Loading...
HomeMy WebLinkAboutORD 2358' } ·i ,., ~.,, .. · .. ( . .. . . : . , ORDINANCE NO. 2358 ORDINANCE OF 'l'HE COUNCIL OF THE CITY OF PALO ALTO ADOPTING A BUDGET FOR FISCAL YEAR -1967~1968 WHEREAS, pursuant to the provisions of Section 6g of Article IV of the Ch~frter of the City of Palo Alto, the City Manager has prepared and submitted to the Ci~_>' Council by letter of transmittal dated April 10, 1967, a budget proposal for the fiscal year 1967-1968; and WHEREAS, pursuant to the provisions of Section 12 of Article III -Of s~id Ch.arterj the--Counci-1---did on--July-10 1 1967 hold a public hearing on said.budget after giving ,nqtice thereof as required by Section 2.402 of the Palo Alto Municipal Code. NJw·, THEREFORE, the Council of the City of Palo Alto does ORDAIN.as follows: SECTION 1. The budget submitted by the City-Manager for-··; the fiscal year 1967-1968, a copy of which is attached hereto as EXliHrtT A and by reference made a part -·hereof, together with the amehdments set forth irt EXHIBIT B att.ached here,to and by . . r-ef~re;ice made a part h~reqf) -is her"ejby apprqved and ado~ted. . ~ -. -: -~-~ ·' SECTION 2. The stims set forth in. said. budget .for the ~~rious fu~ds and departments of the City, ·as herein amended, are hereby appr.opriated to the·· uses and purposes set forth herein. -) . ' SECTiDN 3. ·All expenditures made on.,behalf of the City, ._ - . I L -• • ---~. ~ • l } -~ directly or :'through any agency'.' except those required to be · . made by State ta~~ -~hai.Y be made. in ·ac~ordan~e with. t.he a\:fthori-.. · zation cont~ined ··in> this ·q.rdinance and· said budg.et:as. herein < ·amended. -·secTI0~·4~ . -;:_ ~-J . . The; City Conttoll~r i~{ author:izeA _'ancl" dfrected ·. <, •_/ . ,' --"--------i ' .. ( I 1.·-·. 1-,' pages of said budget necessary to reflect the amendments enumer-. ated in EXHIBIT B hereto. SECTION 5. ~s ____ p_rovid~d __ in s_u~sect: ion (c) o_r_~~c:ti_on 2. 158 of the Palo Alto Municipal Code, this ordinance shall become effec­ tive upon adoption. 0 INTRODUCED AND PASSED: July IO, 1967 by ummin1ous vote AYES: NOES: ABSENT: Beahrs APPROVED: ·. u~t[L &.J.Y/#iftlJV~ ·city Pfanager _ • _ - -I / APPROVED.AS TO CONTENT: -' 2 _,-)­ \. .·' - -APPROVED: .. ~ , ~ ~ :. r ;• ··~ . -~~ ·. -, ' .. ·. : ) EXHIBiT B • AMENDMENTS TO 1967-68 PRELIMINARY BUDGET The Controlter ts authorized and-directed to make the changes necessary in the ----0 --~d~JHl_r_t~~n_ta !_ and fund tot a Is and summary pages of the Budget to ref 1 ec t the fol 1 owl ng arr1endments~----------· ---------------~----- \ Page­ -_ "tfo. Oepar tment 0 0f Pro! ect -_ ._ Aq:ourtt Amount Proposed Increase (Decrea!~) --------__::__----=---·-- Amoutit Adopted 64 Capital Proj~ct'63.:.13 lmpiC>vement Munl c i pal __ S~rv ice $ •O-$ 10,000 _-$ 19,000 Center-Stage 11 - To provide $10,000.for initial planning of Stage II; total project estimate: $410,000. . .. .. . . . . . .. . .. •; . . . . . ... . . .. .. . .. . .. ·. . .. .. .. .. . . .. ... .. .. ... . . . .. 64 Capital Improvement Project 62-o4 Amari 11 o Park Stage 11 25,000 (25,000) Existing 1966-67 appropriation of $48,500 is sufficient; additional. $ 25, 000 not t:eeded. 64 Capital Improvement Project 66-18 Baylancis Athletic Center -o-. . 50,000 - To~b.0-j ng current appropriation to $200;.000. Addi ti ona 1 $100, 000 __ is pJanned~for_J968.,.69;-totaJ -project estimatt':-$300,000. - - . . ·. -o- 50,000 • • .. • ..,-.. • • ol • • ol • ol • • I • .. j ol .. ,; ..... 64 -Cap i ta I . · I mp roveme_n t Project 66-19 Bayl an'ds 1 nter­ pret i ve Center 25,000 . {?0;000) To adjust current appropriation to $11S,OOO. Additional-$25,000 is planned for 1968-69; .,to-tal project estimate: -$140,000; . ; l 5;000 - 64 Cai:)i tat I mp rcivemen t Project 66-15 Mitchell Park Recreation Center 25,000 2~.600 so.ooo ,- To_ bti ng total current appropriation-fo $300 ,ooo.~ $2SO ,000' appropriated f n 1966.;67. J .. • • .. - . • • -. • • j ~ ~ . . . -.. . .. . .. .. . .. .. ' ~ r· -' ~--'. -. ' p-age -1!2:. .f~nd So Electric -E----~----­• AMENDMENTS TO 1967·68 PRELIMINARY BUDGET Department or ProJe.£! Account Electric Outside Services Amount Proposed $713,640 Increase (Decrease) $250,000 EXHIBIT B (contfnued) Amount - ~dopte!! $963 ,640 __: ___ ~ ---so~ -EJ ec tr i c~ -----E1 ~'"tri c---~ --~ --~Mated at s __ & _832 .979 _ _ ______ (}1!_._Q_o_o) 798,~70 supplies -To p-rovide for undergrounding of 60·kv cross loop connection betweeo Stat Lons S_ancl }(,__ f>r:eJiminary BudgtH provides only for overhe~d construction by City-force-s-with $34~,-ooo cmaterial s-cos-f. --Add it iconaJ $250~000 allows for construct ion by outside contractor. --o-:-;--· ----- • • • • C' .. • .. • • .. • • • -.• • • • • • • • • • • • • I • .. • .. I • • • • f I • • I • • • 66 Gas Tax -1 96 7 • 68 Se 1 ec t System Recons true ti on Section 186 ·0- Sect ion 2107 -165 ,00-0 (165,000) 165,000 ,,-To transfer $16S,OOO·f9r 1967-68 Select System Reconstruction Program from Section 186 to Section 2107 to make available additional funds for Project 64-:-01 contribution. 165 ,000. . . ' ii' • • • • • • ••• '. • -· 3 It • It • ·Human Relations Cou~ci 1 ,: -, -----5' 000--:- l l • -• ~. Pet 1 Counci1 actio~ of·July 10, 196/.·'· ----S-;000 ----10;000-------- ' ) . .-. . . " . ·. . .. . (: •;. .' l _ .... .. . >~- ': .. _, ~ .. : -I I I _ I I ."!-, ·EXHIBITS ·(continued) • . • .. . ' Page -1!2.:. 64 . . AMEN.~MENTS TO 1967-68 PRELI Mt NARY BUDGET Department Amount Increase Amount Fund or Pro!ect Account Propos!.5! (Decrease) Adopted Capt tal Pro j ec t 66-21 $: 4,000 $ (4 ,000) Improvement HI tche1 I Park '"'' W 11 bur Cou rt s Existing 1966•67 appropriation of $25,000 is sufflcie~t; additional $4,000not needed. - -_ ..... - ----------------------- -o- . ' s. ' • • .. . • • . . . . . . . . .. . . . . . Capi ta1 Project 66•11 c Improvement -Ri nc·onada Park·· Addition . 20,000 35,000 lo brin<J·current-appropriation to $175,000. Addi tional .. $40~nno planned for 1968...:69; total proje¢..t estimate: $215 ,000. Appropriation is conditioned upon further review of the reflection pool {excluded {rQm project by Counci 1 acti()n June 26., 1967). _ 55,000 ... • # 6 •;. • 11 • C ,_. • • •. ~ • • • • -66 Gas Tax Project 66-14 Section 2107 20,000 (10,0QQ)c 10,000 ·· ao iay~hofe/Sa~ Section 185 -0- Antonio To transfer $10,000 of appropriation frcim Section 2107 to Section . 186 to conform certain project features to State requ i r.e1nents. - - - --- -. ~ . ~ ~ ·• . . . ~ . .. . . . . . . -. ~ . .. .. ·--. . .-. . . . ,.. . Electric Electric 4'3 ,900 10,000 10,000 Capital Purchases ------~=-.-. :.-~~--~----~ ' ·' -. ,. :.·· -;. __ , - to pro'lide for ac.quisi"tion addiiional la-nd fo~·:Station s. . ~ ... • • • "I. 4. • • • I ' • • 86 Ref use Pub l ic works Outs·i de .Services 612,270 10,000 . . 66 -~; to pt·ovide fo~ consultant to ·~xpirire more efficient methods of waste disposal. • • • ·.•I <II • "" I I·. ·. f I .. I • • e I • .. -o-230,000 Gas·-~Tax . . ProJect 64-01 Section 186 ,-. El Camino· Real· · ·. Acqu Is J"tion TO pr6vtd~· additional ~ity;coMtribution of $230,000 to p_roject;. total contributioni . $680,000. . -.-.. •.· . . .. ... •.. it . • ;. • •. ~-2-~:~ .• . . .. ··--:· . ~-.;-.. . -. _,. -. J' ••• ~-.. . .• 1._::., :'} 622,270 230.~oo . .... ·' ~. -_.;__ '. :1 -\.~.~ ,;;. ' -•.:· ~ ~ . ' : '. .. ~ . ~-~ : .. _) A61:'"' -~· :; I I I I • I ·- ~_·I -._:·:-·.- : ~ -" -.-._-.,_ ·' ,1; _._,-.:!- -·(. ·. : ·:_.· .---'I,." ':''·°:-· ... ___ _ ·-- ~-~!-: ··.-·· ·--. -~ -·/ . -. '-.. ~ ,• .. - Cas _adopt.ep_and-amen:ded) ··-:.-- ·., __ - _, ;-2,. ·' .,,._- __ ..,,. ; . ·-•. :. : '. ... . . . ~--... :'::--:-·· ··-·. •J­ ,-,~~- -. : .. ·.-. -· ._·; (. -~ ; ' i· ·:'fr _-::· \. __ ::_-__ --~ _.- ·: ~ .. -~ ' . .. '.; . • ·~ -•• • T -, ,-~-!: '°:" ~-- ·=< :-t·.~: -. ~ .- ; __ ·-·.,_._: :- . ~ ;{ ·--~·:..: '~.-....· .' ; : -' I I I ·--·------- I I I I I I g I I I.::. I 1· I I I I I ·' -"-----~ --~-,-~-~------------~ -----,~~ -~ Cuy-of-)'alo1l lto ----- -~-~-- HONORABLE CITY COUNCIL Palo Alto, California Members of the Council: CAL!F"OPNiA -----------·· September-30, 1967 Submitted herewith is the consolidated funds budget for the fiscal year 1967-68 as ·adopted on J~dy ! ! , 1967, with amendments through September, \ 967. . ---------------___ l.t should __ be_not.e_d_tbat_fHLbJ ication_of the .;idopted budget .was -delayed L':,ord~r thafTf c-ould reflect the final action taken by Hte-- Ci ty Council on assessed values and tax rate. "Estimated revenues have bee~ changed to record anticipat~d proceed~ of tb~ cigarett~_tax and acce.1erated sales tax co1 lec_tions. Recent amendments to capit.al .project appropriations have a"tso been inco.rporated in this -final budget. Wh i 1 e th i s · dotumen t has been p repar~d for the re co rd, i t is va1uabte for ieference use by Co~ncil and staff sintk it contains the details of a•sess~d ·valuatioh ahd tax rate, the Classific~tion and Compensation Plan and a great deal of descriptive lt'.aterial concerning the City's operating program for 1967-68. Accornpa~ylr19 t,his· letter is a resume of 'changes to the Prel imh·1.:L'y Budget for immediate reference. ~) Enc f"osure Respectful]~ submitted, ~/~-tt ALFRED J •. MITLHELL City Controller -t" ·, . . ,,· " .. -...... -- ------------------------------- ! I I Page Ref eren~e Preliminary._ Budget I I I I I I I I I I I I I 4 4 4 5 5 -5 6-61 61 61 66 66 .. 68-87 68 .. 87 76 80 Tot~I Assessed Value Secured Tax B.a te _. Property Taxes.: $225,JOO,OOO .8800< Gener-l 1 Fynd _ Sales Taxes. (from State) To General Fund To Capital lmpr~vement Fund c i garetfe tax Transfers from Ut i Ii ti es Funds (salary adjustments) General Fund salaries Non-Departmental Expenditures: Chamber of Commerce Human Relations CouriciJ Contingent Account: General Fund salary adjustments Community Benefits (net) Capital Improvement Fund: 1,661,128 1 ,854,000 1,112,400 741'600 2,796,688 5, 139,402 IU,000 5,000 400,000 Municipal Service Center J,834,700 Municipal Adrni.-dstrative Center -2;632,500 Greer ?arL_(formerl ·· Amari 11 o) stage I !. imp ro·~~men t Baylands Athletic Center Baylands Interpretive C~nter Mltihe11 Park ~ecreation Center Mitchell Park -Wilbur idurts R i ncorrada Park Addi ti Oh '·j roprovement Gas T~x Fund, S~ction 2107: . Bay£hore/San Antonio Interchange Select System·reconstruction Gas .Tax Fuiid, Section 186: Bayshore/sa·n Antonio ·Interchange_ Se i ec t Sys tern· Recons t r:qc ti on El Camino Real Widening-acquisition Utilities Furids salaries Transfers to:General F~nd ·Sewer Fund Cap.i ta( ·Reserve increase (salary adjustments) Electric Fun~ mateii~ls & supplies Electric Fu'nd outs·i:de services.~--: -Electri¢''fund capital purchases E 1 e~ t r1 c Fund Cap i ta 1 , Reserve Dec r,ease -73 '500 150,000 I 25 ,000 . 275,000 29;000 120-,000 20,000 165,000 450,000 1 '1-37 ,368 2,796,688 214,027 832,470 71 J ,6Lt-O 413,900. 283,750 86 l\efuse Fund outside services . 612,270 ~efu~e Fund ,ca·pi ~ar Reserve increase -,-_ .H-p;ood . . - 89 Centra I_ Garage ~-~a lad t=s ,_ 138 ,2 t 5 --· Centraf Gar!3ge Capi_tal Reserve decrease 25;263 .. ;. Increase (Decrease) $i7,885,210 (. 1 OOOd . :~· -- (78, 638) 95,000 (142,542) 237.542 230 ,000 - (8,820) 108,003 {2,000) 5' 000. (108,003) (3 '000) 10,000 l ,000,000 (25,000) 50,060 (10,000} 25,000 (4,000) -35 ,000 (10~000) 258,066 10,000 (165,000) ._ 230,000 6,329 (8,820) 2;491 (34,ooo} 250,000_ 100,000 316,000 10,00Q {10;-000) 19 '920 9, 920'' --_ .. - Final Budget $243,185,?.lO .]800~ 1 ,582,490 I ,949,000 - 969,8S8 :979,142 230,000 ------------ 2,787,868 5 '247 ,405 8,000 10,000 291 ;997 288,997 I ,844, 700 3,632,500 48,500 200,000 115,000 300,000 25 ·• 000 ··155;000 . I0',000 258;066 10,000 68q_, 000 l,143,697 2,787,868 .. ' 276j'518 798,470 - 963,640 513. 900 599,750 62_2;-270 '30~0-00 t46; t 35 . - 35. j 83. I I I I I I I I I I I I I -1· 1· I I ,,,. I 1-- City Manager HONOHABLE CITY COUNCIL Palo Alto, California Members of the Counc i 1: Citp of J'alo 11 lto April 10, 1967 Presentation of the Consolfoa_ted Preliminary Budget foi. th~; FLs\.:al Yeai··) 967 -1968 Presented for your careful review and analysis is the proposed budget for the City of Palo Alto for the fiscal year begi~ning July l, 1967. It represents a digest of community needs and desires as inte1·preted by cumulative Council po lie ies and staff appraisal of community and org~.nizational requirements. The budget melds these conclusions into a coordinated and consolidated prQgram which is translated in dollar terms and is balanced against the financial re­ sources of the City. Total involvement on the part of department managers arid assistants has led to the formulation-of this financial and operati0nal plan. The highly successful and well-received format initiated in 1966-67 is utilized agair;this year. It is 1-:ioped that the infm:-matio~ contained herein is presented in a _\9gical, orderly and -re.adable fashion so that Counc;:il metnbers wi11 be able ~o focus easily on the proposed programs and activit_ies". . - --·-.,·-.--': --· ~ . . . It should be. emphasized at the ou:~set'that the budget process is continuous; _this document only represent~. the assessm.i;%ht of prograins· and operations up to a certain poin.t:irt tinie. B~~'a~·s.e of this; the b~dget: must be flexible .and should be ti'eat~·d as a guic1e which. will. be altered and supplement~d dutoing the budget review period and s_ubsequently during the fiscal year. . ·.The budget l~tter is intended to p~ovide a general summary of the City's total work program whfch is presented in ·detail iO: the main ·body of this dccumeilt; td hlg~Hgh~ m~jot o.dmirii.?Jhative piugrafns, ·goals and obje.cti\·e~ for 1967-~68, · and atcumpl\~hm.ents of last year; and finally to direct the 'city, ·cou~cil 's attentioh to major policy considerations which await decision. . ''· POLICY DETE;RMINA1'lON ·The effectiveness. o.Cthe fo(al ·city organization is bas~d in large m::asute upon clear poiicy directive~-from the City Council. µi:the'coming year it w~ll be necessary for ~he City Council ·to address its~lf to a number of major policy question$ Which l.nclude: ._, ._, ' ,c •. · > L _;~---,""~ '-" <-.J '.) -.. _,. -~·. .. '\. ~· . I I -'-~,-,~- I ·1 I. I I I I . I I 1- I I ,. _. --.,~1: -1 .~ ·- " 1. -The vexing problem of traffic control and drculation in the inner-City and the broader aspects of participating in area -wide traffic circulati6ll --~ s yiffefus • : _:_: __ -:~--:~ _:.:,..,,..:"::~-~-=---_:_-_:~~;:_:_ : __ :_:_'_ -=-~ -----~::_:_:_ -___ -. _______ . _ --~-- • l ~-: ... · ·• . . ' 2. Consideration of the Jenks -Adamson repo~-t'on long-range wastewater treatment and disposal needs, and m.ore precisely. the concept of ~ -·­ .joint sewage treaJment _facility with t_hc c: ities oi Mountain View and. Los Altos. 3. ·Park acqu~sitio-1• and development for the downtown area and older portions Of Palo Alto. 4. Development programs involving the City Baylands, includfog areas leased for the airport and yacht harbor. 5. F\'ture utilization of the vacated corporation yard and the soon to be vacated city hall. as well as the effective utilization of the ~l Camino ' ' leased property dedicated for park put'poses. -· 6.' i;he ~ature -a.nd sc~apa of developrn~nt-of the park property acquired from Dr. Esther Clark,, improvement of the Arastradero Road neighbor­ hood park. further developmt.~i'.t of Eleanor Park and legal dete~rninations regarding the future of the Dixon house. - ·..;.,' ... 7. Flood Controlf :partit:_ularly-with re:ferertc-e· to San Francisqu,ito · Creek 1 the Baylartds ~nd internal collectiQri_-systems. -~· -,-. --.. · 8. The iuture commitm~nts of th~" City ~iih r'efer~nce to ho~pital seryices in the total me.cilcaf~hoe pital cortuntinlty; ._. '. ' -~ -.~ ' -' , -·. ·.' . -:-_ , -~ . ~ 9. Progrant~{ projects and ·priorities for the undergrouriding of over- . head ~le.ct1d~ ·Jist:ributibri. ~_ysteinf~cilities. ·· · -.· 10. Dev~ltipment pla.rts ~d ·~tandar'ds· for :Foothill area irriprC>vetnefifs. 11. Future. comrnitmeht~ -'!or 'ffii~s transit and public transportation. 12. : ·_'rhe con-Ununity 1 s rble in-and the _responsibility to ''fegionili ,.-.goi/ernment~' Co_ntiCied i~v~lvern¢nt 'on the part .?ithe -City-·c·ouncil will :al~~_J;;e required-on the: CiviC Center·'project. park b,µildihgs ·and facilities out'rEintl.yJietng planned, ilsweli as 'E:r-Qarnin6-Real artth~tlie-r ·str~'~tiihprO~~riie'nCp:toJ~c'ts~ --. ··.The ahove 'po1icy_ q~estions _ rept'.ese*f a!l.d foreca$t in '.pa~t the C'ipportuniti~!,! _,. aw~itiilg the City·o-f ·Palo''Aito i:rcl96'?--~98> · -··_ ---<· ·--' _, . -~. . "/"' ~.> ~-. -··.: ;·. ·'. \.,_ /- ·. . ~ ':_. :_ .. .. t: ii . ·~ -~ _ _......._ ___________ ...... ______ ..___,,,,;; ....... ~J..;, .. ___ _.;.. _____ .;.._ ....... .._ ___ ...... ....__;.._ ___ ~-~---' .. -. ' ~ \ . I I I I I I I I I I I I I I I I I ~1 I -~--. " Pe_r~aps the most gratifying and lasting accomplishmfmt for 1966-67 was completion of the Municipal Service Center. This major addition to -the GitY,1'8 -Phisical ptanf has resulted rn increased operating efficiency-and, higher standards of serv 1 ice. The other n•rnjor public works projects com­ pleted or initiated during the year were the sorely needed East Trunk sewer· and West Trunk line project. Other noteworthy accomplishments inc hide completion of Civic Center preliminary plans, fostallation of park improvements at An~~rillo Park and acquisition and d,e.yelopment of the South Palo Alto Neighborhood Park, ---. --~ -~. --. . completion of a study of i':'nprovements t_o sewage treatment facilities~-and initiation of plans for: construction of the Mitchell Park Recreation B\.\ilding, Interpretive Center_s in the .Bayla'nds_ and· Foothills as well as expansi?.n ·t:1{ the Junior Museum. Many of the proje~ts and prog'-rams begun last -ye-ar will demand the attention of the City CounCil and staff irt 1967-68. SP~CIFIC RECOMMENDATIONS The Preliminary Budget for l 91}7-68 proposes for all fUnds expendituree totaling $20, 217, 445 on a ca.sh-fl.6w basis and with interfund trinsactions $l4, .912, 551. Excluding capital improvement project~ which. art-io~nt to $2, \)90; 350, the net operating budget fo:i.· 1967-68 totals $18, 141, 095. This represents ~-6. 6 per cent increase bver the· comparable 1966-67 · figur~ of $17, OZS, 862. Arhong the reaifons for the changes are: Increa•ed -salary approptiations of approxhnately $400, 000 are required to f.iil.ance proposed new p_risitions"; over $200', ooo i~'btidgeted to allow for required .-. increases in ~·eti~~rnent cont'r.ib~1-Uons; &ppropriations requested for,' out.:. side servkes h~ve incr.~ased by $412, 000 ,_,the key element• being a . proposed n~3~er tiansportation study and an expanded street re !furfacing program; and _expected increases ir(ll.tilities payments which necessita.te an additional $476~'ooo>in the ~udget to-pay for theiJ" purchase. -Ano,tt\er significant difference i~ the. $314.~·000 i~crease in the c~piial re~~,rv.e - princlpally th°;:tt of the Sewer Fund whi~h will .he applied.to'repayinent of an interf~tid''l~an., It als~' s~ould be no'ted thatptoposed capit=il equipment expertditures ate approxirna:hny 50 ~r 1-'.;ent Jes6 than those in the 1966-67 budget. New· ~~'prd'ptiations ·for major capital improvement project. are also signiliccirttiy loweri inasmuch.as exten~1v'e appropriations were made in 1966-67 ~ and fund~ are encumber~d pe1~ci"ing their 'initiat~on. The 'budget as presented may be. financed' by a property tax rate of 88¢ per $100 of as~essed valuation, an''inct•ease 'of 8~ over the 1966.,.67 tax rate. In vi~w o~f ~his propqsed 'tax increase and th~ cur~~nt earnihg capability of the-hos'pitat, the City Council may ~fsh..,.to reevaluate its -' \ ·-' ---_,_]-.. _-, iii - ------~-----=-:-~--=--- \' . ' ~· --. I I 1_-_ I I I . 1· I I I I 1--' I . -.1 I --1. I I I '~-·- ----~i)61ic-y-~•ffh.:'regar-d'1:o -s-uppori-o-f-hos pitai-honci'-'-arnortization_throJ\gh P!9P_f!!'tY - - tax reve-nues. In addition, -the Council may wish to consider ot_her solaces of revenue which a:re not presently utilized to finance operating programs or :capital projects. Among these are cigarette taxes, transient occupancy taxes (iioter~1notel), business license taxc.:. or other special levies. Some __ of these revenue sources will be comrriented on in subsequent sections of this letter. Information regarding particular functions and activities is interspers~d throughout this document, and additional material in the. form of graphs and charts and othe:r exhibits will be presented at budget review sessions . A number of administrative programs, because of their bnportance, deserve special mention:and are summarized below. ·. . ~ . : .. ). . 1. Considerable staff effort will be devoted to working with the project architeet on p1·ecise de.sign and work flow needs of the Civic Center. . ' . / 2. .Park and recreation facilities, namely' the Mitchell Park Recreation Building, Junior Museu.m expansion, and Baylands and Foothills Interpretive Centers, will be planned and constructed during 1967-68. The $ta,ff wiH assist the respective architects in the <lesign ph~se and then direct attention to planning the opera- . tion, m.aintenance ~nd staffing of the facilities upon their completion, : to insfrt'e -their maximum effective use. When these needs are conve;te"a :to fiscal terms, it is 'proposed to submit a supplemental budget report~ jfunds Will be provided in the Cont:ingent Account for such purposes. 3. Service levels Qf ~\tGity fun~tions a!ld activities, pa;rtic_ufarly in utilities operations ~rid inspe~tion services, will I?~ analyzed to .determine whether they are responsive to the needs of the co·m~ rnunity as assessed by the staff. '. \ . . 4. < id~ganizationa1 relationships will be evaluated to insU.te efficient and effe~thre utiJizctti~Ji of personnel anc(other resources. Areas requiring s pec.fal'~~tte1itlon inClude those relating to the.· leisur~ -type community ·.serv~ces -· libraf.y, recreation, .c.u1tur~l arts and the i}atural sdences • . ' 5. Traffic and tf a:ns'portation are emphasized in several depcir~­ mental h~c1get requ~sts, indiCatlhg a~ i:tit:erest i11 the necessit:,r fo.t better transportation. pfanning and a higher level of street maintenance and traffic eriforcemeni. Provision ha~ been ma.de in the Public . Works--btidget for a $45; <foo 'l'r~nsporta.tfon Plan sthdy,; ·.'.the principaf -features of s\ich' a stud( are noted.int}:l~ budget text. Approximately iv ,.< I I I I I 11. I I I I I I I I I I I I -I $175, 000 has been budgeted for an· expanded street repair prog1·am. AdditkmaJ tra.fficenfo~~eme:rlt officer~·arE? requested:inthc Police·' ---~--~~·::-oepa~rfnie-ri.Cbudget::---~-~~ ~~~---:-: ~-:---~-------, : · -----,,._-- 6. -Additions to the :l:'espective utility capital piants will continue -------, as ·planned-and wHl ·be highlighted l;y completion ofthe We st--Trunk Sewer, expansion of electric substation capacity, and significant additions to the underground electric distribution system. 7. ·A total of 17 new positions are requested for the _various departments and divisions to allow maintenance of existing high service levels or to meet program expansion requirements. · These additions wni_ bring the City's complement of full-time, -regular employees t~ 685. The additions recommended would be allocated as follows: Unit Tr2asurer City Clerk Central Services Building & Equipment Maintenance ,, Additions l 1 1 Classification Office Clerk II Office Clerk I1 Duplicaiion Machine 0 perator One fyiechanic, ·--one -Building Maintenancei.hani Ill. Police 5 One Assistant Chief, one Lieutenant, three Police Officei-s - Streets l Office Clerk II Parks 4 One Tree Topper, one TTee Worker II, one-Plib'iic Works Mairitenance­ mari.t, tme Park ·Ranger II -Recreation 2 On~Office Clerk II, one Recrea"'.' tion Spee !a.list Cmn.ment~ry explaining thes~ r~cotnmendations 1$ in<iltttled in the rtarra­ ti~e acdompariy:ing the yarious department atidcdivisiC>n progra_zps. . .-·- 8. Studies ar~ currently und~r way to det_erlriin~ the-~o.mp~titivel).ess o(Palo'-'Alto's salary plan~ Salarv ·and classification -recomfuendatlons W~Jl 'be t~ansrni~ted to the City cotindl-~ta: lMiir date:~ v I I I -1 •• I I I I I I I ··1 I ·' I I I _I I I FINANCIAL CONSIDERATIONS ·•:Heretofore, the focus ofthi_EI :l_~Her .has bf).en on e~penditures ... the programs • ~li~c:FaXt iVit1e.s···: pi·o-pose<rfoCr'-1967:::6s; ··.-_ Discu:§·s-i6n,.:6Fth~-fi?v~fiufi~ptetU.-f.c-----. .:....:._ .:.':.--·-:.:.. . . . last-should not minimiz·e its importance .. A number of factors have cornbined to n1ak~ the revenue forecast less encouraging this year than. it has been in the recent }last. The most im­ portant of these factors.are outlined below: 1. In order to comply with new Staie law requiring that property be assessed at 25 per cent of full cash value, all property within the Ci.ty h;1,s been reassessed. ·As a :result, total assessed valua­ tion has dropped an estimated $30 million. 2. Sales tax revenue will ~show almost no increase over 1966-67. 3. Growth of water and gas sales is not expected to exc·e~d one per -;ent; the electric utility is so susceptible to ecc.nomic fluctua­ tion that a conservative p1·ojection of six per cent above lhe amended l 966-67 sales is dictated. Stabili~ation of Palo Alto's economic development, and therefore revenue growth, comes at a time when the impact of r:.ew projects and programs is approaching a peak. Faced w'i.th this challenge, it is prudent that the . ,. ' Council ~onccntrate attention upon the ca~y's overall financial condition. --. .· . ~~ . DEPARTMENTAL ANP ORGANIZATIONAL REQUIREMENTS • c ' ·o~erating requirements-will utilize higher percentages of sales tax ri~~-ri:hes t.ims· necessi~.ilting ~n incr·easing depetidency Qn u~iJities ear~ings and property taxes;· For U1is reason it is ·recommended that the Council con­ sider two alternate sources,.Of tevenue to fin:a~l.ce' proposed_ C":"l.pital projects; specifically, a cigarette tax ~nd the transi~nt c>~cupancy °(hotel~inotel) tai. /,) ·, ~ There are' s·evetal faetor1f.which shq~ltfbe,;.bted -Wlter:t" c6ns 0ia~':d~g-these 'possibie so\~_:rces of revenUl!'/.For exainil.t~. -the z ·cents 'per paclrtigarette ,, .tax is' in efte'ct ~Ii rru(ny micf..:~·ninsula cities. interestifigly enough) 'prfo·e c surveys ma~e· rh:p()tfi.those citiee<which have the tax· and those which do not. ind kate. that the r~ ~·n;· no. d_ir ec'.:t relations hip. fo the pric~s. charged. The re are wider'.price ra:nges withli:i:' a particular cit~~-than there are·hetween cities which' have or do n~t impo_i:je-~t-he tax. It is estl:rriated conservatively that a 2 cerits per~::pack levy would:'yield approximately .$1Z5, OOOper year. . ~i .-_. - with refer:~~t~ to the transi~n:t occ'upancy t~x. it is kno~n,.fl~at this tax applies to the vast majority t;th9te1-mot-e1 units in tlie st~te. f'or this . rkason it is pr_obably quite lil.r;ely.that the ta*' ~ill ultirnat~ly, perha·ps in .• .I -; .. ·~·-:-·'::-..... .. ·, ·.--· vi·· -'/ .. ' ...... -~~. ·.' I I I the near future, have uniform application in the various cities and counties in the State. Seve1·al peni:O:sula cities have used this tax .as a partial meati.s · . of 1."educing. the tax b~rden of"the property owner. It would appea:t" that 1--=-~ _-Pafo~·Auo _ s~(.'.l\Hd revi.ew-the b~rtefic_ial_:project_s _or~fadli~ie$~whic;:h· s'l1ch.~a_ --~ _· _ -levy coul<t:finance and s_uppo_r_t. __ It_ 1~ __ C.O!l_Se}'vatively believed that a hotel-•.. • .... ,· :o~::t::.::~:.~ 1 8i: ::: :::nt::·~:::: :: ~~~.::::~~.:::~•th¢. re suiting I I I I I revenues should be -considered !or use exclusively for the financing of pay-as-you-go capital improvement projects or encumbered to amo'rtize present o_:f.,'.,!uture general obligation bonds. Many projects which have been long 'awaited will be placed under contract for constrlictiqnin 1967-68. Some will be completed during the 12-month period while others will require a longer span of time before these facilities will prod11ce the community benefits .!or which thl'\y were ,<:'.e­ signed. All indicators point to a year of gre~t' promise and opportunity' :·fo:r community accomplishment. Throughout this budget, department heads and division'r:nanagers ha~e dedicated themselves to p~ovi,(\ing a high l~vel of servH:e to the Palo Alto corrini\inity. Aided ·and guided by the City Coundi 1a policy· direction, the goals, bbjectives and programs for 1967-68 will be·realized •. This document represents' the. coll~ctive efforts of many pi'ofess'ionally competent staff members. Their diligence and valuable assistance to this budget effort has been·deeply appfeeiated and ~a.rinot'be.o.verstatt?d. ·Respectfully ·submitted, .·; .... I I ·I , . .... ·······.·217~ ·c 4-1.>J,~ ~7-/··· :-:·aEORGE E. MORO.AN 'City Mah·ager ,, ... ' . : '· .:_· --~· .' ._ ..... ·~ '· . '-'· " l . ·._,- ~ : - ,,· I I ,, I_ :::----,,,.--,.-·------._,, I I -I I I ·1 1,. I I· I -~~ ... .. ·:- >' ANNUAL BUDGET ~ ' \: • . ....:. ' .... ___ .,,. .. 'i -~ _$:.- :--.----~--.::~:· .. _} ___ _ -~· ---- --.\_ .. ·-_-. ·.:. ' . ·1 I I I I . i ·.-... 1967~68 \ TABLE OF CONTENTS GAneral Considerations -Su1111lary of Al 1 Funds . Assessed Valuation and Property Tax Rate Surmiary of General Fund R~venues and Expenditures. General Fund -.. ' Ad1ni ni strati or1 City Manager ... City Attorney City Cierk Planning Personnel .. Purchasing and Stores Communicatio~s_. __ .... ;,. Central Services .. Building_ Mainte~ance .• Finance. City Assessor .Cl ty Controller'':. ,~~ity·Treasu.rer .... , • . . · . -~ - · '. fi1Jb1 'i c ·works . ·.'' ·,-·j"!. .· . . ·. ·:surrnn~ry . __ ;' . . . . . -<{'.\,u~'H:ip~l se·rvice Cent;er:.··'; ·. • .··'A4m_i,~lstr~t i Or'I arid·: Engineer i rlg. Streets , ·. • ... . . Pa.rks·.~ •.• ~ ... - (fun d_i ng _ _r(;~pect"i on •. .> . .. .. Page 2 . . 7 . 8-9 . \ o-1 f . 12-13 i 4;..15 ... 16-\7 >. 18~ t 9 . • 20,..21 • 22-23 "2l•-25 26-271: 28-30 31 3?- 33-35 ) i 36·38 ··~ 39-41 • l ~ • 42-43 -.. -,-•_ I I -, .. ,_- I I 11 ii 1• I ,I -.,,: I .. · -~ ' I .. ,.., . 1,· _.: . ., I -.-__..:_. ·, .. I I I I I I I I .I. I I I I I I .I_ ,-I-. -· _·_,_-· . -. . L . IL Contents (Contin~ed) Pubt i c Safety ,Fi-re_._ •• -_ ...... -__ ; _, • -.. ·-_ .. -44-46 ... _ -~;:~-C-1 vl-LOafehse .~~.--,c_ •. -;~:~~ ~-.~:--·~·.,,,-· ~ ,. ,-• _::. __ :, _ • c ~"--'~-''--~ct{~!!~_~i:..: _ .. · -Poi iie . -: . . . -• , . . -, . . ·· , . 9-51 ~~i~al Shelter ~ ~ 52~53 -Library . .Recreation Non-Departmental Expenditures Capital,. Improvement and Gas Tax Funds ._ !t • .-- ~as Tax Fundi . . Utilities and Centt~I Garage F~nds Utilities SuAmary Water Gas .•. Sewer .. E1ectric~ Refuse Di spo:sal . . •. Centra,,tarage .. Debt Service ~equiremerits l . ~ l . _, ~ 1pend ix .. _/, . . .... --. l. :. ~I • . . . . ,· Schedu 1 e of C 1 ass i ti ca ti 6ns and Pos i ti'ons Compensation 'Plan .•... Ordi~~nces and Resolutions. Su1T1T1aty of. Gener~·('. Fund Departments ··:;ummary of UH lit i es· funds. . : • . . ;: ,. "; :' ...... '· --·· .. -~ '· . ~--·. . • .. ·'--.' .. . ..... _.-_: ' ·54-56 57-60 61-62 ,, ,;3_64 65-66 67 68-71 72-75 76-79 80-85 86.-88 89-90 91.-92 . '' 93 .. 95 • -96~104 1 Os-114 . 115-i l 6 117.;ns . ' ·1)-· ·-J 1967-68 GENERAL CONSIOERATtONS The budget·of the City of Palo Alto Is a one-year plan for financing the operations and .servi.ces of the City. It Is a Jegal document, the essential f9rfu of which is provided for in the Cfty Char~e~which states tn-~L?t that~ • ·It sha1 J be the duty of the Councl I, upon feconiner'ldation of the City M.an.ager, to cons,_i_qer, ar:i(!~aJt~_r_ a pu-:~ltc __ ]l~a·rf,ng,c,adopic~-J:>v9geLfor ------~ ~ ~-=o--¢.~J~~-;=tJ-~c-~l==o y_~ar· -i -~ ~-~---_-~_-_,_ _-; :_-~~-----:-, __ ,_=·_:__~;.;__-__ :_,-_-,----~----,_-'-__ -"°-= ~ e This budget shall lnclude the estimated rec£!1Pt.~ ·and-expenditures of a If pub Ii c f un.ds. except those which ate 'fr us t funds •• · •• • Af ! expenditures made on behatf of the City ••• must be made in accordan~c with the' authorization contained in the appropriation ordinance •••• • The form in which this budget is adopted shall determine the method to be fol lowed in all aecountlng ..... ~ -·o·u pr b~f~rP. S~!it~~b~r f ! r!t ~ n ~;!ch ye~r, the-·.Cour:t: ! ~h~ ! ! · -? ~vy ~uch.--ta~ as may b<:? neeoessary to raise revl!nue f~r the maintenance and operation of thP. City ar.d the several departments during the f isc'.af year •••• h is characteristic of governme.rital accounting that the various activities .of a -:ity are financed ffom•a number of separate funds. This results from restrictions imposed on the use of public monies by State and local Jaws which 1n ess.enr-.e pro~ vide that mon~y r~ised for one purpose cannot be used for another. - · · The CI ty 1 s budget i ~ formu I ated In· terms of I ega II y authol"i zed expenditures of ~vailabl~ or ~nticip~t•d revenues.acc6unted ·fo~wt~htn the e~tab1i~hed funds. · Appropriations with.in each .fund are segregated Into departments' or activities and ~ithln each department they are further restr~cted to object controls ~uch as salaries, suppl ie_s, equipment. etc. · The General Fund·· is th~ parent·and primary· ft1nd of· the ci.ty'and the one in which the'finances of'the ~jor governf"!ll!ntal.functions ate accO'untedfor. Other funds contai11ed ,tn the'budget·21re~ Capit:Ftl Improvement' Funds, Utilities Funds, Central Garage Fund and Debt Retirement Funds. · ; ~1 In order ~hat,the totai dollar·magnltude of the Budget can be. understood, a / .. ~ 11 su~'Y of Ail' Funds 11 is.~hown_on Page'·2. In this sta.~ement,·'.proposed out- of-pdcket expenditures are. SUnlrrari zed by object a I ong with the so\irce·· of the i r fin~r:icl~g. Also shown are trao~~e'tions betwe~h funds. While they must be I nc;l J~ed :·ft, t_he Budget; t.bey do not af.fect actual cash flow ~nd off"".set each· other in this type of t~trbined statement., On a cash,•flow basis, the comblne'1 budgets for· al f funds total $20,237,445 ~nd w.i th l nter-fund transacffons amount to-$24~912~55.1 as compared -with $26 1 495,258 for fiscal year 19'66•67. · . -. . ---' .. ··, '~ ,' ·-_, I. ' > ;·.· ·~-.L-. . I ,I I I• ._ ..... ' ~ I .i1· I I .. f II II' '• I I I I I 11 I ·I· I l \ , _ ____,___._...__ __ cm OF PALO ALio:.· CALl,.,..NIA ----=-...,...-------'-~__,..__, .. ,- . -· -. I I I I .~~~~~~~~~~~-ANNUALBUDGET~~~~~~~~·~~~~~~~ _E_xpend i tu res 1967-68 SUH~RV. OF All FUNDS All_ Funds . Genera I _ · Fund Capital Imp. & Gas Tax · Fu_nds U ti 1 it i es & Garage Fund5 ------ Salaries _ $ 6,539.237 $5 1 247,405 $ $ 1,291,832 $ Materials&Supplies _ l,532,994· 452 1 124 l,080;8?b·, Bond Fu.nds · ~•--Outside Services-. __ 2,141,703 __ -$·18,t43 · ---_. 1,623;560 ~•I _:J ~--~!~:~:~~~~~~~~-:---'~~~~-~-:·~~--:~~-:"_--}~g_J~;t~-z. ---~:·1-~ 1 a6,,~?._t-_--_ :~--~-:~~-~-;~:_:~<--;~~-~:-~~~~-~~~!}_;:~~~~------~:_-~~:_·~--~:~L~-=- __ -l General Fund _ (T) __ 1,035,106 _ 86,t;_~()~---9_48Jo6 -:----r~-~-1 I ut; 1 i~i':~ i~~d=~sa1. · en s .:~:m-6Jig~~31 . ··· ······ . s]~~:~~; I I Bond Ret i remen t: I I Gent::ra1 Ob1 igation 595,007 266.460 328,547 -Parking 25,000 25,00~ I Capita): I Equipment & Books I Improvement Projects Reserve~ Increase · 1 1 Conti ngencres I . . General Fund Transfers I I I I I . Total Inter-Fund Transfers Cash Budget Fi nance.d ·By ftoperty Taxes S'11es Ti3xe~ Gas Taxes Other faxes & Fines interest Income Department ·Revenues P~rki~g Revenues Utiliti~s ~ales Othe.r Revenu'es Expenditores: · Transf~rred ' Reimbuised Utl)iii~s Trarisf~rs: 890,225 3, 5':>9' 516 306,518 288 ,9':ti (T) . 2.zs4.a68 26, 75 ,.037 (T) 4 , 666 , '7'36 22.oazasr - 26,754,037 l ,925 ,924 ·1 ,949,000 423,400 800,790 ;:,557' 161 ·, 42]., lBO . 69·.sao ·l 2,448,6og · 324,620 -. 198,750 1. 604.,564 969~858 128,460 800,'79ci 550,000 421,2eo 44,580 46,ooo· 1.878,4f8. f ,<)j5·;i66 164-~603 14).803 (T) 1- 1 I Tax· ~Equ i. va I en t Ne i I ncOiTie R11serves .Decrease Fund BaJance .· (T) ··er> 893 ,952 ··)·~893~916 ·.634,933 _,2 ~ 36 f~ 860 . 26,754,037 893,952 -l ,893 t9l6 I Tota) I nter-Fu.ncJ'. lransfe.rs. tash Budget (T} 4 ; 666 , 286 , .·. 22,0t}Ll2.1 $26, 754;0_37 '',t ,. -i'. 3.549,516 3,635.916 '979, t42 294; 9L~O 7. 161 ,r 69f .475 306.518 2. 787 ,868 14,232.265 ~ :-~-' 12,448.600 284,620 843,312- ?o.800 . 32! ,360 25,000 , .-~. \_~ . ·' 63L,933 '$14.232,265 . -.. .. --~ . ,}:-f&7. $3.53,547 i I 1·~·'!._ .,,,. -!· : ~-. - . . . . -~ ::'.' ' : -· ~ITY OF·PALO._ALTO, CALl'l:OftNfA -~~,;·~;_,_ 2 \~4. -----------------------ANNUAL BUDGET ----------------------. I 1967-68 ASSESSED VALUATION AND PROPERTY iAX RATE Historically, property taxes, assessed and collected by the City, have been relied upoo to finance onJy about one fifth of the General Fund budget which In amount is approximately . equar to experidittires incurred for the protection and benefit I · · -of property and its value. This relatively low City property -·~·-· --.-~.-.. ------.--. __ -~-t~x_has,been possible oniy because of the availability of ~ -_._-_._~--,'----___ _.__. -_-_ ______ ::_:j)~h~f ::.r~ev~~-lJ-!~-;:~~§:meii~~net:-.-i ~c~m~ ;-der !_~e-d__!~_o~_!E~-~-_p~~r~-ti~n_---·I. ot tne mun1c1pally•owned ut1 f ;ties and the City's share cf • _ I _ State~col lected' sales taxes. -•--.. . \ \ The State, in 1966, adopted well·pubJicized legislation which provides that the assessed valuation of property be established at a uniform ratio of 25% of its "ful I cash value}' Up to, and including 1966-67, the City Assessor has used a ratio somewhat higher than 25%. The effect of conforming to the new State-established ratio .is reflected in the statement of assessed values :o-1hich compares the actual 1966-67 values with those est!rnat~t!ft)r l9h?-6fL Total taxable orooifrtv 1r1 the Citv. _ valued at $255,578.520 i~ 1966-67 will~ i~ !9~7-68, be valued at ~n ~stlmated $225,300,000; a reduction of over $30,000,000. If ~roperty ta~es are to continue to sup~ort their historical $hare of the General-Fund budgeti an increase tn tax rate will be necessary~ Ther~fore, a total tax rate of 88c .is recom- ··mended for 1967~68 providing $1,661,128 for General fund pur­ poses ·(22 .. 8-:>;, of total revef1ues") and $321 ,360 for retirement of Hospital and General Obligation Bonds. This compares to 1966-67 figures of $1,716,839 for Gen~ral Fund purposes {26.5% of tota• rnvenues) and $327,789 for bond debt retire- rr.en t. For a Palo Alto home<Jwner wt1osc:property is assessed at $8,000 (full cash value ·of $3~.ooo),~his would meafl a Cit~·-property tax bill of $70.40. Whiie this is a significan~ amount it repres~nts rinly about on~ tenth of :the total properiy t•x . bi l ~ he wi I l_ have .to pay to the County) SchOq r.Yand other . spedal ·districtswh!.ch alS"o levy a .tax on his· property. The hpmeowrler t however t 'is_ not the pr inc i pa' ·cl ty p roper•ty tax . j:>~yer.; his property re.presents less than 40% of the total assessed valuatlon.;. the majofi ty of the values stem ft'om commerctal ly used income p-roducing properties • . · .:-. ~: "-, ·_ -- ,· I I I ---•-.~·-·-·1-.c:_ ... ·11 I I I I I . .. ·· --·--_, I j C!TY Of PALO ALTO, CALIFORN!~ __ __. __ _,,,,__ _____ ,."-------"··_'.·.....;····.;....J·1:. ,, -· .' _·: ·-~----._..___ ·. '' . 275 250 225 175 150 125 ·100 75- . 5iJ 25 o· '-'. City of Pa to Atta 1958-59 1959-60 !960-61 PU&LIC _µTILITIES UN$ECiJR£D. ROLL SECURED ROLL ASSESSED VALUATION -~-<-------------------'-----! 196i~2 Ji62-6J .1963-£4 1964.Q!) · .. · 19&_5-66 1966~7 1967-68 -\ I I I I . I ______ --.-. I I I I I I I I I I -1 .I -.. c'.1 ::.,..-_- I_ City of Palo Alto COMBINED TAX RATES · DOLLARS 12 9 8 .7 6 4. 3 . 1 0 1958-59 . l953'6b . 196Q-6) 1966-67 196Ni8 i SPECIAL DISTRltrS -• I • ' . SCHOOi:' .DISTRIClS SANT A CURA cOUNTY .• · cfrf'OF ~ALO ~LTo" <"·. - --., -------'··--~PER $10Q ()f AsstSSED-VAJ.uA.t10N BASEO U'f.Ot• COUNTY -~ODE AREA 6-014 · -.1 : ; - I '" I .I _I .I ·I ·I ~-~-------~---------------------------.... -="""= ..--___,___,,_____, _ ___,___,~___,~~..-...;~___,~_..._ANNUALllUDGET~-~-___,~~~~~~~~~~~~--. ASSESSED VALUES 1967-68 ASSESSED VALUES OF PROPERTY -ANO TAX RATE Equalized 1966-67 I 967d68 -$ 68, 903, IS I $80,878,780 11 9 ; 611 • 1 60 120,558,250 Increase -Per~ent (Decrease) of Total -Tota! 203,s_64.P9l_ -21 J,928,320--. 8,364-,229 87:2 • . - - - ---- --·-- - --·-- -. ----- -··----------- -: -------- --- less Exemptions Total Secured Unsecured Propett:t (I) Public UtiJ i ties (2) TAX RATE AND LEVY -.General· Fund: Secured Taxes Rate per $JOO Assessed Value Unsecured Taxes - Rate ~er $!00 AsseJs~~ Val~e General O~ligation Bonds: MunH.'ipal lmpro"eme.1t frincipal and Interest Rate<pet $100 As~ess~d V~lue Hospital Improvement ,_, Principal arid l~terest Rate per $ l"OO Assessed Value -~ . TOTAL TAX RATE AND -LEVY Amou-nt $ Rate per $100 Assessed Value (Secured Ro11). ,_._ 18,537,0!!0 !-7.61i,120 185,027,0fJ 194,316,200 54,479,050 35.030,950 J 5. 998, 0911 13 i838 J 060 .?c:t: c:nL. 'c:c: --.,,.-11,.,,,. ..... , • ,.,,,.,,. 1,280,413 ... ,-J369¢ 435,832 -(. 8000¢) >:104;026 :0518¢ ?u't lxc: -, ?10 .--~ - ' • -.,,.. J -4 - 1,302,243 .6256.:- 280,247 ( .8000¢) 102,022 .0490¢ --· -223 .162 .1113<_' : :219-)338 ':;·ios4~ --- 2,044,033 ·.8000¢ $ I ,903 ;850 .JBOO¢ (2) Assessed by State Board of Equaliiation { 92;.1..960) 7.3 9,28~. t89 79,9 (19,448, JOO) 14.4 ( 2 , l 60 l 034) 5,7 { 1? 'tl8-q4~\ inn o 1. .... ~ ' -• -,. --. 21 ,830 (155,585) { , 2 I 004) { 4,424) $ (140, 183) I i I ' I I - I I . ' I I . -. ' Property Taxes {Page 4} Secured Rol 1 (78d Unsetured Roll (80¢) J 967-68 SUMt-iARY OF GENERf1l FUND HEVEN1JES Sol vent Credi ts {from County) . . ~ - Sales Taxes (from State) ·~st i mated Revenues $1. 302 '243 280,247 22,074 Percent of Total )q.41, 3.7 ·.3 I I :_E_stimat~d Total_ CoUe<;.tions $l-.949 1 tWO ·-·--~~1--·-... :-~:~-~~~=-~~~1~~~~;~~p-~~-~~~}~~;~;~;~nL-Fund~~ · -~·97$~1_32 ... ~----96.9 .. ~858. 0 -_~--· -l~-9-----~·-·-1-------. -. -. --. . ~. . ... ---...... ·-· l - I. .; Other Taxes (from State) · Gasoline Tax (Street Maintenance) {Page 66) Motor Vehicle in Lieu Tax Alcoholic Beverage License Tax Cigarette Tax ~ Court fines {from County} J n te r'~s t and Ren ta 1 Income Parking ~venu~ Less Parking .Bond Retirement {P~ge 93) ~alance for Parking.Adrninisttation Departmental fievenues · Expenditure Reimb~rs~~enis ~ervice.Charges ~~d Perroit 'Fees Misc~11aneou~ Revenues -T.ra!1s.fer!o frol11 Utf 1 i tics Fund!;>. W<)ter (Pag~f:.68) Electri~ ( w ,; 80) · Gas { 11 72) Refuse ( 11 86) ·· Sewer ( " 76) _Rents & Tax E.guival~nt ,:~. 306. 924. . ·-460)64. 120,840 TOiAL GENERAL f:UND REVENUES .AND TRANsfERS ') 69,580 25,000 Net Revenues $ 418,105 '• 'i ,406, ~82 55,839 13. 290 . $l •. B93,9,~1. 128,460 368,750 18,440 230,000 183,EOO sso',ooo 44,580 143,803 427,280 40,000 725. 029 1 .867 ,446 116;679 . '13 I 290 ·.,' :!};424 2, J87·,86g . $7 ,497 '203 1. 7 4.9 .3 3. 1 2.5 7.3 .6 I . 9 ~ :, 5.7 .s ·. 9. 7 24·;9 .. '>·. Lt c.· ...• .2 37.2 100. O"/c, I I 11 I I I I I 11 I I I ·1 .__._.._ ____ _,,, _______ __,.... crrY oF PALO Al.TO, '6AUFORNIA --..-----__,__..;,......__ ______ -' 5 I- -. :: . __ . .._. (. 1967-68 I I SUMMARY.OF GENERAL FUND EXPENOtTURES I Refer to Pa_ge Department Division At"\OP ri at ions 7 Manager $ 85,659 I 10 _ Clerk 36,410 -8 Attor~ey 88i021 -. n ?Janning 1_12,191 · 1 I AdminisUative Services -_ 14 P~rsonnel 82~618 . _ I -16 -Purchasing , 86,940 -~:I-_ _l_---~~~~ _-~------"-~~~~-*~-~,~!~;:e-nance---~--~~~--------~~~~1:~~~ L.V -----~---Centr-al Services - ------153.507 I I I I I I I -·-~ , ~ : -:I ... , ._ - '.,- ,,_, -~ :~ " -,_: 24 Assessdr 45,303 26 Controller 252,852 28 Treasurer 211,694 -31 Pub I i c Works 33 ~dmio. & Engineering 36 Streets 39 Parks -: 42 Building Inspection 49 Pol Ice 52 Anima! Shelter _ 44 Fi re - 54 Library 57 Recreat lon 61 · Non-Department Rents & Taxes Employee Retirement I nsutance o:.-__ . COOllllun i ty Bene Hts Ml see l. 1 att.~o_us ,_. -": -'O_""~~ · •. ~ ., . Cont.iXse'fit"Ac~C>unt . ~L~i~ Transfers authoriz~d J TOTAL APPROPRIATIONS Less Expendi t1,1res · Tran·sforred to Other ,-Funds . . ·-NET EXPENDfTURES 308. 127 984,083 875.510 91,417 JI 026, 078 48 t 145 l,019,789 45_6, 102 667;682 -ti 6, 180 63 ! ,860 250,540 ] 06,8()0 -41,876 . -400,000 . (ff 1_,003) . t ' ?-• , ,. ,_ .-- Percent of T~ J.) .s 1.2 I. 5 1 , 1 i . 2 -2" 7 __ _ -~-3 .. 5 ;:. ;o~----- --.--2. L .6 3 .4 -2.8 4.1 13. t 11. 7 -_J. 2 13.7 .] 13.6 6. J ···8.9 1.5 - 8.4 ; 3 .. 3 1.4 .6 5,3 _{J_Q) i 13 .8 , (13.8} ·•:,_. ' I I ! i - I ·) 1 l .. ~MMW~~~l:IA ------'---_r..._\_ ........ ......_ __ ~__,___, . I _, -__ -__ _,__ ________ ....... _________ ;,,,_ -----. , -------. ,_, -.b ··-'. -· ,, I MILLIONS f)f OOlLARS I 10 I 15 I .-- City of Palo Alto G(-:twAL FUND REVENUES :\ n _ lEGEND SE~iCf CHARGES ANO MISCELLANEOUS E.xi>Ef..imTUin:s TRANS. -~-~:-__ : __ ~~~-~-~ ~~~c :~f .o .. c ANO 8£!HBURSEO ~--~-:--~ ---~-----i: --:-u11l1tiE$=TRANSiER!-=:__~~ I I I >- ; ' I ! I I I •-• ·I I [ · ..... ~ .I ·I ._.] I- " 2 _5 l---'M----i!iil------1 0 196'.?-63 1963-64 1964-65 MILLIONS OF COLLARS UGENO TI!..JtNSF'tR ~-C"PITA~ 11111~ , PROVEM£HT ,UND NON.OEPARTM£111TAL _, If PUISUC WORKS ' . 10. n- ,, 0 ..___ 1962-63 -·- ._' 1%5-66 1966~7. 1967-{;8 PROPOSED GENERAL FUND EXPENDITURES · ,. 1963-64 1964-t.s t965~6 i966-67 OTHER TAXES PflOPERTY TAX SALES TAX -',_) ---1967-68 PROPOSED I I I >. ---~----------. c::::--=----=--=---.::...··---=----~-=----=--=-~------:~-;-_-_-=-_:_~------~~ --1-~~----·----~--~--------: __ _ -.:--·. I I I ,;'/ ·· __ :-·· I <. , 'I ..... I : .. · :_ .·1 ..:...:-.-.- .. 1·, ·,--' .. ~· I.• ) ' --~ .-.• ...... •._ ... ; .::1·---·· -. .--· .. , .,. . ' .'~·· -- -.-,. ·- ·--·.'€ ~ l. -' ' J ------· ---~--------- Jp i,r I­ I ii 'I ·.-'; GENERAL FUND OFFICE OF CITY MANAGER Expenditures Salaries Materials and Su~ptJes -··---: · Outs} de Sef\iftes · · -- Actual 1965-66 $80,757 .. 985 68. -----------;:-=-~--,,_-_:~--.;:---------------. __ ..,__ _____ ~ ----------------- - · Othet Expense's Equipment Te>ta1 . ·• Financed By Expenditutes Transferred to Other Funds iGe~~t~I ~und k~venues Total 2,835 336 ~ 84. 981 . 21,432 632549 $8~,98J Budget '966-67 $77,167 600 i·;-t 00 ------- 3, 000 81,867 30,000 51 ,86i $81:,867 ._.;. -.-·::.-. Approved j 967-68. $"79 ;964 600 i 'J 20 J, 100 Bis 85,659 30 .:000. 55,659 $85 ,·b59 ·1~====-======~=--==------~====================-=======-=-==-- 1 -I · oescripti oh 61 .Activl ties ,. .. I Under the Counci l~Hanager. form'of ·gov~rnmen{~·th~ adminl_~trativ,e head of I". the muhicipaJ ·organi)atio_n is the City Hana.ger._, H_~.is appointed by f3rt(Fis .. respoii'sible to the Ci"ty Counci 1 and ·c:omparabie to the.general_ manager of'·a modern bu~in~_Si':,GOi;O(),ration,_c:J~Jth the City Council a·ctlng as the boardof di rectors--._· :',----~~ -----'~--'-=-·---_.=---~-, ·_ · . · • ,-_ , I As proviqed·rn·,the cJty Chartet'-a~d>Adm(fii's_fratlve·_code·-.:,the City. '~ri~a~r · is respons.·lb~¢ for<tfi~ ef-iforcEffi¢n_t or·~n-·crty;1Jf_cu1~n·t~~-'~od'.-:~he'. i,ripl;.-. I :. ·. nieotatf o~_~an.d_)1dmi n! st(;ttion of t_oWnc}J' pol_i de_s. · H~~),s _:.~l-~o ·c,har~ed with ·.th~ .responsibi1 i ty: of s~bmittir')g the' annuatc·b·udget, appQint,irig d~partm¢nt · ··atjd-divhion lieads.wi~th"touncil approvaL ke~pitigth~Counhil advis'e.d·as .,. . . ·.·.·.·1.·. \ .· ~to';tb~ !'l_eed~~;of ~he·:c1,~y .• ari~jupervisln9 the va:nous·o_peii!l.ting dep'artmenis •• i_ncludi_tig the,;CJty' s (l Y,e· ~uti 1 J ti es. Con~_t'd~t"a~l~_:}~:ffOrt fs'_devot¢'d by <the City Hai'ii\ger and· his sfaff to~prqY.iding·fmporttrit lfit'cH'mafion to dfe City · <'Counci r ·.·~onc~rnfng rit$"tters under' legislative consldetatfon. · I 1 ·.-. ' '.' ... . ._ .-,-f··:.:· ,,_ .... .-.. ·--I-~ . ··: Acttiar· .1965-66 Q .. ;_ .. _. ~· . · ·Actual· . 1966:.67. · Approved . 1167•68 6 :·~·. ·. . . ' -' .. · 7 -·.·...__.- -__:__._._--,~-1 ·----~~~-~~-.-~~~~~~~~~ANNUAL BUDGET 1967-68 GENERAL FUND OFFICE OF CITY ATTORNEY Expenditure~ Salaries Materials and Supplies Outside Servicei - -Other Expenses .-. - Book Purchases E_qui pment Total · Financed By Expenditures Transferred to Other Funds General Fund Revenues Total Actual 1!i!62-66 $ 60,560 748 2,41i6' I ,-568--- ---------- 2,206 884 68,l-.~-22· / ------1... .. -":-)-- t4, 24-4 -2.4-.&§. $ 68,422 Budget 1966-6z $ 68~138 400 J0,696 ------r~6oo. ---------- ·I ,000 • 1500 ro3, Bft ' zs~ooa 781~26 $103,334 Approved 1967-68 $ 62,S 13. 400 2 l,p08_ -1 .6ocf - I, 500 400 88,021 30,000 ss 1-v2L $ 88,021 ··:· The diversE!·areas of responsibility and ac~Jvities·of·the City governmei-.t require an ex~~nsive degr~".! of legal research and servite. Ordinances, resolutions, .agreem~nts and contracts· initfatedby the munidpal organization serve ilf> a few examp,JfSs ·of the' responsi bi Ji ti es of the City Attorney and · members of his.professional and clerical !itaf.f. · 1n addition, planning; . code enforcement, workmenis ¢ompens_ation; utiJitie_s, litigation, tftii:ens• ~or'nm f ttee_s, as \<le 11 as Counc.i F~rid' i t~ cqiitn it tees, a r I retjUi re the attention o( the 6'ffi ~~. of the, Ci ty Attori1ey. 'As pr i nci ri'lt l ega J adv i s_or tc; :.~he>'c ity, _ ·the:;attbrr,ey-.'rnust·''revi ew and approve p'rovi s lcins with-_ Qth~r· J urrsdi'c't i dns, for ·. opetations.·s1rch as the~Pakt;A1to"'Sta~f9.rd:l-kispita1, the join( re..:reation-pro­ . gram~·_ the ra-fo A 1 to . airport and n~cttny others~ On, 6c~as ion; sped a I counse I is ~~gag~d to.ris~is~_~he City AttorneY·ina~s~ssmen1 dl~lritt procedufes~ prop~r-ty atqliisition and anti•trust sujt_s. The_ City A~tt)rney is appoi~~ed by and is responsible to"the. City Co~·ncil •. He is frequentJyccaJled U'pon to· ·rendef.'legal assis'ta!lce to t_he public by inter·preting City ordinances. in• vesti 9atfilg compf$ints~:-and W6rklng to'resofveproblems---of~cL~izens and · ·property owilef'.S. He alS(l [epresents the City'~ its officers and employees in any 1 ~ga Jc ac t_i ?flS wh H:h may result from the !nun i c i pa I .ope·rat ions.· ,\t I ·1_ I -1 __ -ix :I I ~I 1' ·I I I I 1--: ._,,· .. _ .... --~~ .. - "I. ·,1- 1·. citv ri' 1»Ato ALTO, cAufoltNt~ -""'----------...,..-"-:--~-------. """ . ...,'_.' I-- ·{ ~ ~, ." -:-' ~, --, I 1. I I .I ... ! ... f -: I I I ·1 I I I I I I I I -~ ~ .ii ; •.: I :. I Coovnentary • It Is anticipated that the new codified edition .of the Palo Alto H~niclpal Code will b~ avalJabl• early in the fis~al year. Fu~ds have b~e·n provided for supplemental services for any code changes • that may be enacted by Council. · Retroactive price adjustments from the prosecution of anti-trust suits resulted in the f i ne1l recovery of $5.130 by the City in J 966-67. ·rn addition to over $200,000 received In previous years. Funds have again been budgeted for the prosecutioh·of other pending anti-trust :.ui.t$ wh!.ch wi11 bepursueddurl119 t;h¢ ens_uingfiscaf_ye_ar • ·Actual -1965-66 Actu.al -Approved · 1966.;.67---J96Z--68, : Personnel Budgeted 6 6 6 . , ~ ._' . ' -,-- .I ;· CITY OF ,ALO ALT9,-CAUfoR~IA . ...,.·~....,.__....._,_,_ _______ ,--"'-----II J_ 9·-· - _.· ,_' _._ -:.:~ f;' __ . I I --------'--~· 1967-68 GENERAL FUND, OFF,CE OF t'TY CLERK Expenditures Salaries ~aterials and Supplies Outside Servi~(:S Other Expenses Equipment · TotaJ F)nanced By ExpenditJt~~ Transferied · to Other Funds Gene.ral fund Revenues Total Description of Activities Actu'a1 1965-66 $19,613 504 2~598 68 466 -- 23,249 5,496 17,753 $23,249 Budget 1966-67 $24. 774 '700 ·2,300 20,150 66c; ---~ .~8,589 ., '. 6,504 $48,589 Approved 1967-68 $31.960 750 2,750 200 ~ ._ .... 750 36,410 12,000 24,410 $36,410 Principal among the resporisi bi Ji ties of the City t I erk .• appointed by· the Ci t'y' Council, is her ~Oie as the ·offi_cial rec,0rd cust6dian for the City . government._ Sl!ch items as;::ordlnan-::es,' resoh1iions, __ cbntracts,· agre-ements and>de_eds that have b~en.-prciposed, app:foved and/or-. executect by.the_ City,_, iJre on ·file in ·'this affice.·· Another major function 'of the office is that of keepi_ng·min~t~s.of Council and corrfuit_tee.meetings; a,nd preparing:and drst-dbutl.ng copies.of ~h~·record,. irl.i'idditi()n, ·the'City Cl'etk serves· , as secretary to the Mayor and membe.r's ·Of· th~ _c6Jnc i 1 ;· ac:h~ as' a· 1 _i'ai ~on between-:ci tizens and the Council; cqnducts a!J CJ ty etec;tiijns; accepts . U,e· f i 11 ng of peti' ti ons; wi tness,es ~the off i ci al .. 's i gr1a_fu~es·: on:.co°Ot:fac ts, ·bonds, ~nd-notes; administers o~ths in connectioh with. Clt'f mattersj and serves:.as.t'ustodi~n-of:,the City-seal. Thf:!-oHice also pr_ep~res:· -. -­ and d (,,;tr i l)u tes . the Couoc i 1 ageildtts and 'ir.ea t), n~f schedules a'nd po_hJ i i!i~S , ·ordinances and other_legal notices as r~quirecL --- ... · ..... ·. ·, __ · I I I I I •• •••• I '• I I I -_ . - I I 1-. I ,,·'.' .· . --....... ~ ., .. . •, ._,:'. I .. , ~ ' .. . .. . 11··~ .... 1 - 0 -.. ...;;.. -. __ .____;.._...__...._ ____ ......... ....;..-'. ~~ criv bf PALO AL'°' CALIFoRHIA ""'.-. -------------'-'----........,.-"'-__._...._. ____ _.._ I -,;. ~--~~-~-~--~·~-~-----~ANNUAL BUDGET~~~-~~·~~-~~~--~-~- I I I I I I II 11 I I 11 ·.·. 1 ·· 1· 1., :_I­ I- Ii I I Comme;itar't_ • The budget as submi Lted contains a request for an Oificc Clerk ll position, arid reflects a 15,034 increase in the Saiary classi-' fication for this purpose. • It wi11 be noted that the Other Expenses classificatidn is significantly less than the 1966-67 budget ~ince no election~ are anticip~t~d for fiscal ~ear 1~67-68. ' Petsonnel Budg~ted -~' - ;._ .. · Actual 1965-6_6 Actual 196.6-67 • + -• -~ :--·- Approved ~_967-.68 .. 4· _-; -~:. ... _ -' .: I i. I I .1---------,.-..~~-CITT OF. PALO' it.TO, CAL.1fut.N1A ---------'---'-,+-..,..;..;---'---""'---ll . . . , -.··. .., -·JI • f.'--·. -i ·-I I I I I I I ---~~~~~~--~~~~~~--~ AHMUAL8UDGET ~_..;.~~-~~~~~~~~~~~~~--,I 1967-68 f .. ; . / ',. Expenditures Salaries Materials and Supplies Outside Services _ Other Expenses_ _Equipment GENERAL FUND PLANNING DEPARTMENT ActuaJ ,1965-66 $78,298 921 1 ,077 Budget i2~6-~ $99,522 l ,050 - 930 .805 I 75 Approved 1967~68 $1os·.788 1. 225 925 785 468 1 .I I I 1• I Total -'-,L)OO. 82 ,398 102,482 l 12, i91 11 . -------~~----'------. -----~· --------~:. Deoartmental Revenues . . - Genera] Fund Revenues Total -. Des~riptJon ot Activities 3,218 ·.· . _79, t80 $82,398 3,200 991282 $102,482 3,300 108,891 $I I 2, 191 ·.The t\'\lo major respolis_i bi I it i es of the p I anrdng Departmeli t are zoning administration and planning. Zoning Administration Includes changes . . of zone distrlct,variances,·use permits, tentat'ive aod final subdivisions and subdivisions Of Jess than five· Jots. These decisions are ·made at th~ depart~iita1 lev~l; subject to appeal. The departrne;~t; also. assists· anO advises: ~ilize~·s,-t>t1_~matters relating to pl~nri'i°ng~protedur~s. The depal"trrient rs responsible t&_r the.review of and recofil'itendatibn of changes to pertfnenf'zonil")g, subdivision. ;setback, :-_sign and other ordiriaf'ICes ~nd · cooper~~es wfth _the Oivi sion of Bui ld!ng inspecti.on and ·the fi/e.-tiepart­ ·ment in coordinating-fire zone·s:and land use.--Det~iled tand'u.se and zoning-- maps anfmaintah1ed fo _assist in ~hese te"s,ponsll>ii'jdes.· -. ·, . . The sfefcond rilc!Jo_r respo~-sibi Uty,< Plann-ing, 1r,volves bofh .long"'"-range and current plannlng~, ResJ)OnsibUities inclu~e-such-researc~? developd!nt ano malnten~nce ·of_irlformatio_n and st~tistics as ar~ pertinent fo-'thP, physfca1'development br:the City ancl implementation"" of "i:he 1Go;r1erai PJ-ait~ . foi-muletion 6f recoimte·t\d~tii>'n~ and ·amendments to the: General Pian,· anci'. · ph•:pafit:tiqn 'c1fc·_repo'rts-on specdfi~-subj~cts or areas•-·_ A continuo'us· review .. ·· of the Gjn~~al·Plan is ~bnducted. . ~ . .,ft,_ I I I I ,--.. -I'' 1,:- .I. ·--. -.,_ .. · .- _,. . , "-'~-----~---....------··_ .. _,_.) __ tnY OF PALO ALTO, CA.llfoRNIA ·t2 ·.·. ·1··, --~! .-_ ~--• ·-_--;-_: -·--}~ - I I ----------------.....;-.....---AHNUAL BUDGET ----------------------. I I ··I. -1 ~1-. ·. . I Ii ·I .I 'I I I.~·' -,, , I'. 1: I·' I . ' In all cases, the Planning Department 1s responsfble for providing technical as$1stanee and meter lets for the Planning Comnf sslon (and consequently the - Cl ty Counci I) and to ascertain that all ·legal and procedural detal Is are in . order and that requ1 r~d procedures are fol lowed. The department also main• tafns Jlahon wrth tocal, regional, and State agencies to keep informed as to policies, programs, 1,nformatiOn; and other actions of these and various fede~al agenti~s. Contnentary. . .. ··• Th~ Planning Dep~rtment 1 s·program for 1967·68 wiJ.! include. a c~pr:e- h.ensive review and re-publication of the.Generai Pian. continued shidies ~_.:.f the· Foothills and eay1ands _focu~ing on developl1lent controls and I.and use.~nd integration of traffic engineering efforts with the objettiv~~. p~lnciple~·and standards of the G~neral Plan. -~-~--~ . .:-~Recognizln9 _the. regi Qn_a 1 _rainJJl~at I o_r1_~-=gf inany p J anri i ng problems, . the Department will place heavy emphasis.on-narsorl.with tfie'.Bay Area Transportation Study, the regional planning program of ttie· Associati or of Bay Area Governments and the Santa Clara County Planning and Transportation Study. • As time· permits the Department wi 11 direct efforts toward adopti og planning and zoning information and statistics:to electronic ~ata processing. Significant Work load Statistics Actt:al 196if..·6.2 ·Zone Change Applications vart~nte,~pp1iiati6ns. ... _-.--21 . .32 Use Permit Applications· . Subdivisio~s 6f' Less ~han 5 Lots Current Planning .studies. Long-Ra'nge ·Stud i e!!i · · · Planning Comnissior.Heetings ' .· ~. . ' . _, . - · 1a 30 28. l 20 7 Actual J,.265-6.§ ·'20 23· . f6• 29 48 ·2 . 28 · ..... 9 ES't imated . , Prqposed 1966-67 1967.~68 . ·16 24 16 . '16·' .57. 2 34 ·~. . -' JS ,24 16 20 68 --~ ~ 38 10 -. ;· ( .. ·I-·---~-------· .. ~-.... crn:wrAl.o Alto; ~IA ....... _......., ________ _..._,_,,~ ....... ).....;:;~""'=iy:~-~~i 13 .(-- : . ·~ ......... ______________ _.... __ ANNUAL MJDKT ------------------ii I DEPARTMENT OF AOHI NISTRATION .Expend I tu res Salaries. Hate~iels ~nd Sup~ll•s Outside Services Equipment Tota1 Financed By Expenditures Transferred to Other Furids General Fund Revenues Totai · DescrlpS_ion of Activities 1967 ... 60 ·;.. (.,• .. -GENEttAL.FUNO ,. PERSONNEL DIVISION Actual . B1:1dget U6S-66 1966-67 $42,256 $44,610 ..,, .. 867 950 9,659 . 21,62.5 .. 5;~-~-5,775 641 160 58,742 73,120 11, 772 15,000 .. 46,uq 58, 120 $581742 $73, '?~; . Approved 126z-6s $5' ,348 3,050 i8,325 9,275 620 82 ,6-, 8 15,600 j_' 8 · ;~7 1 01 $82,618 Charged with the're'sponsf~Jlltles of_r,crultment, testing, appcHntment and . promo~lon of City employees, the Personnel Div,f_~lon assures t~at the Ct ty' s pers·or:m~I pql) ties are adml nhtered In confarnwrice with the Merit System. Ru i es· a·nd· Reg~ 1 at Ions a_dopted by U1e ~ f ty C~>un·e i I • ~-The o i y.\ s r C>n Ts ha con­ $t~nt coiitact.with the_ other departmen·ts'and divfsfo~!('C)f the'·c1ty Tn order to i nte·rpret, staff 1 ng·-nee~h!s''and t~ .perf_orn\ 'eJas1f ff cati.<m.:and. salary studies. fhe'succe,ss,f~r results of the e~ioyee(~•'fety and ln .. servfce.trefntng-pro-· .. gnk:i are an 1ncircatlon of the emphasis pleced upon these lrilporta"nt 'acti'vr~ ties of the Division. · · Conwnentarx • . . Hethods.'of·:~r~t~uitJng''for~' prof.s$fonai'. technical .~d ptJbiJc safety ·-posJtfo11s,~Ur recetve\·f_nte~slv,, attention ·dui-Jng 1967~68. ,:the . · budget· ref 1et;ts an -f ncreese-·l)f '$1 •7t:tO for this plirpot~. ': __ ·The fol tow­ ·--.. !_ng, st•t-rstical prese.tita~ion lnd!~~~es t_he __ ~pw.erd _t_ren(j Of reer·ut t• :. ·:.[,. ) -.. -- I I I ,, I 1· I ·I I I ~:, '. I., ··1· . ::-.. ··. -: 1· I. ,. I < ...... ~4~---·~-------------·-··-·-· -c:m~·19Aa.c)ALTO.·CAUFo1wt~~-~-~------------··;-1 -·-·'"""':)~I,.:.- . , :,. . : _. ·_ .. :-\.-· I I .1- I I I I ~I I I I I ;,.I I .. . ~ . . _, ,_, I I : ,' ment ac:tfvl ty of e purely professiorial and techntcal nature, exclusive of public safety positions!,; Professional openings f I J ! ed Technical openings fi I I ed 1964-65 6 ll 19 12,65-66 20 -:..§. 28 ·.First 6 Months 1966-67 I J The tight labpr market and keen competition wil1 r-equire new, unique approaches to recruitment of qualified Police Officers. · • In )967 .. 68,. the Department wi 11 revise employee evaluation procedures ir{Order 'to create a better.tool with which to Implement merit system piintiples~ Oih~r internal forms and procedures will also be analyzed. Funds have been provided in.the Materials and Supplies classification for printing of revised genetal application for employment forms and _ those re 1 at i ng to the new emp I oyee eva 1 uat ion program. ' ~ c • ~. • It is most .gratifying to note that the safety and tr'ilining activities of the Division have contributed to the fact that the City of Palo-Alto again won fifst pl~ce ii:i. its class in the League of California Citfes - Safety Contest during fiscal year 1965-666 Significant Work Loa·d Statistics Applicants lntervfews Employed - Separated:· AC-cident"_Frequency · , - . · -0 (per··1 min ion manhotfrs) Permanerit Ful I "Ti nie Employees Actual 1964-65 : J ,683 775 ) 31 . 92 IG;'Ol., - '.'" · ... -i2s 4 -.. ' . ··:-•::. '' Actuat l96S-66 2,435 1 ;683 115 ' 97 ·10.04 ;. 650 5 Estimated Proposed 1966-67 1967c·S8 ,1,500 2,400 ~-,600 1'500 120 125 90 95 ' 16.0 ··12.0 \ I 668' 685 -;~ . ,_ . ... } . .5 5 , ~-- ' '. --· ' lo'· .• \ ..... _________ ..;._......;.... __ ---'...._ __ AHMUAL ••OGET .....;... __________________ ,_ T GE::::~~ND I . ·• DEPARTMENT OF ADMINISTRATION Expenditures . Salaries Hat~:r i a' s a'ruf SuppT i es Outside Services ' . Oth~r' Expenses· · -_ . . Inter-Fund Services Equipment Total Financed By · Expendltures Tran~ferr~d to Other Funds General FLmd Reven"~es PURCHASING DIVISION Actuaf J_.2.65-6,! $59, I 26 . '--- -_'--~j--. - 1 'o. ' 698 191 2;124 11,988 75, 195 33 J 180 .42,015 Budget · 1966-6z $67I190 I, 550 550 27-5 .. ' 4,300 90_- 73,955 ·si.,ooo ' 19,95~ <,r_, ~--~ ..... 'I I Vt.Cl I ·--~~~ --· ~,,. $/3~955 ''//';Jjl;J;;J '· ·-l. r-: __ _ Approved 196z-6a $76,590 U7SO 575 275 5,000 2,ZiO 86,940 60,000 . 26,940 I I I I .. ' I I I ...,. ________________________ ....., ______ .... ____________________________________ ...,;... \ Description of Ac.tivittes. · I The Division of Purchases and Stores h1a!>1 as its prin)8ry Hmctlon·the operation ~afid.·mainte~ance of a centrafize<:I program pf purchaslng and mat•·ri·a1 storage •.. 'This OJ_ylston Is responsible for the 'procureiTlellt of all 'niat~rialJ, equij>ment ' an.d .. suppl f es __ r~qu_it~~--bY:_tf ty "~par~~n~~}.n _the~ .r .· oP,r~t i,~ns.·: (/\-~e}i_tri(I ·s:,t~res I war_ehouse at" tht:· Muni cf pal .Service Center Is rqi ntal ned'•fQr storage and disburse-·· ~llt oJ 'tr_eq_ll~l1t1y used'.ite!'!ts: •. :_The Division·. prepares stP~dard-s~~it:!c~•tions . · · wherever pr.actfcabfe;· ~tri-taJn~-r~~otds c;>ff:sources of su~.-ly; mafntelos bidders' llsts;:obtatns·:f~rmal q1,1ot-..fions:and pt()~,~~~s'purchase otders an.~r~vendot'st c_ •• ·. : ) ,. '· · .. iri\IO'ice!?q ··. Refa~ed ~e·(ryi t,i_~s]ncludl' maffitaTning a'n ed~u'-te ~ted:&ls, an"-': ~ .. · .... , .· .. -supplies fnver1tt:>ry::wittl·mintmaf inVe$trnent; ·analysis of market cotiditton's Whleh ... ," might affect ~va1febflity of~rnateriaJs; ·research for·· improvement_!' in materJ•is, . . , .. . : · :-metho~~.~-proces~~s-~ te~t:lflf'qties a6d eqt.!i pme~tJ;d~I i v•ry f,_ol l.§W~tii>~~ryd'.0mater'ral~ .. · . . :·:·an.4 :·inventory contra 1 . ii'.i;:cei·"f o.tmence wl th estebli shed cOf1troJ pfocf!d1.:1r·e~; · a'nd : ' Illa i ritenan<?e of.. a :d~il .h· d~fi Very .and_ mess'erlg•r se~v h:~ bet~~o __ the_: 'i1~tJ61f~-c~niers . i I.·.· of Ctty_ goverr\ment_. > ~Y ~ha_f\nellng· th~ ·P1.ttcha·se .of all'. ~~t~.rJ~~s/a'Jj_cf:suppHes,: .. .. ... . ._ : th,r(.)1'.igh a single: unit, rt is possible tcr.·tontrol.expenclitur~$_;eff~ifive1Y; ·u~ilize ·· .· : splfoia'1Jzad' kn~ledg~ to procure the proper rnete'~i eh :•nd equfprneht at lo~st -C:o~t; ant.f p_r_ovlde:.:a 'si'ngle -contact for surpl lers to concentrate-on·." ·-s.Jes effor:t ... I : and'_ in. rerid~r i ng ~erv r ce,. . . . ' ' . . .. . . . ~.... --- '• ·.' ·:· : '...'' "l: -~ - .......,. _ ___,,,...·_· .. _·.· ..._--.,....,..,_· ._J_..__~_.;..... ___ cin :C)f ·p~C)·~_,:_T<_, o, ~~~:-"-·. -..,.,..;...-;.,.,,, .... __ s--· """, : .... ·.: ,...,. ...... -------~-· ,,_ • .;.....:.:· ·: •• ,] _, .,, . ' ::: t'.·6" ·'· . ' ' . ·'...• -... . . : ~ •;>· ('-- - '-: , .·,. , • r .; · •.. ; . ·-.·i_ ,:··_._. . __ ·:·- "';· : ~ '. -~ -·-··: I I I ~I. I I I I I I I I I ·I -.... ·., I I ··1 I ,··1 -.... ·· -. :·-- ·-,_.·· -• ,"j .. · ./ ,• l _; ':_\ -,\· ,, .. ,,. .. , ~. -• • I ._,. ~ _; . ExPan<:fed ·ftoroge facilities at the ne'V Munidpci( Se~~i~e Cent~r p;~~ide centi~1= ized control, permit purthcnes: in large quantitie5,, an.d allow for efficient utiliza­ tion of spa~e ond pr&=rnpt handling of orders for mt)~erials ~nd 5upplies, result­ ing in· greal~f dollar economies. r·:-. •"._-- ,. . ... ·o... '·•' •. . . . .-. ' Large qua.nttiies .i>f ~l~5t!c ··pij)e, used an -_ .· underg:to1:1'nd utility in~taili:itions; are . _.easily CitcQtilrn~diite<i'a-t t~cf ne~ · S~.-Vice Cer\t~r.·' .··· . . . . ' . -- . · '~ - _. :· --. . ~ -- -"-.-·.-- ., -~ -,' , _,._ '-· .. ·_._-:>• .·,_,l: .. ·'' ·(: . ;. .. -': ... : ·-'°•· . ------------------ANNUAL BUDGET ------------~----' ....... -"-----... . -,, I ,, . .. , I· ._~1·· .. I I 1· £.omnentarx; .•. ··"-'•th; "efffcl"en~y--of 0the', s"tores"'oper·a-tfon'has ~b~'e11 .. enhanee(f'c6·t;5·1 derabry by relocation of the.function to the MurilcipaJ Service Center. lnstal­ latton of pallet racks and additional systematic storag~ equipment will utilize more fully the functional_ c:apabfJittes of the stores warehouse • . Pr~ovisionS,h~veJ:iet!v-_macie lntb~ J967-68 budget tp ~~tlv_ate t.bis program •. -.. · • •• An expanded program of purch.asirig by term contracts ls anticipated during the en_;;uln~ .. year t~ enable the Ctty' to enjoy q·uantrty pdce di,Acounts · while· still reducin!J tnventory stocks. · · . . Within the next few rrio"nths, conversion of stcres ·inventory to eJectroniC . data processing wfl(be cofll'leted. Beri~flts of·~,h·t.~·new_rnec:h~nlzed .·~. ·· system )'1111 Include· better control of: 1 nventory i terns, r:edu·ce<f. c.leri cal ·requirements·. ~nd in·c;reesed a_ccesS;ibiltty to current information.-.· . Hours of operatiofi.of.t!ie Stores fu·:idto~ ~t~the Mun.icipal Service Cent~r. were extended.to 9:30 p~m. These hours permit materials for.constructfon crews to_ be "iald·out at thefr parking sta11s on the issuing dock at the warehouse., It iS estimated that the crews leave the Center 30 to 45 minutes earlier than they had et' the old· Corporation yard.· Aiso a\ito· mot Ive supp i h. s e1re Issued to the garage n ~ ght shift as necessary dur· Ing the evening, th~reby f~~f lltatlng centrallzed storage and eliminating the need for a 1 arge stock c>f parts in the garage • Pr0posed . Stgnfficant 'Work i.:oad .Statlstfcs Ac'tual 1964•62 Actual ·1965'."66 E:stimateo 1966~67 . ·-_ i~6Z .. 68 ~·: Number of Purchase Orders 01;>,JJ ~r va"1 _ue Number of Contracts ./._ ' --' .---. )-. -~ -·. - Stores. Requi sl,tl~ris Total Stores. s~ler/. Total. Stores lnv~ntor·Y ... ~- ~. -,, ..... : - . )',900 "$896,5'+3 ,, . 16 .. ~'8~863 . $324j868 $216;158 7 . ·•' 3.911 $1~066,618 ... -~ ~ . 9,2sa :$405;534, -$~58~211-- .9 ...•.. 4,~00 { ., . 4~500 $1~170,000 $1,280;900 .. ;110· ;i 12s > 9' 000 9' 50.0 :'~~$41 s",Cioo $440. ooo $ 300, 000. $400 '· OQO 9 -~·-. ' . - ·.1·. . ..:. ~ ·. ,,: ""I .. ___ .,,,_,: .. _,,_· __ c_ __ , .. -1:: .·,. -.~'1 ..... '_.·.,· ......... :\'\;,.,,, ··,:: .. --' . r~----·"'_n, .. .f---~----·~ .•. .. . · 10 -~---' -. :_' - ~ ~ J .· .. ~-/. .· ·-·-", -. -. -··~ -~---· ___ -:;:~-~.::_:_·;-.=---;: ;;.• r' :'. • '<~ ,·,~·-l-- '..r ,~_-_, . •_:-.. ·_ ' ·~ "': r . ~ ,· -, --;~_.::_. - :. I' ......... ~...._..___,....·~-....·. ·-....;;;"-'·-~·. -· . ..;...;.;.;.....,.... __ ,--, -.. .;.;,~···;.;;o,i:· ,_.· ,_~ .""""' .....,;--~:~·~'<W_~·~L~;-~~~~:Z;"""',;:: ..... :~---· ..... ~: .... : ........ · ---.. :·--: ··--"'-....... :._: ----...... ,1~} '~-_;, ~ .. ·-~ ;,:~. ·~,.· ·,:: ~. ---·-..:-·. --~--· ---t... -~-. _;-~-,·~~ - -.· -~~~~~~-~~ ... 1_._-~>-~t. ·--· ... ,. ,. _ .... -~ .. ~ ----·~:; __ .. ·• .-~. _. _ __....._-----~---------ANNUALllUOQET~-~~-,;__-~--__;.-----~ DEPARTMENT OF ADHINISTMTION Expend i tu~­ -.· .: ,Se I a r I es Materials and Suppiies Outside services Other Expenses lnter-Fuhd Servicei Equ i pmeht _ . · rot~r Financed By Exp~nditurei Tran~ferr~d to Other Funds General Fund Revenues Total •. ;~ .1967-68 ' GENERAL FUND ~ COMMUNICATIONS DIVISION ( ·. Actual l265•66 --- $ 9.7. 6_~3· 44,575 142 268 8,208 231666 174.$12 43,392 13f,120 '$174,512 . ; . Budget t96G--6z · ·s-1 ; o~soa 52 •. 120 100 3!to 8,9C8 14 1 z~2 186. 7?.8 30,000 . .1561728 . $186,728 Approved 1967-68 -$123,265 . 55,000 1. 990 305' 9.736 -10,410 200,706 36,000 •' 164, ](J6 $200,706 I .. ~l,1 ~ ~ ~ . - -,. . <,.,'~ I ,: .: :; "" -< , .... ______________ ..._ ______ .,.;,;..~....-. ........... __ ..,...,.. ______________________________ _ .· ~;~\. ·, ·oescr:lptJon·~~of .AC.ti vi ti et _, . , ' .. .. I> T ~ I_· • • " ' I ' '··' • -, ,· •: ~ { -.... ~~ '.?. > -.... • -·. :·~_,,.·. --,/ ::.-.. -. • -···: ,,·'_ '.-:-:--• ...,:··: ... '/ ••• • The· C6rnn'lun r Q at Ions Div is I C?n · Is 'the c,~nt ra I I ~ed corilnt:m l cat Jons i.Jn i ~ whJch ;etiab 1 es . · · . o{lerati rt~ d~pa.rtme(lts ,~o pr,..ov{cJ~>·'aJ?).~·~· c'oord(n~t~d _:servJi:e, tci:·i;:ft I ~~n$. and . .. · .,--.· --:-ermih quic)( llC:tess.·fo:_an Clfy/'d~p.;:frt,ji'M!nts •. A.wl!:l~·varfety~·9f functiofls.are . :r·ee;ui 'fel'.f.''a·nct hav¥'~~'~"--~~s~·~roedf'.Jti :1m.;ferne11'f:~hi s· s.~rvi c~>cO'rkept •.. :th~:1 0J."Ji s'.ion ~· . . ts.:.!'f~sj:lon$fb1_e.':fi.)i\.-6e pperatfon; Sf: the -p_oJ Ice; ft r'e· and~ uHfH:ies radro,_.system,$~ ,·; -I: ·. t~e dis~~tC'h-·)o.f ·P.~ltee J.i)lt ts. f'f re.-·e:q~µ! p~nt ;'~-~nd :th~ 'tj_fili ties s•rvi ce-personne(, •. . . . 'the,qper•:tioii"'of. flit! ·~•lephon.~ $wi'tcfiboard,:·and'.~th~-·opera.'tion of. spee-taflzed-ali(flcj;. -. ': · : ;~::~!::~t::rvl c~ :a~J. ; ~~~~ 11 at i oO Of ~ve•»·1 Ob Pi ~-~~·~Of ·t~~:; ~=d·l: :~~rp: .. : ; I ment, e.Jectront c fJ re-a J arm aquip;.*nt, . .i nte-~i6~un'i cat ions-·sys'~erns~ -. r~daf. ·equi P".' -ment• •nd '.bthet"$ linl f~r' el e¢fr,on.t { (feyt c•:s. i_s\p~rfi:irmed by the 'Cilvi sf on~· _,·rtie. ·.· . . ·1··. . dlylsion ;provide(enginc!~rJrig services arid aefs:. i_n •ll ad,yh6rf'capa'ci~x to''.'?·~~~t',:-::c;~' '. _,.-" . ) . . ~---.: ._ .. --~~<~-~ ,.:,·~~~~, -:·""' 1-8--~--............... .__. ____ ...,-._· ·_"' _ ... -_·....... .,,.; • ..-PAi.O A~;'i,, t..ti~" , '.'' .. .. ' ·.·' ... ·. l.• ' ·-\ . -..., 1.· ~ ·~~ ' • . _-. - _.\·~~,.._-/· ----~·~. -1- I I I- I I I Emergency vehicles can be dispatched immediat~ly through the ~~e of mod­ ern operating procedures at the Com­ munications Center. Speda!ized eqi;ipment is necessary for the service-. und' ~epair of minia­ turized two-way transistor radic c:om­ ponents. --~---------~ '·:: .. ·-.--· -------~---------- The 'new Police Information Ne_t_work lPIN) was installed at the. Comm. ;nications Ceoter this year and is part of ti' sfofe-v-.:ide-drct•lt ~hich pr'Jvides_ instc".lloneous information vital to ef~, ficknl poiice operoticns. A mod~rn.work ·area at the Munidpai Set~ice Cent~r.-~tid "the.~ !at~st equipme~i and tech­ . niqu~;/~e~-fuif pronipr ~ii&l~e 'and :quality re~ -pol_r ·(it'0cbmiTiu~k~1ion~ eq\.lipment. . " ~· c) . .. _ -.~ ., ._'\. .: ~ . I I I -.1, ;1 -1 ,-, -· : -"I 1:-- 1 ;.IL l;;l I I ·_1 ·-· ,. I·. ·,.· .. departments In their specialized corrmunications needs. The Division is,afso responsible for co1m1unJcations equipment inventories, custody of pooled-equip­ -ment used by·several .departments, and the writing of specifications and other services-associated \vi th equipmenf procuremeflt, ----. _ ~. - / \ Since its inception> the Cominunications Division hHs sfr~ssed_continuing staff training, improving information and procedures files, modifying procedures to ·better suit the.ceJ:itral op(!r_atJona_nd developing a comprehensive training and procedures manual in cooperation with--the vari'ous:-operifr!ng:deparTments-. ~The maintenance se~ti~~ is based at the Munitfpal Service Cent~r. · ~OJJ'11en ta ry • • • • . , • ·During 1966-67, the Division conti_niJed-its activity of;-u·pgrading the·· fire alarm syst•m in cooperation ~ith'the Fir~ Oepart~ent j~d light and Power Department. Work last year was concentrate-d in t}le area of the Municipal Service Center. This year·will see extension of the cable system to the Baylands wh~re it will ser~e fire alarm, burglar al~rm·and telemetering requirements. · The design and· ins ta 1 J at ion lJf the co.rrrnun i tat ions Sy$ tern at_ the Muni c i pat __ . '-~-.-t Service Center was"performed·t'y the Division last year. In November# 1966 the Haintenanc~ Settion transferred its oper~tion fr9m Fire Station No. I to ITK)re spacious and functiona1 quarters in the Municipal Service Center~ These new facilities nave··:contributed to the efficient and expeditious mann~r in which radioequiprnerit repairi and maintenance hav_e -been ··performed~ A terminal of the Bay Area Police \nformation Network System was instailed . at the Communications Center in .l."'_te D.ecember. This terminal gives direct .-. cicce_$,s· to an./·)~ctrori.L(JJJ "7.9f-Bdy;.J\r.~Ci-arr(!st-wai::r,.31)ts __ and Depart:me.nt __ . _ of Motor Vehicil?s· stolen care-f·rles ·in''Gactamenfo,<.iil -di~ _-fi rsf-mo-nth-'of<-: ope'ration, dramatic r~su:tts Wete realized as ten s·tolen vehicles.were re­ covere_t! by vfrfoe of this hc:iok•Lip., Extension of the systen ·to,.other ~i.les, of· information ort a State and natio11wide basis is p1anned·\for the .. futur·e .. ·.- Systematic-'fep1acemeht of obsolete !Tl9bi le ~adio 'eq~ipmehf_:wi-1 I conti~'lUe . In 1967;,.68; \-1ith the purchase of-seven ·units •. An additional-six unJ.ts wi_11 a1sobe''purchas·ed-for installation in newly~a'i1_tlio_rl_:t€!d~Cltyvehic1es. . ~I ~, • .Attcntiph wp,t b~.\direl;:fet'.r.'in:~.J967~68:.~_o solidif_yir1gthe divisiorfi_? gains· - · duri n~g the fif_s,t. ~Wo:1~nd..;o~~~ha1f ve·a·rs 'o( ope_ra·t ion -~as ar. · 1 r1tedn( c~ITI~-':.' rnuni'cat;or.s· c~rlfet:~.· :f>1 anni ng'-fo~. the' perman:-?·nt cerfr~r .in .the ;ne\'·f C_f vie Cent'.er win ci>'ntrtii'o((\u''a qµi'C:k~hed pace,; .. '' .· - -;;_, ".J :--• -.-1··._ ----' :~ ;, . -.f (,_ _--~-:-(_:>.-:_ .~ ..l·-·--.. · -·._ :~. ·. Aetual . 1965-66 _·, . -.\ctuaJ·:~:' · . ,··A\>~r:t;;,,.~d· :'~'i956~67 .. J96z,;.6s ·, -.· -' - . ·-·_. _: -. -"':: ~ - ·' .· - o..) ' •1 ·· ' ..•. [._·.' ;., ,. ·; 1 · -..,-.;.....;..;.."'"":"'"......:-----.....-----~_;..------ci'fi'~F' ~At.0 A'-ro. tAtr~RNtA -- :· ~-~--~":-~-~ . -.-.. ·, ~'· ·'-._;.._.. _,,-: ·-18 \)_, -· -· ... ·. -_.---· ·'··' ~: . l_r:--: - _.; . -·::, -. 19 .,...;..---..,.-_...;...---~----------ANNU~L BUDGET ---~-----------...-------,.1 1967-68 ; I l i .GENERAL FUND ·DEPARTMENT OF ADMINISTRATION ~-.-----------------0-:_· Actual . Expenditures .12.65.-66 Sa i ad es $45; 443 Materials and Supplies.-38,985. Outside Services .2,ssr· Other Expenses 15 - ~nt~r-~u~d Seiv)c~i Equipment total Financed By Expenditu~es Tfarisferred to Other Funds Departmental Revenues Genera 1 ·Fund Revenue_$ . Total ~..&,20 92,014 20, 796 I~ 595 69,623 ·$92,0llf tEHTRAl SERVICES DIVISION Budget Approved -'2.66-6z 1967-.68 $" 59~;105 ----(:; i3,62t y . ·43165 . j ' 52,565 23,420 24,316 210 392 50" 50 2 1 210 2!563 128, 160 153,507 l-f 7. l 00 49,200_ ( ' l '500 I ,200 79,560 I 03\ l 07 ._-,_'_ $128, 160 $153,507 .I ----. r1· .. ..1.,. - l ·1 1. I I I .1.~ I .-• ~'""'4<il'I!• ~:.,.,; . .-. ·_~!~""._.,,_ ... ,: ...... _"", -""' .• --~.::··"°'··""'-.-... ...... -~':'Ii!" .. -.. ........ ""'_-""'~·""'· .'"'! ....... __ -..• !"'/""';ci""'. "'".··,"",:-""• .• ,,,:.·~-~-:"" ... = .... :=:·.-= ... ~-_=_-=<_""_ =;:::.""""";-""'·, .==. = ... , ... _ ,_,,o:;ii:::=-=_ ... == .. =-=<""'.,.""' .. -=.-~I;-,-:-.-. •.· Oescr i pt ion of ActJvit i es ' · J .. · 20 .. ' -· . ...._. ., The Central Ser-vices Division ·conslst-s ·of four sections: itifotmiitlon and research, reprcidu9t:ion, ~ i fi ng ~:n:~· !"ecords, Gnd do~uf1lef'!(s. _The re.oroduc ti on se~tion is.responsible fo-r-the pf"i~'tfngof materials· for mcisl: City progr~;~s. ami' acHvit~es,-bO.o.k·btnciingan·d·c'oli-aHng of print¢d matter, photo plate._•,: makiiig·_ and .9~t'her r.eprodut_t_i_ofi\~~t i vn:t:E!~·; -The. maiJ '·uil'i i ·fs _res·pons i b 1 e foi· 'a I l: ma iJ. mon i tOri (lg; -de 11 vety:_·and 'proc¢ss i rig act iv i't i es wi ~hi n the City - Cffganiza'tio11 •.. J~:":ts estrffiate"d· that 4aQ,OOO p'ifi~es:pf qutgoln'g 1nai 1 wHI be p'focessed 'durTrig the to111Jng ·year\ of ~whf(~~-.. '2_88, OtiO ~-vii I S. con fain ut i Ji ty bi 11 l~g -st;atemenfs~,. Th'e: records ~n·d doc·u.~fits. sect I on -ptovl des assistance 'to dep~ttments ;qn~ Hiiproving _ f i Ii ng~ procedures; deye I opmen t of h~cords . -. retenf\pcr(·$chedul_es, mlcrd•fl Hning of ._docufilents and en~in.¢erin?f drawi.J'!gS, and centralized 'storag·e of :-impor't'~nt-documentst· 'reports· ~nd micro~fi im'for severai deoartments. -The i nfo·rrnation and research section' prov I des· research assista'iice to:~JJ ~epat-~tnerit$ ~~dptep$res ~.t-.~rials <!ind pub'! itation~~ for - the City 1 s va·r i 6U$':pub11lt:s, ;such ~as t)nr'n.ial and spec I a 1 ·.reports, btoch'ures . arid n~ws fetters~ Thi?. setiion al so 'jS'repare~ vi sua Lai'ds, conduats tours· and c; ' is resi:idi'isible for press" t_~la,tlons.and programs on tnunieipat government. ; ~ ~ _.., _.,._. I _,:. ii 1:· I ,,,·-:·. ' i, l -~>-:·:~:':;,~ ~ti_··: _j . ':.. ' --~. -.: -:·· ,· - I I ,- 1·-· I I I I 1· .,, :• '· ~ I . . -,-,1····'·' ·1 ... -.... 1- •,, ,,.; I'· I . 1 .. Conmentary • • • • • A reorganl.uitlor'f and consoUdatton -bf .~t!le ;~eproductio~~~mai 1 ing, _and · -records_a.nd ·documents s~c:·non-s ·was accompl i ihed-'n-·19&6-~67 whi eh wi lL·; · ·function under the supervision of the Records Systems Coordinator. The ef feet of con soft dat Ing these admf n is tr at i ve S\Jppor t ·services is ex­ pected to be· -i inptove~ interact 1 on of pe'rs6nneJ, c ~ oser supervision a·nd enable .contro Js:. to be~ es tab! l sh1;1:d .for achieving greatest efficiency _ .... -fC:rr· the s'ervJceif provided~ -in conjunction· with this change-,· the trans• fer of the reproduction unit to, the City Hal 1 ba~ement _.a.id the ph~tocqpying operatioh·to that section from recor<fs and documents· wi II be effeded /i'n · ··the latter part'of 1966-67. The>new location of this activity will pro• ·vide more space and pe_rmit faster service, better control, a more effi­ .cient operatfon with less dependence upon theCity.messel'\ger service .• One additional 'machine operator, is reco1TTnended to handle.·fncreased duplicating needs d"ue to. a combination of i11creased work load a~d the ·assumption of 1 ibrary work and photocopying •. $6,000. has been included:to continue the micro-filming of records, such as ione changes, lot divisions, ·variances, building permits,~ pol ice .. critOO reports and engin'eer_ing drawings. Many of these records are cur­ rently being processed usi;;g micro-film mo~nted in co_mputer-te1bulating cards for rap j d indexing and access. . . . . -The mai I ing section· bu6get· has bee~· 'increased by $4,800 t~ provide .. for an anticipat~~/~ncrease in fi~st-class postage r~tes,from 5¢ ~o 6¢. . . An active and"intenslfiad information program -of which principal accomplishments follow -was initiated last year with· the hiring of the . Pub Ii c I nfOrmat I on Coordinator. The CI ty 1 s Annua 1 Repor' t a·nd Handbook on Government has' been ace 1a1 med nat Iona fly as one of the finest ever .. .-.. pyb I ! shed;_. t~'.E! l)eW .. empl oy,ees h,._nd~Q9k,,_ ! ~!'~let ALi'?«~~ ~ you, 11 ~as proven '.· .'. ·:-to:be .. -~~:~a l~~b J «! .. t'ect!'.liJ1'#t\"~{to,~J/,'a~.:~e1 ·f:a~'--ip-:Jflf.r?.rmffetJ 6Ji: bopt<i eJ>: -~, · .for new employees; 1 3. new.'quafferly· report ·from· the City Manager, ., , "Progress, 11 was dt:s i gned ,t~ keep .the ··Coun~J 1 f "\fC?,rmed on. proj ect.s . coff-,Plet~d or,:sch~du)ed.: a~c;i 41:s iln inror.mation 'oe'vice. for oth~r area legi'slatorsr~·the dedic!='t)g/1)00~1et ·(9r .t.~e' ne.w·Hunr~ipal servite ·ceofe.r · f ii l_~:,ie~·uests from othef cities Whkh art(' us i_ng<t_hf? -Center as .·a .m0del for-~s-JnH Jai:'·faci lit!es. in their ;area and ·has· set'ved·' 6s a b1;tsi s . t6r:arflc1es···~~h~d~led tq appear: in-'both.AMERICAN CITY and WES.TERN -Cl'f>Y; . a'ti( qt her i_flfof"_~): i·qtja"1 :;:~.,ler Uif s hav~ been_ des i gi,.f\'d .. ~.o·~ !seep '·i;h~', c} ti z.ens: - ·o.f Palo Altt)_ inf!)rme~ on·.municlp·a1 government actiyrties and pr~~-9-~a·m~~ ': ··· ., , . ··expend It~ res by.; Act 1 •ii tY. Attu~l - _J96s-f&.· EsJl~~ed . 1966..:67 :.J>roposed )967"-68_ ·.. . Repfo'~~C:·t 1 on ., .. · , , Halting .. Reeotds · an.d 1locuments · Research and fof orrr.cit ion .. Personnel .·.eudg~~fed · -·.,. ,,$ 26' 0$0 $3"<),909 . ,$15;415' . $19 .640 .. -' 8·•· ·~· _,-"-• .-.•/,c" ·.·.-',' --~ _l ._\·>...:.·_, ·~'"-· -·~!-• .-L . _.$2a:148- $3s~t21 $.27.5~. $37i~O} J} $4i •~78 . $39;966 .:. f $25)024 _. ''$45,98'8 ..I ._ .. AHMJALMIDCIET-----1,' 1967-68 GENERAL FUND DEPARTMENT OF AOH IN I STRATI ON BU(LD ,.NC:i" HA I NT~NANCE. OlVIS I ON I · Eiw_-!!1d J tu res Salaries Materials and Supplies Outside Services Other Expenses Inter-Fund Services Equipment Total ': Finances Sy Expenditures Ti-ensferred . to Other Funds Genera?· Fund Revenues Total .. ·":• ..... .. lllriil .. ra:..i-..·-· --~-=· •. ·=·:··-·:.I'll, =--:0: :~ : be$criptioncif A~ttvi~i~s Actual Budget Approved 196~-66 -1960.6z 126z-68 --.. ~ --·---- $ 85,654 -$100,596 ·$1f S·.-6l0 18, 178 18,300 2Q~OOO 32,457 42,850 58,375 7 125 ms 59;850 64,852 68,352 z~. 4aZZ~ z8o --c - •. ; ' i96, 901 231 ,498 ' 263,222 $ 57,972 $ 60,000 $ 60.000 138.929 171,498 1_03,22~ 196,901 231 ,498 263.222 \" . ·. -. . ~ .. ·,: .•: Zfll&J_tpA# . .. ~ . . -"' .. = .· . ·.·. '! ; .. ~ ·' (. . ·o~era~ i n·g-under ,.t,ti~ ~i·recti6n' o'f the~·servi ~e Superihterident·,·:''t:n~'.::~u.LLc:l.i ng , , . ... I ·.1 I' 'I, I I., ·I ·. ~;. ~. ·I , . · · Ma·i nten<mce ·Division is ch;frgecLwi d'1 the· ·res,pons i bi 1 i ty of· ma i ntai nfng al 1 ti ty- , ·' QWned bui ld.i ngs and stru~tures. Specific fanttion$ i_nc1.ude pafntfng.· plumbing·~·'.~ .... e I ect r1·ca 1 '· Jani toda I ,:·'l .. i ghtTti~f c'<~rid heaJ i ng .rniii tit•o~it~e t .. ~n~t~lrior_ c6ns t'ru~t:.t on . -·~1~-: . . !·~~ ··~: ~~ s~ ~~riTi7~f ~~ ~s--:o:~~~~~i~i~i-~!·iC~>1V~T!;:( .. f~:Jt~l 1 I~e ~!!·~~~'i:~c=~~ t~:~;¥y 1 ~·~, · · these bui 1 dings and ·the supervfs'iciri ·c.r \">ul'slde repair. contract$ and.Jani tOri at · . c: ,. -· : r : :..~ services i'irovided by private;contta'ctors, .titlfitl~s exp~n~es fo'r 81_1 City .·. · ouHdings (estimated:~'t>J lio $59.000 in 1967•68) are· centfafiZed 1n .thi's' ·. division 1 s budget. · •· . Cornmen ta rt~.:· ·. '... • . ;._ · HaJ~r;.~:JO~k;progr(llms e:·c:m-.,Je'ted;dur'tiig the':flrst -h~lf ;c)f the, 196i.~67 fiscal year· t!iC.1 ude: ·Th~ :coof'dt neted' mo·ve to the new Munh:rpal Set.vi ee C~nter; teq.ntshed •l, 1'.Ci ty:'·park·struei.ure_~_ axidJllaygrc>t;ind. equipment; eit~r'f o~ .. ') · _painting ·Of the CoUege<Terrac.:_'Ul)rarY and 5Qc:iaf ti•1l· and-'the .... · · · in;tane1tion of new"stage ~:r.k,··Tight$~/c-oriveis'fQn·:~~f ur!t_air.s· ~~-.. . . ' -(;..: . . '~. . . '(. - ...... ......., __ -..:..------. .............. -.....,....;.,... crrv oF .~~-M;. ·., ro{.:AL"°""iA . · . , · · 22· .... :._. . ··' , __ : .::~.-- ..:. ':.-·. .'-.... .' -·i ,,: ·1· _-·' .· 'I~-.. ' . -~---$·-.-:. ~ . 1· ;1··. ·I I I I I· I II , . -. . . ~ • ·• • •• I .· .• +·>;oc .·. , I­ I. I • storage and prop room Into office areo, refinishing of the sewing room '· and E:!nlargement of' basement ~~Rrage Qreas --al 1. aJ tbe CqllYllw~_t ty Theatre; ref i ni shi ng of the. costume rooru'; -;~e:·;:~arsal he. r f ~J1d _'f'e'•iit1g -r:ooin'·at _the ·­ ChU dr.en ~·S .. The@Jre; .alid .~l'.i ~~t~ns i v_e preventive mal litenance program for all City facilities. ------------.. --· - -.. ---.. ·--- • "';J~·~ .. _-••• • Bui Id Ing ma i n ten a nee respons i bi 1 Jt i ~s a re ari ti d pated to increase during Jate 1967·68 wl th the progranrned COrr.'Ptetion of the Mitchel I Park Recreation Bliildino. JGnioY'Huseum eXpansJon. additional GoH Course restrooms; ' Ar~~trad~r~ and South p~ifo.-Alto Nei ghb~r-ha~~(Parks. i'he Baylands"· AihletTC:' Center: and· the" Interpret Ive Ce1'i'ters at. Foo th i JI s. Park and i ri the Bayl aod5 ~ Responsibilities were expan~~d during_-the past:.y~ar.with the completion of the .Municipal Service Center and the Hayfield ahd University P~rk Fire Stations.. The budgets for materiah.an·d_ si:lpplfes, and for outs.ide janitorial services, have been increased accotdihgly~ and one addjtionaJ posit;ion of Building Maintenanceman 11 has been recotmiended 'to p·rovide adequate maintenance programs. . ~· _.:.~-·' '- . An i ncre~se in the budget estimate' for Outside Services results fro;:­ contract co,ns truction projects recorrmended during· 1967-68; Roof repairs at the Cormiuriity Center, the Golf Course Pro Shop·and restrooms, the _refectory and ·dressing r_?oms,. 1 .:Jt Rfnconada Park andthE' Col le9e Terrace_ · library and so_cial haJJ;(;onim,mity.·Theatre --consttuction of ornamen('·,. stage lighting fixt1,1res ·and post's for patio theatre proje.ct, ·ventilating system for main auditor_ium and.dressing rooms and hall carpeting; Children's Theatre --replacen)ent.of worn resilient floor covering with· carpeting;· and r_ttplttcemett.t of-~.·exi_~s·ting deterfoiatEd \ov~Ocf(!)n doors -with aluminum at Fi re Station .11 l at Newel 1 'and Embarcadero. _, The. Inter-Fund s·ervi ces · ciassi fi cat Ion has··'; ncteased s ii ghtJ.y due:. to recorrmendede!ectrical projeds at the CoflYFlunltyTheatre, including.- ,~,<ld,itional al!~itorium 1 ighti~!V_ repiacemE!rit and enl~rgement of exist'ing . ·· Z~W~-:~w=~f~~~·~·~it~~t 1 :~~pJ·;~~-~~t!:·~~ig::;\~~-~~£ijg·i~tt~Yf;?~-\P:~Jk~~~:tl}~~:~r~t:;~~~,c·:c:;;.f;.~~~::Yf·-)~:~: . \" ' -. Wi t.h ,expan9~~'-~t~~c~·, f9r: 'proper: ~ool. 19cat ions, T~y~out ~~nd · cJt;;.;off. tab.I es,: . and · s tor3g~ of materi a Is·, ef,f} c_i ency: in the, C.ciirpent ry Shop :at the new Service Center has" Jr1creased .ari' .·esHmated ·253.. · · · {\c tua I · Ac.tii·a I· 'l.965-66 .. 1966.067 ; 12 12 -•• ' ."> ·-: .. .. , ·-· '• - ·. ·- Approved< 1967~68 .;' ·.·13 . " ' ---- .! I· ;I 'I:. .. -I _ .. ,.,.,-... : . ..-..----'"--'-~""".""",._..;_...;·,J ..... _. -.;...,.;.........;'.-..L __ .........,.. CIT\' Of PALC) ALTO,~-~ ............. .,..... .............. _.-..:..;,_.,......... __ .....;..··-· ..._, ...:..'-~ . '"· .... ·-._,-.·., .. '.>'_23 .. :/·"._ .~ .' .·· .. . -_·,; . ·':-: -. . . ~-> : .• •:. • ~'I .~ • •· ·-...- I I I I ~- r-~\~--~~~~~~·~~~~~~~~-ANNUALBUDGET~~~~~~~~~-..,-~~~~~~~--, ~ 1967-68, I :- GEHERAl. FUND -·--------=-------------------- Expend t ,tl!,res Salai-ies~ · Materials and Supplies Outside s·ervi ces Other Expenses Equipment Total FI nanced By . GeneraJ Fund Revenues Description of Acti~ities Actual 1965-66 627 - ",\ ·- 508 233 Bz $39,593 $~9 .. 593 _. l'- _Budget 1 2 6~-6z Approved . 1267"-.68 725 725 1,435 J,435 '·'/ 396 721 __ 4..;..,;1~5 95 $h2 '385 $45. 303 $42,385 $45,303 Appointed ·by the City Council, the City Assessor is charg~.d wl th defermi n i ng the value o'(all taxable property in the City other than State-~ssessE.id p~bJi~ utiJit~ pt6perties. In constantly endea~oflng ~6 k•ep pfo~erty . assessment.s equalized throughout the City, ea~hpart~lof property is _in-. '-_>:-o o-"'0.spe:t_tt:!r(;'::Ef assj.f i tj ef~: a·r.,J~0 ';appr~-1 secFb~'''pE!dtir'i1\ei~ iftf l'lZln-ti;::n'fcWefn 'ma;;~·apptcai $'a i . iech11!qu~s. In pteparatio-n for the annual a_~~ess~n.t rol 1. over 16,000 . parcels of prop.erty require annual' review. _.hqre than I ~500 inspections are, .. also macie yearly in the appraisal or"riew co~'str'u.ction:and, remodeled bu(ldings. . . . . . . --.. r.. . - -. -. . -~ :·<--_ • ...._ ~---. -.·:; Commercial ,-'industrie!IJ ,·and_p.rof~ssrona:T,enterprises must fi I~ a p~rsonal property declaration each year·' in 'accordance with reV~nue: taws.'of this State • . , Upon retu'rn of the appro)(l_ma~ely 2~i_00 afffday}ts forn,i ~hed by 1 ~ht s off ice · the'y are revfeWed and ea¢H '.fifn'r-.il~r-;e~sed a'cUofdin.gly •.. ·1t is also the Assessor;'s . . ---~ -.--.. ' \.. ~ . . . -... . .· '. '-. . . . . . . -. . . - .responsibility to .aseettl!in t'"'e ownership ·and·.-~alu~ of.Jill boats within his-· .. jurildictlon.~ Vis·oal in.~peCJfon is· necess~ry: in'd~teilrtl_ning -the value to be placed on the_ more than 2:()0-boat.s berthed lit the Yacht flarbcr.-· Approxima.tely 2~500 proper'ty_owriership fran~fers ar~ proc~ssed. ~tfoualJy and mic.ro".'filnf'enpies-c-..We' received under arrangelllt!hts with:·~fofita Clara_ County-fo .. · · tipJat_e city re¢9rds •. the resultant copi'es ate 'then -s.~nf-to ttie Engi.,_neeri ng and·1:t1a·~·6to9: Dep,ahment-s'for their in~ormation •. Other-duties h1c1u~e the . processf;,g of'-Vet.erarr exerription_·appl ie·a1;fons and ·some 2R welfare and 43-chiirch exemp trons. enr!CJa 1 J y... · · · ,•. ··=~~-;~~ 1 - ·1-1 -- 1 I ,,, -·1:·.:· ,,- ---·-.-_ ... -_: -!.' ., .. _ ,._- ·---""-'-·· _, -._-_ ~~·-"I" . .. _________ ........ ___ ._. _____ .: '. cnV ot:,ALO j~fu;-'cA~~-·-· ·-IA. "-" _..__ __ . 2i(' . . \I _. ' ·-. -. - . •.·.-... , . ,_ .... I.-~~~~~~~~~~~--~~·~~~~-ANNUAL BUDGET~~---~~~~--~--~~~~~~~~~ I I .· 'Conwentarx . ,. -"J ---· ----·-.-·~-Due-·-tcr0 the~re~~ht·'-C.ha:n9e -rn·:methoos-~·osed 'to"'vanie 'profierty::lor iocai -~- I .. :I tax purposes (Assembly Bi11 80) an~ the City's compqance with t_his legislation, the-Assessor-'s office has spent~approximately three-months. I du,r Ing 'the cur rent budget year . in re·as ses s Ing ind iv I dl1a I prop~r ti es -- ~~--in Palo AJto.·--i>roper.ty,owners_have b~en_notified.of-the i:hangearid-how. r· -. ~~=-~::;~:i::~my~:~~ v)!u:h~:t~ob!2~~~~~h::f:~tat~=~~1 ~s~~s~~~t;~~~~- .· Jation, the assessed valuatinn·of the unsecured tax ro1 I (personal I ·proper.ty), has decreased by about 50%~ --·> • Changes in the State Revenue Code require m6re extensive training for - ·all appraisers, a11d an increase is refiec.tedin the travel budget for I this purpose. I I PerjonneJ Budgeted I I r I 1--r . r -- 1· I-~-.· ~ . 1. 1- [ · <:·, : . ·. __ ., ~. . . : . ' : /, ~-- ., ... -:- • c .rt . ·.·· ~ , . ~ . -· __ .. '_/ .·_ \• .·..:.· -· ••• -_, :!-~ .. ·;-: ••• Actua1 1965"."66 .4 ~-. ·• . -.. -: .... : . _:;-.. _. ·-: ~ -. . _. __ ,.,,..,. - ·-.. Actua1 1966-67 4 :-.< f_'. ':· -· Approved · 1967 .. 68 4·- • --=·. i - " . ·~· ·r ,_> r---~~-,--------~-~---~~--~~~-ANNUALIUDGIT --~---·~"-·~~~-...;------~~--~----~...,,_I f 967·68 GENERAL FUND ~- - - - -~ --~ ---. ---:::0. ::_ ~....: :~ _;:,_ _ __:::__::,_ --------~------. :,-_ ----~ ___ :-_]~--~-I Expenditures · -Aoorov-ed 1267~68 I , -- Salaries Mat'erials ·and Suppl les Outside.Services Other Expenses Equipment Total Fi ncinced By Expend!tur~s Transferred to·Other Funds General fund Revenues Total 9,627 57,366: '876 4,562 225,565 110,988 .J lLt .szz $22S,56S --.· $-l 7i;}69 8,610 63,210 I J 200 250,789 138tooo 11 i I ]8_2 $ 250, ]89 · · 1 ,2ss 2,155 252,852 156,000 96~852 $252,852 J!!!.<:XJ.2!.!9!1 . .,~.l l\c t,t YJ.!W _ . _ , _, _ .. ._,., " . -.. ' ' . ·, i' ' ' . ,~ -. ~·-, . ~;. 'The OU ice of the CI ty -Cont r6'1 er, 8 Covncl f .. appol~ted officer, proyi des;."' . centra'rtzeid' f_!r'lanclal controls Mei ~.,rvf ces for at I departments of the'C'i ty. ·_ -·, ~_ ·~-.... ~. J -_ ._.--. --.. ' -\ ........ 'I,"--~\. :' . ' ; .-. -• :, ; . -.. • . --:-_. -· • '.Major responS:J b U It I H of. the· of(I ce i n('iudtt~,::~<f,Ui;f!it.:i·al-"r'eports and adv-1 ce· to Counc t 1 'and m•n•9•mtn ~ ~ des I gn and I mp! ~o~tat i o,n· _·of:' the c i ty f i S'C,~ l budget, accounting •Ytt-ti,(6\J,ryd ctetlcit1 pr'bc~~-u~6.s~ ~iHing fo_r:uti)t~'les -services; ._,tax an~. au••tm.n·e ll ens and el 1 other sums dl!e the :t it:"y={ <i'ud it .. ·and p~yi-,~nt of',rJ :of t_ho Clty·i.1 obligations t_o c;o~trac:_tor~, vendor·S;,. .· bondhotdil9r$ and prepar•tlon 4tnd'p1)ymef\f'.. of the· emplcjye~ ~·ayrol_J.,_, ()ther .fune!tlotis·_'~r~. tn•tH\~~nt Qf th•~'Clty 1 S lrllurarice .P{Ogram; ad~inist'ration '· . of the f1nencf"11, Pt'Qvlslon' of a1l ce)ntraets~-leases,· and agre_ements; bonded :-~debt·:manag-~¢nti ~u-~lt of.Jrt•sury an·d·b~u'lk,_bitlances; ·friaintefian<ie''of . - '·'1 n-Yentory -reeords'>for 111 ·c l'tYt.C\oi~d propef~y~~ equ ipme·nt.:_a:nd 'supp1 i es;: ·;, · and 1 astl y • k••P I n,gc·ed~qu._t._ rec.::o,rd$, o( '.e' t of'-th'e ·-fr~nsad i ohs and· values wh rch ~11 of·. the 1fore1M1nt)on&fS int el J •' , -, · ~ ~-... :,. ~ _ .. \ .. . ·;_ -, ~ ~ ·---- A staff of twenty erpplc>y••t f• retalned-f4-~~:tompJfsti.th:~~e't9sk's. ·The prlmar"'f 't0ot for_·t_~l 1 .9_f~~, I ri edd,ft I on to· tl1el r, ~krl Is·' :~Ji/ af'!:el~ctronlc' · 'computer __ of 800~-:ore po1l tlon (~ty) capacl ty and var!o~$ peripheral data lnput;;;autput 1nf.,ltortge devl cei-. -·,, · · ·' .-· ,;;:_,,, _ - ,,~- I I ·I .. -.I .,.' ,. i I ·····r···· ,:,' ·1:~.-, ·. -1-·'.: .. :·.I·" --. ·-r'. .( • . ---· ·1:.~- :.· -~-l : ~~~ -J .. , .... 2-6 ..... : ~~, .... ··_' _...._._._'...,'·---.--.......... cett,~'~ ALiO. cAl~~A:_-·.._:. _..-c..,..·-. '.,......_;·....:"~·" '-.·.·-'.._.:'::....;'",..,. . .._. . .-.;..~.........,··""'-=.»...,!/---~ ...-."-'.-: I{ . ' -,:t • -....• • ........_-__ ) '-· ~ -' _-,-... _,, __ . ; ._,, • I ' -• ~ ·~ ~-- .:-·'. _ _,..·-._.- I: ·---------------,·.r:--~~ .IUMIT _________________ ___,_ I 1 I I ... L :_, I I I .. , .. -1· I ,. I I I I .1· I Commentary • . During 1967·68, th• Oapertmitnt plans to contlnue i U development .·_ of-en I ntegr•t•d M•nttg...nent J nformat_ton SYJ.i!'Jl-~•s f 91'1~~ -~9 .. ~!!f.Y.~-....... . -the nMds of ell City departl'Mtntt,·iuch system to be computer­ besed Insofar H rea;oneb\e cost•benefl t comparisons wi '1 al low. : In 19~5-66 •nd l966-67, th• prl nclpal sub•systems have been or wi II, H progranwned end I nual led. They arc: .utl I J ti es 'c:ustomer ··.bill I n'g· ilrld 'retordl; ·property_<l.i)tes~nw;rr~~ •t:'l.d tax bi 11 ing ·and records; budget actlvlty and performance reporting; work.order arid motor equipment costing; property records; and payroll and parsonn•' records and reports. • It Is planned that In the comh'lg fiscal year the f~llowlng sub­ routines w111 be Installed; stores Inventory records and reports; . demand •l•ctrlo custOmer blllJng and'analyses; special assessment district procedures; treasury and bank accQUnts reports. System ·:ct.sign and progrm1rigw~p also be_s.tarted for PQ11ce·end Fire · 1t•thtl~s. ltTHt. Inventory, andlenduse inventory. · ·' • Slilc• no m.jor eddltlons In personn•l or 1Mchlne c0.nfi.guration are ~ontemp1ated, the epproprietJons re~uired for 1967·68are expeet~d to r..-•ln.at 1966-67 levels reflecting to some degree Increased price levels and e:1tpected.vc.1ume gr<JWth but thes~ · added coats to bfl offset by 0 a reduction in ·salary expens~ due to ~he.rel•••• of a temporary programmer whose services were required duthi9 '966-67. ·/ . Slsnlfls•~! ~ork Load Statistics ut\lrt••• art" · ,, ,.: · Utll,~l•• customer Changes Tax Bl ll s · Payro11 Wtrrant$ ,General W•rr•nts Revenues Process•d Pvrch••• Orders end Requlsi ttons . ) ,, . P!rt9:00i1 ·. audnt.d, Actual . Actual · _E-~tima.ted Prop~sed 1964---6s · i 96s-66 1_:g66-6L.: 126z-68 =-·~--·: f ~--_: 245··~456 · 24S~3io 253 ,ooo-' , :17~497 18,186 -.t8,6oo <1i~04J 17,345 .17.500 2Q;o70 ~ · 21,947 iz,750 10,059· 12,821 . . 1i,j50. 311~9~ ·322,716 ,332,000 12,79i• fi,946 13~500 . 19 f 9 2o -·-.'· .. ,, .,2~5~000 ,19,000 17,75.0 . 23,?00 . 13 ,850 340,000 14,000 _20' .:.·-. ;::- ., I • ~~ --~ ·. ,·\ . ~-. _} . . . : . ' .-·· . ·''\..<> _ ... _ --.· ~'-. . -. :-. _,_-,I ,. ' . ,, ----·-'./ ... ·_\ __ ;_· --;'!'I .. ,. __ ._,-----.m·oi/~~~.--~ .. -.,-,_ ........ -·-·;_...._ ....... ...._ _ _._._-....;. ______ ;...2._,7 . . . . -·: ~ I'· .. --· ._-_ . ·:·.·.·; Expend i tu res Salaries Materials and_ ~up-plies Outside Services Other E~oP.nses Inter-Fund Services Equipment ' Total financed By ··Expend U:ures Transferred· to Other Funds -Parking Revenues: ·Less indirect-Expenses Qond Retirement NP~ P~rking.~evenues Genera 1" F~~d __ Revenues ···---· Total ANNUAL liUDCKT 1967-68 GENERAL FUND CITY TREASURER .: •• 00 A<;tua1 .l.265-6§ $157.520 1,558 c 6, 500' 558 7 ,(\23_ '~i! 173~610 138;828. 84,132 1n1 _ .,J ...... \. \£I-, /"TL/ (46,34_9) 16,041 ·-__ IS_. Z4J --8Udget t966-!z $163 .130 2 ,650 - . 8,075 595 11,118 2~z90 188, 358 144,000 71 ,380 ,;,,., o,-i,, -\Lf oV"'J.;IJ. . (26,000) 17 ,527 . 26.-831 ·-· . -. --, ~ ·. . . -' - $ l7i ,610' ·. $18_8~ 358 J ,.-- --App(oved 196z-68 $178,509 2,650 8, 12s 925 12, 030 9,455 211 ,694 158,316 69,580. 11t:1'il£n\· \' VjVVf;J/ . (25:000) 26, 511 26,867 $f1 r,694 I I 11 I I I I I .I I: I~ I ;I 1· I oes~~;'etion of Nt1v_it1es ,; ""' I• . The 'city Treasurer's office assists.· in the a·~tnfn_,s_t,ratl<>n'Of 'fh¢ Cf ty's , .· -.fist:a1 .affairs and performs· a wide varie~y of :Cott:t~r 'functions. ':·ql'!·.a· of the , ... most' important responsibltitie$ of 'thl_s a.:tivft'yds-·the plac~ment ()f_ ,··. -.· . ,! frea~ury (c•sh) balances i hto interest·· bearl ng· fc>rms ~ ''pri nclpall y· u:,,s·, . Tre~suf'y obligaflont>·~ .·.The objective .1s -t() k~ep a"'aiximui:n·~unt C!f.funds-.;, ·I -·----.Jn: 1Wtt!rest~be$rl rig 'form whHe·'.91 ving dµe''c9'i'i~t~~ratton -fo-r"qui t~~rH:s~'-fot-", ... 1 .. · . . :·saf~ty.~end l jq't1fdf~y. -In-«~_di tlon to t~$e · 6.fn<itfons''·nor::ftl8ny :~:ft.~sbda~,d .. . w.ftfi: a )'rea~ur~·r •~~·off ic~. · ot_~~r ·-~re,as · ~f.pirfo,f,~:~c:~ .Jh~lud~ -~he' ti ty• 5 . , ~ utl H ty ~~:ervi C:f! ~4rictl D'ns. paf~J)'lg: oper~t!on~.r'.an'd ', the'·:•e1111t n~ $trettvtf r~sp~n_s..; I·· .fbifJ'ty"~for ~eoJeraJ" general ~!?fVic.e aetfvitie~i>-_.· -. . .-·-.·.· . ---, -'.:~~=-· _,_ -. ··-.-:::,~~~- ·' ,_· .. ;: .-·-·. -.-... ·-.~.--_"="-:;:_. • -:.'"... • • .-·_._-.-: •::-":-~, .. •--.,') .•.••• '·;-::;_ .. :.:-...,_.··_-~·-.'~'.r .:•' -> ,. ' . _The CoJ.tectl9riJ>ctyt_$Jon· u/ ~h•r-9~t:l:with thtf rf\!.~elpf~··t.~b'UJatt6r('and_ ~epi>sl~ -.-. ·1···---~- of alLCity r~vent,iesf ·fncli.idtng'.botb setured and unset£ur~d :taxes. ihe·, ... : · .. DI v 1 s I on a I so TsSu~S · the regU l~tO'ry: b".si Oess: 11 ce~~.~ ~ · d09 11 te~~.;. '. ~ark i iio • · · . ·• 'i··. , __ ... 2- 8 ------....... ~_;:..--~--~ .... :: .... ··..i.J-.......... _._ __ .cnv~ ... ~AL~--~-·-_,"_·-.. ·· .... ,~ ·-; . -.:. . ; ,· ~ -· -- I I I I I I I I I 'I I I I· I I I ., .. I "-I· ,, ·-. ' ., -- permits, and distributes various other printed materials. Approximately 85 percent of all payfllen~sare .received through. the mail. The drlve""ln wf ndow end payment _counter at Cr ty Ha H accourt ts for about J 2 percent and the remaining 3 percent are receipted at a City depository. ~~·The Utility Services-Dlv!s!on~off!ce-settioncJscsUJfed ancL~1.1ipped_to receive service orders, answer inquiries and complaints and administer detailed cr~dlt polfcles. _The ffeld services unit -is responstbJe for meter ·reading and consumer service functions. - The ~arking program within the University Avenue business district consists of 936 metered-street-spaces and 1,226__ off .. street parl<i ng sta 1 ls. w; th -the-exception of apptoxfmately 438 'spacer;_which are r--eserved for permit parking, al I off .. street facfl ities are llinl.ted lo tWC>•hour parking. Two employees ma!lintain and col Ject from the meters within the district. Fun(fs · remafning after the payment of all operating expenses are returned annually to an· Interest and redemption fund to be' used to retire the bonded Indebtedness -of the district. . :;. '" ThlsJ>fficc is also assigned the administrative responsibfllty for severaJ general, s~rvice fuftcitions, fnclud:ng central switchboard, and centr&:: reception f st r"! J i ef. ' Comnentary . ~ . . . . --· . .- tt is anticipated that interest tnc0me in 1966-67 will reach a record total of -$630,00(), an i_nc.tease of $40,000 over the previous _ -~-Y-~~~.c __ _J'hJs;Ll'!~r~~!?e,_J~ .. cflJfl; in'.L~rne ~asure to ~te'adjly_,r!~in9 ·1riterest rat;es wtli~h finally leveled off-in the-tan 'of -1966:_--'­ Project ions qf in.t~rest income are subject to several va'd ables; namely interest rates and funds av~llabie for investmenL T,'"!e· latter is particularly'si9hifiC.ant in that major capital 1m-·­ provement projects.will -be completed. in 1967-68;.·thereby reducing th(! amount orfunds available for investmenL AJJ factors consid .. • ered, interest income is expect6d to reael'i" $5SOJQ0o tn the c~in·9 year. • The Depart~nt 1 ~·196,7 .. 68 b~dget Tnc.ludes fuilds __ .f6r ~ri '9ddltlonal Off lee C1erk 11 in the U_tl llty Services .Div.iston. _workload. stati Sti CS· indicate a :23 per',cenf .i ncf~ase .j n reco'rded ·cal ls , --ahd a -.30 per -cent i nc_re~se i ,'( credi~t {i:em~ '.pro~e:ss_,~ s i nee the Ja~t ,additi9n_:-to ~he_ ~.(f,i¢e. ~taff :w~s-mad~ in J963""64 .. ,Th~. addi tio11al' Off j ce ·ctetk WfJ f~ptovl dtF ·quicker rep Iles to cu's:fomer- te 1 ~phone _'«;a th. w i 11 free _ supefv t sory perso~n~l frOni r6u ti ne_ -• . cl e~_i cal : d~'fies. '~~~~ ~i lJ_ al low rtiOre -Staff 'flexi bi,i},i ty at _coffee ' - breaks and,Junch perio~s •. _ _ . _ -----. · ~ r ~ '. • Furt~s f.n·_ Jhe affioun~ of $9~c>o.6" ~fe··"budg~ted· t ~''the Parking 'f)f~is ion Jq-Tn!ti~te a·par~ltig ~~t~r·+e;p_1ai;etnef!t ·prograni, -_NeaOfly haif _of - the t 1 ty 1 s 936-_ ~t6rs ,a.te> l 3 y'~rs 01 d. ---_ Based on a ·riorma l life --~xp•tt~ncy··of ~. ~6_H1· Y,e~-t:s, -~t:rs)r~de'1~,,to ~~--i~.-'u~o,Pa_ __ _ -· replacement program at -thJ:li ,_ti~ ·before· maintenance_ costs become proh I bf ti ve, .. ':''f>he recon:tfiei'ided" pfq'gf:Mr cal 1 s 'for· replacement 6f - 'fSO-~te~~ lfr:e~C:h-_Q.f-'the iiext_:three Years$ fo11awed by ab'd.t 100 pet··_yiar: ther-eaft~·r. ... -· - ·::. · . 1- -" . ...._, .. ,·-- .~ : .__ ____ ....,. __ ~· .... -· .... ---· .. --.... -.;;;;..........;...__ ....... .;..;....._-...;...• -: ~#t.'1' ~w,-kTI),:tAJj:~~,: ;> >'~: -,_ ~-'·" . -' ,_~ I ' -~ .- .•,--------~~~~~----~~~~~ ANNUAL8UDUT...;..-...~~~~~~--~~~~~--~~ • ·~The Pukl"g lltv1sion h1,;dgttt reflects that 102 permit stalls, 73 two- .. I - hour ttalls-end 16 mP.tered on~street speces wlll be Inactive during the . c""'onshuet1orr of the Cf vi c Center. \\ SJgn!fJcant Wcrk-t.oetLStetBtlcL_ -- Payments Received and Processed Licenses Issued P•rk r ng Perm? ts··· 1 ssued . utn i ty Ae;~o~n-~! Number of H&ters Utl_J;ty Setvic~ Orders Processed Hlsce J 1 aneous Se rv Ice Ca f1s - Expenditures by Actlvttx Col teedons ., . Utilities S~rvfces -~ --' Parking 'Personne 1 Budseted l -\ .. ,; -·.-._; ·,_..._. - · Actu4I 1q64 .. 65 -.. -----· -= :, ?.81 ;824 3,429 ' -~ 1,780 2.3,660 59, 1 lO 12,208 .. ·7,r79 .. · Actuel . Estimated Propos~d 1965·66 19.66-QL .. 1967 ... 68 236,391 288,581 291. mo 3,433 3.500 3,650 J '912 , I ,940 J ,450 23,900 24,550 25,000 59,618 60,000 60,500 . 12,940 13,500 14, 180 8,308 8,500 8,925 Actual Estimated. Proposed 1965~66--.· ig66-67 1267-69 $54,749 $t:·7 ~6C J JJ ,,. ~t;o R.?A. •· ..,,..11"'--_, i $102,820 $111 ;287. $119 ,605. $16,041 $19,706 $26, 511 23 23 24 .. ./ I cc ~-1- .1_. I I I I· :.j I I: I I' ·,·. I . -: I ·' ,," -, .,. _____ _ Atfl'.'IUAL 8UDG£T 1967-68 I GENERAL ~UNO DEPARTMENT OF PUBLIC WORKS ·.ALL DIVISIONS I Exfend I tures Actual 1965•66 Bu.dget 1966-67 _Approved 196] ... 68 I 1- i' I I I I 1-.; I I I ·.1 -~ -1~ , 1.~· ' .. ,:_.· · salaries Materials and Suppl les Outside Services Other Expenses lnter"Fund Services Equipment ·Total Fi nancec.f B..x J,-. Expenditure~ Transferred to Other Funds· Expend!.ture Reimbursements .. Departmen~al Revenues Gas Tax General Fun.d Revenues Total --$1-;120; 19+· 167,890 163,338 211 330,830 13,493 l,795,916 203,542 61,662 . 26~,817 . 126,444 '. lJ~.4~1 .. $1 i795•916 . ·--$ ;·, 228i-656 180, 325 . . 123, 183 2,065 374,2j9. 24,080 1,932,568 .230,443 ·. 72,910 256,450 128~460 l 1 244 1 _JO~ . .. $1 ;932.568 $ j ~32i , 124 232,072 290, 710. 2,465 392,087 201679 . 2,259, 137 - 268,450 76,075 . 280,530 128,ll60 11505. 622 ,, $2·, 259 .137 The' De~artment of P~blic ~rl'rks-'and Engl neerlng-IS the-f arg~st ~rid roost diversi.fied s~rvlce unit of the. ~u.nl~fpal o~ganizctti<:>n ~-~~o;.inting ton.a ._re!cortlnended I Stem~ _ .. ployees and "a budget which comprises about 2~%.:,of G~oe.ra' Fond expenditures; The_£ operational units _of the l>epar.tmenf'iire: . Adinl.rHstrat101_1, Englneering~ Sfr~ets, ·•· Parks;· Bofidlng Jnsf)e'CHori·'and-~efus((DispdsaJ. · · · ,. · .--.. , . .. · -.. -. : . : . . -. . -·· , -. . . . ·. .. . ENJendi tu res by Divis ton " . ·Actual -,965.:66 · Adt1llnistratton and E~gin~ering» · $2t9;9sa Bui lcffn·9 inspecttori · · · S(tfiti't: Street5 '~-':· · · 775'.449 . -Parks . 720.32z ,. ',• __ . .,, . . . .. ·~ ' .. Persotme t ·Budgeted ... ~ . ._ Estimated··· 1966-67 >' ._;_,> $238, 111 9. cf~o'·· 74 , . 779, 706 .. , 824,077· ,. 148 -~;._ ':-· ··-.· ' ··,·; '::. ---: , . ._-- ·'· -, · __ ·-..·1~}· L.;..----~-.-.._-,.,-._--,......._ _____ ..,.,,c ______ ....._·'.~·0t:'iAU>·~;j;~ .. ~~><· \) <'').;.·-...;._~.---=..; . .-_ . ........,...__..; __ ~ ... ,.;;.,.,....._.;_ -~3...-IJ .;• "'-.::--... -::·,-_:...'> : -·-~ -.-........ ,< HONICIPAL SERVICE CENTER The most outstar'lding ae~ompl ishment of the-, mualcipal government during the past year in t~rms of operational effld~ncy :Jnd rro~;ro'f,~d service to the residents _of the conmunlty was the opening of the:iew.ti,tynfclp:i\lil_ServlceCenter. This . modern facf f I ty accormodates field ~;~rvlie operatlohs "for the streets and parks divisions of the public works department; water, gas, setter P1nd electric utl Ii· ties; and building and equipment 1naintenance division arid purchasing and stores furict ion.---Subseque!lt stages of develop~n_t wl 11 t nc1 ude jo i nt·use tr al n i ng fact lfttes for police and fitf!, a-fire-driH_ tower, addJtlonaLparking, and re,":' location of the Ci ty•owned and operated nursery. -_, - : -_ As an introduction to the Public Works Department, which the Municipal Service· Center so effectively serves, and the utilities, which are presented on the fol­ lowing pages, it is appropriate to provide here a very general description of the -plar:it, its operations and advantages. Within the shor_t period of oc.cupancy since Noveni>er 1966 --it has become quite evident that improved and more effl:.. cient public service has resulted from th~·construction of this outstanding facility. Cine of the major noticeable benefits of the consolidation of these -many field service operations, and thus'the1r proximity to each other, _has been an Improvement 1n the expeditious handling of interdepartmental activJties _ through closer conrnunicatlon. The integration of these related, but formerly separated operations, and movement from cramped and inefficient quarters at the cc;>rporatJon yard, has brought about the foi iowing: _ Establ ishm_ent of uniform _, working rules and controls and admin!strattve procedures; improved access to shop, storag• and off Ice are~s through optimum traffl~ ciiculation patterns; central· tzed fteld office arrangements-; mo're efficient scheduling and coordinating of work assignments; better personnel supervisl~n; effective security for. an ~x-_ pens Ive stores i nveihory ahd er it I ca I opera ti ona 1 equipment; economt es in pur­ chasing; storage and distribution methods; and modern·materiaJ handling tech'­ njques. The intangible advantages to the Ci.ty of the-'Munfdp$1 Setvi~.e Center, whl le, . _ difficult to measur~~ are considered significant•' The new environment prov!des good ll'~htlng, adequate heatlng,"c_leanlin~ss_,_new furn_iturc and equipment, ade-_ quat~ spaC:_,, efficlen~ layout and separaflon-of functions .. reducing !nterrup• ti,Qns -and has contrfbuted ·to employee satis_factfon. cThe importance of these improvements in workHig .condilT6ns to employee' ihdraJe-~c::an ·b~ measured by the ob- 'vious pt'ide-·empJOyf!es ·hay~ ln:the~f.adlitJes,:b-O"th expressed and also· by the: -- -maintenance: of a high standard of neatness, or_derl i_ness and cleanliness at the faci llty. \ < ------· · -· - ---~·--- ' -­~-... Desfgned-with bu11t""in fnteriorJ)e~xl'bilitY; ad~quat:e prodµttl_on, storage and Office ·ste.re~-an~as, ~fld efficient sp_af'.f! arrangeni(!nt~, the Center Is able to ac­ conlnDdatf! the equtpmen"t and personnel rf!quired for «;>ptfmum;'r,rod~c:JJon and for _the .. hf ghest level of. sei-vJ ce to _the r~si ~en.ts of t_~e _coniliuni ty. In addi"tTon.;.~.::..- the' improyed service res-p()nse, the citl-zens of Palo_ A1to wl 11 reallze:·)an overall d~}i_-~r-sav i r'igs as a resu It : of the econom I es, efficiencies and Jlicreased produc- f ivlty at -the--ne'V; Center. --· -- " :Tti~ :r~e:or~· tp da~f?,,-l~dlc~t~s that ,the :goals at.d·_opjec_tH1es -1ii~l:'ght in the 'pfanntn 9 _. and cons:t1\112_t-i()n of. t;~;~· fact 1 fty are a1ready ~eJng achieved;:· and more ai«Jvantages, -·_both d_i rect)1nd i ridl'i'~e~. wi I l· beceime·' fncreasfogf y ~ppart!ijt,;l n "tomtng .m,inths as --,, eddJ r.fonar ~tocedures and po_l Id~$' er~ lmplemen'ted to"'rriSke" the mo~t eff ie-len't use - Qf the ·11-ew'-fact Ii ty. -· , ---:' , , -·-, _ _::_ -.; _,_ ~~ I I I I 1--: 1- I I I, I ~ ·' I I ·I I 11~-- ; •• 4~ r I ·I I I I I I ,-- I I I I I I ··I I I ·1 ,I' I ,.._ > ·, .,,; -. . . ·, ... ~. I L ' -. . . -·. -- . -,;.{:~~-~~t~,,~~r~~1~~:.~;~,~, ,~(:/C./f'i;if'.~~:,~~'-) ';~;:-Aifr'~:<" ,/t)dfl~. ···1:-' . - BUILOING FOR. BETTER SERVICE A major occoniplishrr:,-r-,1 o~ 1966-67 was the comple­ tion of the new $2 mi·1~ion Municipal Service' "C:enter. Your attention is directed here fo this important facility. Some of the efficiencies and econom.ies realize~ al tile new Center a;e r~cogni,Eed' in the dep,a~tmentoi narratives which follow. The. results of this signiflcanl achieveme~t will be f~lt througn~ul thP.''tommunity for mci_ny yti!~m to come. ':<·-· ';;- .\. ._,, ·,> I .. --------------------ANNUAL BUDGfT ----------:---''---------; I I I I I I I I I I ~.I: .. I I I ._,., 1~ .::1 DEPARTMEf~T OF· PUBl.I C WORKS Expenditures Salaries -Mater ia 1 s and· Supplies Outside Seivic~~~ Other Expenses- Inter-Fund Services Equipfllf:?nt Total Financed By Expenditures Transferred to Other Funds Expenditure Reimbursements Departmental Revenues . _ Gas Tax (Engi heeri ng} Genefal ~urid Revenues .Tota I .· .--. -~-.. ' Oescri_ptlon of Activities . _ ... 1967-68" GENERAL FUND . ' ADMINISTRATIQN "ANO ENGINHRING OIVfSION Actual Budget Appro\·ed l_965·66 1966~67 fQ67-68 $203, 147 $223,474 $242. 773 f. 99 ! 2,300 6,325 ....... 8. 654 6,27~_ 52,005 -->.-643 800 52.5 .. 2, 761 3, 359 . 3,422 2;762 2i-500 3,077 219,958 238,711 308' 127 64,037 •· 73 ,400 73,700 J ,325 5,000 s.·ooo J. 70~ 1,900 2,200 .7 ;soo 7,500 7, 500 . 14~il22 I 20 1 211 2191727 $219,958 $238, 711 $308, l 27 ---·_. Under the direction of. th~ City.~ngfoeer and lifs,Assi~t:~nt'; ·~h-~,admi·nistratlon division is. respbr'i$ible for cool".dinatin9~ .. dfrecting-;ar:id'pfannJri9.'the operations of th~ ·de.paitrne'nt's yariot1s <JlviSio·ns •. The division ts aJstf chargetfwith : . adn'itnlstr~fri.6~0 of.'the ref~se :coi"lectibn contract,. the:pub1 ic: transit contract •.. Ufi~¥r which .C!_ty~owned buses are operated by a private "toffipanyt· and "conti~nhed . geriera l sup.ervi s ion ·of.: the Foo.th l i 1.5 'Park::and go H co1.frs"e,. operatf6ns aft·a : developt(ient.·. The c!ivisiorf h'as.-·.~ssisted in'1the ·p1anntn9 and· coliStruction of· maJpr Chy ·construttlon j>rbje_~~?f-~such as> the f·~c~ndy 2ompletei:t HunlCipal •·-' s~rvice-Ce~_ter. and:.1( i~· ilfiticipaf~_d;fha~"th~.~(~ision._wtp ·be··.h.eav·;ry.l_n-. voJved again-inc 'the coming" year :i,n plans for -~h~ downtoWn,_Civic Cer1te_r. 'Dur- i"ng 1967.;.68, the division wi 11 ·coor~T,i~te "and'"Cli rect ·se~eral important pro- /Jects r.eJ_ative t9 'stb'rm sewets·~~id;:,c:(~airiage~ .. ;~s~~sment'°dfsttict str·eet i~- · provementsj and other stfeet improvement proJech~"·· · -· 1. ... - . . . - . -·-. ~ --·, -. i; !_•: :·- ._.....__"'-""""'" ,__, ______ ......._;...._ _ _... Cpy,QF PALO ALTO. CALIFORNIA -~------··__;·-----....,.----........__, ,_. All Public Works Department.project engine~ring, Including negotiations for and acquisition of property and the-preparanon of project plans, ma~s, diagrams,-specificatlons and other technical material required_ in conjunction with such p·rojects, Is the responsibility of the Engineering flivision. The', division also insp4l!:Cts a]J construction work performed by private contractors for the City on City street.sand public property. Project surveying is performed by a Survey Crew which is given daily assignments by the d:vision head ·in accordance with project needs. In fulfilling their responsibilities, the division enforces weed abatement regulations and pertinent sections of the Building Code,_ Subdivision, Grading and fxcavating Ordinances, which are vital to the health, safety and general appearance of Palo Alto. Another important component of the division is_thatof traffic engineering, whereby professional study and-evaluation ·is de·ioted to both short and long-range _planning in connection with the crt:y 1 s traffic problems. In addition, the division prepar~s Council-exhibit materials, statistical data,--cfesign det-ai ls, reports;--·and maintains City maps. Other functions in­ clude gas tax planning, storage of maps and records, maintaining a weather station, development of construction standards. and liaison with other gov't?rnmental agencies, particularly the Di_vision of Highways, Santa Clara County Department of Public Works, and the ~ounty Flood Control_ District. Corrrnentary '. • $45,000 has been bu.dgeted for a City of Palo Al to "Master _Transportation Plan~11 It is proposed that an out5ifie .r:qnsu!tant be retained ,~o pre­ pare the comprehensive report, which wi 11 aid the Counci l and staff -in future planning and wi 11 provide a .rationa,1 basis for pol icy deter'> minations regarding traffic and parking, wit!i consideration to alf'rnodes of transpc>"rtation _and a] 1 types of parking; Ahe'r completion 6f the 11 Transp6rtation Plan, .. its continual updating can be performed'by the staff a~ needed. · · - • The off iCEf and staH~~ery' account -has -been increased by $ 3, 600 to cover materi aJ s 'and servi c~'s necessary-to cornp 1 ete the ·revision' Of a 11 "block books •. •·~;-Th~se books. provide a. large scale 'graphic, record of the 1oc·a-· tion of property, streets, sidawal~s; se\iierand drainage ~ystems, public ut!litres ~lid ·other physical··features or the city. The program for ,1 mlcro""fi lmi!"g maps and. r~~rafti'ng_-the block_books wl 11 f.f'0•~:,-:,,1_:·-.t.h~ ~erv-­ ices of a casuaJ'eterkfar apefiod of from 8 to 12 w~eks~·--the"needfor. additlo·nal permanent personnel is not anticipated. •• .:.• . . .. 0 Four Str~e_ter.~A.ffiet Recordii'.ig Counters ($2',006) have been included in this year's.bud~~tt, The~counters.cire essentia~ __ for'.~!tU~bUshing and:·1fiiple• meflting an effident .and conti/ndng pty-wide traffic counting,pfogr;am; which, ·is presently planned •... ;Tt:te ·streeter-Amet couf'!ters prod1JC;e data in tape: form, whfch·ls more reli'able and accurate thah'that obtainable from -other_ types_ Of ~·cou'hte($• · · -'" · •. -The Oivision'wii'I devote·a g'reat deal of time Jr.-'\196·7 .. 68 to the plann·ing ·~nd sU,p~rvisT9n o'f:?~~veral ~jor C::apit_81. proje~ts, -~~ch as 1 add~tional -pa.t:~,'p'foJects-,·-saniU1ry ari~ storm SeWe)"5~'·-feririis.'~ourt5 and street coh ... :. _ Jt'ro:ct ion, in a~di ti~n __ to':t~,~·-.!S i~e~deve.l~pment of -~~vera I pu~ 1 it ;b~l idh'1gs, ·,.;;·pedestrian oYerpass and the Baylands Athletic Center.·TheDivisi·on-wi·Jl -. . -. . ~ . . -- ' '.) ~-~-<· :-. .. -:· .. 3 - 4 -----..._ __ ......,. __ ..._...__.__'"--_..._..,;_. cm Cf-~A~~ AL'l;O; ~\irO~IA .._~ --'--'--~~---~~--..---1 • .. -: ~ ' . --_.i.· I I I I I I - - I I I I I I 1. I I '~--.,-,, :1·-_ __ :, __ ,, I I I I I - I --···-- - I I I 1-· - I I I I I I I •:" _,_ ---'-_.-:· also assht tn the planning of the newCfvlc Center, Interpretive Centers at Foo th 111 s Park and t n the Bay I ands, end the new Ml tche J I Park Recrea_· tJon Building~ · Actual Estimated Proposed Expenditures b~Actlvfty 1965-66 1966-67 1967-68 Administrative and General $75,030 $85,822 $ 86.610 General Engineering 72, 134 87,889 147.712 p __ , ____ .,_J~--cn91 ne~• , .,~-for Utllitles 16f 574 _ H, 5_oo ' 15,000 -. : •: Engineering for· Projects 56,220 -53,500 50,000' ---------------------- Personnel Budgeted 21 22 22 __ _,.. ._, -~ } . . ~ . .:-·· ·- : ' .. - ·, ,_,--_o--,,____,___._..________,_ ______ ---CnY·OF PALO-ALTO. CAl.IFoRNIA · ··35 ' 1'.: ------------------ANNUAL 9Uoatr ------------------i DEPARTMENT Of PUBLIC,WORKS Exeendf ture~ salaries ... I ·Materials and Supplies Outside Services Inter-Fund Services Equipment Total Financed B>::: Expenditures Transf~rred · to Other Funds Expenditure Reimbursements --:.·' Ges Tax (Street Maintenance) · General Fund Revenues Total . :; ·~ '. ' Description of Activities 1967-68 GENERAL FUND STREETS DIVISION. Actual Bu~get il§.5"66 1966-fil $295.096 $340,434 122.286 115,175 149.143, 87,895 (1. 322) JOO 205.975 223.702 4,271 J2,400 775,449 . 779. 706 71.396 .·64.970 21.908' .. 2~.000 118,944 120, 960 ~6l1201 268t 776 $775,449 $779.706 Approved ...12§.7-68 $311, 285 iSS.500. 211 ,830 105 233.556 8,807 984,083 100,650 27,865 ' " 120 ,960·. 1141608 $984,oa'. 1he appeara_nce of Palo Alto· is greatly enhanced by its clean and ·wel 1..;rnaintained streets. This may be·tredited i"n large.p,ar~ to the .Streets DivhioMiiJf the · Pub1icWorks,Department whlch·fs.respC"·risibte for the construction, repafr and ·i'flaintenance ot thiJ:·tlty:1 5 stre.ets (approximately 170 miles) and the: storm dt'aln- . il9f!:syst~m •. ~urbs·, sidewalks·.and P1tbl1c··pa_rkiflg fot~. Other a'ctivlties·include j;treet ~nd parking Jot 'cleanitl'g. t.raff ie J'liie striping, weed ab,tement, street :Sfgn' insta1Jatlon,.mafntenance anCI r~·pair, ~and miscellaneo•JS cons'tructiofi pro• "J~cts. '· · · ·· .· . -~-.. _-.. --.. ·--~· ·,. . . ~~ ---:· .· -· .;-:~ _: .. -· ""·· ----~· :·-. DlvfSJonal :~·wark prograrn$H~r'e :o•sed upQn ·~nnua1. surveys and ,r~gular. mai_ntenance ''·. <;.hecks.· ·'Annual' program~<:of slurry sealing; ora;~·fiiling, ba~e failure,:reP.'air and:re~ui_fad~g ~·re ccmduc~e·q_to.maintaifi City.'$h:eet.s'J;n the b~·st possible eon­ dition. ·Temporary arid permanent'.'sidewalk repair progrems are.also established .. · . ; ·~ . O'n thf{ ba$ rs of annua 1 ' stirv~y~~ Tra~ff ti: . s:i gns·· ~re .. I nst~Hf~d I i'epa i rect and . . . . ' ~,·~ . ' ·1. I. 1· I I I I I • I I I I I I. I I I I I ,, I I .. ~·1· I I -. ,_\ ,..·_~-: More than 30 large sweeper l:;irooms. 011d clmosl 200 small brooms ore fobrkcted ~n­ nuolly in the broom-making shop at lhe new Mvnicipol Service Center, ot considerable savings to the City . The Streets Division _is _a!so responsible for . molcirig oll tfof:fic cind dfre<:tio~ol sighs used t~roilghout the. City. Tb_e City;~. ~ign"making o~peration is coi'l56lidated at the new Service Center; and timple storage space is pro­ vided. . t .. .-~--- ·-· ~') I • 1 -: ] .. ~. I- I I I 1- I I I 1· I I I I I I. I I I I - -- ,, repainted yearly, as are pedestrian crosswalks. Storm drains are cleaned every autumn prior to the start of the rainy season. Residential streets are swept once a week, whl le those in the busy co1T111erclal· areas receive daily attention. The Dfvlsion also perlodicaliy flushes st~·eets in the business district In order to improve their appearance. , Commentary • A major increase is proposed to allow for an extensive resurfacing program during the coming year~ tncluded is a 111 wearing course of asphaltlc con"' crete in the College Terrace area and the tlrdversi ty Avenue business" district. This wi11 complete the resurfacing program started tn these areas during the past two fiscal years • .Some two mi Jes of Page Hi II Road are scheduled for resurfacing, which will complete the program on that portion of Page Hi 11 within the City., Among streets selected for1re­ surfacln9, following completion of base fai Jure repairs, are Embarcadero Road (Middlefield to St. Francis)anclWillowRoad (entire length). The. total resurfacing contract·is est,imated at $168,000. Approximately $7,,000 Is also inc.luded for slurry seal treatment of selected re~idential streets where the condition of the pavement warrants surfacing·work. • Inc I uded is $40, 000 for mater i.a 1s used in street openings for underground · utility lines. These materials were formerly charged directly to utility accounts, however, change Jn accounting necessitates their Jncl.usion thfs ' year i11 the.Streets Division budget with reimbursement being made from • · the uti Ii ti es funds .. :..-~----::·:-:-:---_-_-:::;--:;---" . Se\/era1 items of mechanized equipment ar~ requested to improve·efficiency _and reduce operating> costs. Major equipment' requests, in the amount of $7,950v include: Asphaltic concrete paving machine; a .hand"operated Cl)mpactor, to be used in-repairing Stf!81) base failures 'where the 'large tandem rol.ler is .unsatisfactory; a traffic line paint'."'.~emoving machine; a new traffic I tne striper·which employs ·an i:nstant se.t 'materials and aJ lows traffic to pass over thtt JJn.e irnmedlate1y·, reducing t_he inconvenience · to the pub 1 i c; and a bot toi'n-f i red ·ket t 1 e'.'for. iOOft i ,.,g and apply Ing. asphs 1 tic seafing materials to filLstreet cracks and joints. Thls'procedure i~ much more effective thar( the pre·sent~ .which uses emu ls if led aspha 1 t and sand, and resu 1ts in a I ong"" I ast Ing e 1 a~-;: i c sea I! The. equipment requested wU 1 not be a substitute for contract r"~~urfacing ·but wi 11 perini t repairs needed for iiTmE:dlate, required maf ntenah't:.~ on small areas. · ·· ·,-y. One Office Cieri< H is .. requ~sted t:o· a~sist in performt.ng th~ large ·volume of ·clerical dutfes:qf .the St!".eets.'and Parks· l>ivi~ions at the' Municipal · $ervice Center& ·The present, single Field Clerk serves both divisions. The overall work load fcfr the tw().divisions he$ grown rapidly since··~-~e 'present 'Clerical posltion was ;t\ithorized in' 1956. Wrth 'the addition of thJs clerk, many r'oudne·61.~di'J. ~uties now pe~formed by'the s~~tion foreman 'C:oul.d t>~ '11ss_umed; aJ Jowrng "the' ftfreman m6re time for s:llai1oing, program l.inplemetitation a,nd 'supervt s I on of f I eld p'ersonn~r~. and' the di Visions·.-·· ·time to ·mainfai'n more deta·t led,. accurate arid ·vlUitarian' records ·of .. ac:llv-_ it1es, ·acco.mpi lsh~nts 'and nee.as. , , . . ·:-.,_' ,_ r • ' ~~ -~ • I } -••• _.)'J .....__-=-___ ;...._ __________ ,.::...,-· Cr'rY QF. PALO ALTo; CALIFORNIA --------_.;.,.,-' ,__ ________ ,--...! 37 ·.· ,. . ~ -,_ .. -··.--.. . . . --/ - -----------------ANNUAL .. DGlT ---------------------.1 • Also Included is $4,500 for paintlng the rematntng 5 tennis courts-at Rinconada-·Pa-rk with skid proof .material af'.'ld for the application of a second coat of paint 'to courts previously treated. Significant Work Load'Statlstl£.! Hf les of Streets Resurfaced by Outside Contract ~ase Repair (sq. ft.) . Curb Miles of Street Cleaned . Concrete Curb Repair (linear ft.) St dewa 1 k Repa i red .. _ _ __ Outside Contract (sq. ft.) Hiles of Lane ~ine._ Paf nted Expendftures by Activity Administratl~e ~nd General Street Mai11tenance Work for Utt 1 hi es Sidewalk Maintenance Street Signs and it~lpi~g St~eet Cleaning . · __ · - Storm Drain Hafntenance Parkl ng Lot Mai ntenan_ce . ___ -__ HisceHaneous .Non-Oivt!donal Work Wee~ Abatement · _ . - . __ . __ . - · Street·tlghts··11a'l'iitei-Oance'and ;•, En~r~y · •.. -- Traff t c Signal Maintenance Project Ctinstructton _ - Proper·t},· _DOm~ge· R.e~>i~l r< -·,·· --~ ~ --- Personne 1 · Budgeted ; ~ . < ~ ---: Acfoa1 1964-6~ 3.0 126.206 - 28;j65 407 28, 730 6, 724 46 Actual Estimated 1965-66 ,...1966-67 14.6 1.1 137,944 130r000 - 351330 43;000 392 150 20,972 26,000 6,738 J l '300 14~. 140 Act1,1al Estimated .!i65-66 . 1966~67 $ 54,035 $103,181 281 ,902 . f 86,000 . - 52,344 38,620 35~21~ . . 6;)~600 . 54 ,7o4 50 ' 500 Jl9, 169 . ·128,900 16;7S2 - -·23, IOO 9.024 . s.oso i3, 181 -.''271900 14A95 23,745 Propo~eJ 1967.-68 15~9 130,000 40,000 350 26;000 6,500 140 Proposed 1967-68 $', 59~ 166 342;525 89,000 42,600 75,900- 147,484 21 ;2:00 . · 12, 100 29,500 27,080 89, 090 90 ·, 5SO 92; 000 ·15',848 . 17 ,400 ," . . 20,000 ·7,46J' 'f3,55p ___ , ·:f,OOQ -· _·2,2.32:': ' .. ' -·c·-·1f6to'·•~-~~ .,, _;· 1 ;:soo : : ~ - $175 .449. -~ 119. 706 $96'1~057 . 43 45 " I I I -I- I I I I ,. I ·I ' -·:'~I' 1~: " I- I ( ..:..-;::~. .-.-: · .. · ...•.•.. \.rl .... ,_..... ·' .') ~-----------·.--.----..,.;..-. (£.n·•-~~Lo 'Al.~ Cw~~----.-.·-..-c:.....__.__ ........ ...____..__' ..... '------' '3· 8 .. ·-< /'•. -·-;) I· I ·1 ·.-:c.· .·- I I I I I I I I I I I I. ·1 .·1 I (~"'" Y'.'.};~;Y~1~1i;~~~~, i'.~ki~'E~f&~(~l~~t~~ 1- I l Base failure repairs, by Streets Division per­ scihnel, are completed prior to resurfacing. first the deteriorated aspha1tic . concrete and aggregate base is removed too depth of eight inches. A tock cool of O$phcltic emulsion i~ then applied to the rim of the cut b~fore it is' refilled, finally, new material is plated" in.the cut. After 011 foiled areas are replacied and c:ompocled, the $f!eet ii completely resurfaced.· I I I I. -~ L ~4· ~ ·"'-.....,_.,,.,...." __ ,.~",:,"'"· •• ~, --'"'"'----~-'---'------------1 \ ;-.-,· -.~ .. . ~ "._ . . ~.' - ., \-.,, "\\ ,. . . ~" _::., . . . ~. i-.. · '·' ··) ~ ·_ · .. '-> .,· I I I --~-~~~---~~----·--......... ~----~~-ANNUAlBUDGET~-~~~~~-~-'-~~~--~-~-1. · 1967-68 GENERAL FUND 1-) ·1 · .. ' ·.· -1 •·· •• ·.I I .. :-, I ·:, ·.• 1- _1 ·· · .. 1.1 :~1~ OEPAR'fMENT OF PUBLIC WORKS Expenditures Salaries Materials and Suppf ies Outside Services \Jther Expenses Inter-Fund Services Equipment Total . Financed B'f Expendltur~s Transf~rred to· Other Funds Expenditure Reimbursements· -· Depart~nttJ Revenues Goi f°'Cou-r·se· General Fund Revenues· ~<.Total !,escr.iption of ... Actfvitie$ .. PARKS DIVISION Actual · 1965-66 $545,884 ·,• 42, 738 5.478 574. 119,598 6,050 720,322 68, 109 ' 38,429. -~08/795 -- .. '404~982 .. $ 720~ 3'22 Budget 1966-67 $580,584 62,000 28,410 685 143,218 9, 180 824;077 92 ,073 42, 91u_,._,' - . ---. ';95',400 · . . ~fz694_, ' $824', 077 ,' !_ ~ '. '' .. ,: Approved 1967-68 $623,236 65, JOO 25,275 I, 335 l 51,269.· ... 8;695 B7s.sto 94; 100 43,210 . 536 ,500 $815.S\O :; ·. t.foch of. the·n~turai· beeuty;~ich characterizes: and.makes_ Palq Alto·a unique · cqtmiuid ty is due .in ~l'~rge". part · fo· ttie high. Jeve l, ;6f •'c:tfr~ provided ~Y th~ Pirks Division. ihe, res~nsib) pt1es of .the 'divt ~ton incJ~de. t~e la.hdscaplng·and . __ -maJntenance of· the CJ ty's' ~)ready ext~ns.iv~ b·ut cotl't{rhJaf ly .expanding sy5tem of ·pa!.:k$.a;nd 'tecfe~tfcm area$~ .. -The .. met~t~nf!tf¢e··ol·tratfic· islands, .. uAderpas·s ·.··. · p 1antJ.~gs':· .~fid:'~6Y :p~[lswtiy!L. ts )1 f 9H:her·· f~ip6n'sl b.hJi:y ·-~: ·-· 1 n ··a<Jd(tti>fi-;'' :tile ., di vi's ion cares ·t=or·:: the(.gfqunds adj acenrto':):he\tttv->:Hili l •. ; ri orar ies •. fire . '"stiilJi~ns, ·p~(o·.AffojSica~Jofd -Ho.~pH~i; :t~~'~1~~~ho1e ~ti~}ii_p~l. GO.if':~ours~·. · ·. . pl(i.rki iig ~tots i1ild_'.,;h11i(fsc~p i_ng,,·surr.ourif;fing utili t)'" · l 11:s't&:flafi.1:nis'~· ' ' ;{ ., ... · • · . A ~ < i ...;;y l'~~Pon ~ f i !}l ~ i. oJ ·Itie P:~ k,~ b (~I ~j Qri fr thf'n.i; n t~.n ~~;,~ o ~~ a~p; Ox; • . mately 75 9 000 trees thaf·Tine·,the'.·tity 1 $ s'treets~·· Tree·f!ii!iihtena/i~e i's :per-: .. ·· formed by· s i»<,ifovi ~9 cr~ws ·th-at ·<;over· d1~\ci t~/p~d~cff~~ll'v.: :~'pf~\iin 9 ·, "''i r'i mmi:h~, "'-.......... _-... -: ; -~ :..·. - .·. :rl L.._,_..__....__ ....... ________ .. _...;.___........,_..__ cm Of: PALO Atrc; .¢.luFtmN,;. .__......_.,.., ""'; ."""_.,_, .............. ,. '-._ -.._ -----........,._; _...._ ..... 39 ...... . ;)·'··" r I watering and .~taldng trees.·· 1n order to provide the desired levef of mafntenance, work programs are scheduled from regular surveys and.known maintenan-c.e requirements •. _Roving crews care for the smaller parks and pl~ntlng·areas, whil~ reiident g,rden1ng personnel are assigned to the ·larger landscaped areas, includingthe Municipal GoJf Course, Mitchell and Rint:onada Pa'rks. The diviston also operates the City Nursery which· pro­ vides much of the planting materials used in public areas throughout the corrrnun i ty • Coomentary • The Parks Division and the Electric Oepan"'ent have reco.1m1ended that • an expanded electric 1in~ cleatance program be lnstit~ted to prevent potential power outages, and a crew of three additional personne·1 has been requested for a 11 high11 crew in the Parks Division. White the Division presently has one three-man· ere~ a~signed~xc)u~ively to line clearingt tree growth during the past several years has created more work than one crew can effectively perform. The. Electric Department estimates that 2,600 to 3,000 trees should be tri~ed annu_al J y. The present crew can trim only about 1 ,JOO per year. A.further complication. is that many of the trees ~ire located on rear property easements, where power equipment such as the "high ranger 11 cannot be uself, thus increasing manhoµrs required. The total annual cost of the additional crew. including ialaries aMd equipment, is approximately $24,500 .. , In spite of requested personnel increases-and miscellam~ous small equipment i terns, the Parks Division budget. ·is down due to the completion of several major one-time projects dufing 1966.;67. · • A totai of $i5;000 fq,~ --·c-lly B~autif'ic=ation C0i-r.11itt.aa proicct~ is included in the Parks'Oiyi_sionbudget; ,Two major item~ c'om­ pri~e this budget .. One is fifbritation anditista11ation·of. distinctive 11 \rlelcome to Pa_lo ~fto0 signs at 'all Cit:y ··erhrancesi ... The signs are rustic,_redwood, ~ith i'ndi .. reet lighting'and 'attractive landscaping. .Fou r':of' the s i g~s _a_.re. p:r.es,entl y. being_ i h_!> t·a 11 ed at the foll.owi n9 locat i o.ns L -Emb~ica,~ero ~nd.-St. F_r'.:ind s·, Oregon and 8aysfiore,' an~.-·'two·~sma11 City'ii_rilits _S'lgrs,oh)>::1ge,Hill ·Road. The s'econd rria) or i tern . i nvo Ives. a p'rqposa 1. for the'· i ar:idscap i ng<{!ic reeh planting} -of·'the~C'i ty property adjacent' to the. Southern Pacific right-of-way,. .f ,;om Matadero Creek to the sO'utlie'r~ y City t irni ts. ',• • It is esdmated ·t.~at• P~rk attendance wU (:reach f85 ,000 in Jhf! current yeaf:, and 212,000 in 1967-.68. The-~ftendance fn 1965-6~ was 11 5 , 000 ~ ··.· Th~.cqmi'ilg y~ar ~i11,V:1Hness~seve'ra1 new in)pohant __ tat·i1_ities.and a \>r. • .,.~ i dtfrable' e><p'ans ion .Of pro9ram. at· FoothiJ ts. Park. An'lona th~,.,m . are~·the n~w 'vi ste Hit J ·ove~Jook_: .Boat ·lh>ck.~f'Sofonda Lake, ~ bridge ·to Sunfish l~Hind f.1nd the n·ew'·lnter.preti~e Ce_nt~'r;.' .Funds-: for fiirnlshi.ng .and ~t.~ffJngJ:.he ~ew l_nterpre.tive-Center·hav~·nof.beefi inCluded in tlie· operi(Hr~F=btJ'~.9et. 5 i rice; the:-·c;lt1t~t.· i $: Hin .'fr). the ·p1 ailning 'stage' dfid: . . ·the needs h'ave ·not' yet be~n· fut ly determi n.ed... ' . . . " . ~ ; I I I I I I I I I . .. , ' . • I I ·I I ·I . " I· .. .. '-·:: ,,_. I' .. ~ ;, _,:, ,,_ .. : I ' I I I I I I I I 1-- I 1-.- I . , ., '·' I. ·1. I I, I 1·- I -. ·~· I Thi~ m.'l9r.ificent 102-y~ar;old. Camellia bush, re· cent1y giv(in to the City, stands 16 feet toll, measures 22 feet across and ·weighs 1.3 Ions. It is locoterl -odjac~nt to th~ Main Library, across from the City. Htill. An important unit in the :Pork O°h•ision, .·L. One of the more than 75,000 street_ trees in Polo Alto; this pliinting will · the ''Hi Ranger," focilitofcs the trim­ ming' of"lariJe streei tree>. At tight is a "chipper'.' which pulve~izes the b'ronches and trif.iml.11gs, -"us~d' .·.for , fi1'ukh of1tl soil con~ilionir\g in City . enhance the oppearonc~·-of ··~·com-_. mercial oreo. parks. ·,' __ , :-· . ·•"&,: -·} f, .. \ ,r '· ·. ·.-·,. ~-:~ •.- ,· .. ,, . I ~ .. ,. -·~ . ' - ,. - I . -~--_, I I I I I I I I I ·I I I I ;'.:: I I ·' I -.:I :1 I . ~~ ~"' -.: ~ . "• ·-- :· -· ,·. Palo Alto foothills Pork, a 1400-acre natural preserve, provides outdoor recreational facilities. and 0. peaceful and n.1slic olmcsphare for rc!id~r.ls of the community. The p'lrk, whkh opened in June 1965, is visit~d by almost 200,000 persons onncolly. ·Summer wor~ programs at · · fo?.thills Pork' provide' on· op­ portu~lty ·ror high schooFand · , college students fo· oearn ·edra. < . ~ . ---. - . --:· ' •. ·._, money and c'lt the same time · c.,~trib\ite to deviilopitientof · the park through Jhe coltiple-· - tion of po~u!ai t;ikii:ig ii~ils, ,; -.. ~ <ind . th~ ~li111it1ijtion: _of fire· hoxarck ~·-, . ~ . -----------, Boating, in addition to sports fishing, is popular at Boronda lo~e. 1;1e 1 2- acre lake i5 !he focal point of the pork's "dioveloped area. •·, l ··:.J I I I I I '~ I I I ·I I I I I I I 1· . : ~ ·' . 'I .I \ • A Park· Ranger 11 1 s requested. Due to the tremendous Increase ·In attendance during the past year (January, 1967, fncreased 188% over January, 1966), the present protective coverage of the Park is considered Inadequate. The additional Ranger wou1d perform duties relat~d to the general operation, protection and lftterpretetlon of the Park and would also assume some of the duties of the Assistant Supervf sing Park Ranger, allowing him to assume the duties, on a permanent ba~ls, of the former Youth Project Olr-ecto.r. • The Foothl lls Park budget includes $1,500 for chemicals to treat Boronda Lake for submerged aquatic weeds, which could become a problem In the years ahead, and $3,000 for Oak trees, native plants and seeds to be used in the approved Wi J dhorse Va 1-1 ey res to rat I on plan. Significant Work Load Statisti~s Street 'frees friirrned Street Trees Planted Street ··Trees SprayeJ lJ ne C 1 ea ranee Flats of b~dding plants planted Trees FertH !zed Galloh~ of Weedicides .. Gal lot\S. of Insecticides and ·Fung I c ides E,!<,eendi ture·s ·b·y ActivJ tt . . Admi n is tr at Ive" arid Genera I Parks and Grounds Maintenance Work for Utilities Actual J.i64-65 11,936 1,849 17,648 1 , 171 500. 3,037 1,000 500 Pa'rk! ng lot Hai ntenance MisceJlaneous Non ... Dlvisional Work . Street Tree 1,?lanti ng and Mai nte.na~t~· Parkway Ma I ntenanc:.e · · · c·1 ty Nursery Golf Course Maintenance Project Construction Foo th i 1 ls Park Maintenance Property oa~ge'Repair Total Expe.ndi tures _._.. ~/ .. . " ·>"--9:_ ------- Actua ,---Es tl~t~d--Proposed !9~5-66 . 1966-6] . '967-68 · 13, l 50 1,000 20,000 lt300 . 600 . 4,000 l,200 -540 Actual 1965-66 $ 4;869 266,370· 3.l ~~77 . ,_. ·1,1ar:;~: ·. ·. 3,376 113,858 ... . ·---:'.66,404 ., , ,043 16, 150 I ,OQO 20,000 I ,300 700 4,500 I ,400 600 16, 150 . r ,ooo 20,000 ~.ooo 700 4,soo I .400 700 Estimated Proposed 1966-67 J 967-68 $ 53,627 . $ 20,575 226,727 305,240 '39,300. . _.62' 700 · Q,606 ., ·6,dOO .lf:J,26p >>;-7_;,_;)3,l+OO . >101;000 .,:y?)J3, 781 ~13, sao · ·• · ·61 ~.ooo f 2,050 6,300 '. n 1;344. 3l ;,Ol 5 72 .3.73 212 : .. -101 ' 740 . i 2 2, 820 48,67} . 30,000 " 5 d2o 1 16, 048 · -Boo soo $854,664 73 73. 71·. -. --~ ----· . - ,__-~---------~..;,;,...-.;.,.o.,;;;,.;..._ CnY Of PAL(l ALTO. ~-U'°""IA -----···_.· -----........;;.--:...--........1 41 . --~----~~~--~-~~~--ANNUALBUoqcf~~~~--~-----~---~----, .l DEPARTMENT or·PUBLIC WORKS Expenditures __ SC91ari~~---__ Materials and Supplies Outside Services Other Expenses !hte~~Fund-Servlces Equipment Total FI nanced ~·Y Departmental Revenues: Butldtng?Pe~mtts Other Genera~ Fur.d Revenues Total Oesctl,et]on of Activities . 1967-68 GENERAL FUND BUILDING INSPECTION DIVISION ·-· Aetual Budget Approved r962-66 1966 ... 67 196z-6s $76,027 $84,164 $83,830 --------·--------------- 875 850 1, 547 : ~' 63 600 1 s600 316 500 500 2~~96_ . ---. _____ 3, 960 3 t81-t9_ 410 100 Bo, 187 90 ,074 91,417 . ' ' 58,164 59 sO:lO '76,000 154 150 630 21 !862 ·. 20..,224. · 14.zaz .. $80,187· $90,074 $91 ,417 -,. __ .. ,,. The 8i.1ilding lnsp~ction DiviSiori is r:e~ponslble ;\for the' enf9tce~ht of ~11 Jaws of the State of Caiif'orni'a and~ordinal"lces of the City of Palo ·Al.to which reg!Jlate bt,illding, plumbing, heating and· e1ecfrical c::onstructkn or installation. Included -is th_~ responsibility for enforc~ment Of,.!onfng and sign cOntrol'Ordinances, building condemnation, house rooving and inspection of buildings for legal use· .and occupancy. · These · resporis I b 11 i ti es are carded out through. the i ssuanee( of pet~i .ts for and . inspection of the wf,cie variety of construction taking· place In.the C:ity. 'p~_rmits are issued at tire main office ·at City Hall afte(-construction<plans have beeri -~pproved. i>ai iy ffe,ld ·inspect-:'On_s are made by all personnei to insure compl ianc(! wt th code requirements. · · ·' · · · · . The ·i1J vis lon acts . Io an, advisory cap a cf tY.-to the ;CI •:Y-~~gl!ieer ~nd 'ass l ~-ts -(n , ·.·the ~etie Jopment .6f. .~of 1 ci es~·arid 'p'fc)~ed!:lr:ef:'pe(t~Jni n"g''to tl'!~ .. vat fou~r 'btii.. J~H~9.·· codes a.nd t~•t, Pi?r.~i_on of. ··t~c zon i n.f faw re.U1ti ve" to th' ''~s,e ~ac1cf p:ccup•rtey of -s truC:tut·e~ ~ Th~ l)lvi$ f on_'~•Jso provide~ to the CI ty ,-Assessor topi ~$ of· al I· p·ermf u, wfii eh wouid affe·e:·t ·the ass~ssed vel_uat!on, of build I n·gs anc.tdmprove~nts~ . ,• .. '.I ~------------------crtv ot FiAio -Att0:-tAa.1Fo1tN1A -------'--'"...._ __ ........ ____________ ~ 42 ·,· I I I I I I I I I -., I I I I I I .--1 . :1: I I I I I I I I I I ;I I ·1· I I -I· ~'I Significant Work Load Statistic~ ; .· Bulldlng PermJts Issued Add1tions, Alteratlons, etc. Permlts New Construction Permits Building Valuation (millions) Actual 1264-65 1.303 J ,093 162 $ 20.0 ---- - - -------------------------:--=---------------- Actual . 196SJ66 ',265 1t126 139 $ 16.0 Est !mated 1.966 .. 6z I ,250 I, 175 130 $ 20.0 Proposed~': 1967·.~ 1,650 1 ,500 150 .· $ 30.0 Electrical Permits Plumbing Permits -----------~------·-----------.....:..-~-"------..:.-.~~- Other • Fences, Signs, etc. Total Living Unit~ Constructed Multi-family Single-faml ly Demo 1 J t 1 ons · Personnel Budqet~ 847 903 409 334 .295 39 62 8 851 838 487 83 35 48. 66 9 900 I ;000 900 I ,000 , 875 600 200 1 ,050 300 450 100 I .ooo 90 50 9 9 *The 1967-68 f.i._gures assume the beginning of major subdivision activity in the foothtlis ~: \ ·.:··. ' _-. ~.. . : ) '· ~ : ·~ ' ·.·1·~....;..--------------~ cm of~ALt).AL'tC), CALIFORNIA ....... _··-·'_,·._'· , __ ._.;.....;, _____ ~ ___ 4 __. 3 .,;.......------'-_...;..--------. ---AMHUAL IUDGET 1967-68 \ -~---.'I_ GENERAL FUND FIRE DEPARTMENT Actuaf Exoenditures 196S-66 Salaries $812,646 Materials and Supplies 4,571 Outside Services 1,966 _, Other''E:xpenses 8,994 Inter •Fund Services-43 ,846 Equipment 4,~2~ Total 876,915 . ,· Financed By ,_. . , \ Gen.era 1 Fund Revenues $876, 545 ' Description of ActlvH:ies Budget Approved 1266-6Z 1~6Z-6B $892.514 $945 j 230 5,200 6,290 2,950 2,841 9 ,490 ~-_'10,7$0-. 43,824 46,048 21 i 6,2 8 1 630 959. 143 ! ,019, 789 $959,143 $I '019' 789 The Fi~e Depcirtment. is res~~n$ib1e for the .. prevention _and suppression of fire and for providing various. other emergency and -sp·ec i a I services to the public. In ordet to carry out these duties.most effectively, the department is dJvid~d lnto thre~ ba~i·c divisions: Admrn1strati6ri, fj~e Prevention, and Sup pr.es s ion. The Administration Divis!'oh, ·under the direction of the Fire Chief, is lnvoJved in pJanning,_.·cocirdinating and c6ntr6Hlng aJI function$ of the Department. The Division als6'6oordlnates tiviJ Defense activities and admfh'!sters extensi've'.in-ser.vice tr'elifi!ng programs. · . . -· .. The Ji_re Suppres-s ibn DI vis ion is the 11f i_re-f i ght i ng11 on i Lof the. Depart!'[len f ·providing aJso .tes_cue, fir.st .aid a~d oth~r emergency services. COmpos'ed of ·a_ tOtal of:82 personnel at presehJ• _the i>i'vision operates ·cfr(a 24~hour;' t~- ·. platoon ·system ..... ·each under:cthe di recl;fon of· Ei. Batta 1 ion Chief. The. Divis i or\ ,, is or'gan i zed into six en_gi_ne companies,-tWo ·) ai:fCli!r: companies a_nd ·_one rest'ue -, . un It t dep 1 oyed -~~ f iy_e s tr•at.egi' l:a]l.Y I ocated:"f ire' s t~t i,-Ons~;·, "'_ii ::~dd i tion to i tS Fi re. Suppr~s·_slori dut i e:S_, _thf s '.Oiyi s I on· cc>tlducts ,~}ri'br ·urf preventive inspect_lf?rs a!'I_~-assi_~ts· !n: the·.,_year-r9t:ind p~blic :fi_dfjfr·eventiotb~docation ·program by conducting varibus type~ of p(JbJiC demonstratJon~. :'Company fire: i'n:spectfons wi11 continue_,ir(commercia'l and resldeh"ti~l··~reas and effort will be furiher·_dlrecte'd tCMard rffght_T~spections,'and cro~d>confr61 In plates ) . . ' . . . . . . . I II I I I· ·1 I I c ~ ••• I " I'.• '.1-. 1:. " ,_: ~· ..._""""" __________ \ ------~ c1ti'' o~:PA'l.i> Alto, (:AUFORNtA ~-----"'--~---....;....;.;.··--~--i . 44 ~I f I I I I I I I I I I I I I I -I';·· I r,:• ·.1 , ... , .• ~. ":-..!-. ' -1-' - .- Clean and operable equlpmept, such os lhis 90-foot inorkle, increases the effectiveness of fire operations. ,· ... - Mouth-to-mouth resuscitation is a·n ex­ or.iple of the extensive training and public in~tn1clion programs designed to save life and properiy in emer­ gencies. The annual fire hydro~t"flli~hing ·program insures proper functioning tind maJtimum water flow in time of emergency. ·, .. _·. -"""-li: :~:\:jft:lt~~-.•.. ~, :- ::•o. __ .J . ·, ~ -·- ·,I .• • -;' _ _. I I \ I I I_ ·-1- I I:· I I I I I I I- I I :I I of public assenb1age. A continuing training program for all uniformed personnel Is conducted throughout the year, As a service to the public, each of the fl re stations-ls equipped to Issue b1cyc1e licenses •nd burning permits end provide voter regi~tratlon seivices. The Fire Prevention dureau is headed by the Fire Harsha! with a staff of four sp.acialists. Working closely with the Bulldlng Inspection Division, activities Jnclude continuous inspection of all structures to assure compliance with State and local fire pr<?vention codes. Plan checking of proposed construction for potential fire hazards ~nd yeer•round fire preventfon education programs in all schools.· hospf tals and o_ther places of pub I ic assembly are also performed by th.e Bureau, Othe'r prevent ion progran1s -include talks· and demonstn;t ions to servf ce clubs, clean-up campaigns and coordination of activitJ~s with smog control 4!Jluthorities and v~rious~.other control ager~~;ies. Emphasis is directed toward. developing a public awareness of ff re prevtintlon •. Investigation of f1re-causes and any required foJJow-up actiorPis also an important re~·oonsibiiity of the Bu.reau. Coll'lllentary • ·ihrs-budget··refJec_ts an fnciease of··Jess than !%-over !ast year, with the • • • • exception of normal in-grade salary Increases. No addttional personnel are requested. Roughly half of this 1% is for equipment whi~h.wi11 be needed for the new pumper presently under order from the Van Pelt Companyc The training program for the coming year inciudes the completion and adoption of,recru(tment and job Classification standards, now being re• viewed with the Personnel Division;· the cpmpletior1 of the department tralni!19 manual and reference 1lbrary fndex; a revhed Ffr,~ Department· - appraisal program; and an in~service instruction program to qualify all fire ~orrpany :personne 1 a·s operators for resuscitation equ t pmen t ~ A ho; continued -effort is being,·made-·to qual tfy ft re c<;nnpariies in the appl 1- catlon of radit>logical monitorlng iechntques and forest fire fighting .fundamentals~ · · The 1ri·spe~tion-of offic~~-r~UtiJ trade and sma11 an~ moderate ·industrial occ~pancJes'are made periodi.ca1 ty by fiYe companies from the 1oca1 fire .' 5tat1 On i V 101 at i OnS Of housekeeping I . Safe pr8C ti CeS f et.c. f are ()f teri co fretted wi tt1out resorting .t.o 1 eg~1 · actions. A''ni ght i'rispect i 011 program . is anticipated in the coming year in occupancies Where a high degree of hazard to personal safety exists. The local fire company is better abJe to _handle this_due· {o'part to its location and to the variable.hours of such pub ii c assemb' i es. The ad.option of the Uni for~ ·F fre Code wi 11 requ l ~e an ex tens i \'e pro'gram in the issuance of permi fs ·for 1:.-Se of hazardous mater i ah. In t,h.e pest these .permrts-'Were Issued by 'tht! ~ui ldi fig Department. Therefore, most existing ~ceupancie~ req.uirir:ig 8 permit wf 1_1_ meet code requtrements.·­ hsuanctf of the-r-ermit wilt consist of a relnspettion with no cost in- . volved-for the permit.· · · · .· · · · Fire Preve~tiori Bureau records· "-gain thl,s, year -reveal heav•f-' fire· loss;:i-r( .•. 1Ylerca!1ti1e and tiidustrfal occupancl~s •. ~l'nphasis wtl1 ~e pleced-.on ln­ cre-sing the number of fire-prevent~on_lnspeGtions ,for the:·purpose_ of'de• tectf ng t11ncrremovln-~fthe conrnon>fJre·:haz~rds Which cau:fo hl~h loss f Ires'. , - -. -_,; -~ -. ~ ._ :. __ , ,._,.; ·-·' - . ,."J. i-_ -_·· CITTOF.PALO ALTO, CALIFORNIA ___________ ,.._ .. .._' -----------...,.1 4?f --·. -...... . ~·· ' --"-----------------ANNUAL MIDCllT ---------------------.1 e The development of foothiJJ areas necessitates a progrem directed prlmarlly I tOWfl!rd the prevention of a major conflagration In the brush and wooded areas of the· footh1 lls. It wlll Involve enforcement of the Uni.form fire Code, as well as the educatJon of property owners, residents and persons I trave11ng_througti these flre hazardou$ areas. Personal contact with each - responsible individual is anticipated to obtain the best results and greatest understanding. Fire prevention education of the people Involved 1 wJ11 consist of posters, signs, form letters and other Informational 11 terature. e •·it would cippear theit co~sidention wtll have to be given next year to I the establishment of. lncressed fire protection facilities and ~ripower · in the foothills, due to existing use and anticipated residenttal develop- -. men~-· tro additionaJ funds or pers?nne1 have been budgeted in the coming I.· year. however I ancr-the area wl 1 l be 'covered by existing personnel-and. . equ1 pment. · Significant Work Load Stati5tics Number ·of Al arms -- Number of Company Responses Humber of Fire Responses · Number of Non-Fire Responses Average Number of Daily Responses Fire Investigations Number of Dr.111 s · Voter Registration Fi re Prevention Inspections Expe"d i tu res by Act Iv t t_y Administration Suppression Fire Prevantion Personnel ·Budgeted. Actual 1964-6~ 912 2,064 430 512 5.7 168 2,923 5,223 2,892 Actual 1965-66 . 1,008 2,400 499 496 6.6 .· 142 3~879 2,390 3~6.86 'Actual !j_62-66 $7),261 ', $754-131 $47, 153 90 Estimated 1966-6L 986 2,390 536 430 6.S 150 3,802 5, I JO 3; 194 Estimated 1266-sz · $76,037 $830',910 $52, 196 .:· 93 Proposed 1967-~ I, 100 2.soo 635 500 6.8 200 3,800 . 5,000 3,900 Proposed , 1!~6z-~ $~1 ,804 '$868, 753 $52,626 93 I I I I .I I I I I I 1· ... 1 .. ·.""."~~-· · ..... • _;., __ r:.,;-----------..----cl'tt or PAiO AL.ro;. ~1Fo1ttt1A -'1-"'---..;._ ___ .;.;.·-'.:.i\~---~ .... ·--·-~:-JI .• I I I I I I I I I I I I I. I I ----------~---·----ANNUAL BUDGET ----------·------------"-. Expenditures Salaries Outside Services Other Ex,>enses Inter-Fund· Services .Equipment ·Total Financed Sy Generat Fund Revenues De.scrietion of Activities 1967-68 GENERAL FUND CIVIL DEFENSE Actual 1965-66 $ 272 179 2. 211 2,663 $2,663 Budget 1966-67 $ 200 con -~....., ... ~ 350 796 2.J..QQ 4,946 $4.946 Approved 1967-68 $ 200 ',050 880 -290 . 2. 920 $2,920 Palo Alto's Cjvil Defense and Disaster program which.is administered by Fire D.epartment person_nel is designed to pn;>vlde protectil)r::·to life and· property and to rnall'.lf~in or ·restore ·essential services and faci Ii ties affected by disaster~) Whenever possible Ci vi J Defen~e eqgipnient is . utilized in day-to~day operations so that multl·p~rpose use ta~~be achi~~~d. While t~e qbjectiVes of locali State an~ F~deral disast~~,. ~ontroJ·are the same~ respons i bi 11 ti es, programs and at,t i vi tie$' do vary,· howeve~ ~ , so that close cot>r~lpation with. these agenc::tes ·and other orgahizations wtfi'ch offe~ support to emergency operations, such' as the-Red Crosst schqols a'r'1d hospitals must be maintained. · The Ci tY of Palo 'Alto. partiC:~pateS;·in. the Fedetal {ivi,. _Def¢rise· Fallout .. Shelter Prog~ram, in order to galrLfederal:assisiance·in ob.tainlng s1.J'rplus ·,property use·ful·in.emergencyoperations end frainin'g'of persoirneL .. · Specific ~ctivltle~ of.. the Civil Defense incll(de,Jicensing of shelter ... , faci'lities, marking shelte,r spaces a~d'st_otki·n~(these· !ocati_pns",,.,ith supplies, water, and equipment; training Jn fir.st aid and medici~ll .seif-he·tp,; ·equip-. _rnent and.shel'ter operation .train.Ing .... The Ci vi I Defense. budge'i cov~t.s ·only ''.th°-$e~Jtehis· nes;i!ssary to provide eqliip~nf' and suppl les fo~·emergehcy . opedftions and ~raining programs~~' . > ·,i :'' .' I . ...,__ ___ ,____. __ ~'---~~----_ --CITY C)f .. ,ALO ALTO; CALIFORNIA 47 _ ..... ·~·- ·-.-: .....-------------~-----ANNUAL BUDon --------------------. I -Conmentary • The Equipment ciassificatlon Is down $3,.fOO from J.;ist year. This .amo1Jnt was provided-for remote controls for eight civil defense sirens and was budgeted In 1966-67. • Changes in Federal policy relating to eligibility for Federal Funds for any disaster project or materials will require considerable training of key personnel, necessitating some travel out of the local area. The fr ave I account has therefore increased by $700. · ' • The major program this year·w;JJ be 11 Community Shelter Plan 11 vihich has as object l ves: ro inform the pub 1 i c as to wliere to go and .,.Jhat to do in_ time of disasten match people to~ the near~st protected space avai 1- ablei provide a pattern for-cmbvement to shelters; and define shelter deficits.-Funds ha~e beefi ap~roved to finance the program in Sant~ Cl~ra County, and Palo Alto eff6rts ~iJJ be coordinated with those of other governmental jurisdictions. .. -_.:.---:---·· -' . ' -, ' . ..._ --~ ' . . ·,/'. ~-.. -: .. __ ...-:_: :: ' ' .. ~ _4_8 ___ ...._; ~J ~-------~----·-·-· ·---·, CrtY .OF PALO AL~.cALlfORNtA ·------------'--'------'-~..,.__... ' ,, :· .. J I I I I I 1- I .. · 11· ! -~ I I I>. 1- I .1 1· 1- .. ,-- I-· 1- _._1_,,_·· :1 :. II I I I- I - I I I. ~' I I I I I I ···1· I -. -~~~~ ANNUALBUDCU~~~~~~~--~~~~~ Expendiwres Salaries Miterials and Su~plies Outside Services lrtter-Fund Ser~ices Equipment Total flnanced By Expendr~i.ite Reimbursements Service.Charg~s! Business Licenses Bicycle Licenses Po Ike Per mi ts ·Other .- ~enera1-~und Revenues lotal Description ~f AcHvi-ties · 1967-68· · .GF.NERAL FUHO POLI CE DEPARTMENT Actual .. 1965·66 .$ 71 /.sos 9, 3l16 2,816 Budget 1966-67 $815,287 !0,493 3,680 ------o·---12~515-······---17~539 .. 64,385 4,246 $810,813 9,683 4,998 3,204 3,043 2_;84lt ... : .. •:. 'zsz,o.4t : $810,'813 65,880 3' 103 $915,982 12,650 5,500 2,500 3,250 3t500 888.,(82 $915,982 Approved 1267 .. 68 ~; 914,856 ,10~900 4,000 } 9, 100 ·73, 122 4, JOO l ,026,07~ n·~i,oo .6, 000. 7,500 3,250 3,000 . 993 ,928 '$r,02f>io78 ,,; The increa~ingly co;mpi¢?(atthiities·of crime pre\1ent'ion,:~&w'e~fo'r.cement arid t~~ prote'ctl_on o.f persoris_. anc;I property ate: perf1n"rne~ by t~e:'Police Depart~nt •.. A.staff ·of 90 ·J?mployees are organized into ·three basi'c 'unfts:. ·services, Uniform and Investigation. · · · · · · Geru~ral·'admJhi~tratJQn ·•hd. ~µo~dination of the,f!ntiYe'depa'i-tment is.p_rovJded ,by I ,\ .·, I I . J I the _16.;.man Sebli ces·· DI vis ion. Th~ division cond1J:cts:· int:ernar'alid. servi ce·'.'f u'nct ions,. . indiidJng 'mai11t;enance·"ol'case·recQrds and' reports~ surveys and research.'Oh 'n.ew, ·< :'. . ::: .. te~hn !qu¢S '.O:f-law enfoycem~nt, photography/:property Centro 1 al'}~·.~tt'JCldS· and pro,;. ·····cedure~":~na!ysi si P,~rsonn~l · wl thin the '_di\/I sicfr1· coordi_"n~te .th'.e\~t!tivt,ffes ·of· the, Pol ice ~ese.rve"whl'ch·'fiow coil!PrJs~s-4() p'ersotin~I ,,~vho :de.'1ote ·apJ'.ir{>kiJ11atefy ~s,ooo .: hours t;o the police function· each yea·r-. _. Respons'ibl1 Hy. for the nighir;"sticGessfuf -~·. -~ 0 · .... _:: crtv ·o,: PALO. A!:rC>; · cAi1ro~NiA· • ..... --·.;.,.;..;........,...~_,.:..__;---'--'---"'--'--_..~ -~~-.. . . _, .. ,. -'~ ~ -: I { : ·" basic officer training course also lies with the division. Concomitant with the requirement that po11ce officers be more knowledgeable in v<Jr~ous special­ ized fields, such as' human relatlons, law and psychology, the division ls- activc Jh providing In-service and supervisory training pro_grams. Largest Of the three divisJons ·is the Unif~rm Division which has PatroJ and Traffic Bureaus. Uniformed officers maintain twenty-four-hour-a-day mobile and walki'ng patrols thro'ughout the City. Patrol tfnits are scheduled on three eight-hour shifts, with patrol cars assigned to certain "beats" or areas of the25'squate milecormiunlty~ Overlapping det:aJJs incl_u(:le patrolmen and super-. visors scheduled>'tt'handle traffic enforcement during-1-ligh activity_ periods, .. while _addlti on(IL detai Is are se-hedul ed during !iours of darkness to patro I the -concentration of 0-usfness estabt ishmei'its> Accident-investigation aria inaint€'fH~nce of records a~d statistics for use in ~ccident ptevention·program~ and traffic re:91..1lafio11Jfl'l~rqv_e~e:11:ts art-·~lso a respohsibility of this division •. Five solo niotor eye I e operators i nves tfgafe -·accidents and prc:ivi <le _a deterrent and.:sel ecti ve enforcement coverage In the traffic control activity.' The: division also ad- . ministeri the bicycle safety ahd r~gul~iion program; one ~~II-time ~fficer is assigned this duty. Other activf ties of this 62-man division include coordina­ tion with the schools in conducting the_ highiy successful Junior Traffic Patrol progrJm. ,ne iuv~!iiii~~t~v.-., ~-u!u~iu;-;-v;;cl -~;-~;:-:;~t:~_~'-~f ~~·~~e~· ~!t.:h!~-t~~-~i-~y-.i~. thP-_______ _ function of the lnvestlgatlve.Divi~ion. Pe~sonnel assign~d to this division are trained and skilled in thecollection of evidence, interrogation procedures, and other. aspects of criminology. A spetiaJ bureau ~f the division is con­ cerned with crimes coirmitted by juveniles and provides· ·counsel and 1 iaison in areas of de1 inqu_ency prevention. Convnentary • Th'e. co._n ti riu Ing comp 1 exi ty and expand i,_i:ig voL1_rne · ~f 'po I ice activities have placed' great demands.on the Depar~ment•s top, administrative staff. It· is·recorrmended that the po:s.ftiqn of_Ass'istant cfrtef be estabJ.ishF!d .to. pr~yide additional .leadership, ~er~pective and overall admlhistration to the :fhnct fon. .· -. , , • :·~ > • • . . . "i;'= ;;.: : • -" . The present person11rl cornplemetit and organization· Jn the Uniform Division p 1 aces responsibi 1 _i ty f<:>r the _direct ion· 'a.nd. contt~I of poljce_;,~tt(vi ti es after midni'ghton a Pol ice Sergeant. The direct.ion of offit;ers arid superV,is&r_s, ·prepadt't;ion. and trandmfssfon ;6f instru·c::tlons and other ·com"" muni ca ti Ohs ·and the ·jn~erpretatiqn _of depa~t~ntal fioli des.require· a 'pE!r~,q~.at_,th~~,'-_1ie~~enant-1eve1. Funds for ·this position are proJ-Ufed 1:~ the J967~68_;b'udge_t-;, · · '· VE!hiCle registratfons ·in-P~lo AHO' havt:! increased by-18 P~t ·cent ,since 1960, ahd accident· ilivest,t<Jliitions hari.dled by motorcyCJe offlcers"''.have exp¢ri enced a)+.9. pc: cent _h1c_rease -dlitfng •f.-s~_mi I ar. period. _ To provi'de an ~ffectlVe traffic ·control~ pr'ogtam; Oi'le:_a'dditional. so.lo rnoforcy·CJe , '-'officer a·nd_n~cessar_y equip~nt ai~ requested._ : -/' 1 .· . -~ .! . . ... . . . -. . .·. ,. -. -,.'.;.-,. ., . . . . . ,._ . -~ · ... -·,. --.-·' . _::,· _·.. :.-... · 1n_last year•s:·b':'~get an 1 ~~itious 'c9mnunity relations an<) Jn(orrri~ti()fi<· • progh1m -was o,~.ftl hiett •.. This· progranf str'es$,es s.tralegi c deve'fo)l_men~ -of. personal_ .'cortta¢ts be~weetr .pqJ f ce. oH_! s;ers and 'the colTITlun i ty. ·~'ifd: di tect tdii'tacts~ with youth ·tfirou'9h~~cli~>Of·prd~fam~ ,~~d • sptin~or$.hXp 'of. youth' I I I I I I I_ , • t1 -I_ __ . \c I I I ·1'c_. { ;, _,. 1·· 1·· 1::· ... ~ . : ; : l. ·. ~ --,-~_,..--...,-....._.. __ "·:; '__,~-;___,...._.J. ·1" -. _ ..... 5 - 0 ..,,.----.,.---'--___ _......._,,;..~--.....;.-:cnv ~~Alo ·Alf6,:cfuiF6RN1~ I I I I I 1-- I I I I I _I. ·-1-. - i- i I I I / I ·I, . . I I The most modern crime detection techniques ore-employed by· the Police Deportm~nt's lnvestigalion Divisio_n. The new Police In­ formation Network (PIN) will ossi$I greatly in the department's investiga~ive responsi­ bilities and in the apprehension· of waffled persons. The· de1Jartme11t"·~1so oss~1mes th~ ·responsi­ bility f~r a ptogr~ni of traffic safety instruc­ tion to school -chffdren. Cro~sing guards such·.-.:;$_ these guidl! the· children safely to cind from school each day, .\ f--. ----~--·--------=.----1 I l I I I -----------~----~--------'~ In addilion to normal police activ!ties, \l com­ prehensive program of bicycle safety instruc­ tion i~ provided by lhe dep~rtrnent. '·, \ .\ ~ I I i 1· I I I I I I· I I Ir I I I I I -.._,, -·: .-..~~~~---~~~~~~~--~--~MDIUAL9UD8rr~--~~~--~~w~~~~~----~--.. I ,-~ • act I vi tfes. Exee11ent progress has been made to date. An addl tlonal officer ls requested to fmplement certeln phases of this program, namely to act as e speaker and resource person In secondary schools •. · The wo~kload In the Investigation Division has reached.~a critical pofnt, partl"cularly In the areas of burglary and juve'nlte cei'4s. Burglary cases have lnc.r:eas~_if_Jr:~m 434 cases In 1965 to 483 In 1966i whl le Juvenile arrests have Jncreased from·12a··r.o-··1r2~--0ne~·ai:ldlfloriaf-·j)01 lee "officer·· -----·-··· as,lgned to this dJvlsion ~JJ). aJl~vlate the case load burden and insure a higher cJeara_nce ratio. This Pt!rsonnel addition wi II aho a JI ow staff · flexlbility'rn the area of juveni1e'activitles. Actual Actual Estimated Proposed Expenditures-by Activity ... Jj64~65 . 1965 ... 66 -·126~~6L. .. 1962.-68 Services Division $147,616 $145,153 $ t S0~8l.4 $181,!+Sl Uniform Division $492,355 . ~536,242 $64"0,957 $684,264 Investigation Division $10J,255 $129,418 $124,211 $149,923 Personnel Budg,eted 83 83 90 95 ·. ~ ;. ,, ~ . I '---_.,....__ _________ __.._ cin of-•pAt.o AL~ CAUJiURltlA -·----··,!,,,;; ___ ...._ __ ....:,...;.._..;.._....._J . 51 --·--,--Expend! t1.H"e_§,--------~----------------· Salaries Material and Supplies Outside Services Other Expenses Inter-Fund Service~ - Equipment Total Flnaoced B;t Departmental Revenues: Dog Licenses Impounding Fees other -Genera I Fund Revenues Tota) : Descrf PtfCJn of Activities .-· MtNUAL .IUDQU -. 1967-68 GENERAL FUND ANIMAL SttELTER Actual Budget lfi65 .. 66 .... 1.2,66~61 $38,095 $37,293 2,000 2,000 -. - --· - - -. 29 480 53 l 2,940 2,640 43,515 42,493 8,850 '8,000 2,670 2,000 3~490 3,200 ··. 28.505 _29-&29,l '$43,515 $42,493 Approved 1967-68 $41,335 2,800 550 680 2)640 140 48. t4S 8,000 2,000 3,200 34,94s· S48, 145 . Enforcement of ordinances and State·laws rela'ting to the 'care,. co~trol ~ ·impounding and regh~ration of all a"itnals is the responsibility of the ··Animal Shelter. Functfohs of the Shelter include enforcement.of 'the leash law th,rough.contlnuous s.ti~et·patrol and. issuan~e of cjtatJo.ns·~e-~ net:es~ary~. response tq public requests; ar:id investigatit)n of cruelty"6r .n~isance c.C)mplallits. Under·dfrection of the Poundmaster ~o Js:·~¢spo11~fble to the Chief of _Police, the five-~mber D!!partment also handles dead~'· inJure~.;.sick or unwantir:d .· animals, observes animals held in quarantirie; and condu.cts sale of tuiclaimed or unwanted animal 5. .-.• Connen·t:ary • Th~ f\nimal ~~-~lter Continues. t9 handfe .ai J~rge n1,1mb~_r qf antmals. ~ach . mo~th; it i s·'e5t i "'1ated _~that the Stiel ~er "f I 11 himd le . t , 500 per month in the coming year~-·ApproximafeJy 3,500 dog 1 tcenses wi It be issued· and '-'60o·dogs wilf·be picked 'up in 'violation of·the.-·leash:law. ' . " • L ~ • " ' -I '• I 1- I I 1• 11· I ·I . ~-' I -., 11. 1. I I I I -7. 'I, ........ ___ ..--____ ........ ________ ~...:.:.;;' t.CtrtiOF PALO. ALTO~ CALl~.IA ......._ __ _.,._~---· ';_) ----···;_· ,._ . ...;.·_,_ _ _J ~ .I I -~. ---~....;_-----~~~----~~~~~ ANNUAlBUDGET ~~-~~~~~-·-~-~-- 1 I I I- I I I • I ~1 1 ··· I I -:1, --, • Extensive efforts will be made in 1967-68 to license dogs ~hich are not now_ licensed, thereby increasing departmental revenues. • During the pest several.years, the Palo Alto Humane Society and the. City staff have been dlscus~lng the feasibility of transferring a~ministratlo~ of this function to the Society. The staff will continue to be receptive --to this concept in the coming Near. __ Personnel Budgeted Actual J96S-66 s .--;: Actual 1_9_66-67 5 Approved' 1967-68 5 ·1 ..__"-----.,..---..----------· cm ot PALQ ALto. cAurnRt11A -~",...;_ -------'---...,-----------' .··.-.sl·- . ' .·, ·'".\~ ----'" -~------------------ANNUAL BUDGET ------- ' I· Expenditures Salaries MateriaJs and Supplies Outside Services Other Expenses inter-Fund Services BibJ iographi'cal -Materials Equipment Totaf Financ~d By Departmental Revenues: Fines Nor.-R_es ! dent Fees Lost Book Charges Other General ·fund Rc~enues ~ ~ Total Description oJ Act i vi t.i es 1967-68 GENERAL FUND . L! BR.ARY DEPARTMENT Actual l 965-66 $288,700 15,363 1 ,539 . 31~ 712 ... 60. 315 . . 2, 134 369~0]9 21 ,996 S,300 1 • '49 26 34()': 608 $369,079 Budget 1966-67 $319';908 16,6i0 I .{J,00 800 700 85,850 1 • 500 426,968 : .. 19,600 4,000 . I ,000 402 ,368 $426,968 456, 102 20,400· 5,000 1 ,500 .. 429,202 .. $456, l 02 Devoted 'to both leisure and. education~ P~Jo .. Altdis library system is-acknewledged as one ·of the finest io. the country. Th_e attivi ties" of the u·brary Oepartmen.t are desighed to develop -the concept of contim.foo_s educatiorlal gfowth throughout life 1• I I I ~ 1.· I :.I I Th_~, services perfqr.~ed· ~o r~·cogni_~_e the varying rieeds of:Paro· Alto's bL{i~~ris '1_.'.\ -1· i nc 1 ude: · · · · · · .. (I) Logical organi_zatiorr of.misteriais .. for convenient ·use thtou.gh :::.(2) .· L~~!in;'~~"~!':r~!{i~~a~~~~~~:!!~~b. ~h=t c~~=~ 0~~~9 ~e used .I:· .· ln:th'e -locatio.1'-~nd at the time suited to>.3ach user~ · (3) P.rovi_!i ion of ref~rence. and readers 1 advi s·ory se.rvi C:e designed.· to· 1 oq1te _fads as· needed; · , . . · I· <4> _G~i-darice t61·ric!1vidua1s 1ri the use·· ~f educat.ionat :a·~d ~etreaii.<:>nat -_ .. 1 --;ffiate'r~ aH ., . . . ..'I .... 5-:-4--------_.;;;..;.:.,.....-~--.......,;~--"-"'-. -··tit( Of: ~-'Lo 'ALt(i~;t~bf9P.~1,\ ·-~-··-· ----'-"~:--.. ~-._,..............._ __ __:..,..;.____.__ .. __ -d .1. l \_._·· ·~·?·'.-~··'-,·) l~ I I I I I I I Iii' • I I I I I I. I I I l l ____ · -------------I l 1 I ______ J A speciol "feature of the Main librcuy is a Phonorecord Seclion, complete with private li~tening tlevices. The collection is largely musical and include$ works of the great composers and o good seleclion of mod€rn drciina, comedy ~•nd folk m;;sic. I --· -·-· ----_____ ,..----> One-.of the mhny seryice~ of the Cily'~ li­ braries, in odditio~. to the he<usingof books, is that of feahiring displ(lys ond e;<hibirs'<;>n . every uspect of ~ommu_nily life. They are rotuted. in keeping with seasonal and or clirrent topics of Interest. r The five City libraries provide assislan::e to ~hose seeking ir.formation, focilities for leisure-lime reading ahd "play a vital_ tole in the life and developmehl. of t!ie com- . munity. _'.;.- I I 1- I I I -1 .• _I • I -1 1-. . :;. I I"- :1 .. I I I I·- (5) Assistance to civic, cultural, and educational organizations, in 1ocatlng and using materials and program planning, projects and the education of members; and (6) .·· Stimulation of use and-interpretati.on ()f collection resources through publicity, displays; reading lists, story hours, book talks, book and f i 1 m discussion. and other appropriate means either in the Library or by conmunity organizations. Servi.ces arie available through the Main Librarys located in the Civic Center compLex, and at four branches: Co_l lege Terrace, DoW'ntown, Mitchel 1 Park and the Chl1dren 1 s Library. The Main Library contains the centralized bibliographical services acti­ vities, and the core adult resources and per5oi"lne1 providing the-highest level of reference and -advisory servlc~, while three branches ho'use adult and juvenil~ resourc~s.· -Unique~in municipal library service. the Children 1 s Ubrar.(is exclusively for yoting boys and girls and serves as a focal point in· the Department 1 s work with children . The.Library Department provides a collection of over 145,000 books and --·--~~ -~~~e~ ~~'-~~:~~e· ~~!~!?"'~~ ~f_--~~~~?-in~-~~-r-h~~""'-.. •rnrd~.~ mlc:~n-fi:~~; -~!1!;_:-­ pi ctures, ·newspapers, pamphl.et;$, documen_tS and reports. That these facilities and resources are well utilized Is e.viden1; from the. fact that total home use circulation will reach 760,000 this year --.13· books p·e r cap i ta . To serve the public ond maiatain the collection, a professional staff of t? 1 ibrarialis and a clerical staff of'20 are employed wjtf:lin three. c!i-vi sions: Admi ni strati on, Bi bti ographi cal Services and Readers 1 Seryi ces. The ,~ i bl i ograph i ca 1 Setvices· i:> iv i si on, -wi-th eight employees, is r:eispon~ ! b 1 e for saJ ection and ·acq~l$ i don of· 1 i brary materi a1s' cl assffi cai:i on and cataloging of neW resources,, ma1 nten~pce"of _ the Ubr'ary resource and al 1 card catalogs. Functio~ing as the public '<inn of the Oep~rtme~t is the Reader.s' Services Division, with 28 emp!oye:es. This Division operates iii' four ar~as: circutatfon, r'egiS'tration and ovetdues. reference servlce, and gtouP. and conmunit.y activHJ~s.,. Comnentary e The enthus:i~~tlc reception b\l lib~ary user~-fo·r.th~ earlier 9·a;h\ •. openirlg· at the.HLtch.!U Park Branch library and ~~llege Ter_raee Library has led the ,City Librarian 'fo ret~nd earlier opening for the' D<>Wntqw11 Library as weM. This· addi t1onar· service ·can be provided withaut-increa~ing the siz:e of the. library staff. .. . . •'', . • • ' ~: ',J ' • Di.,1ri119 1967-68/-the_ staff will ·evah.1ate·6ve·r 30,000 available" . ti t,-e~.-of· Which af>proximat61y s~O()O 'fit.fes ai'd J0,0()0 Clupl'ica'tes -wilt .. be p~rchased· fQ.r··the· five units •. Thi~ .yeati!?-~.vera~ cost per ~~ul.t _ha·rdcover oook' wi 11."be about-ten per~cerff h1 ghe'r than. , .'.-?,as~:.r~·ar. · · · · ., · ,, '. /,: -._,. I .._ __ ....,.,. _____ .. _,.....;·_· -------·C:ITY t»-. PALO -Al.To, t:AllfORr(I~ ~------------___;~-------...... 55 . ~ ·-. ··, ------------------ANNUAL _,DQET ---~--------------.1 • The Library Department•s Jong-range program to upgrade bibliographical resourceswlJJ contlnu~ with a ptopcs~~ expenditur~ of $53t781 for the purchase of new books and the maintenance of the existing collection. ln_addition, approximately $34iOOO will be spent to acquire books on a -lease-purchase basis, to obtain phonorecords, serial pub1 ications and -mrcr-o~f nm, -a!ld to perforn' binding op~:·at1 ons. - Significant Work Load Statistics Total Cataloged Books New Books Received* Total Non-Book Resource Home Use Circulation In-Bui 1ding Use--Seri31s Referen~e lnquifies New Reji~tratlons Exoenditures by Activity Admiuistratiori Bibliogr~~hlcal Services .Readers' Sef'vi tes Personne 1 · -Budgeted Actual !964-65 137 .978 12,837 71 ;400 -716, 982 51 ,429 141 ;032 7,479 Actual Estimated )965-66 ~66-67~ -143,978 150,000 13t177 15,000 80, 132 90;00G 770,-093 760,000 70,623 15,COO 132,'436 f35 .ooo 7,318 7.400 ___ Actual _-~stJmated 1965-66 1966·67 $2] ,_558 $30,231 $122, 138 $150,507 $219,383 $246,230 37 38 . *l)~es hot includt? approximately 6,600 bo6ks leased annuaqy_:through McNaughton Libraries Service. · - 1' \ . . _' ·. ·-' ._\_ ·.; -- ---: ...... . ./: ~ :.-. _Proposed 1967-68 150,000 15,000 95,000 780,000 75~000 140,000 1,400 - Proposed --i 96z-6is $29,197 $158,920 $262,395 38 ' --... _., ·' _"-_ :---i> ·_-~ .. <i: .-·-·· ~--. -cm Of' PALO ALTO, CALl~IA ...,..,-·~._·-..,.._;----------......:...-------.--1 ·-~-~ • ·' <. -'• I I I I. I II I I I ,,_ ·I 1- ;I .I­ I I I I I I I I 1-. .. 1· : ·.-.~ \ ,1 Expenditures Salaries Materials and Supplies Outsfde Services Other Expenses lnter-Fu~d Services Equipment Total Financed B_y D~partmental Revenues: Admissions Registr~t:ions Rentals -~ -- Other~s , . .. £_xpendi tur~ Refmbu'rsemen ts · ~~h~ral Fund Revenues · Total . .:.. ~ ,• Actual a·udget ···•·•· .Approved 1965-§2 1966-Gz . 1967--68 $396. 120 $479. 240 $557,882 24,281 27.500 33 ;050 7,491 13,360 15. 100 .. 4 l.+2 t .· . . ' ·s. iss 5,425 9,466 14,846 15, 090 ~ ! . ~. :i. .:--• S.628 IO. 726 41. 135 $447,407 $550,827 $667,682 47 ,870 . 4S,J90 50,700 ·23,928 21,900 22' 100 6 .i.84 8,700 ·7,590 .I 2,253 3,985 2; 100 25 I 191 34,496 55,J28 J41 1 68i ,4l~ a3~6 !)29,.t954 •,' $447,,401 .' $550,827 $667,682 ·I Qeseription ofActivities · I ... · I ·.·1. I . .. ·' . I F~om ·its' beginning.inJ919, the Recreati§n Department has ptogress~dstead_ily_ .',i1{the· 'planning, devefopment and impfemerftatio_n, of:.a ri.ch·:-!'l!',<l~:diverse prog·ram' Of.recreational, cultural,.:and leisure-time ?1CtivitTes.•'<J"tfe~professional staff· of~th~ Department.has as .lts pr'incipal 9o.a1:3.he.·continuing evaluation of co~- . !lit.Hilty ·needs ~arid des fr,es regarding retreat i ori•cul tural actt Viti es~-programs· . · and 'fad 1 iJies; · · '" ·· · ·' · '~ ·fo order _to accOmpJ ish this g~·ai,:ihe per.son~el of·.this uh it make ev~ry ·eifort . to b't:9ad~·1 and. expan5L con,~~cts".wlth .eorrrnurii ty o~.9arirzat Ions·;: ci vJc 'groups,. ·schoO'l'adiiiinistratofs~·arth1etle·ass6ci.ati9ns, v_olunteer agenfies, and ofhers ·who may be able to provide advfc,e an~·asiiis~ance. -· · · '.--:1_ ; 1 .....___,_ ________ _......, -------crirr Of' pA((, ALTo, cM.1R>Rt111t _...,__~---;....·i,~i ___ _,;,.. ___ ..J 57 . :.-; ~-' 'J ----~--------------ANNUAL BUDGET -------1 i I I The Department, composed of five divlsions. is under the dlrection of the Superintendent of Recreation. The divisions ilre: Administration; Neighborhood Centers and Playgrounds; Special FacPltles and Activities; Cultui:al Activities; and Junior Museum. Through these divisions, the Department offers a year-round spectrum of attivi ties for al) ages and interests. ' ·The Administratioi) Divis·;"n is res~')nsibh? for the general management of the Department. Such fu_nctions as organization planning and coordination, genP.ral .supetvision of personnel and program operations, maintenance of records and the dissemination of publicity are important activities. The_OJvision also provides custodial and janitorial services for the Community Center and supervises the rental of its facilities to various organizations. ~ The ·role of the Division of Nei9hborhood Centers and Playyrounds ,ls to provide a program which includes physlt~I, social~ special Interest a6tiviil~s and special events for pre:..school, t!lementary and junior high school age children on school playgrounds, in.City parks and at City iJr school indoor.centers.-The PaJo.AJto Unified SchooJ Oi~trict shares one-third of the sal.tiry cc)sts for recreation leaders on the school playgrounds. The Special Facilities and Activiti~s Oivision provides programs which incl~de ph~si~aJ, social, spe~iaJ interest activities and special events for young adults, adults and senior adults in City parks and at City or school indoor centers •. This Divisi;::in sponsors such activities as sports lea.gues, Day Camp and dances. The HunicipjJ Pools Section operates a total of five po61~; Cubberley High School and Jordon Junior High, for which-the SchOol Jistrict wiJl reimbtirse the City for the net operaL!ng cost; Rinconada Parki Wilbur and Terman Junior High Schools,·operated and financed by the City. Po&l admi6~.lons, registration ·fees, the school distfict contribution and miscellaneous revenues defray much of this Section.1 5 expenditure. Theatre arid other cultural activities for adults 9 yo~ths and .~hl1~re~ are pro~, vi"ded by the.Division ()f Cultural ActiviUes whic~.cornbines the Children's th eat re and· Coi'mmn i ty Theatre in to a sing I e op,er;ating uni L . ~ •. Each fa1 ~ and spring the theatre offers·_<:!. seri~s ot pi;ofessiOna1, high qua1 i ty stage:prodi.lciJons,_botfi dramatic and fausfcal~ ._Ea~h sunmer the Teen Players, ·now. in ,·their 18th season, present at Je~st'o'ne· fur J length production, unc,ler supe0rvi ·s fori of the theatre· staff. ' Otl:ler cu_lt.prai a<:tiJfties offered by .the Comr;nuni trlheatre include the summ~r Youth Musical Oraina Workshop, parti~ipation in the· $p.rin~ Festival of Arts and· workshops· in theatre dance, ~ctlng;· modern dance, sfaqectaft:. costun1~ng, make- .up· and"play ~~~dln~. · · ·, ~ ~ ... } I ·1 11 I I•· I I I . " I I '·' I, .1~ I ~ \ I ,The Palo;Alto Chlldr'=n's Th;eatte, dne of .'few such.theatres·b~i(t expressly~for youngstC:rs-,-' is well" known for its 6uts'i:apding full' length"p'roduct.ions Of children's' . classics throughout th~ yei!IJ" •. in addition t<:> providing unique antertainment, youngsters, from frrst grade :·ttito!Jgh high s·choor~. ·are aJso offered'arf oppodunity "· .. I to "'n,t,k both on stage <'h'td"b~hi nd .. the scenes• ' · ... ·. _·,,.:.-..r WQi-kshops i". i rrip~o~i'sat.iqn~'r' thea"fre and c lasse~ In P 0UPP~~F~: ~re' of Mred. at . .· piayqrou"rids 'durfng )the· 's-U~_r, Other classes offered includ~ creativS drama, . story acting, beginnJng·actlng, stagecraft." ,~eginfring sewing and cre.?ltive m6,ve-· ··ment. · ···· ·.) I··.: ... .. ·.;·1·' .. . '\ _ ... 5~9-.: ·--· ·---------------.. -,. ----"-~ ~m ~ PALo ALro~ :cAt.:1roRtttA ------........... ---------------~ 1- I I ·I I I I I I I I I I I I· I ·1., -.I I PoinHng is one af the many populor"o~h and craft o'ttivities induded in th@ R~crea­ tion Department's varied program. ------------------·-------. fo cooperation \¥ith the schoqf diitrict, .after school recreatiCtial activities are icheduled tit all eleni.ehttiry s~ho~I playgrounds throughout th'e' City. I ,.">X .• ih!s sce;~e-":Ti/;;, ,.the c.'1.frrP.n.tly popular '1 fl~wer Drum' S.;:'1ng'1 · illus·!iat~s th~· prcifes­ sional qualitt of. theatrical prod11cti0ns at · Iha: ~omin1J"nit-y °Theatr~. ·-·~·- •',I .-·-"· 1· I _ -r-_....._ ___ .._ ____________ ANNUAL 9UDGET The theatre aJso presents the annual Hey Fete Pageant, a special dance Dre­ sentatlon Involving some one hundred elementary school r.hildren, cllmax~ci by I I I I __ -. I I I I I 1·. I I I .I. the traditional Maypole dance and crowning of thf! Hay Queen. The Junior Museum Division provides creative and exploratory opportunities for c:11Hren In natural history, science, arts and crafts. Classes are offered in ceramifi: pen and pencil.art. netural sclen~e, clay and other cr~fts. Natura) science field· trips are also scheduled ano classes In stamp collecting and l~pidary are held periodically for ch11dren interested in these h~bbies •. A Sclencemobi le,· a unique custo~-bui It tral ler complete wi'th showcases, visits schools on a regular basis throughout the year and city playgrounds during the sunrne,r, and combines Instruction with.Interesting educational exhibits. I.-' '; Housed in ·the. Junior Museum are: txhibit rooms; the Af~ican Rol.1, a library · and research room; an arts and crafts ·room, used primarily for ctas!~-K>rk;. and.·· an outdoor zoo. Commentary .... ... • • • •• --~~jcr -eff~rts-cf-th~ tler;rt~~t · ! n-th~ ~~~!ng--y~!r-~!-! ~ -~!!--tl; r~i:t-ed_--t~ :·· planning programs and features for four capital Improvement projects: ·the expa·nsion _and modernization 'lf the Juofor Museum; construction of a multi..,purpose retreat ion bui I ding at Mitchel i Park; the creation of a nature interpretive center in t~e Baylands; and a ~imilar cent~r at FootJti tis Park. Architects have been selected for the respective pro­ jects and are currently.working with appropriate staff members to de­ vel<:'P preliminary design·concepts. I.\ minimal increase nf funds for p·ersonnel and capital equipment has· been provided-for these facilities pending further evaluation of the overall. program and needs of each. A fifth project, the Baylands Athletic Cer1ter 1 wi_ll shortly receive further City Co.:mci I 'consideration in 1967·68 •.. ; --. . . · -.· .In antic .. ipatlon of the Mitche11 Park Recreation C.enter 1 s opening, an Office ¢1erk-ll h.requested .to handle.publtc'lnformatton reque·$ts, answei· te !~phones and prov.l de derl cal i:as i stance· for the supervisory staff loca~ed_ in the new facill.ty. ·.A total ·of $8.SOO-'~as atsd been budgeted for the·factlity•s furnish.ings and miscellaneous equipment. . . The stru~-tural' expa.nsfon of:.the Ju~lcfr Museum wi1 I make possible pro· .9ram expansion in_ arts; crafts and natural sr.-ience activlties. Funds . 'have not:·b~en.budg~ted for capitalequiprnent~. One Recreatl'on Spetlalist is initfal1Yb"!d9eted·'to c;onduct p.r:()gr'ams'bo'th In the Junior Museum and the new Mitchel.I Park Recreation C~nter •. An addltionil $8,845 ht1s been budgeted for the sunmer quart~r .pr~gram at scho9l playgroun-~$ ou~slde of· the .City. : Prevfousj_y, .this progr~m was provide~ only·.cforing the·falr, winter and sprlng qu'arters. The Palo Alto Unified SchooFDistrfct unde..Wr'ites the total eost of this progra'm. ·:. •.._ -' -· - --. fees a11d charges .f()t: tJ:te Qep.&ft~l'it~s· variOU!i activities, services and programs· are _currently being evaluate-d and reio~nded changes wri I be forthcomi.ng {9t a J ater d&t~·~ .·. · ._. · :~ •.'' I .•I ::·,.__ ___ ........, ____ ~---""'---__.·..._· .... · ....... __. . cm of P~O-AL;o:~ ... ~.A· : : .......... _ ~ ~­>, -:., . .1 . -·, ( . 59 r-----------------ANNUM. WIMirT -,-: ------------;.....;....-___....., • Funds· for persor_inel .~d tep1t•l equipment for the lhsylands and Foothi ns' Interpretive Centeri have not been Included tn the 1967 ... 69 operattng· budget. -These needs w_I 11 be assessed upon comp I et ion of f aci 1 lty des I gn work. · Actual Actual Estlmeited> Proposed Expenditures bx Activity 12,64-65 196~-66 1966-61 1967-68 . Adm In is tratlon $88,288 $99,053 $120,926 $120,078 . ' Centers and Playgrounds $'30, 596 $149,825 $' 74,391 $207 ,493. ·Special Activities (Inc J'odes poo 1 s) $97,013 . $97,613 $ '28;491 :$153,206 Cultural Activities $69,278 $75,032 $88,827 $132,480 Junior Museum $26,342 $25,884 $38, 192 . $50,276 . - --------· .. -- --. - -- Personnel Budgeted 25 --Ji-. -33 . -""r- ;)-:J ... ~ .. ~-:- ·-· ~· _..;· _;) .-.-. .::: •' -·. . '-·. -. . . -"·' _-· ,, :- . __ ... 60---.'.'."'"-_.....;..__,,;.........,...____;.;,-.... · ---:.-;...;.....-.;..,_.__.....· ~~,crri at ~ ~l.10~ CMJi:olirttA~""'":"'"~,...;--;_,.........:.-~----....;_'·.·-,..;., ...;,;;:,_.:....;.._;:_i ~ ~{ ·;<· -·. <• ·---. ' .-,,-· ,. ----~~~~~~~~~~~--~ANHUALBUDGE'r-~-~~-~~~~~~~~~~~--. I ,, I -1 I 'I . --.·- 1967-68 GENERAL FUND NON-DEPARTMENTAL EXPENDITURES ~enditures Property-Taxes and Rents Sales and Use Taxes Empfoye~s 1 Retirement Insurance: Phys i c<:i I Loss Financial Loss $ Actual Budget 1965-66 1966-67 97;484 $ 73 ,400 97.484 10 1 000 83,400 43S,365 _424,ooo I I rn u -~!:~~!!!\u. '"~~·~•eel Pion -206~296 . 8, 120 4, JOO ' 117. 300 . _ 96 .800 -n-6,920 I _I,· ,,, -·I -1 ·I ·I \ii . ' :-1 .1,.··- .... ,_ -.----,,. Council and Cormiission Expenses Organization Memberships Cormiuhity Benefits: Chamber of Coomerce fourth of July Display Bus Subsidy Human Rel~tions Council: ·. -car Poo i ( c i t y Ha 1 l) . ·Mi seen aneou:; Expenses c~~t i tig~-nt Account ~Less· Trans fe'r~ · Author t zed --· Total · •I.: Fi nanced By - EXpendi tufes,--r~~nsferred to.Other Fu~ds: ·-ReH fement 1 nsu ra~te · . General Fund Reve~~es . Tot~I ·.,_; -. ~. --· .. .- ·>: . ·' •. ;-_- .. l 2. 124 2.935 10,423 I ,918 68 ,-213 . 1 .275 81-.829 i 3' 136 8,845'·~ 299,923'' I, 157,937 ,_ •. - " '94,308 61 ·~428 ... '.0,000 2,700 .8;385 2,000 86,800 . I 01000 .107, 1 ~5 -. 13 ;7~(), ' J 1 ,450 :~.- -r·: 432,000 . (14]t?Ol) J • J-63 ~-694' ·. 85.;~00' . 65)+24 .. 1,002.201 .. ,. ;.--<·uou .. oz~:. __ c_-. ._ ~-. )-, -' -$ t ~ f6 3 ~ 694 . . ~' ' '·-$1 ;lS,l __ ,937,, ;:· . c...: :--=-~ .-.· ·.-. ,:~. $ Approved 1967-68 96,JSO 201000 I J 6, I SO 631 ~860 11 • 385 J,325 127,030 .... l 0Q.~q9 --2s·a I 541) 10,000 3,000 8,000 2~000 86.800 'o:oqo 106,800 1 s -s-76 ' ' .. 13,300 4()0,000· (llli003) _ 1.436,253. : ~ . ~ ..(_. . . ._, - .- .' '~2-~64o . . . :·--"66,960 - ' .-.· . _ _ 1 ,216, zn __ ._ I I ,, . : ., ~-- ;l_,_,_---~....;;.....--__._ _______ ___;,..,.,...._......,_;,._·_em·•llf·;~~~t~~T61 .c:-Li.:O~riji __ ._. _____ -· __ ----~_ ..... ,.e:"",.-~-'----,-~~-'.""'-..__.__---:.,_,..,..""6"",,.,.,.&1 _~,_. -;--. . _,; ,. -.-'_!-·. . \'- Description of Expenditures This section of the budget deals with appropriations for expenditures 6f a general nature which are ~ot associated ~irectly with any particular department of the City: • Taxes and Rents: The necessity to reht office space for several of the \ 1· . . • I ·-1 City's departments wi11 continue through 1967·68 at an ahticipated cost I of $16,18b. £1 tamlno Park and adjaierit properties leased from Stanford University wi 11 require an iJutl ay of $]4, 900 for rent and taxes. $ 5, l 00 has been include~ to pay taxes on City-owned baylands that I ie in San Mateo I --County. AJI mateda1s,suppl ies and e9u_!pment purchased by th~ Ci_~)' are__ . sub)e~t to_ th~ State Sa! es and Use Tax; $20,000 has been estimated for·· this .. • •• • purp()se. Employee Retirement: . The City• s 'contribution to the Stdte Emp Joye~ i's Retirement Syste~ is comput~d on a rate applied to total regular sa1aries paid. This rate is revised every twa years fol1owing an actl'ariaJ study. Effecti1e .J1,dy I, 1967, the new rates for Palo· Alto art?-I0.818% for pub1ic safety emp1oyees arid 9.874% for alJ others with an expected total cost of $631,'860. This represents· an increase of over $200,000 when compared to the presentbudg~t of $424,000 which is based on an overa11 rate-of 8.546%. lns~rance: The City 1 s insurance program is predict~d to require $2~0,540. _ Liability coverage of $127,030 includes a $50,000 contribution to the City's own Wo_rkman's Compen~aticn -Self-!nsuranc~ Fund. The rising ¢ost of medical care .. is reflected in the increased amount requested for the employee's group rnedica_Lp1an. Council Expensen ~mberships: Based upon the experience of previous years; $13;000 is included ;n" this butjget to pay the City's'inembership in such organ i za-tic)ris as the Assoti a fl on of Bay Area· Governments; League of . Califorrda CLties~ U.S •. Conference of Mayors, National League of Cities, Santa Clara County lnter.;.City Council, etc,~;.,to pay'the costs of Counci·Jmen. a11~, Pi ann i ng ConiOissfon~rs attend} ng me~t i rigs. of these groups; and t:6, provide the Mayor ,and V foe Mayor. with a morhhl y: expense a 11 owailce of $1 50 and $'loo, respecflveJy. -· • Corrrminlty Benefits: Thie am0uht''.shown for th~ Bus Subsidy represents a --cont I nu at ion of· the present; co ht tact wi th Pen i nsu i.a 'r ran·s i t Lines. Pend­ ing the submittal of a formal request.fr~ ihe::chamberc:if-Comner~e, $10,00Q has been de~ignated, fa·r thi"~ expen~e. An appropti"atior, of $2,000 has been a11ocated for -the,)ii'lnuaf~firew6rks di!.p1ay in addi.tion t:;, $5,000 '\ for the Human Rel afltins Counc:i •.. • . .. . . • Coritingenl Acco:.iht: An arnoul'lt;of" $400,000,-·aj)prt>:xf~~tely" 5% of tot~I G~nera I' Fund appropriations·;-is re2oitmended Jor this account to provide :_• financing-for additional sal~_des; ma~efiafs,°'~erviC~$"Or equipment for. pr()qrams or _items·the need.~::for :\.mi·cf'i.·are present1y~'Jass~d as contih'gen-t or thaf await· more pr~Cise defl.nFt"ion, . . . .. ·' . ...... -•I;--... --~ :~-' ~~---___ :-, :·~:---·~--~·--,.:..- : ~ .. ·----·,_ . . . ~ -. -_,_, I .1 I_ I l . ,. 1- .1 :' I I I I 1· I:. -.. c~ ,-:. ~~---: . -: . .,_ 6 ...,. 2 _....., __ ............ ~--"'__;,.-=-:-';....;,__._.·, ._._, -~--._,--......;.~...:....,-. c~iY -~~-~Ato'~~r~. 6\uF<>~~·~ --'"-.... -_··_·.·~;...··_."""···_ .... _. ~--·~-~ ..... ~_....;~~----._.~-!,.i;...:..i· , 1-- ~ . _: .1 I I I I· I I _I __ - I 1· . . ~I I I· I'. . . . . . . I 1-·1··· 1.-· ., •. _.:-· ~--~ ·: ·:1· . . . . . . . ·' . -:-- -1-. .. I ' -· --- . .._-__ ·/ ·. ~ _: ·:.\_i-;_. ···: ~~: .. .;_- :,·. J ' ... : .; _. ·.·-:,·- ;_ .• ·· l'-1- 1 -~ •· and . ··~ J -. ._._.·.·· ,-_.- ·.·'' \{ ":t " "~)Gas·T8x ·Funds····,. -,·, .. , >·.·. .. : .. · ;.·.·;- . ,' }.~ .. ·,~- .<. ·..:. '~> ·.·- .-. .;.- :::~r-" . >: \~~-·c-:.-.·: -~<..).~:.<. _;~ .• ~~~-~-~-~--.. :~-~~~~\-'._ $.~- ~! ! ;·I .. , ________ _ ..----ANNUAL BUDGET~~~~~~~-~~-~~~~-~---. I I ---. I I I I _I_ - I I .I I I_ I I _,,-·. •, :._. 1967-68 CAPITAL fHPROVEMENT FUND _f!pital Improvement Fund The Capital Improvement Fund was e-stai:1i ished-fo r inance generai guve•'nrnerd. capital improV~ments ·on a pay-as"".you-90 basis. The fund is supported by the remainder of sales tax revenues not required to balance the General Fund Operating Budget~ In 1967-68. the fund is expected to accumulate $736,000 .representing forty per cent of esthnated State-collected Sales Tax Revenues. (See page 2) -- - -· The purpose-of separatl ng. capita I improvement expendi tur~:.>·-;;·~,,l-· ih.-.: Cei\era I Fundis twofo Id'; Tl) to corrinlt at le-a st -a "part of ~nrr'ent revenues -to ·majrJr physical facilities and(2) to p"rovide a means of carrying forward appro­ pria,tions made for capi"tal improvement projects. UnJ ike General fund appropriations which lapse at the end of each fiscal year; capital appro­ priations logically continue iri effect uritil a-project is complete~. Projects :financed from-bond proceeds are separately funded in accordance with.municipal law. ·capital Improvement Program The project appropriations recommended for 1967-68 implement the first year , of the 1967'-72 Capital Improvement Program which is submitted annually to ~he City Council under separate cover. The Capital Improvement Program is a C011'prehensive _f istfrig ancf·descripdon along With estimated costs of the ·· qJanned capital faciJlties which are necessary t~ carry.out v~rious municipal services. !t is ah expression of physicaJ plans in terms_ of their financial· riequir~ments projected on a five-year.basis. ihe'Prqgramis up-dated annually to reflect: current outle>ok and condition~ and Is re-submitted to the City Counci I _arid Plantting Cormiission for their evaluation and adoption as a poJjcy guid•line~ · ·:-'·· •-'-·". ' -: ... ~·· Reconmended Genetal government capital i.mpr6vements total I ing 'oV'er $9,!lOO~OOO are. currently . under appropriation (1966-67). ; They range· from.th~. Municipal· Service Center _ , which.is completed, theHt.trHcipal Admhlistrative tenterw.bithis being designed, the f i r'st part of Sta.ge l-Jto-rm· Drainage lmpr6veme11t ·and··many park and recrea- . _tion project$ in varyihg stages of· planning and construc'ti'on. Additional . ·approRri.~tJ6ns total I t~9-$1,425.350 are reconmende~ for 1967-68 • .-ffuport.ant .. among'th~se'c.r:e ~he·r~-i_?cated fk?wntow~ Ubrary and Recrea.tiot~ Center.:($314,500), t~e expansion of Hitche11 Parl< Branch::,Library ($170,500); the remaining part· of' Stage. I :storm· Drainage lmptove~nt ($62E>• 500) and furth~r i mptovemehts in -· .f.??t~i,lls _Park (~100,060): 1nc~udetf:_~tso· is $5f?90 for•landscapfnq of El;.'tamino ,·Real as ·p_~r~ of 1 ts widentng. .:·.' · -. ., _,' -'.--'.·:'·-" '-..--'--------· . • ' . ,,.-J . ~ ":. • . } . "' : J . ·. ~. ------,_,,___ _ _._.,._..-·._.· ~..,,_., i:lp .,;: PA!J> ~ 1o. CM:1Fotif.1: ..... .._. --'--""'"--'-'. ~,....,_,"-:. __,_ _______ ·. _ _:_;_-·_-··_;.-. ·--. :-- 6 --' 1 ...--~~~~~~~~~~~~~~~~~ ANNUAL9UDG£T~~~~~~~~--~~-~~~~~~~ 1967..:68 CAPITAL IMPROVEMENT FUND Admini strati~IJ. Municipal Service Center (Baylands) Municipal Administratiye Center Pub) ic Safety , Fire Station Site (Lower Foothills) Flre Trucks: Rescue~Salvage Pumper Pumper-Forestry Libraries Downtown L~brary & Recreation Center Mitchell Pa~k Library expansi~n Streets & Storm Drains El Camino Real-landscaping Old Trac~'Road (City's share) · South Colfri rei:uf1:i i iuc ii vii · Storm Drains Improvement-St.age Parks & Recreation Amarillo Park-Stage 1 -acquisition -Stage 11-improvement Astradero Park -acquisition _ -improvement Baylands.Ath1eti~ Center Baylands,lnterpr~tiv~ Center Clark.Pa~k -acquisition -improvement Corrrnun i t'l Ceii·ter ?at i o . . Downtown Park -acquisition Foothfl 1 s:' Park -improvement -assessment Golf Course Restrooms Hoover Park.Addition -acquisition . -improvement . Junior Museum Ex;>ans,ion. Mitche11 Park Recrecition Center Mi tche11 Park~Wi I bur Courts RinconadaiPark Addition-acquisition -i17lprovernent South Paio'1'\lto Park -acquisition - i ITip!'ovemen t Project No. 62-13 65-06 66-17 6(>-31 6'(-69 64-01 .64-04 c.c._na ..._._ .... ./ 66-10 62-04 65-02 66-18 66-19 65-08 65-J 0 66'"-i 2 63-09 66-20 64-08 66-16 66-15 66:..21 66,,;fl 6·5:..13 , ' Total · .. 'Fund Balan~~ July ;1:.1967'. Appropriated 1966-67 1967~68 $1,834,700 $ 10,000 1..z.632,500 ~qo,ooo 4,467,200 1,010,000 20,000 32,000 38,000 90,000. 20.000 . --2 ?.-.-1 Qt} 640,500 682,600 191 ,240 48,soo 275,000 100,000 · I )0,000 100,000 186,000 35,000 10,000 300,()00 750,000 12;000 100,000 200,000 250,000 25,000 20,000 100,000 "I Hf,'600 '63 .. 000 3,033,740 . $8; 273 ~-540 ., . 40.000 40,000 .·· 314,500 . · 1h'o,soo 4 5,000 50,000 30,000 62:6,sco 706;500 50,000 IS,000 l 0,000 100,000 9,850 s,oo.o 20,000 50,000 55,000 311\, 850 . $2,556,350 L~s·s 1967-68 AppfopriaJJons , , . ·· Add. T.ran~fer: · f ram Genera 1 r:u~·d (pag~, 5) , -Estimated' Fu11d ·Bal a nee June'. '30, J ;68 .. 2~531,9'68 , : , (i, 556 ~JsCt) . 979', 142 .. $ : 954,?60 64 ·' Total Appropriation \ . $ 1,844,700 J,_632 ,500 S,477,200 20,000 32,000 38,000 40,00.0 130,000 314' 500 · I ]O, 500 485,000 50,000 50,000 ?.?. _ I 00 _I, 267 ,000 1 '389, 100 l91 ,24(\ 48.500 . 215,000 · 100 ,000 200,000 1 rs ,ooo 186 ,000 35,000 20;000 300,000 850,000 9,850 12,000 105,000 20,000 ·200,000 300,000 25,000 .. 20 ~'ooo 155 ,,000 . 1l8 ,600 '63,000 '. . 3' 348~590-' $16, 82~ •. 890 I I I I I I I I I I I I I I; I ")·. I I I I I I I I I- I I I I I I <- I I I I I I ·1 ·1 :1 ii :1 ·' . GAS TAX FUNDS These funds are established in compliance with Sections 2107 and J86 of the California Streets and Hi~hways Code to account for the City 1 s share of.the State-collect~d tax on gasoline sa)es. Section 2107 Taxes coJ lected for cities u(lder Section .2107 {. 725¢ per gal Ion) are aJ loc~ted qua-fteriy cin the basis of eity population. However, monies so al locat_~'.d are he\d in the St~te Treasury and disbursed r~ly ip ~ccordance with annual maintenance or street improvement projec( b~dgets submitted by the City and approved b~,the State_ Division of Highwa~s. It should-b~ ~nd~~stciod that appropriatiti-ns of Section 2l07 funds made by the City Council in this budget are contingent upon further and final approva1 by the State before the re- quired monies will be released to the City. . ; ·, - Up to ·sixty percent of funds allocated each year under Section 2107 may be expende_d for maintenance of any City streets. In addition, a fixed. ~1110unt of ,,.._~ ----... -~-•ii .. ___ _. ___ .,.,_--~-!'-----.. _· ___ ;·--.. ---~------.a...•.,--.L._-l----~ _,..£ __ .a..L-. ._1.l.-.-----~ ...... ~--~------~/,.;>\JV t:,. dllUW"t:U :t\..•C:~L.-C::i•~•u;;cttll":llJ \..11_~--lf'!?-•Cll_ .. "-"\;..VI 1..11"-\;.IJY-U""'' ..... i-' .J ....... stricted to construction or improvement hf,,:the City 1 s State-designated "Select System'' streets. An amount of $128,460 is recommended in 1967-68 for street maintenance and engineering. If approved, this arr.ount, when received from the State, wi1J be transferred from the Gas Tax Fund to the General Fund to finance a part of the City 1 s total street maintenance and engineering programs. Section 186. In 1964,. the t¥1x on ga$oline was·increas·ed.with an additional ·l.04¢ per ga1lon ·.going to ,cl ties and counties. Under Section· )86~of the Streets and Highways · Code; tlH s mon_~y,d s fir~-~ a 11 oc;ated to the count i cs on -the basis of veh i c 1 e registrations and:"ihen is-further:apportio!ied within each county between its 'i.ocorporated c_ities and unincorporated county area$: in-ratio of their relati,ve asses_se·d Valuations~ Funds SO! app()rtfoned to cities is then divided between them in proportion to the Ir· respec_t i ve popu I at ions. · ' ~.i Although r~v~~ue•· apportibned under this .section are paid di~ectly to the City and may be spent wl thout prior.approval of budgets by the State. there are several import~nt restrictions imposed by State law on.their expenditure: First, ell expenditures are limitect:to "Select-'$ystem11 improvements which must meet State standards of ·_design and construction. Secohd/ expenditures must be matched with ()ther City funds;·,currently on a 1:2 ratio which will be in-_ creased-by 1969 to a· 1: 1 tatio. Thi rd;· if revenues received tinder section 186 ·are not expenl:ted within 24 months·,· they wi 11 r"!vert to ·the State and be re· - allocated to tither cJiies.· PioJet~$ re~orrme~d~d foi--·appropriation:·in Jhe' Gas·Tax Ftinds an~ Tnclut.l~d.'in the 1967-1972 Capital;-improvement Program,, -.T.ij~se .. ~ppropriations whichimplem¢nt · tl:u! first yeer of the Pr6grarrrwou1d're_mai,f1in ·effect until project.c,ompleti6n.· _ Mos.t • sJgnJficant of their ~,xpe~di tuf'.e~· propo~ed.)s .. ~$450~000 fot the acquisition · i of additional right•of~y· for .th,e widenin9··of. El -Cl':!jlir1o ReaL J '.J . '.• . ~ . _. __ .,· I I .._ ____ ,__---.""'""""__.._.._ _______ _....._ CrrY OF PALO Alro, tAUfdRttiA---· ~-..._.,..._.._,_,__.,........""'-------' ' .65 ..-------------------~-----------~----·- --~~~--~~----~--~~~-ANNUALBUDGET~------'----~~-~~~-----1 -_,.; --- 1967-68 GAS TAX FUNDS SECtlON 2107 FUNO Available Balance July l, \967 . ~ Apportionment to City less Ex~e~ditures for: · Street engineering Street maintenance Sub-total (pag~ S) Improvements to Select System: Project No. Bayshore/Emba~caderp-p~destrian overcrossing 64-09 Baysihor_e/San .Antonio _t nterch_anqe::..wi ~el'.IJ ng {l /2)_ 66-14 Se I ec t System-recons true ti o_n Estimated Available 3alance June 30, 1968 SECTION J86 FUND Available Balance July 1 j 1967 A.dtl: 'iA',)p-o'rtionmer:t to City jnterest e~~nings Less Ltpendi tures for Select System tmprovements: East Sayshore/E_mbarcadero-s i gnal s B~ysh6re/Sin Antonio Interchange widening (1/2) El CJfuino ~~al~widenin~ (~cq~isi~i6n) Proj~¢_t Ho. 65-03 66· 14 64-.0l EStimated Available 6a1ahce June 30,1968 Approved 1967-68 $535,532 209. l 00 7,500 l~O,z~Q 128,460 141 '500 I 0 ,000 ( l) $206,606 $476, I l 7 214,300 7. 161 28', 700 (1 ) lO, 000 (I} 680,000 $ (21, 122)' (2) (1) Appropriated 19_66:;.'67 (2}.Deficit amount to be finance.a !:>Y ·1oan from Capital Improve-' ment Fund. I -1 I I ~I I I I I I r I I I I~) I I .. J I I 6_6_,_ ___________ c:_,:-._ -. ----. C:rrv' Of' PALO ALTO. CAtffORftfA. __ ..., .. ·-·. ---------.......... _______ __..__,__..__...;,.J .•.•. \ ~'~ I I[_\. I I I \ \ --,-co-,,-- .1 Uti,ities.and Central Garag~_-Fuf1ds , . I . ~., -1 '',•-- .-,. ,.\ .•r . .-.1-:-..... 1.-··-·. -\ ~ ~ ';:_,-.. , ··.;, ....... :-1·· __ '' ,·. ---- --·. ~- :_~ -!"1·_ ... ,_--: ~ ._ - -.-._ . -~:-. . 1. -~ . ,, .. _. . . ' . ~-;_, . . '/} ':-:. --1.:~ .. ·,· · .. ~ -_ . . ;_, -'._~ !:_:..._4·--:-~ _-:_· I I I I I ------------------ANNUAL BUDGET-------__:~---------.., I I I I I I 1- ··1· ·.· -__ -" ."~ : •, . - I I ·1 I I I .. , .. , ::.,, 1967-68 UTILITIES FUNDS \ A·separate fund is maintained for each of the City-owned utilities systems; Weter, Gas, Sewer, Electric and Refuse as provided by the City Charter whfch stetes Jn part: The Counci 1 shal I estab1 ish rates for al I revenue­ producing utiiitles owned, controlled or operated by the City. . The· revenue 6f each publlt utility jhali b• k~pt in a separate fund •. •,. and sha 1 l be used for the purposes and in the order as follows: for the payment of operating and maintenance expense •••• For payment of bonded debt and interest incurred .for constructio~ or acquisftion of such ut i r i ty •••• For capi tat expenditures of such uti 1 i ty ••• • the annual payment into a reserve fund available : for use by the ut 1 n tY on i y tor r~p i acements or · emetgen~y repairs after special ap-propriation · by the Council •••• The remainder shall be 9aid Into the General Fund •••• The budgets, for these fund,s ~r!! fo~mut'ate~'·pn obje_ct expenditure cl~ssi- .. fleettons similar to t1;1lr;-'C~·1..s.~z--·n,'·(1;;~c.:ri~ral Fund~budget. -~Thls:.pertnits expenses sllch as·-sa1a·rt~~, t~ ·be me_,sure~Uo1l.if_.f,_Hy-wi de basis and~·a ho .. makes ::·posl i b 1 e • un I form sys t~ of expend i tu re~ confr-o 1. •. · Th~ ·prt>pl?sed . Utilities Fu11ds b1Jdgets are also suppl~'~entedwlth a statement whi.ch re•' flee ts .the disposhlQn'"of estirnated r~venues as required by the_ above .. provi si ans of the Charter. · .. · · ·~ -~-:. ·: -,. -~. . l --~; Ml.l'nlefp~alUtilftles llre, no~_ oi:-ily.s~tf.:.suppt:>r~ing:, -bui-.are.-also depended ~\.iperf ((> car_ry a· ,st gnrf I ~nt -!,;hat;e .of '.general go"vernment-expense. the· ._ · a~to~nti ng ·:fo'r u'tl ft.ti es :'(f n: ~ddJ ti on to show.in~)" bl.ldgetary comp I I aficef is . '"'· 81,-0 iNl'i ntai"ed on a ·prof It •!1~ l"ss basf s c6hf6rmi}'lg tO th~ system of . acC:ount~ prestrlbetf by the Ft!deftf,,'.poWef~·conmnisii:m. . R~Venu-es a·re acchietl..· · .. · end:mat~he_~ ,with expetis~find the· tos~·J;>_f.,rep'i~cements -~mg add I tions to :·:'. fixed assets are capft•lbed an~ d~precfated,:< All costs '(indudiog-services. to t~e Geriefal FiJnd) •re eventually recovered 1·through tile· Count i t~es t•i>n sheet. . rates. ,,,.. . . -<,_· . . .;·· . .·_.' . -.. ' ' . ~ . -·-; " : .. ·.-·.- ._::_,.·.·,. · .. . .. ;-· ,· ;_ ~-. -' ; . -~ .. _r ,· · ... ,.:;-, ,,; -· .. ·~. I I I I I I I I I I I I I 1- .I I I . I ' : . ' ' "I City of Palo ~Ito UTILITIES FUNDS REVENUES -MILLIONS OF OOtlARS 14 .--~~~~~~·~~~~~..-....~~~~~~~~~~~~~--- 10.5 7 3.5 c 1962-63 1963-64 1964-65 1965-66 i96S-67 196H8 PROPOSro UTILliiES FUNDS £XPENDITURES ;,oLUONs bv OOLLARS L£GEND . ,_ T!i'.ANSFEAS TO ..-:ut .~:; . RIND , DE8T.$ERYlct . UTILITIES PURCHASE!>. MAT£RIALS AND StltV1CE:s . . ~LA!tlu . . -.... -·-:', 14 7 .. Q' -1~5 '1965-66 .. ·1~7 :.1'• LEGEND n SFtf,-ER ELECTRIC WATER: .'n 1967-68 'pfioPoSED . ~ .• '1 ·· .. ~ ·:'.-.... . I I I I I I I -.1 I I I I 1· ~1 . --~ 1·- 1. ~-1 '.' I· I City of Pata Alto sOURCE OF ·_UTILITIES REVENUES$ (EXPRESSED IN PERCENTAGES)- WATER ELECTRIC GAS _REFUSE !: ::a ::u ::a ;:g !:::! ~ ,,, ~ ,,, rn. "' ~ < ITI <-g < TYPE OF CUSTOMER -c "' "' ~ 1"11 .-rn ,., 'Z "' z ITI z z- "' -~ 21_ --~---_ :u c: ~ c: ti' '" 'th rTi U) l""I m SINGLE FAMILY DWELLINGS 82.4 53.8 63.3 21.4 67.1 ~57.4 77.1 42.2 . " MULTl·FAMILY DWELLINGS 7.2 9.1 25.9 1.1-24.7 13.7 13.1-12.5 .. J l i -- " I -· RETAtt ... , I ~.2.~t~~3} COMMERCIAL 7.~ 12.7 8.3 6.3 14.0 ''7.6 !:..,. .. ,., IC.I.. ':II -· -· ... INIJUSTRIAL ,_ ... _. RESEARCH 1.3 16.3 1.1 32.S 1.0 8.1 1.1 14.1 ' ., -· PUBLIC ·:(~.·-l~., •', ·-Lo. FACILITIES . , ~~ . l.i. 7~3 8.2 .7 5,6 .7 5.7 ,, '' ·cnv-·· ,_ .. ·'· DEPARTMENTS ,_.5 .8· .4 -·-t6 .2 I . G .2 __ 2;-0 . '• :-.-~: ' --.. .. ---:::· ·.._' --· ' : .;., •' ., --" .· : :-.. ~-: .-·::..'::::i· --• sASED ON Bil.LINGS OF ftaRUARt iM1 --.:•· -·~""''-.· I SEWER :;g ,,, 0 < l'f1 c: '• z '' ~ c: l'T'I 72.5 46.8 - 19.3 iS.l ,, A Vo"t 12.7 ,·, I ·' ·-'i.o 16.7 .6 ·•"' 5.5 f .. .2.~ -· .2- ,, ·- ,. -~·'--·.'- ·:~. ~"! ~~ -, .. ·- ,'j . ' •· 1~. ,.· .. .. -,- ',' '.'. -~ ·, I I I I •1 I. I I I, I I 1· I I I I -~ ,. Expenditures Salaries Materials and Supplies Outside Services Other Expenses Services from General Fund Services from Other Funds Bond Re ti remen t ;:_·. Water Purchased for R~sale Capital Purchases ···capital Reserve lnc;rease. Working Capital fiicrease. 1967-68 MUNICIPAL UTILITl£S WATER FUND Ta;( Equivahnt (tC> .. General,Fund) ,, · ·' t~-~nsfer to General Fund ·· .,;. Total £.Jt'ianced By '>E~pendt tu res ·l'tansfefred Expenditures Reimbursed Sales of Water .; Other, Revenues Conti nge.nt AccoU~.t T t'ans f ~ r 3 7. 373 2.JS5·t73S 176,724 ·.~ · ..... Budget ' 1966-67 $ 205 ;0130 .· 141 ;555 ·· 10,875 15,575 190 ,46'.) 32,655 49,358 '960,000 2,000 237,648 431,291 2;216,502 ·. 14;692 1, ?so~~, 2,f11,1o·a ·"131,61'2 5,340 Approved . 1967-68 $ 201 • 230 97. J 20 6,375 8, 190 210,530 44, 775 48,583 I ,020,000 4,000 299,892 41 a.' os· 2,358;800 12·,000 . ···"7~~h6 2 .180. ooo . ·' . ·159,260 .. · . ·-' . . -~ . , . '$2,358,Sbo' ... . ,... . . . ·' .. · '.·.·~1·';',.j ·.. ~__: . --. ' "': ... :-', .I) >I :'--....;_~------------.....;....o. cllY oF PA~o :Al.to,·c;.Lli=OiiMUt -~·-.,_ ...... ~.·-. ----,.-~--"---~_.;.....I -' ..... ' 68 ~ c ,!"-~ ------------------ANNUAL auootr·-------"-------------'-------._1 I I 1967-68 ' ·wATER FUND DISPOSITION OF ESTIMATED REVENUES Revenues Sal es ~of Water. Other Revenue · Less Operatins Expenses Product i. on· Oistri buf ion Administrativ~ and General Operating Income Less Other Expenses Rents and Taxes Tax Equi val e~nt Bond Interest •., . Disposition of Net Income ~o'nd R~_demp t i on : ·.. . Actual 1965-66 . -$ 2 .iss·; 735 · ' i76·, Z24 1 ;0!0,823 65,748 192,239 1 ,268,810 1 • 063 '649 9,325 236;412. ·7. 356 . _253 ,093 8H>~5S6 Capt ta 1 i zed Expend i'tu tes ·-· . . · ta?,). ta l, Reser\.~ Jn·cri!'a~e· {bec'rea$"e) Workihg Capi taJ Increase'. · · 39,394. ·· 2Sl ;809 12' f 000 ···. :23.945 Transfer to General·' Fund · ,. :~. ·,~~-i\'3:7 1 ~·-;·4ri~--·. $ 810,"556 . :· . . •, --_\ . ··. ~ Budget 1966-67. $2, 117. 108 . 1fr;612 . . 2,248,720 1,014,110 90~915 234,348 1 ,339;373 909,347 ~S.4oo· . 237 ,648 6 631:: • t'<-' . 259 ;679 .. ·~ . . ~ _.· . . " 649.668 42. 727 ·175. 650 . :431 .• 291. '·'$· g;.~·.668 .. ~. - -··-· Approved 1967:-68 ·. $2' J 89,690 ·_!_59;200 2,339,200 l,077,900 89,850 252;638 I ,420, 388 918,812 I -1 I . I I .. ,. ,_. 15;0J2 . · 1 ,. ·299 ,892 .. _ , . 3. 5 ,87. 856 ''<· . ~o •. o 42 127 .· . -'> '·.•:. 137, ~00 . . 41811.05 $. s9a;012 ,· • I ,. . 1·_: · 1 . · .. ·. 1--:~·· 1. •.•'-;I··· ,. .-, : ~. ... --' . ' ,--:·: . __ ":-6'1""'9--"'--------.__..~,_;....--..-~'"'-,.._,.;.----·t1w'<W ;~ut,~t«>.; ~ .. 1~11. ·; __ .,..'"-.... _ .•-~· ---..._ ........ ~..;._;~,__~----__,,_.----""' , I . . ,-. I .I I I I I I' I I I I I I ,,.~ 1· ·I • J ••• Descrlp~l~n of Activities In 1896, just two years after the City w.is incorporated, Pa1o Al to enter-ed Into its first utility venture, tnat of supplying water to its residents. The watei'.' was supp1led by City-awned wells. However, by 1933, the City realized that the well supply ~ould not meet future needs, so a ccmtract was signed with the City of San Francisco, in 1933, for a supplementary water supply. Early in 1950, a series of deep wells were drHled. to meet int;reased water demand until the San Francisco Water Oe-partmi!lnt -coold complet:e··an aqoeduct;sysfem and a distribution system could be designed which would permit the exclusive use of imported water. ·. . In 1962, Palo Alto enten:id into a 10119-term contr<3ct with the San Francisco Water Department for wateF·suppl I ed from its Hetch Hetchy System. This Division of· the wa ter·Gas-Sewer Department Is res pons i b 1 e for the _. maintenance of more than 220 miles of mains, ',500 ft re hydrants and some J8,i.>OO meters of varying sizes. In addition to the construction, maintenance and repair of.the.system, the Division Is responsible for water quality control, cuuomer service, maintenance and operation of tt1e City's eleven wei ts (used only in em~r9encies), eight booster stations and an extensive system of pumping stations, ~eservoi rs, pressure systems and vaives. · Palo Al to currently has four major ~on!"lection·s to the San Francir.-:o water system which provides resident;s with a softer and more uniform \"1ater supply than that which comes from the City's· ~Its. Water s•Jpply, .storf!ge~ treatment and distribution is an important part-of. the municipal governmen-t 1 s se:·rvice program for its residt,ats.. It has becOr.Je a compiex, multi:-mi1lio!l dollar enterprisfit, one ·which. requires· careful pla.nning . and administration.· During the coming year, it is estimated that Palo Alfo will re'lul r:e more ~han 6.600,000 C~f (hundred cubic· feet) of water during the :cemi ng ,- year to satisfy its diverse-needs. The maximum hourly flow is expected to · surpass 25,000 gallons pet minute; in peak periods, d1fring the 1967-68 fis~al year. ~ tonvnentar~· :l --· > . , • . . . . . . • The Water Divis ton's budget is es sent I a 11 y the same as { a$t \fear's, w.i tn the: only expenditure,chenge of any magni·tu'de In the 11 uti1H·ies,for 'Res~le 11 acc6unt or the purchase of wa-ter for disti-fbut'lon to consumers. • • -_ It is antic 1 pated' that water sales ·wt tl ·l ncrease about one p~r c4!!n t · over last year. · -· · .. No major con$:J:ructi9n projects are cont~Jated In )967_;68; Water:.: iHvlsfon persc;'nitei·w·Ht focus ettentfori on mal~tenance'ara'd customer service actf~itles durfng.-the coming }'e•ry . . ·. . . . . ·. - . . .·-- ' . .· . -. . \ .ri~;·; . -· . ~'#ighly f l~xtb1~-wor~'foree :wUl meke If.possible ·to utl 1 lze \later ·bl vt s lc>t1 petsonner to .~ss i·st ·'. f n· ·-·ttie.~·'ges·.;system. r~p1 aeement program or .. ·the ·undergrt>und electf'.Jc·~:~ystem pro9raJ11 tf .the ne~~ .•rhes. · . " ·. .•. . -~-.. .. · .. -·-1' '.·', "---'---------------------"} 1· cm ,OF-... ~~o A~TO. CALIFORNIA ___ ...._ _ _.....,.._ __ _.... _____ ..._·-._. ·~-...;.J . ""•. ._, ·70 :. ,._ ___ II"!,------------------------- ------·-----~-----------------~ANNUAL9UDllT~----------.....,~-------~~----.......,~ \ .,.\· .. • Oc.cup~ncy of new quarters in the HtJnlclpal Service Center hes_mede more efficient many aspects of the Dlvlslo~1 s •etlvl~les, namely water production, equlpment maintenance, telemetering repair; meter repair and fleld dispatch. Actual· ··Actual Es ti.mated ·Proposed JJ.sn 1 f i cant Work Load Stat I st I cs 1~64•65 1,265-66 . _ 1966-6Z -1961-68 Water· Purchasesd (Ccf) -6,054,239 6,563;370 . 6,074,000 6,600,000-.. Ml la• Of Me!n Jn Service 21(). 76 220.51 215 223 r·11 tva Number of Actlveconnecti6:'+s i 8, iO) ·1s,1n 18,215 -18, 300 Fl rei Hydrents hi Serv!~e 1 ,457 . I ,484 1 ,485 1 ,485 .Meters 1,369 1,279 l,450 1;500 Repel red In Shop:-- Meters Serviced In· Field 1 ,954 1,1+49 2,000 1 ;600 - Valves Serviced 2,672 4,975 2,725 2,500 Service Ca11s •~304 l ~549 1 ,325· 1,400 Personnel 8ud9~ted 28. 28 28 28 Capltatlzad Water Fund Expenditures. A continuation of the Division's program to replace obtolete ana substa.1dard water mains and hy_drantS ls planned for 1967-68; Fire pro~e,iflon needs· 1_n the older·areai of.the-City, as well as other consumption datE:I,-help to .· determine what prJorlty'wi·ll be given to partlcu1ar replacements. Expenditures in· th\$ category are est~mated to be $68,ooo. The Oiv.lllon's program to rep1ace_servl~e lines with r•~:trict•d cepecltl~s du.s to corrosion -ts· estimated. to cost $10;000 •. Demands for new services ·wn t epproxlmate $10,000, wh11e extension of mainJ._and hydrents for new_-ci,evelop.;. ments ls rtOt-exp~cted to:_e~!~eed $6.~000. Aritlcipat~d costs for carmercfel and 1ndustrla~ fire servlces·have·beer(estabMshed ·at $5,200. The sum of· $2.000 hes bnn.provlded for·n8"' equ1pment iis·well as ·replacement of office; and f •••~ equipment. _ cons I stent \,yf th the ·t'ity 1 s, program 'of beaut if lcetJon · for pub 11 c f ae 111 t t es , $2, 000 ha$-be_en budgeted for decor at~ ve fencing for certain water productlon"t,Utlons·. :-') -. , , . ' ' •, _. Syst9m Replac:ements end Extensions Me::f~s, Hydrilnts · s~rv,lces. · Fi re Servi c:es. Het*i-s , ~ .!~' §eneia1 Pi ans <· .• j -•· . . '~--;. · Ur~ctUres· ~nd -{ ~ro•im,nu . . . 1-. · 1 d. E • ·1 . ; ' . -. 1 .. · F _ ~ . . qu pmen ~/' · . , , . _ Office Equ1pment · ·· l $ 79,000 . 1·s:ooo - -20,000 .··· 5., 200 14,600 . .z.ooo ·; .. · · r~·soo $00 $137',200 ·,' . -·~· - I I ·II 1, I I I I I I I I I I I I .I I I I I '.:·I -·-·\_'· I I" I ---·----·-·------··--··-------·· New equipment and procedures in the . water meter testing facility at the Mu-I! :iitipal Setvice Center i:uure meter accuracy. '--~------~-~---~-----· ---·-. --"""~ .... Preci5ion. instrun\ents ~t the Mayfield Pumping ~!.aflon arij. 'checked :by a UtiHties 'Engineer of the Watet-Gos­ Sew~r Department .. A variabltdpe~d boo5ter p!lmp of .thi~ ~tation links the City's largest: slorage reserv~ir; hear Stanford Avenue, ~!th the Palo Alto Watef Distribution system.· I I ,. - I ·, __ , -----~-----------ANNU4L BUDGET.--------------------. 1967-68 MUNICIPAL UTILITIES Expend i tu r.~s Salaries Mated a is and Supplies ·outside Services Other Expenses Services from General Fund Services from Other Funds Bon<l Retirement Gas Purchased f9r Resale Cap i ta 1 Pu r~_ha~es . Capital Reserve lncrea~e Working Ca~ita1 Increase - . 'r Tax EqulvaJent (to Ge:'.leral Fund) Transfer to Generaf~~und -rtital . F lna.nced By Sales of G~s Other Revenues Contingent Account--Transfe~ · Total · .... __ , f GAS FUND .. Actual 1965-66 $ 184,529 57 ,450 6,802 2,530 nS,719 19,446 25,798 1,778,108 . 31 • 398 4,000 81 s 90·.s40_ . ~).51 ·,ao.o . ·. · 2 ,491 ,4is ~2 '4 74 ,"6&9 · 16, 746 $2 ,491 ~435 : .. ,. Budget 1966-6? $ 213, 757 75. 935 2,210 8,926 156,708 21,3~0 27,058 l. 735 ,000 2,000 96,540 126, 113 2,465,597 ~.439,GOO - 20,006 . s,z9z $2,465,597 Approved 1967-68 c $ 225 '248 I 54,880 1- 9.770 I I 1 ,852 I 212,880 23,214 26,621 · i ,820,500 2 ,·ooo ' . I 1:3,I96 ! ~ -, ------ - - -' ~ .. --839· ·. ~~ . 2 '546 GOIJ" --, .-' ~ .. -.· 2,530,000 ~----..·---.' -··' I'_ •• -_:· .. _ . _, __.'· ,_: -. . ' . ·--' •. - -... .. . • .· ~-~--------..;._,---~----· c:itv·<>F PALo ALio.-' cAL;R>RN1A -------,------'.,......-' ~--------....J 72 . '..-' \~ ·' ...-~..._.-~~~~~~--~~~~-ANNUALBUDG£T~_;_-~~~~~~-~~~-~~~1 1967-68 GAS FUND DISPOSITION OF ESTIMATED REVENUES Safes of Gas Other F{evenue ~ . -' Less Op(: .... ting E_xpenses Product; ion Distribution Administrative and General Oper~ting Income Less._Other Expenses --Rents· and, Taxes Tax Equi•i'11Jent Bond Interest. Net Jnco~e {Befor~--Depr~tiatlon} ,··;- ~iseosition ·Qf Netlncow.e'· . . . Bond R.ede1ript't on ~ ~' , -. . . Capita 1 i zed .. ~xpen~dftures Cap i ta I Reserve· t ncrease \'6tk i ng Cap ft a I : f'-ie-re.-se __ . Transfer: .. to. Gen~ra t Fund ·--· ... ;. -. ' : . . :_·:-:. i ~·. .;, .... .. Actual Budget 1_96~-6~ 1966~67 $2,474,68~ . $2~439,800 -~.....J.6, Z46-... 20L000 ~;491 .434 . ,2,459.800 I, 778,_86~ I, 736, 100 99,385 104,460 154, I 20 218,093 2 ,032-, 37 t 2,058,653 '459-,:063 401, 147 2,327 8; 736 90,840 96,540 4,362 . 3.955 97_.529 109,_231 361','534 291;916 21 ~436\ .. 184, za·3 .· ·. 4~000 _, ' 81'5 . . --151 .ooo 1.Z6, l 13 : $ 361j534 $ .' ' .2g l • 916: . -._1 .,,-< ,.. . _. __ ... . -_, . Approved I ~67-68_. $2,530,000 l6.000 2, 5tl6, ooo l ,823 ,000 118,650 _24!, 108 -2, I 82, 758 363,242 . 9;286 113 I 196 3\Sf8 126,oclo 237;242 23; 103 158. 300 . :, 55 ;8)9 .. ; $ 231, 2.~2 -~ -,_. _. , -'-. I ,_ I I I I I ,. I I I I I 'I (;:-I' ,_--·1·-- -:-- i.....;_..__ _ _.._.._...;, _ _..._--.;.. _ _.;....;.__.,,...· -• tart OF PALO ALti>,.c:Au~RNIA -------------~...;;.....-~--~_.,;-J 73 " . . . -·c ·-- ·.._J -··' ~ r-......,.~~·~~~~~~~~~~~~~~ MINUAL9UDGIT~~~~~~~~~~~~~~~~~--.. I. I I • • I I _I I I I -;,-,_-_.._ I I . I I I' '' \ . \' Descr1~t1pn of Actlvltf e5 The c{ty of Pelo Alto beg."ln Its fourth major utility operation ln-1917; that of p'rov f d Ing gas to accoTT1TI0da te the resident~ a I and corrmercl a 1 needs of the collfnunity. Manufactured gas wes the first source of supply, and the half century of gas servt ce began. with the purchase of the p·.-i vate I y operated Palo Alto Gas Company. It was notunti1 1930 that naturaJ_ga~_\f!ta~_lrtJr()d_uced in PaloA1to. 1oday, thE: City receives its gas · f tom tne· Paci1Tc 'G6s-a'f1'(f-E ie-cfflc 'tompany;-·ana -ir't ' - -turn df stributes it to the more than 20,000 individual customers, thro_ugh a 178-mitesystemofmains. -.-· - -The first major-gas dislributton statfon was built in 1936 and was located next to the old power plant adjacent to Rinconada Park.-For safety reasons, the station was re 1 ocated at Emb-arcadero and Geng Roads,, in I 959 ~ The second dfstdbutfon station was bui Jt in 1948, on A1ma Street near Colorado, and a third station. V.1as bui It on Page Hit I Road, west of Foothi l I Expressway~ in 1965. 'The Gas Division, like the water utility, Is today a multi.-mi11ion dollar enterprise. During the coming year It is estimated that the utility will produc~.• gross revenue in excess of $2,500,000, and that more than 3 1 )00,000 Mcf -{thousand c~b i c feet) of .9as wi fl be required to meet cormiun i ty t 5 service needs. ·Personnel of the Gas Divfsio'n are responsible for the installation, maintenan'ce,~ repair and service of the City's mains, valves, meters and other elements. of; the distribution system. -They also make a·djustments to customers' appliances · and· mai ;1tai n the· telemetering equi pmetit of the Gas, Water and Sewer ·oi vis ions. The tel~metei"ing equipment tells personnel .of the division wtiat is happening in the litllltie~ system, such as·rec;:P.rding flow, measuring pressure·'con- ditions and 'reservol r !eveh. ---.· · · Commentary • Retogniz,ing-the sedpus ramlficaH~ns which couJd r'es!!lt frorri'natural gas leakage~ it I,$, propos~d-_to change the. leakage control survey per• formed by professional gas detectfon·eo'nsulut.ts from·a biennial to an annua t bas f s. __ A Jso, the scope -of the $.u rvey wJJ 1 be expanded ·to inc I ude pub 1.! c f aci 1i t (es. Si nee I ast year, there ~as been ari encouraging , · av'!rage reduction in gas losses. from p.z.s per cent to 5.83 per cent;. • Use of so'phisticated por·table gas detectiQn equipment afds the Divi'sion in locating leaks • I_\ It fs appar~nt that e11 educated pub If~-can. '1>'lay a sfgnifh:.~t-rol.e Jn.· pre\IEjnt i ng--~az"r~qus s ituatiO-flS cliuse'd by gas leakage. A coli ti hui ng' . -... -· .· program of creating public awareness i.lf the'~ens 'of de:tecfing.-'Jt;catin"g -~nd .repor_t:~ng for ~ervice any ga$~Jea~a9e·>problems-has been'plJuinecLfor - 1967~68~ ·-lti addition; p~rsonnel of-.the ConWrt1.1nieatioh$. Dtvtston wU I' be more thoroughfy orie_nt~~ on. h~w tb'wor~ ·wrthc'resfdents Qr(lntf!tpreting the MturEf c,nd ekten; ~bf' f eakage for ,jll)re effi cf'c!int'"df speltchi ng o:f -, - -_service pers6nne1. -_. -· --., - l I :...__,,; ______ . ·-_· _______ . -.----· ' ~OF ~Al.Cl'AL'!O. ~~---------_-;....···· __ ·· ...;...' . __ ···•:.o.JI 74 ------------------ANNUAL 8UOfllT ----------------__;~I _.\.. • •• Plans to ext•nd the gas system to the footlii t.ts have been delayed pending sufflc!ent demands for service. New ~ter testing equipment at-the Hunldpal Service Center shop has improved the quality and thoroughness of gas meter repairs. Actual Ac:tual Estimated Proposed Slgnlf.1£!nt Work !:2ad Statistics 1964-6~ 1965-66 1_966-67 1967-68 Gas Purchased (Hcf) 3,416,414 3,447,541 ·3~424,400 3,520.000 . -Mt las of H.;tn l n Service . I /5~17 i -6 ___ n. 9 ·. 178 179 .. Nur.1!:>er of Ac~ i ve Con nee t I on s·· · 20.oz.i . 21),0~9,. 20,230 .. ·-20,·350 Heiers Repa I-red '1 n Shop Meters Serviced in-Field 1,698 2;473 . 2,400 2,400 571 . ~ 404 600 500 . Gas Leeks Repaired 405 501 500 550 Ma1n Valves Serviced Service ·1,362 1,490 I ,450 t ,400 Calls 7,791 6,903 8,000 8,000 _ . Personnel Budgeted 23 23 23 CaeLtaJlzed Gas Fund Expenditures The Gas DJvisfon 1 s repJacement program is controlled by.,;analyses of reports from the Jeakage detectf on surveys. The program· for·' fJ~7,·68 ! s estimated to be $68,000 for mains and $32,0~0 for servl ces. _. · crass A projects include construction of mains generally three_ inches or more fri diameter which are de~igned to suppl·)' areas rather than· specific streets. T'1e sum of $3!i.J00 has been budgeted for projects of this '·c·ype as reconmended In the 1963 ~ro_wn ·and CaldweiJ study.' The>pr9gram Is fiexl(?1e. ap.d wt i I al low for substitution to acconlriodate $16.750 iii:{llltin construction when the El-Camino Real wfdenfng and Old Trace Road-p'tojects are inltiated. .. __ ,· . . ·. .. •. . . . ' .· (I . . . , ' - Hains, services, and meters for extensJon of service fo new .(J_ustomers are e~t~ mated :to _cost $22~000~' An amount of "'$2,000 ha~ been provided for repJate- ment or for new rr.ajor toil ts and· equipment. · · · . i System Replacements and Extension~ Mail-i°s . Services . Keters ;and Reg_u 1 atots _ Gtneral ·Pl1Jnt ft~'(l<-;fid_ ~qufpffie~t·· . :· Off I t:e'· Eq1,1 l pmeiit, - . , ' ·:,·rotai Expe~dt t~res to ·be,.:~ap1 tal,f zed Total "$106 '300 -t ·.' . . 4Q,OOO ,,. 10~000 . ,. ·-· ' ___ , :1,'5()0 ,, . 50Q $158.300 -<;" 23 I I I I I ,, I I I I \\ I ~-· 11 I II I 1_·1 I ,,. ,, -~· -. -- ., , .. r ,_1-. ·: .. :.:..: ..... ,-. ... 7_5_..._ ......... _ _...__.. __ .....;.._;....-.....~"-' --:-~--__ ·_· ~rrV·Or: ,A(~--~~ ~9~1A ___ ._--......__...._...___._ __ ~_.,..., ..., . ...,.-''..,..' · .... ·· '_,_.~ ......... ,.._..~_, -1- I I I _I I 'I L I I I I I .1 ,-- I I I I II --:l __ , I -,- \ --,.-'-'--_------~·_-_,.._. ___ ...,__ .. !_:. ·--·/ •I ._- -.:- Goi Division pers-onnel test and re­ -i:;<i1r meters for efficient ond accurate meosuremetlt of go$ use by the City's iesideritiol,. industrial and commertiol c.ustomers. -\\ - - ' 1. ·.\ 'i{{ ~tt ~fit~ syste~otk letikdge control program, Gas Division crews break ti:nd ;emc»ie pa°vement. . for·a.go~ moitl rep!,ocement. I I -1 I I- I I I I _Expenditures Salaries Materials and~upplies Outs{de Servic~s · Other Expenses Services from General Fund Services from Other Funds Bond Retirement Capital Purchases Capital Reserve Increase Total .. Financed Bi Expenditures Reimbursed ·. · Service Cha.·.-ges ·other Revenues · Cap i ta 1 Reserve Decrease . . . W~rld ng Cap i ta J 'oe~'rease Contingent Acco'unt Transfer · rotal :::; 1967-68 MUNI.Cl PAL UTILITIES SEWER FUND '': Actual 1965-66 $133 ,625 20,633- 2~· ~282 572 6 7 i J 55 30. 738 47,567 646,687 . -. · .. ;.·, 971. 259 290 400,456 i6~66S 431.000 62~848 -·· -_-$9?1 .iss Budget 1966-6z $149.560 15,883 41 ,465 75,896 28;709 46,737 601. 500 965,z85 394,200 5$,000 . -4.lt9 _ $-965', 2ss Approved 1967-:68 $165.042 18,650 5,505 1 ,203 83,404 34,280 45 .898 13,500 276,518 644,000 587,000 57,000 , $'644',ooo . ·· ... . . . . . I I . I ?'-. ~~~~~~~~~~~~~~~~-AHNUALBUDGET~~~~-~~~-.-~~~-~~---.1 1967-68 SEWER FUND DISPOSITION OF EStlf't.A.TEO_REV_ENUES. Actual Budget Approved I I --. ,, __ --_J _ --------------, -i-_-Keve~ues-~-- - Sales of Sewer S~rvr~e~ Other Revenue -.... t'. ... _i'._L_ __ _ -::: 1 2v7-vv ---n -~ !955--c?~c c --.... ,,_, __ _ __ 1ae-.7.t__A _________ 11··_--.-_:_I -Less Oper.at i ng EXeenses o ispo~a 1 Collection . Administrative and Ge~eral .Q.eeretinq Income Less Oth-er Expenses Rents· and Taxe·s Borid. I ntere'st-· Net lnco~ (Before Depre~la'tion) . Di ~posit Jon of Ne(Jncome . Bond Redempt i On •· _. Capitalized Expen~it~feS Cap i ·ta 1 Rese.rv·e Increase '(Decr:eO;se) .. Working Capf tal Oecr~a.se. _-. ·. '1·· $400,455 _:]6,666 477t r"21 96i739 43,200 89,643 229,582 '·247, 539 ,475 ·216~2 , 'io,~67. 237 .372 37 ,-875 . 693,344 (43 t ~000 . 62 84' $237~372 . -: ~ ._.· . : : ~ ' $3941-.iOO • ss.ooo 449;200 93,030 46, J 63 109.386 24s,s19 200~621 ~ 1 : 5,400 8,862· ·14,262_ .. . i 8'6, 359 37,875 66Q,450 (Sil ,966) ,,-$ f86; 359 • L ~ $587 ,ooo :57eOQQ 644,ooo·- 99.050 54.300 123,757 277, I 07 . 366~893 6,417 8 1 023 .t 14', soo 352,393 . $352,393 • 1 __ • - i!° . ,, - c;·-_.., ' .~> -;~~ - ·' - I I -1. ,, .I 1: I ·-1, ;-I· -~~-' '1~- I:: I/, r ~---......... ...;.......;......;• ... -----.·,·, .... ,.,.. ...... --.......... ""'"--__ ..,_ .... ·...:·--·-·· CrrlOF ;.-r6-Al~~!~µ~iA'..-.;.... ___ ...;.;'•'-"""''·',;.;..'· -;,°""'~:""'"-:·.-, _ __... ___ ..___.__,.... __ ___,I I -, 77 ,. . ! -.. -". -_, .' -, ·-· --\ . _-l} " '.-. ;:: ',,_ ~-' . . ~-~: ~ .-~ I I I I I I I ·I. I I I Description of Activities Palo Al to was an early 1 eader In the i nauguratloti of a sanitary sewer system. The sys tern, wh lt:h ·had I ts beg Inn t ng ln 1898, was the C l_ty 1 s second major utility. It consisted of a series of sewer fines wh.ich joined a single outfall disc:iar-:Je· line, endi.ng near Embarcadero Road and the present Bayshore Freeway. In 1934, in a joint venture with Stanford University, the City placed in operation one of the first modern sewage treatment plants in California, The ·''·"'°·1 __ ....... .:.-.'_.1.-•~-· ~--1 ~ .. .-. ..... ___ .: ..... loli~. :::onA ... n.:11f n· ... i n JQ£;6 t'IGll~ _:~_G~ •a~or.;;I ~lllUt -::f..,....,, -:!!-~~=-_ il,J·•-t --....--_ -:J---~---~ _____ ;:----- . . f n 1942, the City began providing service to ~he East Palo Al to Sa;n·i tary District and, tn. 1950, extended complete sewage. service to· the Las Encinas . Sanitary District~ ll'IJSt of which.has since been annexed •. The ur1~ncorporated area of Barron Park Is ·still served under the 1950 contract~ Through the years, PaloAlto has traditlonally·e.iiphasized the vital i~portanc~ .of its sanitary sewer collectiont treatment.and dlspos.al s·ystein. Major additions ·to the trunk system were ma~e ·in 1933 and 1956. · Last year. the· . Charleston Trunk Sewer,' part ,of the East Trunk System, was co!TJ>iet.e_d. Curren.tty, the Channing Trunk-Sewer, which is part of the West Trunk System, is under c:onstruetfon. Studie!i are underway relating to additional improve• ments needed int.he sewer.and trunk line capaclt!es, anci sewage treatment · needs, including possible consolidation with the Cities of Los Altos .. and Mountain View. . The Sewer Di vi sl on, a unit of the Water.;.Gas .. Sewer Department; is divided into tw0 major sections: SeWage Treatment Plant and thf: sewage co1 lection­ sy'stem •. •· The plant is a 24•h.oui"9 'seven-da·...--a-week operation. Plant personnel are also responsible fc»r''the mainte~ance and oper,ation.of six sewage metering stations, which measure the fl9w from Stanford University, the Veteraqs· Admi ni ~tration Hospi t~l and the Eest Pa.lo AHo S~nitary D1 std ct.. . T6day, Palo Alto's sanitary sewer system includes inore than 160 1t1iles of ~ewer mains~ 2,3QO manholes and 62 mi Jes 'of servl'ce laterals; ·'.The Sewage treatment f~ant processes up\lliards of· 10 mi 11 ion ga11ons of waste eer .day. • ;_·-' ' . , _ .. · . Work ·1,s. no~ in progress ·on the (:~ann 1 n'.g Aven,4~ trunk:,s~~r, · tt'!~ first phase ·c>f: ~he West"t~unk .sewer system. · l~,J966~~7 ,· the -~~~t" trunk sy$tem was c.ompl eted. Joi nt1 y, these· projects· represent f,ulf i l lme11t . of. rnaj o~ . requ. i ~e~iits r'!ec~s~a ry. t~ exi:;atj~)~() rt ec ti on :sy~t~ ~~pac i ty I .. and relieve. seivere overloading.1,n se:V.er'alareas of the coomun1ty. Studies '.are:.c6f!tinuing ~6 de'termine wti'at 'addifional'iffiproveme~·ts ~a·re . needed· to :t:arry(Joca) area sewage' t~ the tr'pnk:.s:ystems; ' ... · '. I -~ J~ ·-;.· '. 1 • ..... ) I".•' ··1, . • Se~r se~\i'I ce.·c:hC!rg~$;/il.st}t1 ute~:)~. S~pte~~r:; j·~66. :at~·-s~ff i c~ ent· to. pay off oV(!r. the:.n·~~~~' two' f $.~a~, y~irs ·_1_~t~fJ4n.d\1oan~ 'macle to finance . construct i01J·0 ' '")the· Cha fl f!slon :and Chan·!ltng". ttunk:~ewers. . . :1 ... _· ________ ·---~·, ·-·~-'. _·_, ......... __ · · __ , _ ........ · .~ ~ ~ ~:;cW;..~ ......... :; ;,..;.-. ...,_;... ..... ·.,;;;,./_--' __ ............ _..... __ ...__..._;.;.._,_·'' ._..;,._.;_7-1:8 ... ~ .. -·---. --.,. .-,- I ... -.-_-i --1- • In 1966-67 the City Counci1 authorized an engineering study by the consulting firm of Jenks & Adamson to recorrmend Jmprovements·to the sewage treatment and dtsposa1 facilities as requtred by the Regional Water-Quality Control Board. This stud~1 __ has been comf>leted and sub- mitted to the City Council for-considetatfon. - e The Jenks &'Adamson report directed attention to the possibility of a joint treatment plant with the neighboring Cities of Mountain View and Los Altos which rs-presently under review. A total of $2~5PO. has .. L--·-L __ _._..,, .. _...1_.;. .. _.,. .. .-. .... 1 ... ,.4-,;,.,,v_:;n __ f"nP P-v~nt t-he C 01tv-Counc"1l should UC:Cll v1.,1"'~~~'--'""' ..:,u. v·--........... :7-~-, --~------·-::-_-:-: : __ -_ . ____ i .. _:-. ·.--. -_.-· request further study of-the, joll)t ven_ture aP:proat:h. e In or:-der to provide-better sewe.-and maintenance service, $-12,000 has been budgf)ted~for new sewer main deaning equipment which incorporates the latest technologfca] advances in the field. - Significant Wor.k Load ~S:tatistics Average Dai 1y Fi ow (HG.D)- Total Annual Flow (HG) HU es of Main-f n Service Hi Jes of Sewer Main·. Cleaned .Service Ca 1 ls Personnel Budgeted . A·.::tua 1- 1264-~~ Actual -:_ ~sti mated 1965~66 1966-67 9.l -J0.2 3,320 3,726 151.95 -162.65 16.26 45. 14 1,520-1,488 JS 9.5 3,468 158.6 -50.o l ,450 15 f!pitalized-·Sewer Furicl Exe£nd-itures Propo'sed 1967-68 10.9 - 3 ,978. 7 165.0 4o.o l,500 ··-15 Capital expe,ndi tur-es for _the next_ t~ years are expect~d· fo i;e· at a ml rlim1Jm. The, next rnaj6r expense wii 1' be t;he, imp_rovement, te>,:t~~ sew~-9~ treatine_nt -Plan c at an estimated ·cost of .$5,000~000~ -The-'t1me _ta~le;'for ''thes~ -improvements is now 1,1noer ac:tfv~ study, including th:e possfbtTJfy :of a_ joint plant with :- the tt ti es-of i..os 'Altos' and J1ountai n Vtew. , - - - .. :" ~~ The total__~apit~l Ql,)tiay-foi:~hH ye•r is $30~5oo;'()f"Whieh_-'$10,ooo is a - cont f ngeP,~y for 'eqci p~iiJ_ re_eJ~ce~~t at'' the :seo;agi! -treatmen,t -P 1 ant; $ 7 .«)OO --,, for e~tension of servt,ce ~o_h~ff.:lis_tc>mers, and $13~500 for major tools and ·~qui pment, of which :$1z-·~ooo-1 s;fof-the proposed new s~r -main eleani ng" equi pmenf~ · · \ --... - •· ··-;: . ,_ _·:_,._ ,; .. '.;: -··. -·-~-~ ·:·; I 1- I I . - .. ,- I " -I .1 I 1• ,,, ·I -. ' ·I -- ,I I I "' ;I ' I -,I I I r I I I I •• I 1· I I ' . ..: I I' I" I I .I I ·.· > ----------------,,------...,.----------------------------.. -, .· . i! •·. ·' .:1· Th~ Channing Trunk Sewer, part of the West· Trunk System, ¥(1i!'run from downtOwn Pa!o " Alio to the BOylands treatment plant~ The · tru~k iine, star:ted lhis year, wili ~elieve over- -load-~11'cfwill ·provid6' for future seri-ke in the Foothills. ,, .. , :·:. Deiign~d · tC:> -<itco'nunodate· · ~ · iopatity of ··· 1.5,000:090 g~llons. ~--c;t_ay,' the Chorlesfoil' Saniia,y Se,.;;er; parf4f .. •he Eau Trunk Sy5- r~n1; '~as i:ot;lplet*'d 'late lrt l966; ot a ~tist · ~, $~58',ooo. ·. . . .. · ·.·,._·. ' ~·-' .. -~ ' ~ -: ___ :·, .. ~:-\:'"~~ ·-··- _,-____ !_xpendi_tures . . ' Salaries Mate~ials and Supplie~ Outside Services ·-I' Other Expenses· Services ·from General Fund Services from Other Funds : ~ .. - Bend Retirement HUNICIPAL UT!LITIES > ELECTRIC FUND Actual 1965-66 -----------·-- -. ---- -. $ 396,530 . 314,977 20, 326 -------- ----- '" ~ Budget Approved 1966-67 _1957-68 463,930 t-497) 6~0.:-,, .. ~ . --: . · ... 812 ,669. 798,470 5\0,650 ~63 '640 47 ,049 ~.·400 282 ,85~-<:--371 ,632 . 33 ,8-~fa · .. -· 33,759 147. 9'+8 145,358 I ·1 E \ ec tr ic i ty Pu rcl1as.-ed for Resa I e . 246.159 30;282 145,519 . 1 , 730. 71+2 236,938 1 ,027 ,000 l,'835 ,460 2,166:450 -I -- I .I I -1 .. •"' "·· . . . ·· ·;:~: · .. --1 .. '-. . ' ~ ':-..__ ': . ' :;1· Capital Purchases Capit~l ~eserve l~creas~ Working Capi ta1 -Increase Tax Equivalent {to'Genera(Fu~d) Tra~s f ers • to -Gene·~~ 1 ·Fund, . . ·.· . -~--. -·-Total F-inanc~d.By Expenditures Trans fer red . ~.' ~ -. -. · Expend I tu~es--R~lm6ufosed. _ Sales of. Electritdty· .·' Other Revenu~s -· : ~ . ._ ...... -Capital Rese~ve;:o·erl'ease . . . . . :, ,_ -· . '> . .<· . .· .---' [ ·, 36,090 346, H)4 . ;LQ22,05J- . 5~788. 566 7,704 -. ·23 ,684 -5 ,495 .9S6-· 261{222 611,580 36J.468 ... : . -~·. .. , . J~Q44. 389 . -\..:-.. ~)~ _." '6~153t890 · 7.soo . 20·;0"60 •·· ,_.~ -·5 ~ 562 t ooo 131:Yat>" -.. . . 4oa .·>3~-___ ,., 513. 900 (599. 7~fJ) . 438 ;660 :"f. 406 ~-682 .,:.'_ 6 ~)4 l :, 850 -.··· ... ·11,050 . n·200 . .. 6j~6:~ ,000 152 ,6~0. ' - . : . -1 ··- -"-...,-' -_,_· ...... --. ''·.· :~--1 con'li ng~nt Ad:~o'fi't.··r-.f~Jsr~; .-. ::_1a:955 ·/i :-~ · l'otal . ' ;·:···1 ;_··· . ".·. - .· ' -.' '.• .. ~ . . . '.s··, . .-6_, i-5·~-:3_ :--a .. 9···0·, . : ; . I,, ~ . .. . ~ ! -. 6. ,,~ nsso ; "..,·._. :-'= ....... •, ·.-·· • :·-· • . <_.,-· ·; _ ... ---........... .,..,.'.) ..;...;....;...__--_-· ;,;,;..· · _ _...<, .:...:··-· ..... · ___ -.... :: .... :&~,,· ~: · -...... •·· ctfi_o, ·,Ai.{; Ml"o(~'°"""' --.....:..;..;.,-..;.,:....;...--......:..--·;.... ··_--~---....;.;..._.._, . < -'.'•-. -. --80 .:~ ~ . '. ·~1: } ~--> -· -· ( ~ ·. _,.. ~ ;,-._,_ .-, ·- -~ ·. _:-:;;.__/ ... '· . .t : .·· .. ,.-:-;• . ~. -:~\-~, . ·' . !( :. ----~----~~-~~~~~~-ANNUALBUDGET--~-~------~--~---, I, II 1967-68 ELECTRIC FUND 0 I SPOS I Tl ON OF EST I MATED REVENUES Revenues Actual Budget J 965-66 I 966-67 Sal~s o~ El~ctricity Other Revenue .b.ess Operating Expenses Production Distribution Administrative and General Operating Income Less Other Expenses Rents and Taxes Tax Equivalent Bond Jnterest Di spos i ·ti on of Net I nc6me· $5,495,955 2.61,222 s, 757. 177 l,730,74i 244, 146 224t005 2. 198 ,892 3.558,285 18, 188 346, '04 J.5.506 .'I \ > - '' 399, 798 . 3; 158,487 ·-' -. ,. ' Bond Rederiiptlorl' · ,\1.Q.,013 · Capitalized ExpenriHures . . .· '963,326 ' , Capl taJ R~§~rve _I rfcrease -(Deere-as~) .-1,0273~.00 WorRing_ Ca.pi t4L Increase · 36.-091 .... Trans'fer to Get'leiat~Furid · It.022-Losz -. : ~·· ·-' . '" _; - $ s • 5_62 • 000 . 137, 1 OQ 5 ,699, I 00 1J33s.4P!> · 237,255 333 1 452 2,406, 167 3,:i92,933 38,849 363,468 32.935 435,252 . 2 85'7. 681-1 • . 115~013 2 ;106;614 {408,JlS) . . -.l ~ 044·. 389 ·. ·-::·:: { ,/· - ··$2,:ssf.~a1 · · ·-:-. .. z . ---.---· ·-. -'.)" Aooroved 1967-68 . .. $6,565,00_0 152,600 6. 717 ,600 . I I 1• I :nr66,450-·-.-1-: 264,020. 362,810 2,79J.?80 3,92!•;320 'i4,204 438,660 ·. 30.345 493,209 3,431,tll 115.013 2' 509, "J66 (599' 750} I 1,1 I I· I 1 ,406,682 ,-, :1·-1 1· ( .-.. ,.i 1· ·: 1· . '1- -8--,---,..,..\ -..,__--------------crri:,.·~o'Ai:To;·oo·•fOR"'A ----------.. -. ~"-'·-_ ...... ,_. ----1 ----_._ ..... :I -_;. -~ -· .. ~ -. .-'.• J -· -~ ... _) ~ .·· --. I I I I I I 1- 1 I­ I I I I ............. __ Description of AcHvities ',··----....._ '--........._ As Palo Alto's. prlnctpa1 utility ente.-prise, the Department of Light and Power, 'since Its establishment in 1898,'··ha~ played an increasingly important - role ·in the Jffe and developn-.en·t of the conii1unity. ·· To the resident of Palo Alto. the municipally-owned electrical enterprls~ means a reliable, low.-cost supply of power. ......._ ., In addition to supplying elec_triclty to the homes, businesses and Institutions· -:: ----------------• -----------------------"-•-----____ .:...:__~-•---· _ _,,, ________ .._ ___ ! ______ ..._.:,..;.~-~-ti'-L.a.f'.....;..:,_ . - 1n 1"8!0 Alto, tne-uepartmen"t eitSQ 111i11nu11n5 l.n~ r.:_J<.Lcm::.1"'-= :.11.111:~11. ."'J"'"'11~:" -traffic signal and.fire alaim ~y~tems in the cor.:nunity. And, besides con• · 9uctlng these vltal service functions, the eJeetricaJ operatfon produces revenues which partially.finance general government operat1ons and factli­ ties; heJping to maintain the City's excel lent financial position. - -Jhe City receives its e1ectrtcal en~rgy from the Federal government's Bureau of Reclamation, Department of the Interior. With. this l_ow cost source of power, the t I ty is ab I e to pass on s i 9n i fi cent. savings to the consumer, support an active ur.derground utility program and at the same tfme contribute to the general govern!fient operation. Implementing the City Council1s policy of undergrounding transmission 1tnes and appurtenances cont t nues to serve as a pr i m~r( goa 1 of "t,he Department. Since the adoptlor1 of the original underg,round ordinance tn 1960, and the aillended ordinance in 1964, the Department has estab1fshed fees, required procedures. specifications and construction standards for the implementation of th f s program._ The Department's capital improvement progranl:ling anticipates tliat·ovet $5 million will be invested in the undergrounding of dlstdbut1on Jines and equipment dur1n.g the next f-ive years.· This Illustrates the City's conmit- ment to the Importance of underground utl llttes. · , Also, ·during the coming year, the.Department wi11 continue to stress· j.ts program of expanded ahcf J rripr'oved serv 1 Ce to the res 1 dents Of the COJ'Mllii'\ l ty e: Co111nentary . .~. Several s·i gntf icant events occurred during· the-cu·rrent 1966-67 fi sc:al I. year, which win inf iueiictf"and affec::t this service program during 1967.;;68 . . and for many-years' to· c_ome. One Of . th~se ·w.s the estab 11 smnent of a Chlzen's AdvJsory-~(lnvnltt~ qn :~derground utn I ties. .Thh COl'fml ~tee I was charged Wt th the' resi>Qnslbt llty of developing reconrnendatlons to -the et~y Counci 1 for undettlOUnd ·project$, project 'pdor1 ties. methods of f i nan6.t ng and the degree-of f lnancial' pert I cf pat Ion· by the City ln · . tbe· variou_s project categories 'anc:t. wll 1 be subnli tttng • pre1 I ml nary -I repprt to ~he-, Counci I In :Api"l l; 1961. Wl)_er\_. _th~$e\problems are 'resolved, . un4ergrpu,n~tng 'pt_C>j~~t_!f fi>t Which chict •n~ ifaa'nh~J~.-SYS~l!~S were in• ~staJ Jed ·dur'J ng the 1966•67' pet'i6d C~1'1 be' COmJ>leted •nd other projects I planned. -· -· L Another major accont>i1·sfi~n·t ·of the Dep~_rtment ·durfnl• the past year ' : f _-, :_ i,.·· .. _-._. w_a_s,_ __ t_h_e-ac_q_,_·' .... s-·t_t .... l_o...,n_o_f_. itn addl tfona. I •_.' ,OOO·.kw of 7'~r, ·on a· thr..,"yeilr -cnY OF PALO ALlO; ~ ................ ______________ ......... -1~1 '\ • "o • • 82 .,~_· ;. ) -.. ··. ~~. I withdrawal bash, from the Bureau of Reclamation. This Increases the Ct ty• s contract rate of det ivery from 79,000 'to 90.ooo·kw. n1~ maximum, kilowatt demand iast y~ar was 83,250. It f$ ~xpected, however, that the maximum demand this year wi 11 exceed the 90,000-kw contracted from the Bureau of Reclamation. A contract, e~ecuted thJs· year with Pacific Gas and Electric Company, wilt provide for any necessary supplemental power· supply in excess of the contract rate of deHvery from the Bureat.i~· • ~st of the 49 members of the Department .. the field oper.eting crews - -l1ave Leen ~vr.sv 1 i dat~d ~-·i nt_v ~ o -un; f? Gd-cpCr:-t ! n;--;rcu~ ~t--,the: -~~-MsJnJ ~ 1 p~ I Service Center under-the di rectfon of one supervisor .... Appreciable econom"' ies alld eff fciencies are expected under the new arrangement and· a planned · reor91nization of field persormel. A departmental program of trai11inf; and reassigning overhead personnel to underground units is. continuing. The Department.will continue to work cfosely wlth the Water .. Gas-Sewer Department and· the fiadff c Telephone· Company in' coordinating instailalivn · sehedu1e:;t and deveJqpJ_ng sp~c;ift~at.fons and,,co11str_uctfon s_tan_dards for joint ·use of trenches. which results lo· reduced costs to ·develbp'ers·and · roore orderly underground installa~iot"h · · • In order· to maintain an adequate f!lectric line clearance program to pre­ vent potential power outages, funds ,have bt::en budyeted for a'crew of. three additional personnel. The present three-man crew assigned ex- .. .::JusiveJy to this activity has been unable to provide the required tdin­ mhig due to increased tree growtb in recent years. As a result, a back':' · log.of work has been created .. The Parks Division will perform the wor~ and the General Fund wi11 be reimbursed by_ the Department of Light and Power. New personnel are budgeted within the Parks· Division. • The estimated ki Jowatt sales reven~e for 1967 .. 68 is $6,565·,ooo, a 6.5% increase over the current year estimate and a .13% lncrease over the previous year. · · c$ignijicant'·\/or-k Lo~'d Statistic.~ ,,, , -·_' ·: ~_·: -~:_\~··~;· -' - Kwfi Purchased (min ions) ··· Annua 1 Load CroWth (p¢r cenl) Active ~ters Stree_t l1 ghts . · · Traff l c S lgna I Heads· .Sub$.tat1on ci(VA-· Psrsonne1 Budgeted .. ,. Actual 1,26lt. ... il ;75;4 5.1 2 i ,oto ;l 107 . 479' 146~000 . c'\'pi.fatl z·ed t t ectrlc Fund 'Exeehdl tUres '' ~:: Actual Estimated P.ro?cised 126~-66 '"' · 1266:.:,6z ..J~6z .. ~a . 419.4 41.7;2 ;oo.o ··8.7 11.2 l0.8 21,547, 21,780 22, 125 5,f53 5;200 5,270 . 5Q4. 605 68S J56.000 166,000. 2os·1000 49 . • · sub~fati~r~:. App.r<>ximatel y lz2s\oO<tJi h#~9eted for the pur.;h<lse ·of equ 1 p­ ment and· ~on~tt\fct ion _of.. a'. n·ew ·swi t~ht r'i~fs'ttition~ s tati9n · x ~ !'l'.ld 'ft>r modi ... fieation· 6f tne' ex!sii'llc) :s~atioo· !f 6:r~c.~~pt .a 60 .. ~v .e1tt.e~sr6n between the two stat iAos .. ; This pr6jeet wool d provide_ e thi r~ 60--kv 1 i"ne···to 'the c i tyi s · '· /f. l _"- . .-~-. . ·. . ' ____ _. . ..., . ....., _____ , . ..:.;'.:.,..~ .;..;...~ ~· 6F P~l.(fM:til. t;MJFORHaA ~ .. :-_,_.; -1 ------- 1 l 1, I I I I I. I I I I I I r-------------~------------~---------·---- •r ----~--'--------------ANNUAL 9UDGET --· -~--"'----,.;.-..:. I . • I I I I_ • • I I • I I I I ll ,1 I I I- J " ' ~ ·' subtransmission system and would increase the system capacity to meet antici- pated 1oad growth, fhe R. w. Beck Report, Jaled October 1;)63, •eco;;-.iTiendcd this installation when warranted. Based upon the sy5tem 1 s presenl load growth and future load projections, the additional 60-kv li:le should be in operation along with. associated rnodification of Station Sand ~he new switching Station X by the winter of 1968 in order to a~commodate anticipated pm<Jer requirements. Conditional upon residential grO'.">'th in the Foothills area and rate of develop­ m~nt in· the Stanford Industrial Park, $200,000 is budgeted for an addition of a .12~47-~kv •.. 15.000'."'kva transfor:rnex .. an9 a!>_so.~ia.ted switchgear· _for _Sub~t~.t~cm F t;o increas~ capacity. as may be required. With the long deliveries being quoted for sub~tation eq~iprnent, funds are provided for possible purchase of eq1.,1ipment this year if the need becomes apparent. Included is $62,000 to improve the Rinconada.Park substation site in accordance with'--thc:Substaticn A modification Plan :.apprc'!ed by--the. C!ty Cour~·!!. Thes·.e funds wifl provide for site development, lncl~ding a reducti~n ft slie 6f the building 3nd enclosYre of the substation area with ~n ornamental fence . In order to provide a spare 69-kv oil clrcuit breaker for emergency use, $15,000 has been budgeted for this purpose. Past exp~rience and potential down-t_ime in case of any major malfunction dictates the need for this equipment. The proposed spare bre•ker could be us~d in any of 10 substations. .§pbstation Feeders (Undergro~): Princij)aLamong projects in this category i:,· the undergroundi ng of feeders that shou1 d be accomplished in conjunc·t ion with the co~struction of the new Substation H. Approximatefy $93,000 is budge.ted to provide 12-kv power from the proposed substation t6 serve the area that is to be converted from 4-kv .to i 2-i<.v. east of Bayshore. Load growth ·in the area makes 12:.:.kv distribution necessary but does not yet justify con­ struc_tion of Station I, the originally intt?'nded source. A 15-kv I ine exten:sion from ·Fabian Way under the freeway to East Bayshore Frontage ,Road ond tie to, · the existing underground sy'ste!Jl on. Frontage Road Is· aho re~~ilmended.···rhfs 'extension, estimated'to cost $41 ,000,Will serve the.East Baystiore'area, inctuding the Municipal Service C~nter,'<fhd will f~-cilitate the neieded · .>cotivedion of th~ area eaSt of Bays.here from 4~kv to 12-ky. In.order to .. reduce lo~din:g on .two c.i rcui.ts out 'of Subs.tatioli 0 and a(sc to provide for the requested·lOad::a~dition atJH-!ileo; $10,300 is budgeted'.for labor costs to 'ins.tall 15-k\.< cables and swi'tches for feeders out of Substatfon H. Material for this project was ordered d~ring 1966-6/~ but late delivery schedul~s neces­ sitate inclusion of the lab6r portion of_ the cos.t·:again'in 1961-68 .. · F"uhds I h the -~m6unt ·of· $42, 000 are inc I ud~d to construe t an uliderground d1:.'c t system out of Sub.station C; S.long Hansen Way fr6m Hc 1• to:the·eastet'1y side of EJ Cam_ino Real. Existing arid ptoppsed Circuits \;.ii J J serve )oads afong I L I I . El Camino Reai, the area between El Camlr10-R.eal and 'the railroad tracks and from Page Mill Road afb~g Et··camino·to th'e,Barron··Park .lrea .. This duct system w i J 1 m'ake i t poss i b 1 e to remove a) I po 1 es and QVe rh~ad' 1 i nes en Hansen Way I when.the 60;._~v circuit th:~ough S!Jbst~ti~r:i-c· i~<ptafe,d l{~de~ground~ ... This am?u.pt· ... provides ·for the (fuct ~ystem only anti cable.and sw1ttbes will be requested tn a futui'e· budget: A ·port_i on ·ot the"cos·t~-of. the·-pr6Ject .,.i 11' be recover~d by .. · t_he applicat_iorf'of Schedtile·:·E-5 connect ton fees. ·· · · · ,_· P;oyt:s ion -:ciJ( lll~d~' for ~xte11s i on·.of an' untle·rgroundfe~d.e r. along the. Jb~~hi p · Expressway to Ariis tr<idero Road and along· Hl 11'.il ew Averiue-·to' Ar'as t'riidero Road I and th~ ti 0 Of .the tWo ~adi a I lin~s «>9et~~ r With an over~,ead I.foe ~~ e~ I. s. t iOg I ..__,_ __ ...._. _ _._ ___ _;. _ _..__.;.....;,.~-CtTv OF PALO ALTO, CA.LIFORNIA ----------.,, .. ._ ,,.. 84 ,• -<'--c • ·r I • • -\ . -·· _P.G.& E. poles along Arastradero Road. This 11 Hillview 12-kv loop tie 11 wiJI provide greater sei-vfce r~l i abt Ii ty for present and future customers in the Stanford Industrial Park ar~a. The duration of an outage caused by a cable failure on either of the present radial lines.would be reduced from hours or days to minutes. Estimated cost of the project ls approximately $60.000. Underground Distribution Projects: As part of the City 9overnment 1 s continued interest and corttni tme_nt to enhance the appearance of the _comrnuni ty by uhder.­ grounding electrical utility Jines, a· total of $801,113 is budgeted to finance 11_ew_u11d~(g[_OU[ld_proje~tsjn several __ areas throughout the City. The major cofll­ ponent of this is $203,000, propos-ed -for construction of an i.Jndergrouncf duct - systerrl toncu•r'rent with the widenifrg-of-Er Camino Real -frorri Matadero Creek ·to the southern City limits. Approximately $369.000 Is estimated for specific underground distribution projects, including funds for the Old T,;a,ce Road· area. Funds in the amount of about $209,000havP. been provided to finance -·the pt!rcha~~ -and !l"Sta!!~t:iol'l of mi=itP-ri.!ls and equipment· in various new develop­ ments within the City during the coming year, both as add.itJohs to ttfe system and to repJace deteriorated or inadequate systems. In re1.:iti'6n to the-above projects, it is expected that much of the construction costs wi I I be recovered by asses.sments or; by connecfi on fees. Overhead Distribution: An amount of $313,225 will be required to purchase .arid install new po,~s. lines and servlc~s or to replace existin~ deteriorated poles, cross arms, Conductors and associated overhead equipment. The i nstaJlat ion of new or replacement transformers. services and meters is estimated to require an experiditure of $168,675. Operational experience has indic~ted that activity of this nature requires an allocation of this magnitude. ,. I I I L_ -I I I \I I I '"the opinio"'! of ~h~:.staff,. the n~ed for a third .• 60-kv line provides the· ·I finest opport"uni·fy-.f'or an i"iiitial.undet{jround·installation of a 60-kv line and . i !> considered an economic ·pre-requisite for· undergrc)u'ndi i19 other port l ons of -the 60-kv sy~frem. -The estimated cost for undergroynding the 60-,k_v Ii ne along I ··Matadero·canal is $"2'56,000. _To initiate iuch an:iinsta1J_ation, an additional estimated $190,000 Would be required from the Capi tat re$erve fund inasmuch as funds are present_ly budgeted o~l,Y 1for_ the''R~~rhead insta1 fat ion. , 1 Street LiQht'i'ng, traffic Sh1nal~-.-'._fi rt:_Alarm atid fel~etedng: The p'u-rcha~'e I .. · and ins tai 1 ati on of ·street' I lght i ng ·equi p~nt. i ntlu~i i:t9 _e_l,ec·tfol i ers,: lurni.;. · nai"r-es, tr~nsfor~r:-s, conductors, COhtrofdeV:ices .atid'·~~-sso"c'f'ated materials is ; .I estimated to r~quir.e an expent;fiture·of,;$156·,850. Based·i.ipon:f;J-~sl ex~erien·ce and proposed p-togra;rt," ~Omf:? -$68,634 wi-i I be''requi:ted''for c~pi t~f a?di tlon~ and replacemen~s tc:>·:t:h~. fra·ffic"signal systemj Furt_h~ro:iore., ·$~8..~710 ·i~ J>r9'p~sed . ·._, .. to con~i liue. ·the phased program of. fi·re a t'arm sys t~fl"I ; i nip rovenl~nt .. • Thes'e. :funds . wi J1 a1so fit'Hipce/ a.:fdi.tior~s to the telemet~ring and'sighal Ci icui ts thrtiughout· ." the cbmliunity. -. · · · · · f' ield ,and Office Eg·~ i ement: . ·it~{}i e fd equ i pt!i~nt·;1 as~l f i"r.~t.i ?~ i s)cofilp~.Sed bf'.· I . $9~0-fof·field crew toots· and two voltage recorc:fers to-facif'rtate'the:.:handli'ng 6f custom;~r v91 tage c<>AtPlaints. For -the: 'pufcn.;ise' of v~t"lous ifetns .bL-qff ice I . t~·r:.n iture a~ci celqui pipen~1 -_of-iiti i tt1 the· pr) nti.t>aVe~~e~d i t!.!res -are for .addf t ion a 1 . ·. '..:··sh~)'ling and.·sto·rage'cabinets at the Murilcf'pal Ser'vite· Center, $i';930 -has b~en .., 8 _ 5 ___ .,..,··-..... ~ ... u-·d_g_e_t:_ie_d_~ _______ . -c~·OF PALll-;AL'to, CA~~~RN•A· -· --.,..-.-.. ---.,;.--............ · __.__,, • ......;.;.-"""'"'-----·-~, I · .• 1 ~ -... I I I I •• I I {··---·-·----·----•• I I I I I I I I I. I I I I i I .... ---·-·· -~ J ~--~ ~-· . · ... · ·-. _} __ J ---=-- -' - - -..!:_ --I , L . ,.~ ·-·--- Storage of elec:tric meters and precision test­ ing t6 insure accurate readings for all electric ·utility customers, con be accomplished easily and efficiently wiin the modern equipmenf at the new Municipal Service Center_ The Citis underground electric ordinance pro'1ides · fot p(esent and fi.iture under­ grotinding (;f uns:sghtly OYerMfld li.if!!s: Here •. a trenching mochin1n::t!ds .in the instaUatloh .··· of a .'itreet light duct'in. Amarillo P~rk, whiCh ' is presently being improved. .J ' .· 1 I Devised and constructed by City crews, this traffic 'signtil ,:,.fers~ction display al- . lo.:..;s employees io teSt -~lgnal cont~oll~~s . befor~-they are ·installed. The arrows on tf1e control pone! indicate signal displot~ and traffic flow dt the intersection being tested. T ,__ ____ ..._;___-'"-_________ ._"··-'·'--~"------' I I I I ' ' --------___ .·.:..._ .,;_: I "I' I I I I I I \ j- I I I I I I .~endi tu res Salaries Materf~ls and Supplies Outside Services- Other Expenses' Service$ from Ge~eral Fund Services from Other Funds. Capita 1 Reserve -1 ricreasP. Working Capital Increase Transfer to Genera) Fund Financed By -Ser~ite Charges Other Revenues C~nt i ngeri·t Account Tran~fer . -,./ ·~ '.,,~ ~ MUNICIPAL UTILITIES· REFUSE FUND _, - _ A~t_u~ I 1965,:~6 -'; $ 47 ;103 --11492 -_ 520,443 65 . 53~386 7,200 1,~,-,~; ;[ -J 6,642 763,414 661,356 42,058' $703,414 - ,, f:)u_dg~! __ 1966-67 $ 50,155 J,410 556,16& Approved _ --~ ~1967:68 $ 54,528 3,400 622,270 -----------·---·- · 100 63,936 49,352 30,000 11, 790 - 764,90'.) 723,300 40,300 -1,309 $764,969 r -:.). ............ 200 ·.._,- 67 ,428 51,884 30,000 13,290 843,0C:O -.797 ,000 46,ooo· . $843 ,000 -'· .. '-: I ---- I _I ... -_ ~ .... '_'.'--:.-.--.-;_:-•_c-. --.--------~-----------cnY, -~_PALO At:"tO, CALIFGRN:~,~-'-------,~---~..;..'"" ..... -' ~-~--_.\-.. --~--'. ___ -""";8..:..if ; ~-~ ~ ,·. : ' .~-'; J -------' -. ------------------ANNUAL BUDGET ------------------11 ... __ I . RoevPnuP.~ .. _ .. Sales of Refuse Service Othe·r · R'·evenue 1967-68 REFUSE FUND DISPOSITION OF ESTIMATED REVENUES Actual Budget -.1965~6.6 ... l,.F.6~§z $66i ~356 '$7i3 ,300 , . 42a_Oj8 40.300 703,4f4 76),600 Approved I I I • m =J.~~7-68 •·••-•• u -· .. 1,1· $19t;oocf 46,ooo 1, -----1- 843,000 · .I ... -~ -. ~--·· ---~-.---:·-. --1-1-· -------------- less Oper,cit i ng E.)(eenses_~---·· Disposal Col lect'io'n 96,336 113 ,667 120,662 .. - Administrative and General .. Net Income (Before Depreciation) . --- Disposition'.of Net 1ncome }" -. '· . Capital Reserve lncrea~e Working Cap i ta l. Increase .Transfer to G~n~raJ Fund 'Oesefi~tlon of Acti~itle$ 517,803 35.640 669, 779 33~635 7,200 . 19, 793 . 6,642 $ ~3,635 " 605.720 73 ,328 549,716 58.4,27 ]'ll,810 799.710 41, 790 43,290 30,000 30,000 ·. u 1790 13. 290 $ 41, 790 •· $ 43,290 .. .. -' '·, The. City of Palo Altomay take pride in ~he fact that its refus·e collection and disposal operation, because of its high quality of serit-ice, exceptionally well­ maintafnt'd v~hictes a~c,i, equ_ipment;, and its ef'fid.ent service, ··is cons'idered a i00de1 by'.lnunleipal·organtzt.atl.ons~ · · ' · .. · -:·) . .· .. . . . . Th~ co 11 ect ion an~ d fsposa 1 of so 1 id waste mater i a 1 is. the Ji f.th, and one C?f the iOO_st important, cutilitys~rvices provi_ded, to r~sidents:6f the corrmunJty._ This · .-respons i bi _l l ty ~ -the c611ection. of refuse: .. · n~'s,_t>een-ass fgned to' the-Pai o Al ~P ~) ·_:;Sanitap9n Cpmpany, wh(ch" opefiltetfwl~er s conq•act with the _City~.• ih~_jo~t'rcib: ·w.!:ls issued ·Jn 1961, and_ ··j S -,dtnitH ~tere~,,by 'the Pub tic Works D~paftment, whi c_h a_ ho Operafes the:, refuse-d hposi! 1 ~ a'rea t 'free fo .Pai o A h:o res i de'n ts 5 on C i't'y·;;.owned. property'ln~·the San. Frandsco Bayiand~. · 0 • · · · • ..... '>-. o~ri~g;th~· comi~~ y~ar itls estimet.ed that almost'-'1~~1nion cubic yards, of , ·garbage and refus·e .~i j l be brought to the J and fl 11 area for cifsposa 1 ' r~present i·~g almost,.18 cubt·c yar<is for ea~h man, w0man and _.child in:Palb Alto. However, not I I I \~ -I ·I· ·I' -1 I 1:: '---1 ., ~-;.,... _ __.. _ _..._ _ _... ........ _ _... ____ --~.··,Or PALO_,~ro;~·~UFORtt'1A ...... --------------"..;......i 87 ~,:~J .· . . -. ' ~· ,_. ·,1 ~. I I I I I ·1-- I I I I ., I I I I ..-~ .- -1- I I I,, ·'. ! I ~. .l This front-loading "Dempstei!; serves tile City's commercial customers through the use _ of. convenient _-detachable £ontainen. _, I - -~~ -___,.-,.-,-..,--------~------~ ;· . . _, c_ -~ ....... ~-.... --...-· -.-,..,.-.,..-----,-,,_~------ ' _-_ in ''additl~~ -·to .e11:teH0;~:1 coUection s~rvice, --_'the 'eqvipnienf is moi;;{(!ined to -ned; ~eifec­ tion _in both'appeorclr'1te ond-i~ mechanicol­ coridition. :Au e'quipm~-nt' i~ repainted fre~ quently and is. wa~hed insid~ and out of the end of each w,ork day.· In q matter of hours this debris will be com-. pad~d and to~ered_-wlth soi( -j>fovidihg -useable land tot future dev~ioprlient (nid' ' --at the Same time ailOVo'ing''s:>resent di~?'osaf--- of refuse -und~r proper san.it°'r!-te>nditfoils.' ' ' . ~ ; -·. ~ . .'/ .; r • --· ·'- ·1 I ..--__..;...----------------ANNUAL BUDGET -----·--- -I I I .I •1 ,. a11 of the refus~.orlginates In the City. The disposal facility is used on a fee basis by some Ind I vi dua 1 s and businesses outside the corrvnun i ty and $erves Stanford University, under c"ntract. In acColTITlOdatin9 the present volumes at the disposal area, approximately five acres of land are fi,led each yea~. It is ekp~ct~d, therefore, that land at the ~xistlng site wiJI be tota)ly filled by 1970. The f~Cility w~ll then have to be relo~ateds and roads, utility extensio~s·and other basii faciJlties·wllJ have to be provided. the Pub] ic Works Department is continuing its study of altetnate. sites-·and also evaluating other methods of-refuse dispose! which ~ould be ut[lize~ in_ the fut~re~ -J __ Commentary _I · II I • In ·1 ;66·67 refl.Jse co 11 ect fon r(;!tes were i ncrea:sed by tO per cent, and the . "titv's retairi'e~ share of-gross toHection fees was increased from 20~per I _ .. -1--------------cent-to-25-per--cent-.-----The-major:. objective_ OL tll~S_e __ i_n_c_r:ea!,ig~ v~a_'5 i..u J.'' u-. vi de sufficient revenue by 1970 to. relocate the refuse operation to .3-------------~1--·--.-~--1 new iandfiii.site yet to be selected and to ~Xt~nd roads, waterJines and I other faciJities to this site. The 1967-68-budget contemplates a $40,000 I increase in capital reserve funds for this p•Jr;>.:ise. · \ ··. "J . I I I ~.: I .I I I ~,I :. I_ • • ,., ,,-... ·,, ·,,_ The City staff wiJI continue to study potential sites for the refuse op¢ration during the coming_year and will report to the City Council at such time as this i'nfor'mation has been compiled. Approximately ,73 per c'~ht of the Refuse Utility budget is a11ocated to the "Outside Services" ace.cunt where expenditures are made to the contractor f~r co 1 t eet ion ~erv1 ces. -.·( . TJ:ie Refuse DI v.i ~ion 1 ~ t-U ch i,gar:i Ooze r is schedu ~ edjo r replacement i n 1967-68, and a tbtal of ·$55<.000 is budgeted l n Jhe ·centra 1. Garage Fund f6r this experidi tu re. The' doter is an· i ntegra 1 ·'part of .the refuse operation, rnov.ing debris and cc>'mpacting it. to achieve n1a~fmum use of the disposal ar~a. -, · .-... · • ; . r ~ -' ~·· ~ ·-- ; f •• I :_·, · .. ~ I -' I AHNUALBUDGET~~~~~--~~~~~~~~~~~-. ~. 1967-68 E~end i tu res Sal ai'i es Materfa1s and Supplf~s Outside Services . Other Expenses. ServiCes from-General Fund Services from Other hinds tapital Purchases W~rking Capital Increase Total fi11anced By Expenditures tfansferred Expenditures Reimbursed Equipment Rental Ca~!tal Re~er~e Decr~es• Conti ngen( Account Transfer . Total .·Description of Actlvi'ties CENTRAL GARAGE FUND Ar..tual . 1965-66 $109,585 -. ' . 1 08 ' 000 11 • 316 8.596 .44, 172 2 '777 160,839 13,642 458,927 l1 ,350 . 4,670 379,326 '63,581 $458,927 . Budget 1966-67 $.l2S,147. .108,700 l 7. 200 '· .· 5.300 . 40,896 12,422 171.546 481 ~211 ,-J . .~· 5,200 422, \69 >49'; 103 ' .. 4,-739 $481 '211 Approved _1967-68 $148,135 108.350 16,000 ·--·-----. 8,300 45,0)6 1'+, 969 158,075 498,865 8,800 454,882 ' 35, 183 -$498,865 The Cl ty 1 s/l7f yehi.¢les. t,engf ng In comp.lexi ty from~_motor $'c6oturs to ·,~/ge . earth-tnoyirl"g ·ma9t)ines• .ar~. ser,v:ice~ arid maintained by the tenn~~1 ··Gara9v,~~1 ThlS,t ... ~·~~:.· unit of .,the BuiJdi:n9.·~·nd Equipmeht Hai"rite'nahce ·Division is adm!nistere'.d.~f:iy tlie··· · ·­ Service Superlntend~nt~ t~o is also in charge of the varied operations ~t the . ~~"':-Municipal Servic:~(~fnt~r-. · , ll I -. ii I I . J_1· '.·· l-1 . I_ .I I 11 J 11 1. I I -1 1 ' ; ": ~ - Each bperati,n~ .department:-' ls.· charg..,d rental ·for the ~~fiiipment~assigned·for l'ts use~· · -These r~enta i ·:charges -f t'r.arH:e the -~ 1 ·ri tenarlc:~. operation a·nd -rep faceme:ri t: of Ci ty-veh i cl~s.. _'(he:,.a~·partment_s contribute :to "the Centr~f Garage. Fund' for·. add'itions to the _city ,fhef, as requft•ed. . ·· .. -" ... f ~-.,<.-ii::<-·- ~ -,. ~ -~ -:: ·-. ~~-; . . -.. -::;_.'::---. .. ) I ·1.·1· - '-----~------..----"-----ctTY OF PALO ALro;-cALlfORritt-" ------89 ' . . . ' ~___,__.;....__;_JI c• I I I I I I I I I I I _I 1, I I I I I 1· . · .... :-:-.· ~-. / -I> One of more than 7,200 pre­ ventive maint~nance _services whieh will' be performed -during the cutrent year by the Equipment Moin!enance Division. r I-i '-----'-----,.----- I~ mobite foe! truck now ser­ vic~s Cit;• v~h1des in their os­ ~igned parking spaces cit night, thus eliminating equipme_nt _-I' time_ and man. hours formerly le.st whil-e individual employees ·ref'Ue!ed th.eir vehiclf-S. Seven of _t~e 49 equipm~nt _ -1 r~plocem~nts and addition's budgeted durin~ 1966-67. I •/ ·-' '--} .•.' . ... I I ·1 I I _I :1 I I I I I I I ,, I I· I In carrying out the City's service responslbilltle~ to Its citizens. it Is estimated that these vehlcJes, including fire and pol tee, wl 11 travel almost two ml11ton mlles durfn9 the comltig year and wf11 require more than 225,000 gallons of gasoline. The Central Garage also evaluates and processes requests for the rental of other speclaUzed equipment, coordinates equipment requirements and assigns vehlcles as needed, and suggests programs for replacement and additkns. ·.Comment ar:t, • The Division planned and coordinate•f the move· of aJJ operational and serv Ice uni ts -to the new Muni ci pa I Service· Center In November-December, 1966. .A general operations manual was deV~l9pt!d by the DivJ si_on to ---assure proper--and uni f orm-ut I I i zat I on of-tht'L f aci 1 i ty • · . ------ • • During '1966-67 a highly succes~ful<night vehi~I~ fueling piogram was establisn~d. Records Jndicate that implementation of this program has .;:.~ntribuced to a more productive use of field crew manpower. · The Oivi sion's objectives for 1967-68wi11 include 'presentation of an equipment operators• training program to all new operators, continued improvements in work procedures·, methods and personnel training end establishlncnt of new w--,rk programs for vehicle refinishing. ,__~ '~-.,-'-·-one-a-dd itlona1~Auto~-Mech-ani c-is ··reqi:iesteti-to'-l"ei-reve-the~ snop-f'oremail -___ , ____ , ______ ----- . of mechanical repair assignments whi"ch od::upy 80 per cent of his time in order that he might de.vote m0re time' to supervisory tasks. This personnel-addition will-also enable the Division to institute a new program of road testing a!l equipment after ,,•epairs or maintenance have_ been completed. · • The ·rep1aceme~t of 36 pieces of equipment and .the addition of $ix n·ew vehicles is recorm'!ended. · The,?stimated cost Of this program is approximate:ly $154,000, abo~t $10,000 less 'than lest ye~r. The single lar;;est experdi tu re: is $5S.OOO for replacemeflt of. the Michigan Dozer . di§cussed tn th~ R~fuae Di~po~~t UtilJ1i budg~t~ , Sigriificant .Work load Statistics Work Orders Proce.ssed· Preventive Maintenance $ervice ··Fleet Hil_eage (mill.i(>ns-of miles) Gallons of.Gasoline Us~~ 'Actual '964-65 "5d8J -6.364 . ., J.661 Actual '1965-66. - 5,452 6·,.624 '~'ris Estimated 1966-6] Proposed 1967-68 ·5,200 7,670 2.0 ,. !ndu5trla1 Engin'e Hours· :; ) 207,675 . 12·,400 218i.684 J 3,376 - '4,912 7.2~6, h9 .. ··· 223,271:1 13 •. 9~8 . 230,000 14,350 Persoune 1 e'udseted 13 14 15 16 ._ . ..,_ ' ; J ·.' .. em· bf FALo ALTO, ·cA1.IAW.1A __ ..;.._ ____________ · _· ______ _, 90 ,•_ - 1967-68 GENERAL OBLIGATION BOND RETIREMENT FUNDS This section of the budget deals with the fi~ancing of exp~nd­ itures necessary to retire the City's General Obliga~ion Bond Debt in accordance with scheduled maturities of various out­ standing. bond issues. Since-most bond and iriterest-cqupons mature t?arly in the fiscal year, it is necessary.thatmoney to meet d~bt service ex~enditures b« on hand at the end o~ the fisc~l v•~r pr~ceding the year Jn whlch ·payments become due. The following sums, therefore~ are to be collect~d in 1967~68 to provide for 1n~Q_e..o j,.;.n.-c.ir-a.rita""f-i::,,,.. ,..,,, ___ ,,,, . _.....,_ .... -~··-·---~ .. Bond Redemption Bond Interest · Total $430,250 _I 64 d5Z $595,007 72,33 27 :1... General Obligation Bond Debt that has been incurred for utilities improvements .i 5' re ti red from revenues derived from these enter- I I I I ,- 1· • I I I ~---~--~------C-. ~--.-C --c_:1~!~!1'-~~~-~~~~~~~:~u ~~~-;~~!!:~~:o:;:~,~~~~j:~~o~~h~~p ~~~~c~ ~nd ~-~~ ~~, '-·''~--~~ ,, ~ --1 ~ property ta~ levy: ,. ,, Utilities Improvements $266,460 . 44. &'lo -. . Hospital Improvements 226,525 38. l '.-. ~. -. - General Government Improvements 102,0~2 ·1 Z. I Total $595,007 I 00. O"lo With an asse·ssed vaJua'tion"gf $225,300,000_, a pr0perty tax· rate of .J42U will product; SJn,360 of l"hich .0974¢ would ·be aqributable to th~ Hospital Bonds 9f_ 1955 and the remal'r'1der, .0453¢,. to otheo:r·.g~~ner,~1-·o.bl igation bonds. The H~spi ta1 Bonds· of, 1931 have ·been pr~;.; funded ·fot retire- men t i 11 \959 Wi th.-'liosp'i ta 1: i OCOllle. thet· .. On hand. .. . - '!--. ·J.: I :1.·I. I,· ....... ~----'-....-;, ________ ....... __ ..._... ~ OF ,P~LO,~LTO, c;AlJFORMIA ---------~--------' ·9~_· - I I -·------ -~ ·. Bond Issue ·Hospital Utilities•Storm Drains Fire Statfon No. 3 g PtiJi ties•Warehouse !i Utilities-Recreation n Hospital -~ ~ Uti 1 i ties-Recre·ation-Library z > Totals 1931 . 1946 1947 1948 1950 1951 . 1955 1956 Total Principal and Interest.· .. - - - -- -.. --- - To be Provided by Prop_erty.:Tax . To be Provided by Other Funds ~ob€ Collected in 1967-68 for 1968-69 Retirement Principal lriterest Pri~cipal lnt~rest. ?r inc 1pa1 I nteres.t ~ 6,250 $ 937 $ y ·27 ,000 i ,418 5,000 481 20,000 2,200 60,000 7,838 < • : 130,000 89,338 ' .. $ 6,300 331 s.ooo 481 ·· 1 ,982 218 '30,00Q ·.· 89,)38 55,000 25,255 $ 6,250 20,700 18,018 60,000 $ 937 1 ,087 I ,982 7,838 $4'30 J 250 . $ .-64 ! 75 7 $205 ,282 $116 ,o7~. $224; 968 28,285' $48.679 $595 ,OJ] · Bond Re ti .rement Fund Water Fund cas ·Fund Sewer Fund ·E1ectri c Fund . $321 ,360 Total $ 7 .• 187· 48,583· ·.·_26,621 45,898 145,358 Total $273,647 Principal $ '6~250 42. 727 . 2~. 103 37:.875 115,013 $224,968 I n~e.r~st $ 937 5,856 J,Sl8 8,023 . 30,345 -$48,679 $273,647 ·!.I Bond Issue Univer•ity Avenue District . 1967~68 SPECIAL ASSESSM~NT PARKING DISTRICT BONDS 11 AD-VALOREH11 RATES - To be Collected in1967-68 ·Year for 1968-69 Reguirement-s: .Principal ·Interest ··Total $35.000 $18,088 Parking (Project 52-14) 1954 Parking (Project 51-13) 1957 Tota I . 20,000 $55,000 31 , 150 $49,238 $ ll'4'~ 238 \. I To be Provided by: 'Int. & Red. Niet Parking "Ad Valorem11 Fund Bal . Revenues Assessment $ 32 $0,000 . $ 40,056 12 .000 39, 150 $25~000 79,206 • $ z z $ 32 c: ,. $1 s, 124. no i- ! Assessed Value of District .504 8 ·~ 11 Ad Valorem11 Rate C<3lifornia Aven.ue District Parkin'g (Froje'ct 55-5) 1956 9,000 I0,123 t9-~ 723 I 9, 723 Birch Street (ProJect-59-3) l960 375 3;375 ---3. 375 .. " Beautification (Pr6ject 60-5) 1961 I, 551 8,551 '8, 551 ·,Parking (Project 60-8) .. : 1962 i ) j~ooo 7,000. s.ooo :$24,000 _?,184 n. 1 i8_ 13,184 -.:.: 6 - .. Total ~20,833 $ 44,833 6 $ 44,82.7 A~sessed V~1u~ of District $ 2,276,350 IJA«:t Va. or.et:J I Rate ::· ,_,.·· --.. -~---... ..... --.. _ .. llli.·· •. ____ .. :_._ ' , ~-. ,, :·. I .1 I .I ~-·--·-----·-I I I. I I I •' I ': ·:,-> .::,.._ -..,_ ·-~-~ -I· ·.' - ' --~-':.l---·· ._,,,: :---:.- · -:. -· ... .. . ·.,,· ',. i .... - i•· ··._:_ :-·· -, '-,. --.-.. , ~">--'--~_-_, .··' •:_.' .. ·-· ~ ... . ·~ ~'~ ... . <:::.r;o:~1<~ -- -.-.... !---~-~ '. -~~>;~:.;.:.-. -.-··, ___ ) appendix ; ,_ ~ .. ··. . . ._---· .· ---- ·. ~' : ) : ·; .-. --/ :;_ :. ' . ~ -- I I I I • I I I I I I I I I I I I I I 1· 1967-68 Budget SCHEDULE OF CLASSIFICATIONS AND POSITIONS Total Approved Personnel: 685 Budgeted 1966-67 Personne J : 668 Classification Title Hanager City Manager ... Assistant City Han~ger 'Assistant to .the cf ty Manager Ad~in)~tiaiivi A~st~tarii.il Secretary to the City Manager Secretary Planning Planning Officer Assistant Planning Officer Senior P 1 a_nner Associate Planner Assistant Planner Planning Technician Planning As,istant ·Assistant Zoning Administrator Secretary Personnel Personnel Officer Personnel Assistant Personne 1 . Technician Secretary Office Clerk 11 Treasurer City Treasurer Customer Services· Officer . Coll~ction$ ~upjfvis6r Office Clerk IV · Secretary '' · Cashier Clerk '·Office Cle~k 11- Field Services Supervisor Heter Reader 11 Meter Reader I Parking Meter Hairitendncema11 Parking Heter-Collector and Haintenanceman Consumer Serviceman Clerk C i t y · Ct erk, • . Asshtant CJty · S~cretary "' · Offic~ CL:,'rk· I I Clerk \• Approved 1967-68 1 I 1 1 1 I 6 I ·.· .1 I 1 · 1 1 1 1 2 -10 1 I 1 1 l 5 1 1 2 5 1 3 5 1 1 . . l 21* 1 I 1 . 1 T 93 Classification Title Attorney City Attorney . ~.s:~J.stant _City Attorney Deputy City Attorney Legal ··secretary Secretary . legal Stenographer Assessor City Assessor. Appraiser Office Clerk 111 Contro11er City Controller ,· .. Deputy City ControHier ·oata Processing & systems Supervisor Ptogramning Analyst Fls~al Control Clerk Ill Fis~al to~trol Clerk II Fisc~l Control Clerk I Office Clerk IV Office Clerk 11 Programmer I Data Processing Operator .. Key Punch Operator Secretary ~orchjsing & St6r~s . .· Purchas i r.9 ·Agent Assistant Purchasing Agent Buyer Office Clerk iV: Office Cl erk 11 Warehouseman C()l11TIUnicat tons · Comnunications.Co0rc:linator Supervising Crmnnnicat\~~s -Te~hritcran . · .. Conmuni~~~ions Technician Supervising Cbrmlunicator Comooni ca'tor 1 1 Con"inunicator I swi.tchb6arcf Operator Approved 1967·;68 i J -t 1 2 I T 1 . J l 2 4 1 1 1 3 -1... 20 1 1 1 1 2 ..1.. 9. . l I r' · l ,-.. 1 9 1 4 T8 ~-~---'-~~~~--'-~~=-·'--'-·~--~--·--.._.;.... __________________________________ ........... Classificatio~ Title Central Services- Approved 1967-68 Dupl icati on Production Supervisor 1 Duplication Machine Operator 2 Secretary 1 Off ice Clerk I I Record Systems Coordinator I Office Clerk 11 I Administrative Assistant 11 J lnfor~ation Specialist 1 Classification Title Pub 1 i c Works Administration City Engin~er- ~ssist~nt City Engineer Administr~tive Assistant I I Secretary · Stenographer-Clerk Traffic Engineer Assistant to City Engineer Approved 1967-68 1 1 1 1 I 1 1 7 Office Cl~rk I II I -i o· ---.. · --,. , E.ngi neeri ~9 A~sociate Enqineer 1 2 1 1 5 2 I I I Building& Equipment Maintenance Service Superintendent Supervising Maintenance Fdreman Shop Foreman Building Maintenance Foreman Building Maintenance Leadman Mechanic Au.to Serviceman Building Maintenanceman II Building Maintenanceman I ·Janitorial Leadman Janitor :Field C!e.rk Police Chief of Pol ice ~ss is tan t Ch ref of Po 1 ice Pol Ice Captain Police Lieutenant Pol.Ice Sergeant D~tective Sergeant t>"etective . Police Speci'c:il is t · Pol ice Officer Matron Clerk Secretary Stenographer Clerk Office C1erk·ll · Fire Fire Chief AssJstant· Fi re Cl:ief 2nd'As,istant Fire Chief f'.(r~_J1a:~_$ha1 · Batta I ion Chief Fire-Inspector Fire Captain Fire Specialist Fireman · Secretary '' Stehographer..;Clerk Animal ·Shelter Poundmaster · Poundma·n. Kennel man i"· 1 1 :?.. 1 1 9 3 5 2 I 2 -I 29 I 1 3 5 10 I 3 5 59 2 1 2 2 95 i .·.• 2 ~ l 20 2 62 ' I 93 1 3 '.5 94 Assistant Engineer II Assistant Engineer I Chief of Party Engineering Assistant Engineering Assistant EngineeriMg'Assista~t Stenographer tierk Property Agent Streets 111 11 I Public Works Generai Foreman Public Works Foreman 15· .. I . 3 Pub Ii c Works· Leadman 4 Public Works Maintenanceman Ill 5 Public Works Maintenanceman II I Public.Works Maintenanceman I 6 Equ i pme-n t Operator 11 1 t Equipme~t Operator I 5 Malntenanceman 7 Field Clerk,. 1 Office Clerk II 1 Park$ Park General For~rn~n _Park Maintenance Foreman Tree Maintenance Forecnan S~pervi~ing Greenskeeper (.p!ens keeper : Nurse rymar. Park Utilityman ··Tree Topper Tree Worker 11 Tree Worker I Gardener Groundskeeper 11 I ·Grour\d~keeper 11 Grouniiskeeper. l 'f2quipment Operator 1 . -~ Public Works Haintenanceman Sup~r~ising Park Ra~ge~ Assi~~ant Su~•rijiji~g . Pa,rk ~at19~,r> Park Ranger-·11'· Park' Ran9e_i-i' \ : 45 1 2 1 ) 1 1 . l .3· 6 ·3 5 7 16 14 4 5 .~ 1 2 2 77 I I I I • II I I I • I I· I I . . - I 1; I I I_ I J. ·I I I I I I I I I I I I I I I I I I I· I CJessiflcatJon Title c Approved -1.967-68 , Pub I le Works (continued) ·Refuse Public Works Foreman Public Works Leadman Equipment Operator Ill Refuse Disposal Attendant ·Building Inspection Buf lding Inspector_ Chief "Assistant Building lrispector A5!i i ~ i:atd. : i'.iu i 1 i.H ilfi h;sp~ct.::;r · P1an·Checker Housing Inspector Secretary Off ice CJ erk· fl Water..;Gas-Sewer 3 .J . T .,_ ..... ~ l 1 I _J_ 9 ' .Chief Utilities Engir.eer Assistant Chi&f Enginaer, u ti 1 i ti es , l ·Associate'Engineer UtiJities Engineer Assistant Engineer 11 Utility Superintendent Engineering Assistant Ill Engineering Assistant If . S~cretary Office· ~Jerk P field Clerk Foreman W-G-S l!I Foreman W~G-S If Foreman W-G-5 . I Utt JI ty Worker··;1•1 Utillty Worker 11 Utility Worker I Matntenanteman Equtplneht 9perator ~I .· Equlpme"'i Operator I Uttltty Service Techn!ctan Water Conttol & Treatment Operator Heter Repairman · Ch.i ef Sewage .P1 ant Operate>r Senior Sewage Plant Operator Sewage Plant Operator Li bra'ry Cl ty Librarian· L'lbrarian IV. LI brari an U t Librarian t I LI brad an I Librarv Assistant It. ·Library Assistant I Off ice Cl.erk IV Office·C1erk II Office Clerk I 1 '·1 Secretary 1 2 I l I I I . 1 2 4 I 2 13 11 4 .4 .2 l I 2 ·2 ' I ·. 4 66 I 2 2 4 a 6 9 I 3 1 JA- Classlflcatlon Title . Approved 1967-68 .!J ght & Power Chief Engineer-light~ Power Assfstant Chief Engineer, u ti 1 it i es I Associate Engineer 3 Utilities Engineer 1 Assistant Engineer f, I Engineering Assistant Ill 2 EngineerJng Assistant I I Secretary 1 ~ -~ -llff i c~ Clc:--k ! ! ! Utilities Superlritendent I Electric Foreman E·lll 2 Electric foreman E~ll 1 El ectrl c. Foreman E ... J . 3 Electric Leadman 2 Lineman 8 Electric Worker II 2 E1ectric Work~r· I 2 Groundman 4 Electrician 3 Electric Technician 1 Meter Re pa i rman , 1 Maintenanceman "2 Equipment Operator Ill ·J Equipment Operator II 2 Equipment Operator I I Field Clerk J Recreation Administration Superintendent of Recreation As!lstant $uperintendent Special Recreeti Of'l Supervisor Off ice Clerk IV Secr~Ury Stenographer-Clerk Office Clerk II · R:eceptfoni st .·clerk Chfef Custodian 49 1 1 I I 1 1 2 I r · Custodian .. .;.L 13 C~nters & Playgrounds . . ._. .Supervising Recreatl9n DirectOr 1 · · Recreation· Superv; soi\. i I 2 Recreation Supervisor., -i- Spec i a I Ac ti vi ti es . . , Supervhfng Recreation Director J ·Dir~ctor Junior Museum I Re~reatl~n Super~is6r .II :: 2 .Spe~!el Retreatibn Supervt~or 1 Recreation Specialist + Cultural Activities S\.lper:v is i r'g F.i ne Arts 0 i rec tor Theater Dt rector .. 1 2 · · ~:;si stant ·to Theater .01 re~tor . . . . , . --.: ~ ' ... · ...L 8. 95 ' 1967-68 RESOLUTION NO. 4008 RESOLUTION OF THE COUNCIL OF THE CITY OF PALO ALTO ADOPTING A COl'iPE~SATION PLAN (Effective July 3, 1967) SECTION L Pursuant to the provisions of Section 12 of Article III cf the' Charter of the City of Palo Alto, the Compensation Plan, as set forth in EXHIBIT A attached hereto and made a part hereof, is hereby adopted. SECTION 2. The Compensation Plan shaH be administered by the City Manager in accordance' with the Merit Syste!ll Rules and Re~ulations; pro­ vided that the Council shall administer the Compensation Plan for the City Assessor, City Attorney~ City Clerk, City Controller and City Man'l.ger. SECTION 3. The Compensation Plan shall become effective July 3, 1967 and shall continue in effect until mttenc:.1~,rl or revoked by the Council. , SECTION 4. This resolution supersedes Resolution 3926 and all amendments-thereof. INTRODU_CED AND PASSED: July 10, 1967 by unanimous vote A.'Y:ii:s: :---· NOES: ABSENT~ Beahrs ATTEST: -; , APPROVED: -Frances K. Dias .?.acqueline C. Klamm City Cle:rk Mayor ~ . . APPROVED AS TO FORM: APPROVED AS TO CONTENT: >J. A. Hildebrand George E. Morgan APPROVED: Ai.fre~ J. Mitchen Cit)' Controller I I I I • t• l I I I I I I I !I I I I I I I I I l_---~-----------------ciTf OF PALo ALTO, CM.IFORNIA --------.......... -----------' -.\ 96 I I 1-----~------------AMNUAL-.n)QET -------,_-----------~ I I I •l • I • •• I .I I I 1. 1· I I SPECIAL COMPENSATION A. Annual Adjustment 1967-68 COMPENSATION PLAN (Effective Ju'y 3, 1967) Each employee of the (;i ty who has been a tun:..;trme emp~oyee slrice· January iSf--·· of the current year and has been empioyedeoittinuously sha,i on December 20th of the current year· and has been employed continuously shal 1 on December 20th of each year receive, in addition to h's salary as prescribed herein, a salary adjustment equal to one percent (1%) of his current" annual gross pay. . B. Ho1 idays and Overtime··· Compensation tor overtime and h61 ldays. .. sha1 l be In conformance wl th the Merit System Rules and Regulations and Administrative DI recttves issued for the purpose of clarificati6n amr·interpretatlon. C, ·Standby Compensation Employees performing standby duty shall be compensated as follows: _l)epartment l. On-call Status: 2. Gas Water"Sewer E \ ect ri c ,1 ., .. Special Call-up Status: Publ icAlofks ) . E 1 ec tr3 c . <-) $128 per assignment period $ 81 per assignment period $ 81 per_ assignment peiiod $ 12 p.er ass i gnITTe"~t period .• Water~t:.s-sewer) .. -Mqnday thtoligh ·Friday . $ 18 per ass i gnmef'it period~ Saturdayi Sunday, Holidays. 0. Uni form Al 1 owance. Po 1 ice persomie 1 Firi shift pe~sonnel -Fi re personnel. (nort',·sfli ft) A11lmal Shelter personnel Foothi l 1s Park personn~l E ... ~ol Ice DeJ!!rtment Court Appearances $10.00 ·p~r month. . 7. 50 per month 1O.00 per mof!th 10·. 00 per month 10.00 per month ~ \ . ~ . . . I Swcfrn·'Potlce_ pel-sonnel appearir:ig in court for.the City during off~ctuty-hours, except fotposltlQns as inay'be exempted by the.City Hal1ager-,.·sha11.be paid addlti0na1° ·compensation in the amountof$ELO(l:for the first two and one-half h6urspe1'.day. I · rn the even_t time. 'i's,re,quired. beyondtwo and one.,.half hours. In one dayt an additional ~6.oo wit l bo paid 'for this-addi tton~l .t1"1~· ·A1 r wl fneS:s·· fees -r~ece·i ved by suth . ~:ersonnel shaH be turned=o~er· to -the cfty of Pato:;Afto." · · · · · · l ,, ,1---·-~----------crri OF PA~f~ cAu~fA .. _ .. -------«~ .... -___ __,,_...__ _ _, COMPENSATION PLAN (Continued) F. Police Reserves The following compensation shall be paid for Police Reserve duty: I. Police Reserves voluntarily In training: 75~ per hour · payabie ·tcf the City vf Pa10-Al to-Po1 ice :-tc:.;~r-;e --· organization; 2. Police Reserves assigned to regular police duty: pro rata of Step A of the Pol ice Officer's salary range. ·--· -- ·•. I I I 11 • 1• I I II II I .· I I I I I I I ·I .1- -·._·· ----------------------CliV .OF PAio Al.To,·CAUfoRNiA _._...._ __ __..__......,.... _ __, _____ _ '98 I. ANNUAL BUDGET 1967•68 COMPENSATION PLAN ( Continued) cl.Ass CODI . 151 15~) 155 162 ... 163 166 CLASS TITLE Electric Leadman Lineman Electr: ,:ian Electric~l Worker II .,Elec_trical W9rker I Groundman 203 .Refuse Disposal Attendant 210 Jeni tor 211 Janitorial Leadoan 212 Custodian 213 Chief Custodian 227 .Groandskeeper I 228 Groundskeeper Il 229 Groundskeeper III 230 Gardener ?.35 Nur9eryma~ 237 eark Utilityman 241 Tree Worker J ·· 242----···· tree'Workex-11 244 Tree Tepper 246 Greens Keeper 2.1)0 251 252. 253 256 257 258 260 264 265 . 267 271 272 ·273 301 305. 306 Maintenanceman UUlity WoTker I · U~i lity Worker II . Utility Worker. III :Public ~orks Haintenanceman I PubHc .. Works Maintenanceman II ·Public Works Maintenanceman III Public Works Leadman . , Build1na·11•intenancem&~.1 8uiiding Maintenan.ce;nan II Building Mdntenance•n Leadman . . . . • .-:1 . Equip!nent Operator ~ lq~ipment Oi>er•tor tl Equipment Operator :tit Auto .$erv~cem(tfi - Mf:chanic (Auto) Sr• Auto Mechanic A 768 726 726 565 534 .. 505 505 439 505 478 .. 505 478 491 '581 ·597 6ll; 632 505 478 491 549 668 491 519 649 &87. 519 687 726 505 . 649 668 505 . 687 726 310 311 316 Meter Q.epafrman 668 Electric Tech'.rti~iafr 768 .· 321 352 353 Utility T~ehnicifn · . '·6at · W~te_t _cgn_trQl & Trel,1 ~ment. Qperator . . 668 P~tkJria M•t.er di.>li.~dor-Maintenaaceun 519 · Partd~g ·Mf!tet' Mai"t\'tenanceun · · 534 .. ~ ' -· '. --~ ) 00 , ' Salary Ranae B C 812 7_68 768 597 ' 565 --S34 534 465 534 505 534 '505 519 614 632 649 668 534 .. 649 .. 505 519 581 706 519 .549 687 726 549 726 768 . 534 687 ·106. .534 7i6 1ie ,706 812 726 . 706 549 s·6s 858 812 812 632 597 565 491 565 534. 565 S34 549. 649 668 687 706 . 565 -~l~ 534 549 614 747 549 . 581 726 768 581 768 8i2; 565 726 747 ,, 565 763 812 747 ~58 7':8.- 747 . 581 , 5·97 D 668 632 C'.0~ .,I,,, 597 519 597 565 597 597 565 . 581 ·649 581 614 ·614 . s97 ·.--- 597 ---- 614 632 706 668 -632 632 549 632 597 632 614 632 597 614 687 614 649 649 I I I I' I I I 11 I I '• 1-· ,,, I I ~:~ I ~~~ -I 649 -. I 668 . JI I , I I I I • I I I I ANHUAL BUDGET 1967-68 COMPENSATION PLAN (Cont t nued) -,\;LASS CODI 355 356 358 361 362 311 401 411 412 4i6 421 422 426 Sll 512 516 517 1atarz llayH CLASS TITLE A I c J) -I, Kennelman 478 505 534 565 597 Pound man 519 549 581 614 649 PoundmHter 597 632 668 -706 747 Sewage Plant Operator 565 597 632 668 706 Senior Sewage P~ant Opei'ator 597 632 668 706 747 Warehouieman 505 534 565 597 632 ,_ Switchboard Operator -427 452 478 505 ' 534 Co11111Unicatot I 491 519 549 561 614 Comnunicator 11 ~sa1 614 649 687 726 Supervising Coaaunicator 687 726 768 812 858 Coumunication1 Technician I S49 581 -614 649 687 Comuuniciltions Technician II 632 668 706 747 790 Superviaing Colll'lllnic&cions T•chuiciau 747 190 835 883 933 ·superviaing Park aangeT 190 835 883 933 987 Assistant Supervising Park aang~r 668 706 747 790 835- Park Ranger II 581 614 649 687 726 Park Ranger I 519 549 581 614 649 _c ____ --------~421~ -----~452--~-__ _4_18~---------50~---____ 2}if __ 0~---- . Recreation Speciali ttt Assistant to the th~ater D1Tector P.ecreat!ion Supervbot( I Recr~ation Supervisor II Spect~l aecreation supet-viaor Supetvifjift& ltecreadon Dbe'ctor ' · -_sq~tvtainl :Fine Arts_ Director --theater ·n1rea·~(n: ----_ ,. - Directot o!-JUni-or Mueeum -App:t a_taer _ _ _ _ -_- cht e f uaiatant: 1u:i1dina In•pector - Asa:tatar,.e J:suildina tnapector _ - Pian Ch6cker · . Houaing'and occupancy tn9,.ctor- --- Pl_annirta A.aiat~~~, -11anilina:--re~hnic1an. · __ Alflaia~~t :zon1na Adliii11!..-~1:&tor. Aiaiatant· Planner -- Associate :-·11&im•t-·_ - SeniOl' f lal\aer : <~ 491 519 549 5_&1 614 565 597 632 668 706 668 706 747 790 835 706 -74 7 790 835 883 790 ' 835 883 933 987- " 614 649 687 .,., ' ..... 768 614 649 687 726 768 565 " 591' 632 668 706 668 706 747 790 835 -.•:i: 6_87 -726 168 8_12 858 .... ,oi 858 --907 ~60 812 '858 '960 -1015 ; , '. 1015 1073 _-, 706 · 747 ,790 835 8&3., 706 -741 79.0 835 883 706 -:741 790 9·35 883 790 _,JS_ 883 796 747 790 ,'726 768 -·au 933 987 -535 863 858 907 706 747.-190 &3s 883 -581-' '614 649 687 726 668 706 747 ._'190 -· 835 --8S3 ?90 835 933 -~87 -747 190 83.S _883 ·9j3 _:· 790 835 883 ··.-.·-., 858 907 960 93~ 987 1015 '1073 ~ . !. i-,f COMPENSATION PLAN (Continued) CLASS CODE CLASS TITLE 626 Administrative Assistant I 627 Administrative Assistant II 631 Personnel· Assistant 633 Personnel Tech~ician 636 637 639 643 647 648 649 . 656 657 658 660 665 ... --·-666 -. 670 701 703 710 716 7l7 718 719 Programmer l Pro gr aromer 11 Programming Analyst Buyer Information Specialist Property Agent Reco1:ds System Coordi11ator .·Engineering Assistant 1 Engineering Assistant 11 Engineering Assistant III Chief of Party Assistant Engineer I Assist~ttt .Engineer_ IL Utility Engineer Customer Services Officer Assistant. Purchasing Agent Utility Gen~ral Foremin Fotemiin W-G ·S I Farer.tan W~G-S il Foreman W-G~s III Chief Sewage Plant Operator ,. ForeMan E-l FoTeman E~Il Forem:rn E-lll · ANNUAL BUDGET 1967-68 A 614 74 7 790 668 649 726 790 632 ?47 812 768 534 597 668 726 687 790 ----------- - 858 726 726 960 706 768 790 8')8 812 721 722 723 726 728 729 Building Maintenance Foreman Shop Fo!·eman Supervising·· ·~airitenat1ce Foreman 835 8~3 768 768 858 732 734 736 740 743 750 761 763 7,!0 Tree Maintenance Porenu•n Park .~ainten~nce Foreman Super~ising Greenskeeper Park Super'l'.ntendent . ,, eUblic Works Foreman · Public Works Superintendent Field Services SupervisoT Collection Supervisor Assistant to the: City £ng:(nee-r:. 768 768 790 933, '768 933 597 '! 614 835 \02 B 6/..9 790 83~ 706 687 768 835,. 668 790 858 812 565 632 706 768 726 --~.~?-. 907 768 768 HHS 747 812 635 907 858 883 933 ,812 812 907 ai2 812 835 987 812 987 632 649. . 883 c 687 835 883 747 726 812 883 706 835 907 858 597 668 747 812 768 883 ')60 812 812 1073 790 858 883 960 907 933 987 858 858 . 960 8.58 .. 858 883 1044 ass 1044 668 687 933. D 726 883 933 790 768 858' 933 74 7 883 960 907 632 706 790 858 812 933 1015 858 858 -...... --- 706 ~726 987 I I I .. ·, E 768 I 933 987 I 835 812 907 987 790 933 10.15 960 668 747 '835 907 858 I I I I 987 • T1r1l .. ··.· ·- 907 907 --.... _ 747 768 '1044 I i I I I I I I I I I I I I. I I I I I I ·1 I I I I I I COMPENSATION PLAN·(Contiriued) ANNUAL BUDGET 1967-68 ADMINISTRATIVE SALARY SCHEDULE . Cl.ASS CODE CLASS TITLE 803 Assistant City Manager 805 Assistant to the City Manager. 813 Assi~tant City Attorney 814 Deputy City Attorney 816 De?uty City Controller 818 City Tr~asurer 830 Police Chief 831 Assistant Chief of Poli c>l · 833 Police Captain 835 Fire Chief 837 Assistant Fi.re Chief 850 852 855 Planning Officer Assistant Pl~nuing Officer Building Inspector 860 867 869 Data Pro~essing and Systems· Supervis"or Purchasing Agent 871 872 873 ·a16. Person~el Officer City Engineer Chief Utilit}' Engineer Chief El)g~neer -Lfght and PC>Wet . Deputy City E~gineer .·· · . 877 .879 . As's:i.Sta~t-Chief Engineer· -Ut:i.Hties Assoda!:e Engineer -.' · 882 885 \:dpt.. of )uii~ !-~~ -& Equipment Maintenan<;e · 'Ci:nmm,lnications ·Coordinator . ·. . 890 : l;difty Superintendent { ) 896 tt~ft1o·Engineer COUNCIL APPOINTED OFFICERS e,01. City ·Manager 810 City Attorney 815 City Controller 820 -C:i~y.··clerk 825 ·• Cfty Assessor ·· 193 Minimum $1203 860 984 860 860 909 1073 909 832 1073 . 909' 1073 931 909 h1 .. OJ.J 860 931 ·1235 i.235 1203, 1045 984 813 884 168 813 860 , Annual $24,000 18; 750, 18~000 ·9 200 .-, ,-.. . !l, 750 RANGES .._ ___________ ..... _.. ___ ...;.;....;;._,,....;.. __ __.;_;__;_.:.___,;_ __ ~ ____ . -· Maximum $1684 1204 1378 1204 1204 1272 1502. 1272 1165 1502 1272 1502 1303 1272 1204 1303 1129 1729 1684 1463- . 1378 1138 1237 1075 .1138 . 1204. COMPENSATION PLAN (Continued} CLASS CODE CLASS TITLE 902 C&sual Clerical 11 -903 Casual Clerical Ill 9QL.. Casual Clerical !V - 911 L1.brery Page 912 Library Clerical 913 Library Professional 921 Casual Field Worker I 922 Casual Field Worker II 9:l3 Ca6u6.l F:!eld Worker Ill 924 Casual Field Worker IV 932 Casual Technician II 933 Casual technician III 934 Casual technician IV 94tr Recreation Leader 950 Aquatic Specialist 960 Recreation Specialist ANNUAL BUDGET I 967-68 A 1.50 1. 75 2.40 1. 5() L75 2.75 ~ 1.50 1. 70 2.45 J > 75 l. 75 2.45 3.75 1.50 1.50 1.50 rn4 Salarz J.am B c D :_1 I I I E I 1.75 2.40 I 4.50 1. 75 2. 75 I 4. 75 1.70 I 2.45 3. 75 s.oo I 2.45- 3.75 6.00-I 4.00 4.00 I 6.00 I I I I I I I. I .I I I I -I" I I I I I I I I 1967~68 ORDINANCE NO. 2352 ORDINANCE OF THE COUNCIL OF THE CITY OF PALO ALTO Atn'HORIZING CLOSING OF-THE 1966,;;1967 BUDGET AND IkiERIM EXPENDITURE OF ~ ·. , FUNDS PENDING ADOP'tiON -OF A 1967-1968 BUDGET The Council of the City of Palo Alto does ORDAIN as follows~ SECTION 1. The C::Hy Controller is het'eb)• authorized and directed to: ~ . -. - (a) Close the 1966-67 Budget Accounts in all funds and to make such inter-fund transfer& of monies as required by City Charter and ord inatice; the foregoing trans­ act ions to be reflected in the Annual Financial Report for 1966•67. (b) To establish in the reserve or liability accounts of _the various funds amounts sufficienL to provide fo'I'.' payment of 1966-1967 purchase orders and contracts which ·are outstanding as of June 30~ 1967. (c) To--increas~ appropriations in--tbe-Utilities· Funds in - amounts sufficient to provide for the.purchase of ·ao~.l~i9~a.l wat~r;-gas, elf?ctric, and .. refuse collection· -services, ~fo the evt:nt ~he sales of said utilities services exceed the ol'iginai estimates contained in the 1966-1967.B,Udget. (d) To carry\ forward and i::onti.nue ·in effe,:::t appropriations in the capital tmp~ovelnent and Ga~ Tax Str~et Improve'­ ment Funds for projects' whl~·h are not completed. (e) To apprave such expen~itures as are necessary to meet -or~irtary day--to-d~y-op~ratirtg requirements pending . the ad6pt1~n, by ordinance, of -th~ 1967-196B Budget • .. I pt6vlded. however, that. thi~ '~llt!thorization shdl terminate on July 18, 1967. .. •: :1._· -·~-----' . Cfrt OF PALO 'Al.1'9. CAUFORHlA -__ ....._ ____ .......,_..... ____ __. 105 .. -.. -. --------· ---'-·~_..__;~ _______ ......._ ...... _,;.···"'--' _.__.... ____ ..__ ....... -·~--...... __ ...,. _________ .... __ __ SECTION. 2. Thfs ordinonce being an appropriation for the usual:'"­ current expenses of the City as authorized by Palo Alto Municipal Code section 2.158(f), shall take effect upon adoption. INTRODUCED AND PASSED: June 21, 1967 AYES: Arnold, Berwald, Clark, Cooley, Dias, Debs, Gallagher, Pearson, Rohrs NOES; ·None ABSENT: Beahrs, Comstock, Rus, Wheatley -ATI'EST: .Tacquel ine · C. Kl.iim..t -CHy: Cl et:'k APPROVED AS TO FORM: J. A. Hildebrand City Attorney APPROVEIY AS TO CONTENT: George E. M~rgan City Manager '--'APPROVED: Alfred J._ ~tchell APPROVED: Frances K. Dias Mayor . ) I I I I • II ,. I-,, --L. I' I ' I I ---- I '. I ,, 1 I ' I I I -- .,, ."'.!:~ . _. ....... ~--------o_......,.._ ____ crn OF PALO Aito. CAUF'ORNiA --------..,..._--~----,....;.;..i I i'o6 \ · ~ .---------~-----------------------~....-AHNUALllVDCIET~--------~----~----------------~--. I I I I I I I I I I I I I I I I I 1967-68 ORDINANCE NO, 2358 ORDINANCE OF THE COUNCIL OF THE CITY OF PALO ALTO ADOPTING A BUDGET FOR FISCAL YEAR 1967~1968 WHEREAS, pursuant to the provisions of Section 6g of Article IV of the Charter of the City of Palo Alto, the City Manager has prepared ----: ------·-·-···--- and submitted to the City Council by letter of transmittal dated April in, 1967, a budget proposal for the fiscal year 1967-1968; and WlEREAS, pursuant to the provision.:: of Section 12 of Article III nf said Chttr.teis the CouncH did-on July 10, 1967 hold a public hear• ing or.· said budget after giving notice-thereof as required by Section I ~ . 2.402 of the Palo Alto Municipal Code. NOr.\ THEREFORE, the Council of the Clty of Palo Alto does ORDAIN as follows: SECTION ·i. The b 1.ldget submitted by the City Manager for.' the EXHIBIT A and by reference made a part hereof, toge.ther with the amendments set forth in EXHIBIT B attached hereto and by reference made a part hereof, is hereby approved and adopted. SECTION 2. The sums set forth in,said budget for the various funds and departments of -the-·ct~t}; ·a.a herein ameriCied, are hereby appropt':f.8ted to the uses and ptitpoeee set for,th herei&1. SECTION 3. All expenditures ma'de on behalf ·of the City, directly or through any agency, except those reqll:h:~d to be made by State. faw, shall be made ti:l. accordance with ·the authorhation -- -- _contained in· this ordinance and said budget as herein amen,ded. . - SECTION 4. Th~ Cit'( Controller is authori~~~~and directed to make changes in the. department and fund tO~ltlS SfiQ sumnaiy ,·,· .; ' -. . -.. pages -of s~id budget n~cessaty.' to reflect the amendments enumeriited - in EXHlBlT I\ .heret-o. s:ECT1-0N ·s. -A§ ·p.'~~vi.ded ··1n su~t::?c.tlon (c) of:.Sect.if?n .2.1sa· of the Palo Alto Municipal Code, 'this ordinance shall become effective. upon ad6p~:l£Jn. -.! I 1---------__;..--------'--cm of. PALO AL~ CALIFORNIA ._,..;... _________ ...,....;..._ __ ..... 107 ------------------AHMUAL IUOCIET'-· --------------------.1 INTRODUCF.D AND PASSED: July 10, 1967 by unanimous vote AYES: NOf:S: ABSENT: Beahrs ATTEST: APPROVED: Jacgueline C. Klamn Frances K. Dias -City c.:lerk Mayor------ APPROVED AS TO FORM: J. A. Hildebrand City Attorney;. APPROVED: George E. Mor&!;I!._, __ _ City Manager APPROVED AS TO CONTENT: Alfred J, Mitchell City Controller I I 11 11 I I I I I I I I I I ,I I I ., .. ~--~--------.......,..----. CiTy Of PALO ALTO, CALIFORNIA ________ ._,.--'--------J 1··. -~ .. J08 . I I -I I • - _...,_.~~~.~~~~~~~~~~~~~-AHNUAL~~~~~,_.~~~~~~~,_.~~~~--., - - 1967-68 ORDINANCE NO. 2369 ORDINANCE OF THE COUNCtL OF THE CITY OF PALO ALTO FIXING THE TAX RATE FOR THE FISCAL YEAR 1967-1368 AT SEVENTY-EIGHT CENTS (78¢) II The Cnun~ :!. l of the City of Palo Alto doe!' OF.DAIN as -follows~ - ---- I I I I I I I I I _. -- I -- I I I I ' --- -·- That the tax rate of the City of Palo Alto for the fiscal year conmencing July 1, 1967, and ending June 30, 1968, is hereby fixed at seventy•eight cents (78¢), to be levied upon each one-hundred-~ dollars of assessed valuation of property in the City of Palo Alto -in accordance with the equalized assessments for said fiscal year, . Introduced and passed at a ~egular meeting of the Council of the City of Paio Alto on Mortday, the 28th day of Auguft, 1967, by the following vote: AYES: NOES: Unanimous None ABSENT: Beahrs, Clark, Gallagher A'ITEST: Jacqueline C. Klamn City Clerk APPROVED AS TO FORM: J. A. Hildebrand · City Attorney ·APPROVED: Ai"tri!d J. Mitchell Citf Controller _._.,_ APPROVED: Frances K. Dias Mayor ,, __ ...,.,... ___________ -_ --------CiTY oft PALO ~n:.. CAIJR>RNIA_-· ..----------------.--a _ 109 ,• .. ..:. .---~~~~~~~~~-'-~~~--~~~ AftNUALBUDG£T~--~~~~~~~~~~~--~~--~--. 1967-68 ORDINANCE NO. 2377 .ORDINANCE OF 'fHE COUNCIJ~ OF THE CITY OF PALO ALTO AMENDING THE BUDGET FOR THE FISCAL YEA~ 1967-1968 TO MAKE AN ADDITION:\L 'APPROPRIATION FOR RECONSTRUCTION OF SELECT SYSTEM OF CITY S'J.'kBETS, PROJECT 67-1 WHERF.AS, pursuant to the pr.,visions of Section12 of Articie III of the Charter of the City of Palo Alto, the CounciLdid on July 10, 1967 adopt a budget for the fi&cal year 1967-1968; and WHEREAS; the Council wishes to make an additional appropriation ln excess of the sums dppropriated by said budget for the reconstruc­ tion ,of the select system cf city streets. NOW, THEREFORE, the Council of the City of Palo Alto does ORDAIN.': i, : f : as follows: ·• SECTION 1. That the appropriation in· Section 2107 Gas Tax Fund for Select System Reconstruction 1967-1968 (Project 67-01) be in­ creased from On:e. Hundred Sixty-Five Thousand Dollars ($165,000) to No Hundrecl. Fifty-Eight Thollsand Sixty-Six Dollars ($258,066) and that the unappropriated balance of Section 2107 Gas Tax Fund be cor- respondingly decreased. SECTlON 2. That this ordinance shall-become effective iumed!ately pursuant.to Section ~.p4.375 of the Palo Alto Municipal Code. ' '-·: INTRODUCED AND PASSED: AYES: NOES: ABSENT: A'rl'ESt: Ja.cqueli,ne· C. ·Klaum City Clerk . APPROVED AS TO FORM: J. A. Hildebrand City Attorney Septembe.r 11; 1967 by uranimi:>'tis vote. ._ ~· -. APPROVED% l-~tances K. Dias Mayor APPROVED: ).lf:ted.:J. Mitchell Controller . .· . CITY OF PALO ALTO, CALIFORNIA ·;;..· ,__..------------........1 .. ' . · 110 I I I I •-• I I ·I·· I I I ·1 .I I .1· I: I 1· I I I I ------------------· ANNUAL llUDUT I i I I -· I .1 I I I ·I I I I 1967•68 RRSOLUTION NO. 4033 RESOLUTION Of' THE COUNCIL OF THE -C lTY OF PALO ALTO. SITT ING AS A BOARD OF EQUALIZATION OF THE CITY OF PALO ALTO, EQUAL­ IZING THE ASSESSMENTS OF PROPERTY ON THE LOCAL ROLL The Council of the City. of Palo Altoj sitting as a Board of I-hat-• ... :l .. '14 ..... (a) Applications for reduction of a·ssessment were duly filed _by A. and S. Ginstling and Cha'Cles and Dorothy Lirt.dquist and a hearin&· was held on sai~ applications by this Board ort July 24, ·1967~ at which time the· Board heard testimony from both of said applicants and the City Assessor. (b) Said hearing was continued to September 18, 1967 for the purpose of hearing any.further applications for· reduction of assess­ ment that might.be filed. (c) On this· date the ccmtlnued hearing was held and no additional applicants for reduction of assessment appeared and no. further testimony was presented. (d). The full cash value.as shown by the City Assessor on the local roll for fiscal year·l967-l~68 for each of said applicant's property has been correctly entered on said roll. (e) The'ratio of assessed value.to full cash value, as apr~ied by the City Assessor ·for the purpose of assessing said property on the local roll for the year 1967-1968.has been correctly applied, 'the assessments are just ahd equitable and each 1ind all of said appli~ations' for r:eductioo'-of ·assessment are hereby' denied. NOW, THEREFORE, the Cou11c:tl of the Ci~y oJ Palo Alto,· sitting as a Boi!rd ·of Equaliz.ati0n ,-·does R.ESOLvE aa · f~ll~~ ~ S~CTION 1. . That the' local roll prepared by the City Assessor, a sumnary of which ls attached .her~to-marked txitIBtT A sli&ll-be the Assessment Roll ttpOU whlCh each and e"ery tax upon'real property is to be tievied for the fiScal ye"ar 196'7-196~·. INTRODUCED AND PASSED: .·By Unanimous Vote S~1ffeinber 18, 1967. 1 .... __________ _...; _ _;,,,;...__ __ criY OF PALd ALTO, cAuPVIWtlA_ . 111 . ,· ~ . , . ~- ··_) J .... !• _ ... · ABSENT: Comstock, Spaeth ATTEST: Jacqueline C. Klamm City Clerk APPROVw·As TOFORH; J. A. Hildebrand City Attorney APPROVED: Aifred J. Controller APPROVF.'D: H~rold L. Marty Cit}' Assessor ',. ~ . I I APPROVED: I Mayor I Frances K. Dias ·- I • I I 11 '· 1. I· I\ I I I I I I ., ·.1 ~·~··-----_...;..----·-----·clTY OF PALO M.10.·c~lrc>MIA ______________ ___. 112 I I I I I • I I I I I I I I '• I I I ' I I 1967-68 ORDINANCE NO. 2379 c ORDINANCE OF Thtf COUNCIL_ Qr T~ __ C!ITY _OF _ _PALO ~LTO AM:E~'P~N,G THE BUDGET FOR THE FISCAL YEAR 1967,.1968 TO MIJ<£ AN ADDITIONAL AP­ PROPRIATION FOR CONSTRUCTION OF THE CIVIC CENTER 1 FkOJEGT 65 6 06 WHEREAS, pursuant to the provisions of Section 12'of Article III of the Charter of the City of Palo Alto, the Council did on July 10, 1967, adopt a budget for the fiscal year l967-1968; and WHEREAS, the Council wishes to make an additional appropriation in excess of the sums approp~iated by said budget for the Construction of the Civic Center, Project 65·06; NOW~ THEREFORE, the Council of the City_of Palo Alto does ORDAIN as follO'"llfs: .SECTION 1. That the appropriation in the Capital Improvement Fund for the Coi.tstruction of the Civic· Center -(Projec't 65..:06) be increased from Two million six h·L1nd1..:?d thirty-two thousand five hundred dollars ($2»632,SOO) to Three million six hundred· thirty::two thousand five hundred dollars ($3,632,500) and that the Unappropriated''B;.lance of the " ' Capital Improvement :s1und be correspondi:D:gly 0 decreased. SECTION 2. . Thai:-this ordinan~e shall become e.f}fttcti\;e -friii.i\e.liately pursuant to Sectimi 2.-.04~315 .of the Palo Alto Munl'cipal Code. ,-_;. INTRODUCED AND PASSED: 'sept ember 25' i967 _, · Arnold, Beahrs, Berwald., Clerk,-Cocitey, Dias, Gallagher, Wbe~tley - NOES: Comsfock, :Pearson, Spaeth · ABSB~: None _-::_">,_ • 1 -------..-..---··\"' -----Clri'OF Ni.ii lll.10, ~:.,. ______ .... =.._\ _____ ..___...._,,,,i •.. 'l ~1 : 113 t ::­ } \ ATTES'l': .Jacqueline C. Klamn City Clerk James A. Hildebrand City Attorney APPROVED: Alfred E. Mitchell City Coritrol ler APPROVED: Geot.-ge .E. Morgan City Manager ; .. •' \ \ _1) '::-. >' APPROVED: Frances K. Dias Mayor • ·-o. , / ' I I I I Jlc 1- I 1• !1 l f 1 I I I I. I I I ----;1-- -.-~' (( I' CITY Of-PALO Alto~ CAUFOIUUA ::r·~"_..._..;o.... ___ __;._.;. ___ -_------".J···• 1--· i14 - ------------ ---- -- 1967·68 Bl!OGET SIJHWIRV or r.S:-tlfR.Al fUNO OEPARTHfNTS r.aterial s Services Deeartment and Outside Other from Total E~penditures Department Net· Division Sillariu ....i~ lli~ ~ Other funds Equiemgn! ~roGdation Transferred Reimbursed Revenues ·.Expenditures City Kaneger $ 79.964 $ 600 $ I, IZO $ 3.100 _$ ___ $ 75 $ 5,659 $ 30,000 _$ ___ -$-.. -----s · ss~59 City Clel"k 31.960 750 2, !50 2CO ?50 36,li 10 12,0llO 24,410 City At.tc:>rnt:v 62,SIJ 400 \, 21.608 3.100 400 88,021 30,000 58,021 Planning · IC~ "£:3 I,??:; -925 785 468 112, 191 3.300 108,891 Admini~tr~tive Services: Personnel 51.348 J.050 18.)25 9,215 610 82,618 IS,600 67,0lR, · P•Jrcllas i ng 76.590 1, 750 575 27S s..ooo 2, 750 86,940 60,000 ' 26,940 Corrrnun icat i 001s 123,265 55,000 l ,S90 JDS 9.736 I0,410 200.706 )6, oco l6li,706 Building Haintenence 115,610 20.000 58,375 105 68,352 780 263,222 60,000 20),2?2 Central Services: Information & Research JI ,484 :ioo 14.100 222 450 46,456 9,600 )6,856 Reproduction 21,482 16.510 2,310 60 50 1.343 1• I, 755 9,600 1, 200 )0,955 .Hailing 4,542 J5, 155 336 . 40,033 24,000 16,033 Records 16,\lj 700 7.570 110 770 25,263 ~ ___!2, 263 Total tentn•I Servic"i!s 73;621 52.565 21i )16 --m --5-0 2563 15'.> 507 49.200 .-! 200 i03 107 Aueuor 42,327 725 1.435 72! 95 45.303 45. 30J Cont roll er 173,560 11.860 64.022 1,255 2 .155 252,as2 .. !S6,000 96, 852 Tr.easllrer: 1'06,320 · Ut i Ii ti es Service ·.109.556 850 I ,B!is 300 10.JIO 280 11), 141 1.6, 82 l tol lect ions 53.922 1.~00 5.700 625 100 61,5ti7 )1536 . ' · . 9,551 ·' j , rarking Administration 15,031 600 seo I, 720 9.075 27 .0()6 -')· ~-. ' 21, 006 Tctal Treas•Jrer 178 509 2.650 8.125 9'-5 -12.010 9li55 211,694 ~;-3T6. :·-., -53 378. Public Work!: Adnii nistrat illn 86.438 400 85 525 2,367 89,815 ·a, 100 81, Its Engineering 156,335 5,925 )I ,920 3,422 ilO 218,3!2 65,oQO 5.000 2,200 146, l 12 Street~ 371. zas 158.500 211.:s.~;:; : 10s zt~ .5;;6 f!;&J7 984,083 I00,650 27.865 ass, s6S Parks 62);236 65.700 25.275 l ,)35 .·//:;ji~~ .. 8,f..95 875. 510 91,. IOO 4J.210 20l, 7CO 536, soo Bui l~Jng Inspection SJ.830 . 1.54'/ .1,600 ··. ~9. ... 10.) 91,417 76,630 14 787 Tote I Pub I ic 'olorks 1.321.114 &:m ~IO i,46s ~-.t.~ ~· ~.159.137 ~ lb.rm 2SO. 530 T;bjll~ Polic~: Services i59, 10? 10,206 14,000 5,964 . 2.622 1· ;• }. ._ t8J:!i4)_ . 12,400 19,750 l51,29J t .. ~ ' Unifo;·m . £.10; 791 475 8,100 60, 132 ·. '.·~~t.'L~~<"~~: :~~~.:: 691,4)2 Invest igilt ion IJ4,~SB _J.ti ---· _5..:. Q.;!2_ 10,)68 •_ -\ '~ I _!2..!.,]03 Total Pol lee 911!. 56 l0,9'l0 4,ooo 19: 100 -73;T22 ~.· . J·m.~~.078 .~i2.4oo 19. 750 -993,92!! Aoimal Shelter 41 :·:ns 2;800 550 680 2.64o !40 48: 1i15 IJ;200 J4,94S Fire: Administration r;"i;.r~'.hi;f ~ 1,500 soo 1,300 3.456 .~ 340 63,366 BJ, 366. ,, . Su;.press l on 3.~ 2,341 : ~. :: " l.590 110,428 8,006 880,232 880, 232 Pr.~.veJ1t_ioo;.'/·.·'.-, ,_ .. ~50 --. '··s10" .· .. I ~284 53,271 53,271 ' Clvi 1. Oefe.-.se ·· -,_,~:-·500 ::i ;oso 880 ~ .2,920 .: 2, 220 Total Fite 945, 130 -~-2,841 lo,750 "lfb,'01i8 ' 3 l .019,j89 1,019, 789 . '. ,,,: ---· " 1967-68 BUDCET SUl'MAP.Y or GENERAL FUND DEPARTMENTS (cont inul!d) '·' HHedal s Ser' i<:."'s Depa rt men t and Oulside Other f rem htal. _--!2'...Eenc! it U!:li. ____ Derart•"ent N€ t -----Division Salaries _~l.1ppl ie?_ · Serv_!_ces ~ense ~funds ~uipr~nl ~i:,~iati_?_:: f.i:.~'-'.~~i::ed !3.£~r:!2.~sed ~~~~~~s __ ~~pe:,:~_2-!.!.~ library: ------- Admi ni strat ion $ 25. 761 $ 1 ,440 $ l.}76 $ 321 $ 700 $ s 29.598 ·~ .. , $ s s 29.S93 Sibl it.>graphical 65,525 5.100 87,}57 1. 7SB. 160,140 l60, l41J Readers 5erv1c~s 254 .'637 '9,i!97 1::.'' I. 730 ' 266, 364 26,900 23'). 464 Total liilrary ~23 l'b.li37 -1-;-37& .~3.flS --1-00 ·~ lls6.102 2b:9oo ---lf29:fot Recreation: Ad!"'linistratio., 103.ii58 4.200 1;,{)00 l, 500 J.f.140 4.535 121. 533 l .oou 5.250 ! H:~2S3. Centers & Playgrounds 191.205 8.soo l+OO 100 J,000 5.000 208.:ZoS 41,044 2,IJOO lfJ5, 161 Specia 1 Activities 169.947 13,850 9;500 475 7.950 ~ .700 2ori.tin 11, 108 44,550 148,764 ' Cultural A~tivities .93.272 6.SOO 1,200 3.350 300 28,900 133.sn I, 176 JO.MO lOI, 746 Total Recr~at ion 557.Bfil' 3f:05'0 l5. IOO --5;48 ls,090 Lif:TJS r;r;7, 6s2 55.:IT!l · 82 .lioo -529-:954 Non-Oepartm~ntal 116, !80 Taxes am! Rents 116.180 116, lllO Employee Retirement 631 .860 631.860 92 ,640 539.220 Insurance: Prcperty & Finaricial loss 14, ]IO J11, 710 3.928 10,782 li:;bllity & Disabilitr 117,030 127,030 33.920 .. 93. lio Ereployee Sroup 108.800 108,800 _n._m 79. 748 Total lo1sur ance 2so. sllo . -2~07540 M.~oo 183.6/to com.~uni t'y Benefits: Chill'lber of Conrncrce 8,0JO 8,000 8,000 July 4th Display 2;000 2.000 2,000 Bus Subsidy 85.Bcio 86,800 86,Soo Hull'an Re 1 at i ens Counci I 10,()00 l0,00(1 .10,000 Total Conrunity Benefits ~~ '~. 106.800 --1%-B'G'O Cilr Pool ;5;576 15. sn; :5,576 Counci I E:<per.se 10,000 10,000 10,(ICO Or9anizaticn Ker.berships 3 ;tlOO 3,000 J,000 Ki~cellane?us Expense 3,000 -~ 1'),000 13.300 IJ;30u Tota! Non-Deoartn.;,n\ 3,000 300 l,12B":"JSO ~ T:Tli7.25~ 15<:i.s4o 9!'17,716 Conti n9~n t Aci;o,m t 400,000 Less Transfers A.ulht>ri zed { l 11 ,003) Bala~ce Unallocated 288,997 288,997 288,997 TOTAi. GENERAL FUND.: 5,247.4o5 4si.124 518,443 1.S64,4iJ bl+o,:,31 !09,493 8.532.309 1,035. 106 14J,80J 427.280 6.~26, 120 CENTRAL GARAGE (FUND) 148, 135 1os.)so 16,000 8,300 60.oos 158,07S 498.86S 1(800 454.882 JS, 183 116 - --· ... -.··---... , .. -···-.i ·---· -·---·· -------·---·-- ---·---- 1967~68 BUDGET UTILITIES f'UNOS ESTIHATeo REVENUES ANO APPROPRIATIONS !'tltlO: wATf.R ELECTRIC GAS REFUS( SE\JER Percent Percent Perceilt P'!'rcent Perct>nt Estlmoted Revenues S::!es !:f Ut!1!ties Servi~~~! To Custor:iers $2.130.00(I 90,J. $6,46.5,00(1 95.9 $2.SlS,OOO 98.8 $782,COO 92.8 $586,000 91.0 To City Depertmenu so;ooo 2.1 100,GOO l.!:i 15.00D .6 IS.COO. 1.8 1,0(10 .2 Other Revenues 159. 200 6,8 152,600 2,2 !6,ooo ,6 46,000 s.4 Sl.OOll 8.8 Expen.di tu res: Funds i Tra:nsf erred To Other 12,000 .5 11,050 ,2 Reimbursed z,6CO . 3 ll 1 LOO • 2 I_ - 2,358,800 100.'J 6,741.850 100.0 2,546,000 ioo.o · . 843 ,OOD 100.0 ~44,oc;o 100,0 ----.-~--------------------~ ------------------- ------.:... -.:---------~--:::---------; ________ ._:. ---------- - - -·-- --··-· ~_..:_ __ ----------~---------------__ _. ___ --------------. -----------·---------------------------- A22roei'i at inns Salaries 701,230 B.S 497,649 7.4 22~;2116 8,8 54,-S28 6.S 165,042 25~6 Hated al s ' & Supplies 97.120 4.1 798,470 11,8 54,860 Z,2 3,400 .4 18,650 2.9 Outside Services 6.375 .3 %3;61«> lli.3 9,770 .4 612,210 n.a 5.5115 .9 -Uthe:1 Exe~n1c-: _ 9.,~-.1 ... ... 5:400 ·.1 1,852 .l. 200 1,20'.:i .2 ..... Services from General Fur:d 210,530 8~9 371,632 . 5.5 ll2,880 8,r. 67,428 8,0 83,l,04 13,0 Services fr:>"TI ()th er funds 44, 775 1.1 .. · n.1s9 .5 ?.),214 .9 51,884 6,2 34,280 S.3 Uti lit Te,s Purchased for Resale 1,02ir,ooo 43.2 2;166,450 .H.1 1,820,500 JI .5 llond Jietirer:!ent 48,581 2. 1 14S.3SB ,, 2.2 26~62:1 I .Q 45.898 7.1 Cap ft.al Purchases 4.ooo .2 !ilJ,900 !.6 2:000 ,I 13.500 2, l Capital Reserves Increase (Oecrna.se) (599. 750) . (8.9) 31),0uO J.5 276.518 4:z,3 lransi'er to. Generel Fune! 111'12~7 36.4 ~J42 ii.4 162,035 6.6 13,290 1.6 2,358,800. 100.0 6~ 741 ,850 100.0 2,546,000 100.0 843,0JO IOJ.O 644,000 100.0 ·,._ i17 . ------.-----_ ----- Reverm.es ---s;r es or U! i !it i es Services {!ther Rf"venues Less Opera ti nq Exj)eilse5 Praductliln(Disposal) Di std but ion {Col I ec:t ion} Ad~inistrative & General .!!E!.1!!:!!..l..!.!!!L!!!!:?-'!'!'. FUND: Wll;TEfl 52, 13~.00G -=--122..di!.Q 2.319,200 1,077,91}0 89,850 ---12h.6~8 1.420.383 918.812 1967-68 BUDGET UTI LI Tl l S FUN!•S OISPOSITION Of" REVHIUfS (ENTER Fil I$[ ~u:crn 1 c: Percent Per;:ent 93.2 ~G,565,000 97.7 ~ dfHOO -~.}_ 100.0 '7 7.600 100,0 46.1 2,166.450 J2.3 3.8 26/•,020 3.9 10.8 ~62,810 5.4 ---W-:7 2,793,280 41.b 39.3 3, 9211, 320 58.4 ~!,t:er E2'pens4!! _ BASIS) GAS $2;530,000 16,000 2~6-;-ooo I ,823 ,000 118. 650 ilil .108 2.182:750 363' 2!•2 Hrusr SHIH: rercent P£>rcent P<crce:1t 99.4 $797.000 9 1•.5 $587 .000 91.' .6. 46.ooo --2...2 57,000 -~-2 "100.0 YtT:ooo 100.0 ~ 100.0 71.6 l/0,662 14.3 4.7 60;.no lJ.9 99.050 ~5.4 54,300 8.4 _-9...!! 73.328 -1!.l 85.7 799.710 9'~.9 123.757 _tl_.l 277.107 43.C 11 •. 3. 43.290 5.1 366.893 57.0 .4 . . R~nts & faX<'S · 15,032 : .6 :24, 2(14 ,l, 9. 286 -~-----~'-------T;;;x-EquhtalE-nt-----------------299,89£:-·· -~Vi',8.---.-J•J~,~W-~---_f,-S-.c .. c ___ !n, !<,if> __ ---c.!!.:'.~-~~---_________ ·-____ . ____________________ _ Bond lr:terest 5,8,?6 ~-·-3 _30;}45 ___ J,Sl8 6.477 1.0 ;.20. 7!fo ; 3.1 493, 209 ~ -T26'~oou -~ -. NET INC_;JHE {6efore Depre~iativn) ~98.032 25.6 3,4)1, 111 51. I iJ7,i42 Di seo! it ion .. of. Net Income C'ond Redl!m';:it ion 42,72.7 1.e 115,0IJ I. 7 L), 103 tapi tali ud Expend I tu res 13?, 200 5.9 2.509.166 37.4 156,300 Capital Reser11es l1icrease (Decrease) (599; 7;0) (8.9) - Tra~.sf er to Gener·al Fund ~.105 .17 .9 1 14of 16Si 20.9 55,839 598,032 25.6 3,li)l .11 i ~I.I 237.242 •, '~ .118 ----------··--- , I ,_{I 9.3 . '} 1).2 2:.1 9.3 - ''43.290 .· 30,000 !3,290 1!J.290 - S.I J.5 1.6 5.1 - . 8,02) -,~.soo 352.~93 37.875 38,000 216.5!a :152.393 1.3 2.3 54.7 5.9 5.9 42.9 s4.7 .. -