HomeMy WebLinkAbout2002-12-17 City Council a ager’s Rep r
TO:HONORABLE CITY COUNCIL
ATTENTION:FINANCE COMMITTEE
FROM:CITY MANAGER DEPARTMENT: ADMINISTRATIVE
SERVICES
DATE:DECEMBER 17, 2002 CMR: 463:02
SUB3ECT:2001-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM
PROJECTS STATUS REPORT
This is an informational report and no Council action is required.
BACKGROUND
This report provides information on the status of the City’s Capital Improvement Progam
(CIP) projects as of the end of fiscal year 2001-02. In the attached matrix (Attachment A),
all City departments have submitted information on their projects and commented on any
issues that might cause a change in the scope or timing of the projects. Information in this
report is intended to keep Council abreast ofprogess on all CIP projects that were open at
the beginning of the 2001-02 fiscal year and on those projects that were added or completed
during the same fiscal year.
DISCUSSION
The attached matrix categorizes CIP projects into minor projects (projects which can be
completed within a one-year period) and multi-year projects (projects which have multi-year
budgets and/or complex implementation schedules with identifiable phases). The project
status portion of the matrix identifies the phase the project was in at fiscal year-end.
Information on phases is intended to give Council a perspective on how much progess was
made on a project. Three distinct phases are utilized, as follows:
CMR: 463:0202 Page 1 of 3
Phase:Activities:
Pre-Design
Design
Construction
o Preparation of feasibility study
o Development of a master plan
o Definition of a project scope
o Preparation of an Environmental Impact Report
o Hiring a design consultant
o Completion of project design
o Soliciting bids or proposals
o Acquisition of major equipment
o Installation
o Implementation of a project
The comment section of the matrix provides Council with information clarif?ling the status of
certain projects.
In the attached matrix, projects are listed by department for the General Fund and by fund for
the Enterprise and Internal Service Funds. Within each department or fund, the projects are
ordered by project number, which includes the year of Council approval (year of approval is
shown by the second two digits of the 5-digit project number or the first two digits of a 4-
diNt project number). The matrix also includes information on the total or accumulated
budget for projects, the remaining budget as of the beginning of the fiscal year, the fiscal
year expenditures through June 30, 2002 including commitments (encumbrances).
The matrix does not include "continuous" projects. These projects, such as water meter
replacement, have no definitive beNnning or end dates and receive ongoing funding to reflect
continuing replacement cycles or commitments. During fiscal year 2001-02, progess was
made on all of the City’s "continuous" projects (Attachment B).
At year-end, all completed CIP’s (after settlement of encumbrances) and CIP’s where no
activity is planned in the near future were closed and the remaining balances transferred to
the Budget Stabilization Reserve for General Fund projects; to Retained Earnings for Internal
Service Funds; and for Utility Fund projects, to the appropriate Rate Stabilization Reserves.
CMR: 463:02 Page 2 of 3
A separate analysis of all Infrastructure Management Plan (IMP) projects was prepared. At
June 30, 2002, the status of IMP projects was:
Total Adjusted Budget FY 2001/02 $20,658,880
Less:
Actual expenditures as of 6/30/02
Encumbered Balance as of 6/30/02
Projects not yet started
Projects in design
Projects to be closed
Project at pre-encumbrance state
Project balance is for design and construction
of 2003 work
Projects ongoing/bids lower than anticipated
(9,135,990)
(2,236,489)
(1,794,975)
(1,741,586)
(714,889)
(3,147,099)
(951,473)
(936,379)
$_0
ATTACHMENTS
Attachment A:
Attachment B:
PREPARED BY:
Year-end Capital Improvement Projects Status Matrix
List of Continuous Projects
LARI~Y HARTMANN
Staff Accountant
F. .CKIE AGUS~IN
Staff Accountant
DEPARTMENT HEAD APPROVAL:
Director, ~dministrative Services
CITY MANAGER APPROVAL:
EMILY HARRISON
Assistant City Manager
ClVIR: 463:02 Page 3 of 3
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
ADMINISTRATIVE SERVICES DEPARTMENT Attachment A
10106 Enterprise Backup
Solution
10107 City Network
Hardware
Redundancy
i0108 Systems Management
10109
10110
10111
10112
10225
Acquisition Crime
.&n aly sis SofBvare
Map Printing Plotter
Vehicle Routin~.
Application
IT Disaster Recover’
Plan
Cable T~ievision
Broadcasting
Equipment
i9516 Permit Information
Tracking System
i9711 Cir.’wide Network
Improvements
10021 / New Phone System
82201
10027 Renovations and
Upgades to Data
Management
Desktop Automation10212
10213
10214
10215
10216
Institutional NeD, york
~ I-Net)
eGov - Web
Infrastructure and
Application
Citywide GIS D~ia,
Infrastructure and
Applications
Enterprise Resource
Planning
Minor $70,000
Minor $57,500
N~nor $170,000
.Minor $75,000
g~n~r $50,000
~nor S50,000
Minor $210,000
.,Minor $50,000
Multi-Year $690,000
Multi-Year $410,000
Multi-Year $480,000
Multi-Year $800,000
Multi-Year $25,000
Multi-Year $450,000
Multi-Year $175,000
’Multi-Year S382,965
Multi-Year $600,000
$70,000
$57,500
S160,008
$45,996
$40,489
$26,650
S210,000
$50,000
SO
SO
$50,714
$823
$38,075
so
$16,332
$70,000 Pre-design
$57,500 Construction
S109,294 Construction
$45,173 Design
$2,414 Complete
$26,050 Complete
$210,000 Desi~
S33,668
Dec 03
Jun 03
Dec 03
Dec 03
Jun 04
Construction Jan 03
$387,233
S30,898
S480,000
$798,471
$25,000
$450,000
$175,000
$382,965
$600,000
S199,919 S187,3!5
$3,997 $26,901
$I,032 S47~,968
$75,606 $722,865 Construction
so
So
$45,834
$172,644
$25,000 Ongoing
$450,000 Construction
$129,166 Design
$210,321 Ongoing
S129,5’~8 S470,432 Construction
Construction Jun 04
Construction Jun 03
Pre-design Dec 04
Feb 03
TBD
Dec 04
Jun 04
Jun 04
Jun 04
Dependent on AT&T and
Comcast’s schedule.
82200 Acquisition of New Multi-Year [ $75,000 S75,000 SO $75,000 Pre-design Feb 03
Computers
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
COMMUNITY SERVICES DEPARTMENT
19901 Robles Park Irrigation
Improvements
19903 Johnson Park Lighting
19905 Cubberley Athletic
Field Irrigation
Minor
Minor
Minor
10113 E1 Camino Real Minor
Design Guidelines
10224 Children’s Theatre Minor
Light & Sound
Systems Up.de
S10,000 $8,706
$87,346 S27,844
830,000 $21,504
$1,527,000 51,527~000
$175,000 $175,000
$8,706
$6,748
$!7,230
$78,000
$0
50 Complete
$21,096 IComplete
$4,275 Desggn
$!,449,000 Desigm
$175,000 Pre-design
Jun 03
Dec 03
Jul 03
Majorlb’ of project complete.
Desi~ phase commencing
for interior site irrigation.
19414 Multi-Year $1,708,000 $328,977 g254,749 S74,228 Construction Dec 03
19418
Park Irrigation and
Backfiow
Improvements
Library Automation
Service
Multi-Year $961,751 S405,606 $21,240 $384,366 Construction Jun 03
19801
19803
19812
19904
19910
19911
School Site Irrigation
Mitchell Park
Facilities
Arastradero Preserve
Gateway
Athletic Field
Drainage
Community Tlaeater
Renovation
Cubberley Theater
Improvement
Multi-Year 5566,000
Multi-Year 52,382,644
Multi-Year
Multi-Year
Multi-Year
Multi-Year
S339,800
S220,000
$891,000
S!20,000
$457,365
52,280,501
$292,086
I
$7,180
S54,170
$24,365
$447,684
$1,329,028
$50,000
$7,180
$8,462
$23,910
$9,68! Desigm
$951,473
$242,086
$0 Complete
$45,708 Complete
Oct 02
Constructi6n Oct 02
Design Dec 02
$456 Complete
Jordan Elemental.’ School
fields.
Phase l in construction near
completion. Phase 2 in
design phase.
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
COMMUNITY SERVICES DEPARTMENT
10001
10002
10003
10009
10010
Park Trails
[Open Space Lakes &
i Ponds Maintenance
Bayland Parking and
Site Improvements
M~dians, Islands and
Planters Renovation
Projects
Park Facilities
Improvements
Multi-Year ....
Multi-Year
Multi -Year ....
Multi-Year
Multi-Year
$123,000
Sl!0,000
$777,000
S312,000
....... $1,5351450
5324,712
$40,000
5650,487
$288,003
S1,662,884
$212,926
$t8,261
S299,305
S10,269
$1,380,768
$111,786
$21,739
$351,182
$277,734
5282,116
Constracfion
Construction
I Construction
Constraction
Consmaction
Dec 02
Jun 03
TBD
10114
10218
Communib’ Services Multi-Year
Facilities Lighting
Enhancements
Palo .Alto SOFA Park Multi-Year
S184,000
Slll,000
5180,373 } $11.373’
5111,000 $14,669
$169,000
S96,331
Desi~
Pre-design
TBD
Mar 04
Arastradero ’~reek T~ail and .....
Arastraderu Preserve de
Anza Bridge will be
completed Oct 03.
Arastradero Trails will be
completed Jul 03; Bay Trail
will be completed Nov 02
and Foothills park amenities
will be completed May 03.
Cib’ of Palo Alto sii’~ and ..........
Design Re,dew ongoing.
B.~,’xbee Park Lot and Sailing
Station Lot will be completed
May 03; Harbor Road
iwidening and Nature Center
Parking Lot will be
completed Jul 04.
San Antonio and
Embarcadero in desi~
ihase.
Four park renovations will be
completed in FY 02-03.
Holdina off Construction
until results of November
bond election are "known.
Phase 1 work. secufin-, and .......
~rotecdng fl~e Roth Building
~s complete.
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
FIRE DEPARTMENT
19821 Emergency Minor
Notification System
10211 NewAir Compressor .X4inor
for SCBA
St72,000
$40,000
$73,194 So
$40,000 SO
S73,194 Construction Jun 03
S40,000 Desig~Oct 02 Developing R~P for vendors.
19312
10015
Fire Communications Multi-Year
Computer Systems
Fire Station Driveway Multi-Year
Modificadon and
Installation of
OilAVater Separator
System
S485,050
$171,000
$235,521 $69,304 $166,217 Construction Mar 03 All equipment ordered. Installation
and testing phase in progress.
$81,528 S81,379 S!49 Construction Jun 04 .&mended CIP for $60K to be
submitted for FY 03-04 to complete
Station 5. Stations 1 to 4 completed.
Stations 6 and 7 are on Stanford /
SLAC proper13’.
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND NAME: GENERAL FUND/STREET IMPROVEMENT FUND (SIF)
PLANNING DEPARTMENT
10524
10116
10205
10206
Bikeway System
Improvement
Sheridan Sidewalks
"El Camino Rea!i
Vemura Avenue Trm~ic
Signal
Tr~c Siana! San
Antonio/H~T 1 O!
10i23 blaster Schematic
Design
19310
19401
19523
Minor
Minor
Minor
Minor
.,Minor
S5],200 S49.600
$31,000 $3t,000
$600 S49,000 Design
561,000 Pro-deslgn
Jun 03
TBD
Dee 03
Improvements will be implemented
m conjunction with bicycle pb, zn
recommendation.
Project is being handled by Pubfic
Works Operatiens.
Caltrans is the lead a~-encv for this
project. CiD.’ h~ executed
cooperative funding agreement with
S61,000
5234,000
5288,000
SO
561,000 501
S234,000
5288,000 $288,000!
5234,000 Design
50 Pre-design
Dee 03
Feb 03
Ca!trans who will implement this
project
CiW has executed cooperative
funding with Caltr-~ns who will
implement this project.
Project started Jan 02.
Recommendations will be presented
to the Plmaning and Tm, msportation
Commission in Dec 02 and to the
CiW Council in Jan 03
Embarcadero
Pedestri~,~n Bike Bridge
Path Extension (SIF)
Cal Ave Underp~s
Improvements
El C~,~nino Real
Intersection
Improvements (SIF)
Multi-Year
N~tdti-Year
Multi-Year
51,526,770 5~,277,772 [
5.<30,000 $20,855
52t2,750 ]517,826
SI43,063
52¢855
$2,907
51,134,709 Design
$0 Pre-design
514,9!9 Pre-design
Jun 03
Jun 03
In Aug 02, the CPUC formally
approved the project. Staffwill bid
the project in J~n 03 and will
commence construction in Spring
03
Project integration with California
Avenue Ca!train platform
~mprovements and train station
3assenger undercrossing being
evaluated
Project involves landseaoing
improvements at the El Camino
way/El Camino Real intersection
and is being impfemenled by CSD.
Construction bids received Oct 02
and will be completed Spring 03
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND NAME: GENERAL FUND/STREET IMPROVEMENT FUND
PLANNING DEPARTMENT
19613 School Commute
Safety
ImprDvements (S F)
19814 Residential Arterial
TratTm Calming (SIF)
10026 Local and
Neighborhood
Collector Street Tra~c
Calming Program
10117 El Carnino
Real/Church Avenue
Multi-Year
Multi-Year
Muhi-Year
$300,000
S125,000
$220,000
S t 00,000
$150,000
516,029
$219,681
S 100,000
$83,051
516,029
S198,479
$0
$66,949 Design
SO ~Pre-desi ,~n
$21,202 Ongoing
5100.000 [Design
D~ 03
TBD
TBD
TBD
The remaining projects include
intersection modifications ~ El
Camino and S ~tanford Avenue which
must be coordinated vdth Caltrans
I Project pending response from
Caltrans.
s~oOJrt,~2_~ed;ffe~endd~Tdefinitely due to
Since He form~ start of the
Neighborhood Tra,~c Calming
Program in Apt 01, six projects
have been started and all are in
Ivarious phases ofactivib’. "r"nere
are eight more projects that are on
the waiting list to be started ~ staff
time permiLs
Project h~ been postponed
indefinitely due to the botlom line
expenditure reduction p
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
POLICE DEPARTMENT
Minor ...........................19807 ~ommunications $75,000 $27,091 $]4,550 S12,541 Complete
Console Electronics
10217 Public Safeb’ Mobile Minor $75,000 S75,000 SO S75,000 Design Jun 03 =Phase 1 implementation will be
Data Computer Jun’~°mpleted03. Jan 03 and Phase 2 by
"19109 Police Computer Multi-Year ~i,13’~,762 $34,00’4 .......$0 $34,004 Complete
;ystems
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
PUBLIC WORKS DEPARTMENT
19623 Lytton Neighborhood Tr~c
Study (SIF)
19625 Council Chambars Refurbishing
19713 Equipment Recycling \V~h Rack
19820
19921 ~evd A Storage
10004
10005
10007
10008
!10014
Minor
Minor
Minor
Public Safety Building Minor
Minor
Downtown LibraD, Roof Minor
Replacement and Exterior
MSC Building & Emergency ’~linor
Generator Replacement
.an, Center Plumbing Minor
Replacements
Mezzanine Heating - Ventilation- Minor
Air Condition (HVAC) System
Improvements
New Vehicles Minor
10017 Adobe Creek Pedestrian/Bike
Undercrossing and Highway I01
Pedcstriam’Bike Ovcrp~s
Lighting Improvements
Minor
10018 Sand Hil! Road Bridge
i10101 Children Theater Exterior Minor
10119 Baylands Bike Trail Replacement Minor
10120 Cubberley Theatre Chiller Minor
Replacement
10204 Library.’ Master Plan Project Minor
Definition Study
10208 vliranda Avenue Street
Improvements
Minor
10219 ’ire Station Seismic Evaluation Nfinor
10220 Golf Course Maintenance Shop Minor
Improvements
10226 slitahell Park Library" Expansion Minor
589,000
S677,300
$40,000
$765,028
S47,500
5103,000
S!O0,O00
532,000
$1oo,ooo
5194,250
5100,000
$45,000
SlO0,O00
5235,000
5977,550
5100,000
5125,000
560,000
$85,000
58,130
$30,497
5979
$411,119
59,473
5102,876
599,902
532,000
599,850
$28,23I
S93,446
576,022
545,000
SIO0,O00
5177,362
S977,550
$100,000
S60,000
$85,000
S2,567
52,280
$785
$404,860
$368
578,!96
517,633
$o
SO
52,042
$69
50
5150,024
$922,084
SO
565,801
$!,441
S1,750
$5,563 Complete
$28,217 Complete
S194 Complete
$6,260 Desi_ma Jun 03
59,105 Complete
$24,680 Complete
582,269 Co~tructinn Nov 02
$27,766 Construction Nov 02
584,494 Complete
$28,231 Complele
593,446 Construction Jan 03
5;73,981 IpJanning Feb 03
$44,931 Construction Nov 02
S100,000 Construction Dec 02
S27,338 Complete
$55,466 Pro-design Nov 02
S!00,000 Conslaxiction May 03
S59,199 Pre-design Oct03
S58,559 Constraction Jan 03
$83,250 Construction No,,’ 02
Waiting far Cahran’s approval to commence
with project. Construction tentative in
Summer 03
SC\~,VD constructing levee and will then
replace Bike Path
Will proceed dependant upon Bond Measure.
Consultant preparing final modifications to
Seismic Report
F’Y 01--02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
PUBLIC WORKS DEPARTMENT
i85~ [Public Buildin~ Structura!:Muki-Year
19908 Current Projects are College
Terrace and Children’s Libra,,,
MSC Study
18918 Harbor Improvements
19073 Major Intersection
Improvement Foothill Exp~w/
Page Mig (SiF)
19102 {Ar~tradero Lake Dam Multi-Year
19408 Pdnconada Poo! Site Multi-Year
improvements
19505 Revlr, ue Collecii;n Remodel ’ ..Malti-Year
19512 Civic Center PD,~za Waterproofing Multi-Year
19514 Facilities Roof Replacem£nts: ......Multi-Year
Mitchell Park Comm. Ctr. &
Library.’, Station 5
S86,409$5,958~297 $532,936
$2,139,00~gli5,104
g3,020,I00 $81,337
Multi-Year $43,770
Multi-q’ear ....$26,238
$280,000 $85,742
$1,755,006 ’~44,662
$85,000 $62,741
8100,000 842,886
$1,128,009 $210,499
$51,943
$21,063
$546,527 Onaoin~Jun 03
S71,335 Complete
S55,099 Complete
$34,799 ’Complete
$23,599 Comp/ete’
$8,510 554,231 Construction Jan 08
$38,919
g36,200
Children’s LibraRy.’ dependant on Nov 02
Bond Measure. College Terrace design not
scheduled until FY 04-05. Consultant is
finalizing seismic cost and constrnction
alternatives and program/space requirements
for the MSC Study
Mandatury monitoring required
$3,417 Design D~ 02 Consultant ~ubmit~ed report. City staffis
conducting further investigation and will
submit an additional report outlining options
$174,299 ’Complete
6900 Do;~town Parking Stracture Multi-Year 539,986,753
Design, Lot S and L, R Garage
and Non*Par’king
19608 Downtown Urban Design Multi-Year 51,220,349
Improvements
19624 Golf Course Improvemenls Muhi-Year $6,284,228
19702 Luci~ Stern Courtyard &Muhi-Year $425,000
WolD, ray
1970,4 Traffic Control Safety Devices Multi-Year $320,000
197hT ¯Fire Station Eme~e~cy ......Multi-Year 5268,006 ....
Generator Replacement
19708 Wilkie Way BicycleBridge btulti-Year
19815 ’Ar~tradero Rd. Bike Lane Multi-Ye~5455,000
Improvements (SIP)
19907 ;an Mateo Drive Bridaes ....Multi-Year $118,000
19922 3rd Fir - Civic Ccn[~Multi-Year 548 t,934
$39,630,362
S230,559
$3!,025,931 $8,604,431 Construction Dec 03
$103,600 $74,509 C~mple~ ......
S105,257 Complete
$6,337 Complete
$284,161 Design Apt 02
$151,845 Construction Nov02
$0 $18,157 Complete
$63,635 5337,282 Design iOet 02
$0 $104,567 Pre-design TBD
51~1724 .......$641413 ICompl~
$125,302
$6,337 $0
$284.!61 $0
$198,951 $47,106
$18,!57
.~.00,917
~’i04,567
g80,137
Pr~ectconsisu of CIP numbers-!9530.
10122, 10123 and 10124
Design complete, will bid in Sop 02.
Menlo Park is le;i~ agency’. The City iscost
sharing the project
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
GENERAL FUND
PUBLIC WORKS DEPARTMENT
19923
10006
10019
10020
0102
10103
10105
10121
0210
0222
Page Mit~}~anover
Roofing Replacement
Inspection and Testing for
Hazardous Materials
Office Space Renovation mnd
Re, allocation
Civic Center Infrastructure
Improvements
Electrical Systems Improvements
Lucie Stem Community Center
Improvements
Homer Avenue Undercrossing
New Vehicles
FaciliLv lntedor Finishes
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
S’850,000
~292,500
$75,000
$882,934
5548,000
$115,000
$51,000
$2,800,000
S190,000
~50,000
$776,717
$292,226
S29,920
$551,773
$548,000
Sl15.000
$51,000
S2,798,723
S50,000
$12,534
$96,158
$19,543
$462,100
S54,014
S303
$25
$939,050
$I77,058
$35,600
$764, I83 ’Design
S196,067 Ongoing
S10,377 Comple~
SS9,673 Construction
$493,986 iDesign
$114,697 Construction
$50,975 Design
S1,859,673 Design
$12,942 ;Complete
814,400 Design
’Sep04
Iun 03
Jun 03
I Mar 03
Nov 02
TBD
Mar 03
Jun 03
Fina! design will commence in FY
Design ~cheduledin FY03-04. Construction
in FY04-05.
Design in process; will bid in Spring 03 for
construction
10
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
INTERNAL SERVICE FUND
GENERAL FUND
PUBLIC WORKS DEPARTMENT
10023 / [MSC Equipment W~hing
81102 Faci{ity Upgrade
81100 MSC Equipment Maintenance
Facility Me~ine Storage Area
Minor
Minor
Minor
$900,000
$300,000’S294,S68
$85,000 SSS,000
$124,252 $727,466 D~ign Jun 03
$56,116 $238,752 Design Jun 03
$64,900 520,100 Design Jun 03
Design 90% complete. Will bid for
:onstmction Dec 02
De.sign 5~a complete Will bid for
construction Jan 03.
Construction ’,viii commence Feb 03.
19205 Fuel Tank StoragWUpgrade
19521 Wireless Vehicle Mana=ement
System -
bfulti-Year S291,000
Multi-Year $205,000 ’
Mutti-’Fear $$0,000
$50,052
$50,645
$50,000
534,055
$62 Design Jun 03
$16,590 Construction Jun 03
Construction wi!l Commence Mar 03,
Stationary, infr~tructure will be in place by’
Feb 03, Veh c e outfitt ng s ongo ng
11
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NAME: ELECTRIC FUND
DEPARTMENT NAME: UTILITIES DEPARTMENT
0008 Adobe Crk Subst Cable Minor $350,00C
Replacement
0125 New Vehicles Minor $149,60(
0121 Natural Gas Back-Up Minor $4,982,73c.
Generator
0216 New Vehicles Minor $30,00C
$26,291
$20,00(
$4,632,03~
$30,00(
$5,531
$19,482
$4.359,47t
$28,920
$20,761 Complete
$51 Complete
$272,561 Complete
$1~08C Construction Jul 02
9250
9904
9916
9611
9804
9901
9902
’Multi-Year
Multi-Year
Multi-Year
¢Iulti-Year
Alma St 12KV Addition
East Meadow UG Svstem~ ....
Rebuild
Fiber to Home Trial
Embarcadero~4iddlefield
UG Conversion District #3’
Underground Dist. #38 Multi-Year
Stanford West vlulti-Year
Underground Extension
Stanford!2kV ConversionSh°pping Ctr 4- Multi-Year
$1,640,00($64,875
$400,00($8,89S
$1,005,00($349,012
$5,360,00g $718,371
$2,705,00($2,649,162
$1,700,000 $300,00C
$500,001
$100,000
$15,801
$1,965
$330,47{
$136,t91
$400,88~
$85,66d
$6,89e
$49,07{ !Design
$6,93-" ]Complete
$I 8,536 Complete
$582,180 Construction
$2,248,274 Design
$214,336 Construction
$93,104 Complete
TBD
Mar 03
Dec 03
Jul 03
Project is on hold.
Waiting for pole removal from Pac
Bell.
Design complete.
Construction complete except for the
senior housing complex.
12
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NAME: ELECTRIC FUND
DEPARTMENT NAME: UTILITIES DEPARTMENT
9903’Stanford Park UG Cable
Rebuild
000g’Park Boulevard Subsi~tion
Bus Re-arrangement
(1010’Cit?@acs/Syst Upgrade
Electric Vehicles
0103 Underground
Cable/Equipment
Replacement
0i15
0116
0117
oio2
0209
o21o
o21~
West Bayshore UG system
Rebuild
Downtov,~ Street Light
System Upgrade
Upgrade’~raffic Signal
Control System
North/South Hampton UG
System Rebuild
-- Bayl~nds Underground
Multi-Year $2,900,00(
M~lti-Yea’r ’ $ i,365,6’0( ....
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
Multi-Year
$190:00(
$750,00(
$450,00(
$579,00(
$1,650,00(
$44~,48~
$578,84~
$1.~50.o6i
S250~00($250,00~
$1,442,43($I,020,80~
$1,269,23~$247,473
’~74~,5~i ....$22,103
$248=502
$421,63; Construction JuI 04
$1,021,76: Design Dec 03
$163’,74~ iDe~i-~n’Jul 02 ’
$725,48~ !Design Mar 03
First two phases are complete. Third
~hase begins construction Jul 02.
Design complete.’ Construction
bidding will occur in Jan 03.
Lass cost than originally estimated. ........
Contract out to bid. Construction will
be complete by Mar 03.
$199,98~ Construction Jul 03 Construction complete by Jul 03.
$399,49~ Construction Mar 03 Design complete. Construction
beginning in Nov 02.
$225,765 $1,424,23: Construction Jun 04
$121,509 $128,491 Design Jul 03
$100~00($100,00($114 $99,886 Design Ju! 03
$227;38~’ S2~’,61’~’ D~igfi .....)u163
Construction complete by Jun 04.
Test construction’ compld~.e. Final
design in progress.
Design in progress.Multi-Year
SCACA System Upgrades MultiLYear $250,00( .....$250,00(Installation ~mplete.’ ...........
13
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NAME: GAS FUND
DEPARTMENT NAME : UTILITIES DEPARTMENT
9911
0118
0!20
0213
Gas Station Number Tlu’ee
M1 Weather Amstradero
Gas Main Directional
Directional Boring Machine
0011 Compress Natural Gas
Station
0119 Global Positioning System
Minor $70,000 $56,369
Minor
Minor
$275,000
$47,500
$96,000
$270,165
$30,943
$96,000
$19,178
[
$37,19t
S243,950 $26,215
$29,514 $1,429
$78,906 $17,094
Construcdon
Construction
Complete
Constraction
Multi-Year $440,000
Muki-Year $381,000
$439,929
$334,530
S60,000 $379,929 Design
$94,505 $240,025 Construction
Jun 03
Jan 03
Jun 03
Jan03
Jun 03
Electrical upgrades complete, station emergency
shut off valve to be installed when peak heating
season is over.
Contract documents complete. To issue start
work notice when rainy season is over.
Equipment delivered, specifying auxiliary parts
and conducting training.
Project integrated with MSC liquid fuel station
project. Project will go out for bids in May 02.
Construction starts Summer 02.
Base station contract ,signed. Construction of
base station pending. Complete purchase of
ro~ing data collection units by Jan 02.
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
ENTERPRISE
REFUSE FUND
PUBLIC WORKS DEPARTMENT
0218 NewVehicle Minor $25,00C $25,00($25,000
02t9’ Fuel Truck M~or ’ $1 l’~;00($115,000 $115,00C
$0 Complete
$0 Design Oct O~
15
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
STORM DRAINAGE FUND
DEPARTMENT NAME: PUBLIC WORKS DEPARTMENT
16
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NANE: WASTEWATER COLLECTION FUND
DEPARTMENT NANIE : UTILITIES DEPARTII,,1ENT
0i22 Wastewater Collection System Minor $400,000
Master Plan
9173
$396,347 $396,125 Hydraulic Model calibration is in
progess.
Wastewater Rehab/Au~mnent
17
FY 01-02 YEAR-END CAPITAL, IMPROVEMENT PROGRAM PROJECTS STATUS
F~JND TYPE: ENTERPRISE
FUND NAME: WASTEWATER TREATMENT FUND
DEPARTMENT NAME: PUBLIC WORKS DEPARTMENT
9805 Effluent Line Modification Minor
0215 500 KW Emergency Minor
Generator
$150,000
$150,000
$143,216
$150,000
$99,432 ,$43,784 complete,
$108,819 ,$41,181 Complete
9504 Interceptor Maintenance Multi-Year S1,750,000 S145,533 $46,325 $99,20E Construction Sep 03 Final contract is planned for Apt 031
Cleaning and Repair
....9707 Wastewater Solids Multi-Year S7,500,00’0 $157,739 $117,668 $40,071 Construction Jun 03 Checklist items and warranty work still
Disposal Project needs to be done.
18
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NAME: WATER FUND
DEPARTMENT NAME : UTILITIES DEPARTMENT
0109
0113
0114
0217
Mayfield Reservoir Roof
Repairs
Irrigation Meter Installation
Program
Acquistinn for a
reservoir, a well and pump
~tation.
Water Botlling Equip
8749 [WaterReservoir Improv.
Minor
I
$290,00C S126,030
Minor S60,00C $60,000
Minor $2,000,00C S1,999,889
Minor $25,00C
Multi-Year Not Available
9704 Water System Study Multi-Year S275,0%
0108 Foothills PRV Installation Multi-Year S176,00G
S109,122
S666
S1,467,782i
$25,000 S570i
S16,908
$59,334
$532,107
$24,4313
Complete
Pre-Design
Pre-Design
Pre-Design
TBD
Nov 04
Jun 03
Having difficulty with customers taking
advantage of pro~am benefits.
The Carollo contract encumbered under this
MPN should be encumbered under MPN
0205.
0110 Reservoir Booster Multi-Year S410,00~
Improvements
0111 Distribution System Water Multi-Year S125,00~
QanJity Enhancement
S97,647 S37,44}
S43,014 $42,121
S175,889 $735
$409,889 $408,044
$60,!9~ Construction
$893 Complete
S175,!50 Design
S 1,845 Desigm
$124,889 S121,875 S3,014 Desigm
May 03
Sep 03
Sep 03
Sep 03
Some seismic improvements completed at
Quart3’ Booster Station. Additional seismic
stabilit3" evaluations of some of our piping
system within our reservoir and booster
stations still needed.
Contract awarded to Carollo Engineering
and the desibm of the PRV station
improvements has started,
Desigm contract awarded to Carollo
Engineering. Design of booster station
improvements has started.
Design contract awarded to Carollo
Engineering. Design of reservoir water
mixing systems has started.
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND TYPE: ENTERPRISE
FUND NAME: WATER FUND
DEPARTMENT NAME : UTILITIES DEPARTMENT
0112 Booster Station
0204 E:dsting Well Rehab
0205 E1 Cmnino Park Reser’¢oir
and Pump Station
Multi-Year
Multi-Year
Multi-Year
0206 E1 Camino Park Well Multi-Year
0207 Middlefield Road Well Site Multi-Year
Eleanor Pardee Park Well0208 Multi-Year
S65,00(S64,885
$950,0001 $950,00C
S!,700,000 S!,?00,00C
$280o00($280,000
$280,000!S280,00C
S280,000 S280,000
$63,650
$601
S190
S266,885
$263
S548
$1,23~
$949,39~.
SI,699,81(
$13,11.’
$279,7371
$279,45~
Desi_mn
Pre-Design
Design
Design
Pre-DesQma
Pre-Desi_ma
!Oct 03
Jan 04
Jan 04
Jan 04
Jan 04
Jan 04
Design contract awarded to Carotlo
Engineering. Desi_an of booster station
pump systems has started.
Consultant selection is complete. Contract
will be awarded to Carollo Engineering for
Phase ii Water Study Desig’n.
Design contact awarded to Carol!o
Engineering. Siting of new reservoir and
pump station systems has started.
Desigm contract awarded to Carollo
Engineering. Desiga of new well wil! start
after the new resen’oir is sited.
Consultant selection is complete. Contract
will be awarded to Carotlo Engineering for
Phase II Water Study’ Design.
Consultant selection is complete. Contract
wil! be awarded to Carollo Engineerin~ for
Phase II Water Study’ Desian. ~
2O
FY 01-02 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS
FUND NAME: MULTI FUNDS
UTILITIES/PUBLIC WORKS/PLANNING
9905 Utilities Bill Print Design 1Vfinor $635,535 $297,29I $89,742 $207,549 Constraction May 03 Up~ade of sofavare for version
4.0 completed. PDF/email version
of bills is being tested. There may
be a requirement for additional
soft, rare and consulting services to
roll out a product.
9357 Utilities Customer lnfo.
System
Multi-Year $4,066,55?$1,099,261 $833,88~$265,376Constmction Apr 03 Major upgade of so,rare
completed. Customer Web Access
project has started to pm~de
online inqui~’ and payments for
Utilities customers.
2~
Attachment B
LIST OF CONTINUOUS PROJECTS
Administrative Services
18614
18822
19618
19808
19914
Financial Database Upgrade
Computer Aides Mapping
GIS Application
Financial Applications Development
New Computer Acquisitions
Community Services
18617
19415
Art in Public Places
Park Facilities Improvements
Public Works
General Fund
18903
18971
18670
19018
19101
19309
Sidewalk Improvements
Street Improvements (Utility., Users Tax)
Street Improvements (Street Improvement Fund)
Cubberley Building Code Modification
Tank Investigation and Removal
ADA Compliance
8870
Ston:a Drainage Fund
Collection System Improvements
8021
8022
Wastewater Treatment
RWQCP Plant Equipment Replacement
RWQCP System Flow Metering
Utilities
8928
8930
8931
8938
8944
9354
9703
9801
9802
9803
Electric Fund
Customer Design and Connection Services
Traffic Signals Upgrade
Communication System Improvements
Substation Protection Improvements
Substation Facility, Improvements
Street Light Replacements
Underground Cable and Equipment Replacement
Fiber Optics Ring System Improvements
Fiber Optics Customer Design and Connection Services
Electric Distribution System Reconstruction and Improvements
Gas Fund
8017
8019
9230
8018/9912/0002/0104/0201
Gas System Extensions
Gas Meters and Regulators
Natural Gas Vehicle Conversions and Purchases
Gas Main Replacements
Wastewater Collection
8020
9913/9914/0003/0105/0202
Sewer System Extensions
Sewer System Rehabilitation and Augmentation
Water Fund
8013
8014
8015
8016/99t5/0004/0106/0203
0214
Water System Extensions
Service and Hydrant Replacements
Water Meters
Water Main Replacements
Water-Gas Wastewater Utilities GIS Data