPEllATlHG EXPENSES BY unJ1Y n:u .1HZ n:H n:u JI:I!I .i!!:t1 REVENUES Waler 5,nl 6,813 6,256 1,050 9.887 '0,135 EIecIric 55,009 62,331 64.'49 62,m &1,912 72,292 Gas 19,996 '$,ng 18,32' '6,~1 18.82$ 17,323 wasrewat ... 9.220 a.sao B,3S8 10,326-11,309 13,380 Storm Drainage ~ 0 0 38 450 ~,999 TOTAL REVENUES ~ ~ ~ 97828 w.JZi ~ OPERATING EXPENSES n:u .1HZ JZ:H .H:U -.i!!:t1 Waler ,,4n 4,349 4,080 <,030 5,032 6,247 EIecIrfe 39,325 40,056 44.~ 37,833 44,225 57.058 Gas 16,782 11 .. 721 8,806 '2._ 13,927 \3,286 Wastewater 7,203 7,868 7,155-7,564 9,527 >0.900 Storm Dr2Ilnage C 0 18 47 13 790 TOTAL OPERATING EXl'ENSES !lZ.Z§Z ~ ~ ~ _ 72 724 ~ INCOME SEFOR£ DEPRECIATION 22,209 26.809 32.323 35,892 35,655 27,848 DEPRECIATION 3,030 (.700 <,872 5,037 5,241 5,553 NET INCOME 19,179 22,109 27~451 30,855 30,414 22,295 -2-(!> .1 / I ! I I i , , I .. i f ~ • t {\ , t ", I El.ctt'lc W.t.r Go. (Wlnc •• ) 1J"U"Il~." CoU.ctio,", SUBTOTAL X Il'1c' .... Refut. Storm Drain SUBTOTAL i X Ino,. .... G~~ND TOTAL I X .nero ... Cu,.,.ent Bnl 90/91 Bftl 91/92 Bill p.lo Alto A081dontlal UtllltlO, Dill 1990'ZOOO (proj.otoo) 92193 anI (In OollOl'a) 9,,94 Bill 94/95 Bnl 95/96 niU 96/97 Bill 9?/9/J nill 98/99 Olll 99/00 Bill ••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••• 22.52 2Q.56 36.91 8:60 24.55 20.56 36.91 9.89 24.55 22.41 42.44 10.78 2{ •• 76 22.41 46.27 12.40 26.76 24.43 53.21 13.51 29.16 24.4:1 50.00 15.54 29.16 26.62 50.00 16.94 31.79 29.02 66.70 16.94 33.70 29.02 66.70 19.48 33.70 31.63 7~.70 19.48 36.05 31.63 n.70 ZZ.40 ............................ ~ .......•.................••...•.•.•.....•.•••.........•..••.......•..• 88.59 12.10 3.25 91.91 3.n. 12.10 3.25 100.18 9.0~ 14.52 :S.25 107.04 7.6X 17.42 3.2:i 117.91 9.3% 20.90 . 3.'"' 127.13 7.0X 20.90 3.51.1 130.72 2.8X 25.09 3.16 144.45 10.5X 25.09 ~.95 148.90 '3.1X 27.60 t,.15 157.51 5.8X 27.60 I •• l:.; 162.78 3.3X 30.36 Jj.~7 •••••...•••••.....••••......••••...•••••....•••••.....•••... ·· ••...•..•.••......•..•..••.......• a.~ '~.35 \5.35 17.77 20.67 24.31 24.40 2B.a$ 29.04 31.75 ~, .95 34.93 ." . """ 15.8X 16.3X 17.6% O.n. 17.9X O.n. 9.3X 0.6X 9.3% 103.94 107.26 117.95 126.51 '42.2~ 151.61 159.57 173.49 100.65 1D9.46 '197.71 .. " 3.2% 10.0X 9.0X 10.7% 6.6% 5.3X D.n. 4.1X 4.9X 4.4X o , , , I i I ,0 I I ! , ) -----~./ L_. ~~ I ---------... --.•• ~.~---.... ~,-. .,.,...;_ .... r""'~".: ·-~~.~?'~~~-","~.~t~~~~.10pp;-.... ~~".,!"!!t1'·' ·· ..... 7 .. *P': •... ~'""""'..,..'~.",~t.~"~tlM ~ ~ " . , "'- , , " -"'. ' " ). -'--< , • " • • ""\ t.: • 1 \,'i;' , ''3,51:::( ,_ 'r-::_Y':''---'i, ·,,·.·~c"', .. ~'1'· " , , " r I I i I I i , I / I / ,I I' , ~ j., -I' *' o 1\ S M II INS , , I W1\,TJ:R M 1. INS , , W 1. S T E W 1\ T E R lU!M8/I.U'CM!NT .. ______ ._._._--Ll/H.-. CliP I r 1\ L I'O'NOlNC PRO G RAM S SU'MMARY 90/91 9)./92 92/93 93/94 670,000 7~5,000 12 ,100,00°1 12 ,200,0001 662,000 800,000 850,000 11 ,700,0001 900,000 1,000,000 ' i 1,250,000 ).,~30;000 , ! ------I DENOTES IICCELIlRAT~O CONS'l'RU'CTION II I 9'/~~ ,~ 12 ,)00,0001 o i f\ 11 ,800,0001 • '" 14 ,400,000\ .,', o ~,~/ ,~ -(of • :" "'. -; 'e,. '1;1 1 1.. ··;;· ... ·;{L>, :;it'i~~i,1::'0';;~;~~i::'::i·' .1 ,. ( " ~J.i j I ,. • I , t ) " _____________ .... __ ·~·_~, ....... .,&· .. "'.:L·· -,; ... - 90_..,1 9\ .'l~ 9~'~3 'ill.'jl" y ... y~ '0 .... 0 r 'I'. E.1'I9\!\Hr \. 1"".Hlr j M91nt.~ hp.jllrllr I DIII,n rlcl!. IMUl.lllr-'I Rep_ire, i I \ l"'loteHer " .... Iht .. I, I/iI tur.tAr, TI~'I '11 , .... \.,., I: I: ! l i j , , , i! -=-t~P±c' . 1/l. , .. ,..tl"" n tfJIII'1 tl) Inthlt., hptir.r TI"', Z -tna\IHI" bpIM ... (1/ll ".r.tl"V ClMlr.,t ',..p. TlJIIIPI ('> Inu"HII' ~~\r.r , fnllfIHI' , o •• hn hel'l lIZ '"III'.I.,y CDrlt".,~ 1f'l1~" i J , 1;1"4111'111" 1 DI.IV" Tio" Cont,..,t I/'llp. ~TIII""TU IIIMAI TI;""I ,,1 , .. ,.n"" , NY)' E~I" OptI"'OI' I U""I 1 )Ntltt ... 1I1PI1,..r 2' InueHII' ,,".,11'11' lE"', (ill) In_ull_,. 11 .. 11"" I 'I,.. ~ ('/2) IH"n.ry I lf11'I10\\..- I I •• ,.lr.1' I, , I.. Elln lDI • .,.t......., l'U ! 1 !tnt 1 UHt 1 ll .. t , tllO~'h,.t." to IIHI i' l ~pe& \ DlljWIuPt.r TI"'. TIM'. , L,CI II." t;...,t.~ 1"1'1 • • , 'frJlP ] 1/'l 1 'tl I I I I TOtAlli 9 l/i!' a '(2 t I , I L-___ ~ __ J 2 UIII • ( '/1') !i lIZ tIP'" n) lI,., , Lpn TUljIIl (\) LPCS I I -q i , • • 41n '" ,1, (' Vi!') I! l' ! I ____ Ii \l> ____ ~_~_ ~~---,,-.--.......-" '-.-'~"'<1-ry<,~T'""'~'r.-'!"\:.~~~~,':""~-'"""'"-:--:~:m-..-.,.,.'- . '. '</" ',' :,,'.~~iJli:,',(.,"~c " ,'" , ,-, ~ .• ':.,.' ,"r,\~; ",,~,. ':;":;i';: ,.,-1-,. :"i,i;:~\i:~;_Ir,~~4~~:li;~~ .. o;'!','-,.:-. . '<:,',/'-' :-:', -,:, • ,-,-' .. ,:rlli.~jt.ia,;¥r'l,'~.}~ h, '\ _~r • ________ -_________________ ~ ... _ ....... _ _t' ","", '1.'lIIUI'," -,,-------_. I ,,-., • 'I l " l-..-· ,:' " '" r {' ;!i, ::.' 'f, ~, ! ( I GAS MAINS . REPLACEMENT PROGRAM CURRENT PROGRAM: Annual Replacement -7.000 linear feet Replacement Cycle -149 Years Replacement of Steel & ABS -101 Years Annual Expenditures -$870.000 (1990 $) PROPOSED PROGRAM:, Annual Replacement -20,000 linear feet Replacement Cycle -52 Years Replacement of Steel & ABS -38 Years I I Annual Expenditures -$2.100.000 (1992 $) ~--- .. :. O r, ~ t. , I I,' " ~' " , " . ti .. ,' i' ~ t, " i' ~. \' " :-\ I, "\.- ". t -\: J O! , , , , l ~ i ~ f;' . -~-~-.'. ~. "-'--, .,.,. "p".~U,", " . "k';;' "', .i,. " :~":':",,, •• • 8 ,'-.'/ " " i" ;it ,.,.,-, . 'L'· ,'",.,.""". --' '-....... -",.~ .. <' l." . .,j . " .. • _ ,~r , {. '," " '. 1 /,.-- '~'. " " ,~' ril I , I I ~ , i / ,.. / ~I , ! , t, " , , ~ , ------------~~ "_.~"".'''''''''''''''"'~·'''''''''''~_dJ.o._~.1., _I,~.J .";i";;:':-;'.JA;;:~-';"",,,\.~ ...... ___ ..., __ ..... .,. ... _ bUbU'"-\"1 II WATER MAINS I , ! I I , ' I REPLACEMENT PROGRAM ; o CURRENT PROGRAM: ' { Annual Replacement -5,500 linear feet Replacement Cycle -200 Years Replacement of Cast Iron -90 Years Annual Expenditures -$630,000 (1989 $) , ""'( i ~ I ,~~ ~ ~ ~ ''\ ~t f' 'PROPOSED PROGRAM:· I q ! Annual Replacement -15,800 linear feet i J: ! Replacement Cycle -70 Years i ! ' /1. Repl,acement of Cast Iron -26 Years f: , '·1'( ". ~ ',' ',. '- , ' ,. . ." i Annual Expenditures -$1,700,000 (1993 $) i , :: \1 ) ! n'/ '-./ (. • ~' , . "''''''-"' ..... ~,.--,."" ""',-,,,,'''.,-'-"f'~:~,~;:,~'~".·-'_"""'::~~~?~;~':"I' "",_, --"!f<"::"''''''''','I' ... I .. ,<, ;.. ", '-i " ':'" 'j"',.' " __ ' I.~._,h! f""'~"'1 ,,..-,,' '. -"'" ',' i: • .' -.. ~----.-------. ..,.. .•. I '. .l, ·L· .... : \" • '<1' ~ ""I.' . r l / / ."'.\: .•...• ¥II' L '-'~"""'-"'''''''''.'-' --, .. ~-' ~,,,#,, ,'.' ,,"~'1;;:,!t:.'l(f;;" . .: -~ WASTEWATER COLLECTION SYSTEM REHABILITATION/ AUGMENTATION PROGRAM LAST THREE YEARS (ANNUAL AVERAGE): Main Rehabilitation -14,000 linear feet Service Replacementa -200 Expenditure -$1.400.000 (1990 $) Program Cycle -60 Yeara CURRENT PROGRAM (ANNUAL AVERAGE): Main Rehabl Augment -1,800 linear feet Service Replacements -200 Expenditure -$900,000 (1990 $) Program Cycle -100 Yeara PROPOSED PROGRAM (ANNUAL AVERAGE): Main Rehabl Augment -7.600 linear feet Service Replacementa -200 Expenditure -'4,400,000 (1at year) "'---.~S' .---,--- : ~ ~ ':f\.f"''-.~ ·.''I:.'(\l~:.' . ..... . J , ......... ' "'iJ,;llI)l;'ft' ., " ' : . ~ ;::'?'t'" , ... ' r '-t! I..; .' ... ..., .... ' '" . ,; / :. I · " I' ,' •. ~ ,..' I ~, !. .. " r : \i ~ /. i . I, '0'1. I : . I .." t i ,'{ -., , < t '_'" .... ..[' ( ~ l: I ~ . .. ~\ I ", -" ~ '" "i i.. d . I~ jb ( I t 'I ,', f : .. , l! Program c,do -24 Year. ) . ~ ~ ____ /i \ ~ ,", -~/ . Q au • ',i, '­ '. ·c "}_;,'t~ '" ,", • " " ~ ..... -; \' :t ' f ~. • • , ....-,..-.' -~.....-... ---,...-....... -, J ''-,1\'0,. , 1 ·L···'···" ,'-' . .. ,-~ " ," - '.' r /! , I I , , i , i { f .' r. I J: } I \ "-" Enterprise Revenue Available Ten Year History IFive Year Forecast 60;: ~M~II~II~o~n8~ ________________________________________ ~~ 40 30 20 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 -3- ....... ". ' .. ',)"~'. :!"[",,,., ,'-:'!"~"~~':"'~,' I, "-"":_'":'~',¥'MI!t'~;,""L-r-' ·""n-i''''''·' , . j ;./, '/iii.., w' i/ ", . ~lrfl . ,) ~ ,;."" .'1.' .I • .L.;.,:~: -""-.,' '. '.' o " , •. o ,~..-/. • o. "'1"!~~' .> ...... . I.' ,.:~ . ',: " • '";', .,. i !.' ,,;Zl;~;;;:;;;,:~~ ""1',,',, "cr ... ! '"-i' , I / , , ) . ,,~ {'.': 'r; f¥. ,111\, i ::~ ,I, CITV Of PAl.O Al.TO Tot..l £nhrpl"fillf 0.-" S.Mn COWN.911 1.n Veal" Hht. .... ,. with 5 'r •• r rD"a •• t. $ (110.) DraWl r,... Ot"eet T.tal ,t. ... c,.1 ..... ,. .. o,. ... ttng Cal ........ ...... .,u. Rnn" Debt Sitl'Yle • T.\tIl ria ... Owop. rheal GN .. ........ E.,..._. .. .. .aWll'll.,. o.bt. $a""'all c.v. ... ge, 0.. .... Con_ v .... . -(3) (I) (NO'A) A".t 1allol. •• "uthd (') (') (6) " .. J8,631i 211,791 9,365 ,20 18.01 OZ. 18.01 1981 ~1.11J 30,736 10.925 5<18 19,94 ... 19.9. 1962 49,913 36,111 14,29Q ". 27.60 ". 2.7.80 198) !i6.657 40,678 16,360 381 oiiIZ.94 381 IIZ,9 .. 1984 69,1160 SO.791 19,07'1 208 (2) 91,72 208 91.72 1985 82,607 !l9,2" 23,917 '21 45,91 '" oiIS.91 1ge6 89.996 67,187 23.076 e.) 26,62 86) 26.62 1967 96,80) 69,994 27,885 1,076 25,92 1.076 25,92 "M 97,064 64,161 )3,701 , ,378 2:4,46 1,378 2.,46 1989 91,628 61,936 31,431 1,54S 211.23 1,545 24.2) 1990 108,379 72,724 ]7 .357 1,702 21.95 1.702 21.95 199' 11S.529 •• 0 81,681 6,600 /9.135 1,287 27.,M ).887 4,53 1992 122,499 5,71'10 85,591 9,700 34 ,.:129 1,6~7 22,55 11,22:7 3.93 1991 137, :\21 2,600 89,683 11,900 40,066 ',526 26,22 1;1,420 3.81 1994 1411,632 4.600 94,890 12,500 43,368 1,526 28,41': 14.026 3.9i1 1995 156',2 16 2,400 100,199 12,500 41,440 1.523 31,1!1. 14,023 4.27 (1) [_..:Iud .. d.praclat.IDn .nd ,t,1!IDr't.lutiDn "penu., (2) Nil blind prlncipa' ... 1 p.id In fheal 1983_84 dUll til d"fe ... nCII of 1979 IIond, wlt~ 1963 rlfundltlg b.,nd proCIIld., i3) runditl9 fol" Calayaral Pl'oJllnt will ba d,.awn f""111 '"lInil,' ".,,"VIII 'lit. up for' tM. pU"POIi. (II) R ..... tlu. A .... n.bh dhlded by k ..... nu. flond Debt S • .-.,Ine k,lqui".d, {51 Re"lItluli Bond Oabt. Ser ... lce RIIqui"ed plu. Ca'a.,arat Dllbt, (6) hVllnu. /I, .... l1.b1e plu\ C.l."III"" Ollbt dl ... lded by To~.l rIMed Ch."gll, _1/- .1:}~, ',:{.' ': ,:.~ 't' " ;.~~~'{::'.' ' . ,iN.',"'i:); '" .' E-'--"-'~~''"'''''~ e , '\< ',' " o ~ ___ r " , ., '~ ,.:.1/, "l"t .. '4 •• , ',. ':!·'tr "1', . '/ , ~-. I .... ,"C" 1 T r-, L·······" " rLI I I I I Ie , ~ t ! ;. ~---. -~~-----------------~---"-"""'--'-'. =-'. ~ Percent Debt to Assessed Value Five Year History IFive Year Forecast 6ri--------------------------------------------------~ 15 4 , 1 815 86 87 88 89 90 91 92 93 94 915 -5- • ,~ ,. k" _, "n,v"V';,""'", -~_-:"r-...... .,.-'f· --~-~ .. "' .. .,'I-c·,-."-" ... ,-,.,,, \;~' .. ' '. -.j-,:~~'.~ " ; '11'; •• 0 0 , ! .. 'j -, ",.1',-',' tJ.lr' .'~ ,,6;i,I\~::,i:t~t ' \~,:.y~'."s",' "~',J .• ;"y:':' ~ I ,. ' ' ,.. , \ '-,I '1:"" ! I, , ~" ~ . ~ , , ~ ~ '" ~ :' j it ) " • \ ~ " !~ i p Ii ) • \ I I ./ \ --;' , ., I • .. , ". <. • ...... ,.,. .... ,... ..... ~ .. ::d .. ~' r I 4 ." , ,'] ;'//~~':"; J':io"~"'!c'~'1,': ,'j!;ri: ''',', '._'. ,;,2 ,:~;-~':/_" ,-' ~:-·r: ., i .1/ .. ~. 'I }, :if :'~" ','. --I ______________________________ .. _. ______ "-.','.c .. -&0" ..•.• \.-_'~' .... , ~~~~7~ flle.l " .. " ... d Yf'a" PIIPlJhtlo" Value 1980 55,225 $2,1)04.372 (4' 1981 51l,nOO 2,402.487 1982 !i5,300 2,76),i':61 1983 5S,900 J,l66,ne 1984 56,100 3,457.251 1965 56,200 3,855,871 1986 ~6 .eoo 4,515,649 1987 56,600 4.644.14~ 1908 56,900 ~. 16Z ,6Z5 1989 56.9M 5,339,561 1990 87,000 5,550,000 '99' 57,000 5,800,000 1992 !i7,000 6,050,000 1993 57,000 6,;\00,000 199.11 51 ;000 6,550,000 1995 51,000 6,1'100,000 CITY or PId.O "'LTO To\.1 Debt to As ••••• d V.lue Toul Debt PilI' C.pn. l ... f •• r "'-ttlII',. Plus "tYa V .... I'GNU." (1) GIIII'III .... ' ~.Ii.nu. (I) Obligation Bond Contlngllnt Tot.al IJlIl\d'd Oebt Debt D.bt I).bt $6,863 $2.320 I 9,18l 6,01? ',890 7,967 14,036 ',011\70 ll),506 19,09/\ 4,7M 23,859 17,160 11.165 (J) 21,925 n,O?9 4,479 '152,300 178,651:1 21,n) 16,414 190,968 229,l~S 21,869 16,206 209,6511 l41,129 20,611 15,681\ 209.288 245,843 19.616 15,1\30 206,4fiZ 241,508 10.l09 14,'170 205.000 239,979· 16,921 14,170 203,000 236,091 17,170 13.~M 20, ,000 232,320 16,676 12,805 199,000 228,461 l!i,551 12,03~ 191,000 ZZll,5tl6 14,0161 11,235 195,000 220.116 " O.bt to Allnled Total D.bt V.lull P.r '.plt. 1.5" $ 166.28 0,)3 '.0lil.85 o.s6 Z60.40 0.75 426,82 0.63 390.82 4.64 3162.5) 5.07 4034,42 1),11 4376,fJ4 4,16 4]20.62 4,~2 1\240,70 4,32 1\210,16 4,01 4141.9~ 3.1'14 4075.19 3,63 4008.41\ 3,"3 39010,11 3 .... 5 3872.21 (1) G'~'r.l Ob~10 .. tllI" 8l1nd.d D.bt Includ.'1 G,n,l".l Obllg.tlon bor'ldl. Sp,el.' "lIeUIII,nt Dllbt, C.rtl/lute" II' P8rtlciplllon, .,,11 C"pH., L.III Obl1g.llttonl, Ii.') (ontingl.lnt Debt I" 1'.'0 AHo'\ po~tlon of NC",,'\ dltbt 'or tah.¥ltr'n Hydro Pawer P~ojllct O.bt, (3) No Bond prlnclpdl wa\ paid in flut 1983 .. 84 to dafuunee 01 1979 Rond' with 190~ Jhlfundlng Bond Proc •• d, , UI) Adju,ted (I"om "5~ of "Pair ". ... k.t Valu.II lf to lOOt Df ·.,.i .. l1ar~.t. \/alu&" for I'D"llIh"cy of "r&.,ntat1on, -6· 0 0 --//' ,~ ~, " " " " () o em IF PAll JIlTD .n~"'En 1 UTlLIHE5 D€PllliTnUT C.IllMfiAS In:BRDELECTB[C PROJECt It IH11.1o:H) '0-'1 91-'2 92-n 93-'4 'i-C-'S '''''c '11-'7 U-'i'B 98-" "-GO W1l~V£Rr.S ~BT SEliVl CE I.' 1.1 U .• 11.' 11.5 11.' 12.6 12.1 12.5 12.6 fr~. Cdiwtf"14ii 11I!'§.!rVi' ... 5.1 2 .• ... 2.' '.2 1.5 .., , .S '.1 frill ilR In' • .I1M '.1 ... 1.1 ... 1/1.1 1.3 1l.1 1.' I!.I I.' [ .. liIv~r~ t.~ne l .. tlnCIII! 1<.1 11.' 21.1 n.l 1'1.6 12.t 11.1 1.1 1.1 1.1 ., J , , , ! I i , ! I . U 1.5 L4 Ll 1.2 U -; 09 c ! 0.1 i CJ DS CI OJ 0.2 I" 0 :.<~.\~~~~1 j .. ~~. - . ' Population Growth Comparison 19&1 Year 1%0 1910 1980 H'39 1960 b:l 1~9 1970 IS!\(J Soorce: SC 0,. Moanced P'atrilq Off"K:t m:! Polo Alto ~ »/0 _ Co Santa Clara Co. 641,m 1,065,493 1,295,fl'11 l,44D,915 "-"'9 Palo)'Jro I .11,2t7 Sl,04O 55)25 5'.000 '---_______ . ________ -.J -7- • ", " " ......... , .. ,, , f' ./ .. , , '" . "~" , /,1 "'r,'ii.', , I , I I 'I I· I. / i i ~ • f , I County Alameda Contra Costa Marin Napa San Francisco San Mateo Santa Clara Solano Sonoma Region Job Growth Trends by County 1972 .. 1989 1972-1980 73.200 59,000 25,100 10,700 106.600 65,900 282,700 20,500 39,400 683,100 Rank 3 5 7 9 2 4 1 8 6 1981-1989 90,500 87,400 18,100 10,700 12.300 40,500 143,900 22,800 35.100 461,300 50vr06: ADAG. Cell/omla Emp!oym&nt O<>Y6"'pme"! Ooronm"ol. ·8- Rank 2 o 3 7 9 8 4 1 6 o 5 " I '_...-....,...,.~.,.....~,.'O> . "T~ ~""""""'l'~',",<,..,,~ •. ,,~ ..... ·--"II;'"\.. ~"" ',' -?,~,.)!-.,,~)ot '"'Y~'.''''''''''':''''",",![II''''.tU'''~~'~'P'I'_'!fi'''.~.'l''''''''' ''''''''''~''''''>''''"","'')}A;-'''''f'-''f'7f' . .f''~''''fI~~''''''.-:<~''''''''~~''''',_,>Ik, i "', ," ~ ~ ... ,,:.',' \'. • __ . \ '"~_ • \,.''''~ " , '. <> ..• "t'J';'t " . • • - ',.' " ", "' ... , " " , . ... ~' • :. -.. " ,.",',' '!,'-, .. , ~, "-~,'i\~ ~ .. ' . rij , I ,I' J ( , , , I Decentralization of Employment In the Bay Area Economy 1972-1989 Employment Share County 1972 1981 1989 Alameda 23.1% 19.7% 19.7% Contra Costa 7.8"/" 8.0% 9.7% Marin 2.7% 3.0% 3.1% Napa 1.3% , .4°/" 1.5% " San Francisco 25.1% 22.6% 19.4'% San Mateo 10.7% 10.3°/" 10.0% Santa Clara 22.9% 28.0% 28.5% Solano 2.9%. 2.9% 3.5% Sonoma 3.4% 4.1% 4.6% so-uree: WaG" and Sa/aT)' Employmsnl Dnlftl CoUlo-rotA t:Mploymnn! OQve-IQpmo,,! OOpRtlmont, i."""".,. "Ie ," , "l:',"> ,', ," ,:.);:1' ,\ -9- , , :f o o \ .'/ • t\ """"":_"'I:,",,~~"~ , .. I: 100% I 76% / " • ,~ 50% 2~"" 0% t " L , L ',' \, ~,~-~ "... . ....... r~-~ T PALO ALTO HOUSEHOLD EFFECTIVE BUYING INCOME 1981 1982 1983 1984 198~ 1986 1987 1988 -% Under $20,000 CJ % $36,000-540,000 -~------..--~,--~--. 'VI -- -. '-;. -10. ".',f tru % $20,000-$34,000 _ % $60,000 & Over "" . 'I ,.~. " , i'~ . 'If'. ." C-. , ?~r , " " 1/ , • --1, , , '(>' . ~-~():, ./ ...; --... ,,--- "'~i!·,\,'$\,':;' ,',~", ,',_ ,n·_ . c, • " ..... ~ , :.', _ '! ,',. _« ... __ <.<Ii<> • J " L " rii j , , I I:' :fJ . • if j, ~I:'; .. , . . , / ----------------"--,.,,~,~"-'-,-...... ' -~". VALUE OF NEW CONSTRUCTION ReSidential and Commercial ~f;1~"~{:i;'~' , " >, . , .": ,,. , , MM~II~lIo~n~8~ ____________________________________ ~ 2001- 1150 100 50 o 1978 '979 1980 1981 1982 1983 1984 19815 1986 1987 1988 1989 ~ll .. • 4 Jt t ~"",,":'"'(""',,,.,,, • .' ',' , ;"JiA; '"'