HomeMy WebLinkAbout2001-03-06 City Council (3)City of Palo Alto
City Manager’s Report
TO:HONORABLE CITY COUNCIL
ATTN:FINANCE COMMITTEE
FROM:CITY MANAGER DEPARTMENT: ADMINISTRATIVE
SERVICES
DATE:MARCH 6, 2001 CMR: 149:01
SUBJECT:2000-2001 ADJUSTED BUDGET - MID-YEAR AMENDMENTS AND
CAPITAL IMPROVEMENT PROGRAM STATUS
RECOMMENDATION
Staff recommends that the City Council adopt Attachment 1, a Budget Amendment
Ordinance (BAO) supported by three exhibits: 2000-2001 Adjusted Budget - Midyear
Amendments and Capital Improvement Program Status Report (Exhibit A); a Capital
Improvement Program (CIP) project funding-request to propose upgrade to existing traffic
signals to increase safety and reliability (Exhibit B); and a CIP project funding request to
repair and replace certain components of the City’s existing storm drainage system (Exhibit
C).
BACKGROUND
Staff has analyzed the financial results for the first six months of the fiscal year 2000-01 and.
has updated full fiscal year budget projections, including reserve balances, for the General
Fund, Enterprise Funds and Capital Improvement Program (CIP) projects. As approved by
the Finance Committee, midyear reporting of key plans and impact measures (last year’s
CMR: 173:00) has been discontinued.
Following the direction of the Finance Committee, 2000-01 midyear reporting is simpler,
focusing on the’specific changes to the current year budget, rather than on broad, trend and
financial position analysis. The presentation of the budget schedules has been improved to
show clearly how operating results affect reserves. As discussed with the Finance
Committee, staff intends to focus its analytical efforts on the yearend status report, which
will add more comparative information to other cities, discuss program accomplishments in
more detail and continue to improve the desktop publishing quality.
CMR: 149:01 Page 1 of 3
DISCUSSION
The overall financial position of the City is healthy, particularly in the General Fund where
revenues continue to exceed original projections. Some Enterprise Funds, particularly
Electric and Gas, continue to struggle with the dramatic increases in prices for commodity
supplies arising from the deregulated market. Please see the attached 2000-2001 Adjusted
Budget - Midyear Amendments and Capital Improvement Program Status Report (Exhibit
A of the Midyear BAO) for additional discussion.
RESOURCE IMPACT
Adoption of the attached ordinance will allow for certain adjfistments to the fiscal year 2000-
01. Budget, based upon updated projections and the establishment of a new General Fund CIP
project. With the approval of this proposed BAO, the projected ending Budget Stabilization
Reserve for the General Fund increases $1.6 million from its current adjusted budget level
of $20.2 million to the Council approved maximum of $21.8 million. The General Fund
Infrastructure Reserve increases $1.3 million in the midyear budget to a projected balance
of $13.9 million at yearend. The projected ending Rate Stabilization Reserve total for all
Enterprise Funds combined increases by $1.7 million from its current adjusted budget level
of $49.1 million to $50.8 million in the midyear adjusted budget.
POLICY IMPLICATIONS
This recommendation does not represent any change to existing City policies.
ENVIRONMENTAL ASSESSMENT
This is not a project for purposes of the California Environmental Quality Act (CEQA).
ATTACHMENTS
Attachment 1:
Exhibit A
Exhibit B
Exhibit C
Budget Amendment Ordinance (BAO) Approving Midyear Adjustments
2000-2001 Adjusted Budget - Midyear Amendments and Capital
Improvement Program Status report
Traffic Signals Upgrade, CIP 8930
Collection Systems Improvements, CIP (8870)
PREPARED BY:
Stanley Arend, Acco)m/~ng Manager’(Report Coordinator)
CMR: 149:01 Page 2 of 3
DEPARTMENT HEAD APPROVAL:
CARL YEAT’,
Director,inistrative Services
CITY MANAGER APPROVAL:
~Y HARRISON
Assistant City Manager
CMR: 149:01 Page 3 of 3
Attachment
ORDINANCE NO.
ORDINANCE OF THE COUNCIL OF THE CITY OF PALO ALTO
AMENDING THE BUDGET FOR THE FISCAL YEAR 2000-01 TO ADJUST
BUDGETED REVENUES AND EXPENDITURES IN ACCORDANCE WITH THE
RECOMMENDATIONS IN THE MIDYEAR REPORT
WHEREAS, pursuant to the provisions of Section 12 of Article
III of the Charter of the City of Palo Alto, the Council on June 19,
2000 did adopt a budget for fiscal year 2000-01; and
WHEREAS, after reviewing the current budgeted revenues and
expenditures for fiscal year 2000-01, adjustments to the budget are
recommended to more accurately reflect year-end projections; and
WHEREAS, the adjustments include an additional position of
Deputy .Public Communications Officer and a position reclassification
from Public Communications Officer to Public Communication Manager,
both of which require an amendment to the Table of Organization.
WHEREAS, City Council authorization is needed to amend the
2000-01 budget as hereinafter set forth.
NOW, THEREFORE, the Council of the City of Palo Alto does
ORDAIN as follows:
SECTION i. The sum of One Million, Five Hundred Eighty Four
Thousand, Nine Hundred Ninety Four Dollars ($1,584,994) is hereby
added to the General Fund. Budget Stabilization Reserve Fund, as
described in Exhibit A, which is incorporated herein by this
reference. As a result of this change, the Budget Stabilization
Reserve will increase from $20,171,000 to $21,755,994.
SECTION 2. The sum of One Million, Three Hundred Fifty Nine
Thousand Dollars ($i,359,.000) is hereby added to the Reserve for
Infrastructure Improvements, as described in Exhibit A.
SECTION 3. The sum of Six Hundred Eighty One Thousand, Four
Hundred Dollars ($681,400) is hereby appropriated to Capital
Improvement Project No. 8930, Traffic Signals Upgrade Project, as
described in Exhibit B which is incorporated herein by this
reference. Revenue in the Electric Fund is increased by the sum of
$224,700 to reflect reimbursement from the State of California for
a portion of the work. The remaining funding for CIP 8930 will come
from the Public Benefits Reserve Fund within the Electric Fund,
which is hereby decreased by $456,700.
SECTION 4. The sum of Two Hundred Thousand Dollars ($200,000)
is hereby appropriated to Capital Improvement Project No. 8870,
Collection System Improvements, as described in Exhibit C which is
incorporated herein by this reference. Funding is provided by
proceeds and interest income from the 1995 Series A, Utility Revenue
Bonds.
SECTION 5. The sum of Three Hundred Ninety Eight Thousand,
Five Hundred Twelve Dollars ($398,512) is hereby added to the
Distribution Rate Stabilization Reserve in the Electric Fund to
refiect additional revenue in the Electric Fund as are described in
Exhibit A.
SECTION 6. The sum of Four Hundred Thousand Dollars ($400,000)
is hereby added to the Reappropriation Reserve in the Electric Fund
to reflect reduced expenditure in the Electric Fund as are described
in Exhibit A.
SECTION 7.. The sum of Nine Hundred Thousand Dollars ($900,000)
is hereby reduced from the Public Benefits Reserve in the Electric
Fund to reflect additional expenditure as are described in Exhibit
A.
SECTION 8. The sum of Five Hundred Sixty Thousand, Five
Hundred Fifty One Dollars ($560,551) is hereby reduced from the
Distribution Rate Stabilization Reserve in the Gas Fund to reflect
reduced revenues in the Gas Fund as are described in Exhibit A.
SECTION 9. The sum of Nine Hundred Seventy Two Thousand
Dollars ($972,000) is hereby added to the Supply Rate Stabilization
Reserve in the Gas Fund to reflect additional revenues in the-Gas
Fund as are described in Exhibit A.
SECTION i0. The sum of Three Hundred Eleven Thousand, Seventy
Eight Dollars ($311,078) is. hereby reduced from the Rate
Stabilization Reserve in the Water Fund to reflect additional
expenditure in the Water Fund as are described in Exhibit A.
SECTION ii. The sum of One Million, Three Hundred Fifty
Thousand Dollars ($1,350,000) is hereby added to the Rate
Stabilization Reserve in the Refuse Fund to reflect additional
revenues in the Refuse Fund as are described in Exhibit A.
SECTION 12. The sum of One Hundred Forty Five Thousand, Eight
Hundred Five Dollars ($145,805) is hereby reduced from the Rate
Stabilization Reserve in the Wastewater Collection Fund to reflect
reduced revenues in the Wastewater Collection Fund as are described
in Exhibit A.
SECTION 13. The Table of Organization as amended to reflect
changes shown in the attached Exhibit D is hereby approved.
SECTION 14. As specified in Section
Alto Municipal Code, a two-thirds vote
required to adopt this ordinance.
2.28.080(a) of the Palo ~
of the City Council is
SECTION 15. The Council of the City of Palo Alto hereby finds
that this midyear adjustment is not a project under the California
Environmental Quality Act and, therefore, no environmental impact
assessment is necessary. However, projects described in this
ordinance will be assessed individually as appropriate.
SECTION 16. As provided in Section 2.04.350 of the Palo Alt0
Municipal Code, this ordinance shall become effective upon adoption.
INTRODUCED AND PASSED:
AYES:
NOES:
ABSTENTIONS:
ABSENT:
ATTEST:APPROVED:
City Clerk Mayor
City Manager
APPROVED AS TO FORM:
Senior Asst. City Attorney Director of Administrative
Services
ATTACHMENT 1
Exhibit B
PROJECT DESCRIPTION
This project upgrades existing traffic signals to increase safety and reliability, and to meet current standards. It also
replaces existing obsolete intersection controllers. It will fund replacement of incandescent lighting with high
efficiency light emitting diode lamps.
PROJECT JUSTIFICATION
Traffic signals upgrade is essential to respond to traffic safety and traffic flow issues, thus reducing traffic
accidents, travel time, energy consumption and air pollution. The existing controllers are no longer manufactured
or serviceable and the central computer is over ten years old. Due to the age of the current traffic signal system and
the City’s need to anticipate emergencies and collect data, it is essential to upgrade and/or replace the traffic signal
system infrastructure. Controller replacements will be phased in through 2004-05.
Replacement of traffic signal lamps with high efficiency Light Emitting Diode (LED) type will provide energy
savings of approximately 1.4 million kWh, demand savings of 161 kW, and a reduction of energy costs of over
$120,000 annually. Labor costs will also be saved when the present replacement cycle of 7 months for incandescent
lamps is extended to 7 years for the longer lasting LED lamps. The City of Palo Alto was approved for grant
funding from the California Energy Commission (CEC) for LED retrofit. Lamp replacement will be completed by
June 2001.
FUTURE FINANCIAL REQUIREMENTS
FISCAL YEAR
PY Budget
2000-01
2001-02
2002-03
2003-04
2004-05
AMOUNT
Ongoing
$681,400
$175,000
$180,000
$185,000
$190,000
COMPONENTS
Upgrade signals and replace controllers and lamps
Upgrade signals and replace controllers
Upgrade signals and replace controllers
Upgrade signals and replace controllers
Upgrade signals and replace controllers
Sources of Funding: Electric Fund with $224,700 reimbursement from California Energy Commission traffic signal
LED retrofit grant.
IMPACT AND SUPPORT ANALYSIS
¯Environmental:
¯Design Elements:
¯Operating:
¯Telecommunications:
Categorically exempt under section 15201 of CEQA, minor change to an existing
facility
Installation of new or larger traffic signal control cabinets are reviewed by the Archi-
tectural Review Board
Replacement of obsolete controllers will reduce maintenance expenses. Addition of
signalized intersections increases maintenance. Increases in costs are recovered
through Rate Schedule E-16.
This project will require intercounection with broadband or fiber optic system.
COMPREHENSIVE PLAN
This project furthers Program L-81 and N-63 of the Comprehensive Plan.
ATTACHMENT 1
ExhibitC
PROJECT DESCRIPTION
This ongoing project provides needed improvements to the City’s existing storm drain system by repairing or
replacing deteriorated curb, gutter and other drainage infrastructure or by augmenting the drainage capacity of the
system. The project scope is being modified in order to address the most critical drainage needs and to utilize
limited remaining funds in a cost-effective manner. Funding is provided through remaining proceeds and interest
from a prior bond issuance.
PROJECT JUSTIFICATION
Repair/replacement of deteriorated drainage infrastructure and drainage system capacity upgrades are needed to
minimize street ponding during storm events. Curb and gutter, an important component of the City’s storm
drainage system, conveys rainfall runoff from streets and properties to storm drain inlets. Replacement of broken,
miasing, raised, or sunken sections of curb and gutter will reduce street ponding during storm events.
FUTURE FINANCIAL REQUIREMENTS
FISCAL YEAR
PY Budget
2000-01
2001-02
2002-03
2003-04
2004-05
AMOUNT
$200,000
COMPONENTS
Airport storm water pump station modifications; storm drain rehabilita-
tion and minor modifications to address chronic street ponding; curb and
gutter replacment
Sources of Funding: Storm Drainage Fund (bond funding)
IMPACT AND SUPPORT ANALYSIS
¯Environmental:Categorically exempt under Section 15302 of CEQA, modifications to existing facil-
¯Design Elements:
¯Operating:
¯Telecommunications:
ities.
None.
Public Works Department, Storm Drainage: reduced maintenance as repairs and
modifications are made.
None.
COMPREHENSIVE PLAN
This project furthers Policy N-24 of the Comprehensive Plan.
Exhibit D
TABLE OF ORGANIZATION - GENERAL FUND
1999-00 2000-01 2000-01
Adjusted Adopted 2000-01 Adjusted
Budget Budget Changes Budget
City Manager
?
Administrative Secretary-Confidential
Administrative Assistant
Assistant. City Manager
City Manager
Deputy City Manager-Special Projects
Deputy Public Communications Officer
Executive Secretary-Confidential
Management Assistant
Manager, Economic Resources
Office Specialist
Public Communication Manager
Public Communication Officer
Senior Executive Assistant
Staff Assistant to City Manager
1.00 0.00
0.00 1.00
1.00 1.00
1.00 1.00
1.00 0.00
1.00 0.00
1.00 1.00
1.00 1.00
1.50 2.50
1.00 1.00
1.00 1.00
0.00 1.00
Totals
0.00
1.00
1.00
1.00
0.00
1.00 1.00
0.00
1.00
1.00
2.50
1.00 1.00
-1.00 0.00
1.00
1.00
Police Department
Administrative Assistant
Administrator, Police
Animal Control Officer
Animal Services Specialist
Assistant Chief of Police
Business Analyst
Chief Communication Technician
Code Enfomement Officer
Communication Technician
Community Service Officer
Coordinator, Police Technical Services
Coordinator, Communications
Court Liaison Officer
Crime Analyst
Executive Secretary
Office Specialist
Parking Enforcement Officer
Parking Examiner
Police Agent
Police Agent/Advance
Police Captain
Police Chief
Police Lieutenant
Police Officer
10.50 10.50 1.00 11.50
0.00 1 ~00
1.00 1.00
4.00 4.00
2.00 ¯ 2.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
2.00 2.00
5.00 5.00
0.00 1.00
1.00 0.00
1.00 1.00
1.00 1.00
1.00 0.00
1.50 1.50
6.00 6.00
0.50 0.50
19.00 19.00
1.00 1.00
2.00 2.00
1.00 1.00
6.00 6.00
52.00 52.00
1.00
1.00
4.00
2.00
1.00
1.00
1.00
1.00
2.00
5.00
1.00
0.00
1.00
1.00
0.00
1.50
6.00
0.50
19.00
1.00
2.00
1.00
6.00
52.00
1999-00
Adjusted
Budget
2000-01
Adopted
Budget
2000-01
Changes
2000-01
Adjusted
Budget
Police Records Specialist
Police Sergeant *
Program Assistant
Property and Evidence Technician
Public Safety Dispatcher
Public Safety Dispatcher-Chief
Staff Secretary
Superintendent, Animal Services
Supervisor, Animal Services
Supervisor, Police Service
Veterinarian
Veterinarian Technician
Volunteer Coordinator
10.00 10.00
14.00~14.00
1.00 1.00
2.00 2.00
16.00 16.00
5.00 5.00
5.00 5.00
1.00 1.00
1.00 1.00
3.00 3.00
1.00 1.00
2.00 2.00
1.00 1.00
-1.00
1.00
10.00
15.00
1.00
2.00
16.00
4.00
5.00
1.00
.......... 1.00
4.00
1.00
2.00
1.00
Totals 173.00 173.00 0.00 174.00
* The additional 1 FTE position will be eliminated through attrition once the associated funding ends (this position
was previously added in 00-01 (CMR:390:00) for a total of 15.00 FTE).
RESOLUTION NO.
RESOLUTION OF THE COUNCIL OF THE CITY OF PALO
ALTO AMENDING THE COMPENSATION PLAN FOR
MANAGEMENT AND CONFIDENTIAL PERSONNEL AND
COUNCIL APPOINTED OFFICERS ADOPTEDBY RESOLUTION
NO. 8000 AND AMENDED BY RESOLUTION NO. 8027 TO
DELETE THE CLASSIFICATION OF ~ PUBLIC
COMMUNICATIONS OFFICER AND ADD THE
CLASSIFICATIONS OF PUBLIC COMMUNICATIONS MANAGER
AND DEPUTY PUBLIC COMMUNICATIONS OFFICER
The Council of the City of Palo Alto does RESOLVE as
follows:
SECTION i. Pursuant to the provisions of section 12 of
Article III of the Charter of the City of Palo Alto, the
Management Compensation Plan, adopted by Resolution No. 8000 and
amended by Resolution No. 8027 is hereby amended by deleting the
classification of Public Communications Officer and adding the~
classifications of Public Communications Manager and Deputy
Public Communications Officer, as shown in Exhibit "A", attached
hereto and incorporated herein by reference.
SECTION 2. The Director of Administrative Services is
authorized to implement the amended classifications as set forth
in Section i.
//
//
//
//
//
//
//
//
//
010327 cl 0032438 1
SECTION 3. The Council finds that this is not a project
under the California Environmental Quality Act and, therefore,
no environmental impact assessment is necessary.
INTRODUCED AND PASSED:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
ATTEST:APPROVED:
City Clerk
APPROVED AS TO FORM:
Senior Asst. City Attorney
Mayor
City Manager
Director of Human Resources
Director of Administrative
Services
010327 cl 0032438 2