HomeMy WebLinkAbout2002-04-08 City Council (4)City of Palo Alto
City Manager’s Report
TO:
FROM:
DATE:
SUBJECT:
HO.NORABLE CITY COUNCIL
CITY MANAGER
APRIL 8, 2002
APPROVAL OF PUBLIC
FINANCIAL STATEMENTS
PIC-I
DEPARTMENT:ADMINISTRATIVE
SERVICES
CMR: 197:02
IMPROVEMENT CORPORATION
RECOMMENDATION
Staff recommends that the Board of Directors of the Public Improvement Corporation (PIC)
approve the 2000-2001 financial statements for the Public Improvement Corporation.
BACKGROUND
On July 13, 1998 Council adopted a resolution establishing itself as the Board of Directors
of the Palo Alto Public Improvement Corporation (PIC). The PIC is a nonprofit corporation
that allows the City to issue Certificates of Participation (COPs) to fund capital
improvements. In 1983 and 1998 the City of Palo Alto issued Certificates of Participation
(COPs) to fund improvements to the Civic Center and the Golf Course, respectively. The
Board of Directors of the Corporation is required to meet at least annually and approve the
financial statements for the Corporation. The City Council is required to meet annually as
the Board of the PIC. The Board has no substantive oversight responsibilities, as it assigns
all rights to receive .lease payments over to the Trustee (U.S. Bank Trust) for the benefit of
the investors.
DISCUSSION
The attached financial statements show the financial condition of the Palo Alto Public
Improvement Corporation. All debt service payments have been made on time and all
financial requirements, such as the maintenance of reserves, have been met. At year-end,
June 30, 2001, total outstanding debt (principal and interest) on the COPs equaled $15
million. Debt service payments on the Civic Center will be retired in 2011-2012 and on the
Golf Course in 201, 7-2018.
C!vlR:197:02 Page 1 of 2
RESOURCE IMPACT
Approval of the Public Improvement
resource impact.
Corporation’s financial statements will have no
POLICY IMPLICATIONS
Approval of the Public Improvement Corporation’s financial statements is consistent with
prior Council policy direction and resolutions.
ENVIRONMENTALREVIEW
This is not a project under the California Environmental Quality Act (CEQA).
ATTACHMENTS
Attachment A:City of Palo Alto Public Improvement Corporation Financial
Statements for the Years Ended June 30, 2001 and 2000
PREPARED BY:
DEPARTMENT APPROVAL:
TARUN NARAY~4~
Senior Financial Analyst
CARL YEA~_ "-
Director, A/ministrative Services
CITY MANAGER APPROVAL:
HARRISON
Assistant City Manager
CMR: 197:02 Page 2 of 2
&
A S$ O CIA FES
INDEPENDENT AUDITOR’S REPORT
A CCOUNTANC Y CORPORATION
1931 San Miguel Drive. Suite 100
Walnut Creek, California 94&96
(925) 930-0902 ¯ FAX.(92&) 930-0135
E-Mail: maze @mazeassociates.com
Website: www.mazeassociates.com
The Honorable Mayor and
Members of the City Council of the
City of Palo Alto, California
We have audited the accompanying component unit financial statements of the Palo Alto Public
Improvement Corporation, a comp6nent unit of the City of Palo Alto, as of and for the years ended June 30,
2001 and 2000 as listed in the Table of Contents. These financial statements are the responsibility of the
City’s management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance With generally accepted auditing standards. Those standards require
that we plan and perform the audits to obtain reasonable assurance as to whether the financial statements are ¯
~ee of material misstatement. An audit includes examining on.a test basis evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as .well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opir~on.
As discussed in Note. 1 to .the financial, statements, the financial statementd referred to above present only
the.Corporation and are not intended to present fairly the financial position of the City and th~ results of its
operations and the cash flows of its proprietary fund types in conformity with generally.acceptedaccounting
principles.
In our opinion, the financial statements referred to above, present fairly in all material respects the financial
position of the Palo Alto PuNic Improvement Corporation as of June 30, 2001 and 2000, and the results of
its operations for the years then ended, in conformity with genera!ly, accepted accounting.principles.
October 25, 2001
1
A Professional Corporation
PALO ALTO PUBLIC IMPROVEMENT CORPORATION
A COMPONENT UNIT OF THE CITY OF PALO ALTO
COMBINED BALANCE SHEETS
ALL FUND TYPES AND ACCOUNT GROUP
JUNE 30, 2001
WITH COMPARATIVE AMOUNTS FOR JUNE 30, 2000
ASSETS
Cash and investments held by trustee (Note 3)
Cash and investments with City
Interest receivable
Investment in lease to City of Palo Alto (Note 4)
Amount available in debt service fund
Amount to be provided for retirement
of general long term debt
Total Assets
LIABILITIES
Deferred revenue
1992 Certificates of Participation (Note 4)
1998 Certificates of Partieipatiun (Note 4)
Total Liabilities
FUND BALANCES
Reserved for:
Debt service
Capital projects
Encumbrances
Total Fund Balances
Total Liabilities and Fund Equity
GOVERNMENTAL ACCOLrNT
FUND TYPE GROUP
Capital General
Debt Service Projects Long Term Obligations
$1,504,739.
48,352
2,265
10,700,000
$515,374
$12,255,356 $515,374
$1,555,356
9,144,644
$10,700,000
TOTALS
(Memorandum Only)
2001 2000
$2,02~113 $2,012,291
48,352 3,338
2,265 21,001
10,700,000 11,625,000
1,555,356 1,541,983
9,144,644 . 10,083,017
$23,470,730 $25,286,630
$10,700,000
10,700,000
$3,670,000
7,030,000
$10,700,000 $11,625,000
3,670,000 4,220,000
. 7,030,000 7,405,000
10,700,000 21,400,000 23,’250,000
1,555,356
1,555,356
$12,255,356
$504,010
11,364
515,374
$515,374 $10,700,000
See accompanying notes to financial statements
1,555,356 1,541,983
504,010 376,512
11,364 118 135
2,070,730 2,036,630
$23,470,730 $25,286 630
PALO ALTO PUBLIC IMPROVEMENT CORPORATION
A COMPONENT UNIT OF THE CITY OF PALO ALTO
COM33INED STATEMENTS OF REVENUES, EXPENDITURES
AND CHANGES ]N FUND BALANCES
GOVERNMENTAL FUND TYPES
FOR Tta’-E FISCAL YEARS ENDED JUNE 30, 200! AND 2000
REVENUES
Lease receipts from City of Palo Alto:
Principal
Interest
Interest from cash and investments
Total Revenues
EXPENDITURES.
Debt service:
Principal repayment
Interest and fiscal agent charges.
Capital projects
Total Expenditures
EXCESS OF REVENUES OVER (UNDER)
EXPENDITURES
Fund balances at beginning of year
Fund balances at end of year
Debt Service Capital Projects
Totals
2001 2000
" $925,00O.
537,844
76,870
1,539,714
$24,517
24,517
$925,000 $855;000
537,844 505,473
!01,387 117,263
1,564,231 1,477,736
925,000
601,341
1,526,341
3,790
3,790
925,000 ~855,000
601,341 645,272
3,790 178,376
1,530,131 1,678,648
13,373
1,541,983
$i,555,356
20,727
494,647
¯ $515,374
See accompanying notes to financial statements
34,100
2,036,630
$2,070,730
(200,912)
2,237,542-
$2,036,630
CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION
A COMPONENT UNIT OF T]J~E CITY OF PALO ALTO
Notes to Financial Statements
NOTE 1 - DESCRIPTION OF REPORTING ENTITY
Ao General Description
The Palo Alto Public Improvement Corporation (the Corporation) was incorporated in September
1983. under the General Nonprofit Corporation Law of the State of California to acquire,
construct and lease, capital improvement projects. The Corporation is exempt from federal
income taxes under Section 501(c)(4) of the Internal Revenue Code. The Corporation provides
financing of public capital improvements for the. City through the issuance of Certificates of
Participation (COPs), a form of debt which allows investors to participate in a stream of future lease
payments. Proceeds fi:om the COPs are. used to construct projects which are leased to the City for
lease payments which are sufficient in timing and amount to meet the debt service requirements
of the COPs.
The Corporation is an integral part of the City of Palo Alto. it primarily services the City and its
governing body is composed of the City Council. Therefore, the financial data of the Corporation
has also been included as a blended component unit within the City’s comprehensive annual
financial report for the year ended June 30, 2001.
NOTE, 2-SIGNIFICANT ACCOUN’ITNG POLICIES
A... Fund Accounting
In order to ensure proper identification of individual revenue, sources and the expenditures made
from those revenues the accounts of the Corporation are organized on the basis of individual funds
and account groups, each of which is considered a separate accounting entity. The operations of
each fund are accounted for with a separate set of self-balancing accounts that comprise its assets,
liabilities, fund equity, revenues and expenditures. The Corporation resources are accounted for in
these individual funds based on the purposes for which they are to be spent and the means by which
spending activities are controlled.
In the financial statements, these funds are grouped into the governmental fund types below:
Debt Service Funds - These funds are Used to account for the accumulation of financial resources
for the payment of general long-term debt principal, interest, and related costs. As with all
governmental funds, debt service funds are accounted for on a spending or financial flow
measurement focus which means that current assets and current liabilities are generally included on
its balance sheet. The reported fund balance represents net current assets, which is considered only
to be a measure of available spendable resources. Governmental fund operating statements
present a summary of sources and uses of available spendablo resources during a period by
presenting increases and decreases in net current assets.
Capital Projects Fund is used to account for financial resources to be used for the acquisition or.
construction of major capital facilities (other than those financed by proprietary fund types).
4
CITY OF PALO ALTO PUBLIC IM_PROVEM:ENT CORPORATION
A COMPONENT UNIT OF TItlE CITY OF PALO ALTO
Notes to Financial Statements
INOT£ 2- SIGNIFICANT ACCOUNTING POLICIgS (Continued)
General Long-Term Obligations Account Grbups are Used to account for long-term obligations
of the Corporation. Because of their spending measurement focus, governmental funds exclude
fixed assets and noncurrent liabilities. Instead, these assets and liabilities are reported in the
General Fixed Assets Account Group and the General Long-Term Obligations Account Group.
These account goups measure only financial position; they are not funds and they do not measure
results of operations. They maintain accounting control over governmental fund fixed assets and
long-telm obligations.
Basis of Accounting
Basis of accounting refers to when revenues and expenditures .are recognized in the accounts and
~eported in the financial statements, regardless of the measurement focus applied. All governmental
funds are accounted for using the modified accrual basis of accounting. These fund revenues are
recognized when they become measurable and available as net current assets. Measurable means
the amount of the transaction can be determined and available means the ~amount is collectible
within the current period or soon. enough thereafter (generally sixty days) to be used to pay
liabilities of the current period. Amounts which could not be measured or were not available were
not accnied as revenue in the current fiscal year.
Expenditures are also generally recogrdzed under the modified accrual basis of accounting. An
exception to this rule is principal and interest on general long-term debt, which is not recognized by
debt service funds until it is due.
Investment in Lease to City of Palo Alto and Deferred Revenue
Investment in lease to City of Palo Alto and deferred revenue reflect the present valtie of remaining
future, lease payments. Since lease payments are not available .-to fund current operations, the
Investment in Lease to City of Palo Alto has been offset by deferred revenue. As lease revenues are
received, both the investment and deferred revenue balances are reduced.
"Totals (Memorandum Only)"
Columns on the accompanying financial statements captioned "Totals (Memorandum Only)" do not
present consolidated financial information. They are not necessary for. a fair presentation of the
financial statements,but are presented only to facilitate additional financial analysis.
5
CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION
A COM:PONENT UNIT OF Tt~ CITY OF.PALO ALTO
Notes to Financial Statements
3- CAS]t AND INVEST1VfENTS WI~,LD BY TRUSTEE
A Trustee under the provisions of the Corporation’s COP issues holds and invests all the
Corporation’s cash. The Corporation’s investments are categorized below to give an indication of
the level of credit risk assumed by the Corporation at June 30, 2001. Category 1 includes
investments that are-insured or registered or for which the Securities are held by the Corporation
or its agent in the Corporation’s name. Category 2 includes uninsured and unregistered
investments for which the securities are held by the counterparty’s trustdepartment or agent in
the Corporation’s name. Category 3 includes uninsured and unregistered investments for which
the securities are held by the counterparty~ or are held by the counterparty’s trust department or
agent but not in the Corporation’s name,. Pooled investments .are not categorized because of their
pooled, rather than individual, nature.
At June 30, 2001 the Corporafio..n’s investments were recorded at market value and comprised the
following:
Category 2 Investments:
U.S. Agency’obligations
Pooled Investments (non. Categorized):
California Arbitrage Management Program
Mutual funds
Total cash and investments held by trustee
2001 2000
$749,775
$725,405 .726,034
1,294,708 536,482
$2,020,113 $2,012,291
The Trustee is only permitted to invest in US Agency securities, US dollar denominated deposit
accounts, federal funds, banker’s, acceptances, mutual funds, money market accounts, pre-funded
municipal obligations, written repurchase agreement, and the California Arbitrage Management
Program. .Investments are purchased and held in the name of the Trustee on behalf of the
Corporation and are held to maturity to match with 16ayments required under the COP issue.
The Corporation’s investments are carried at fair value, as required by generally accepted
accounting principles. The Corporation adjusts the carrying value of its investments to reflect
their fair value at each fiscal year end, and it includes the effects of these adjustments in income
for that fiscal yea.r,
INOTE 4 -INVESTMENT ]~ LEASE AND CERTI2FICATES OF PARTICIPA_q2rON [
In 1992, the Corporation issued $7,670,000 principal amount of 1992 Civic CenterProject
Certificates of Participation (Civic Center COPs) to refinance 1983 Project Costs consisting of
the assembly of a third elevator and seismic restructuring of the Civic Center and to finance
additional improvements consisting of the structural retrofitting of the police headquarters and .a
portion of the Civic Center for sprinkler system fire prevention facilities. These improvements have
been pledged as collateral urider a lease agreement with the City which provides lease payments to
be used to pay debt service on the Civic Center COPs. Upon retirement of the Civic Center COPs
and related interest~ the lease agreement terminates and title to the improvements reverts to the City.
CItY OF PALO ALTO PUBLIC I1VIPROVENI~NT CORPORATION
A COMI°ONtgNT UNIT OF TIlE CITY OF PALO ALTO
Notes to Financial Statements
INOTE 4 -!NVESTNIENT IN LEASE AND CERTI~I?ICATES OF PARTICIPATION I .
The Civic Center COPs bear interest at 3.6% to 6.7% and are due serially each March 1 until 2003.
Interest payments are due semi-annually on March 1 and September 1. A $1,345,000.6.5% term
bond will be due March 1, 2005, and a second 6.7% term bond in the amount of $!,130,000 will be
due March 1, 2012.
The Civic Center COPs maturing on or after March 1, 2001 may be Prepaid on any payment date
beginning March 1, 2001 at par plus 2%. The prepayment price decreases one percent each year
until March 1, 2003, at which time the bonds may be prepaid at par.
In August 1998, the Corporation issued the Golf Course Capital Improvements and
Refinancing Project Certificates of Participation, Series 1998 in the amount of $7,750,000 to
refund the 1978 Golf Course Lease Revenue Bonds issued by the City through the Palo Alto Golf
Course Corporation, and to finance"various improvements at the Palo Alto Public Golf Course,
including upgrading five fairways and various traps, trees and greens, constructing new storm
drain facilities, replacing, the existing irrigation system, upgrading the driving range, and
installing new cart paths. Under the terms of the 1998 COPs, the Corporation transferred
$472,625 to an agent for the Goif Course Corporation which used the funds to retire 1978 Bonds.
The COPs are payable and secured by lease revenues received by the Public Improvement
Corporation from any City General Fund revenue source. Principal .and interest are payable semi-
annually each March 1 and September I begriming in 1999.
Futtwe annual debt service on the COPs is expected to be provided by the lease receipts discussed
above, and equaled the following:
For the Year Ended June 30:
2002
2003
2004
2005
2006
Thereafter
Total debt service
Less amount representing interest
Principal
A_rnount
$1,521,146
1,518,996
1,366,751
1,373,401
761,479
8,513,800
15,055,573
4,355,573
$10,700,000
The Bond documents require a Trustee to hold a portion of proceeds in a reserve fund for debt
service purposes only. At June 30, 2001; the Trustee held $1,504,739 reserved, as discussed in
Note 3.