Loading...
HomeMy WebLinkAbout2002-03-05 City Council (2)City of Palo Alto City Manager’s Report TO:HONORABLE CITY COUNCIL ATTENTION: FINANCE COMMITTEE FROM:CITY MANAGER DEPARTMENT:ADMINISTRATIVE SERVICES DATE: SUBJECT: MARCH 5, 2002 CMR: 164:02 DEVELOPMENT CENTER COST RECOVERY AND RECOMMENDATIONS ANALYSIS RECOMMENDATION Staff recommends that the Finance Committee recommend following actions with regards to the Development Center: to the City Council the ¯raise the mandated cost recovery levels for Fire Department services from 75% to 100%; ¯confirm current mandated cost recovery levels for other departments; and ¯direct staff to submit adjusted fees with the 2002-03 budget to align each department more closely with its mandated cost recovery level. BACKGROUND In September 1998, staff presented City Council with a report (CMR:368:98) outlinifig the results of a space utilization study for a one-stop Development Center. The study recommended that Council approve a lease agreement and additional funding for new ¯ space to be used. for a Development Center across the street from City Hall. The City Council approved the additional funding and directed staff to follow up with an analysis and recommendation for changes to fees to achieve full cost recovery for the Development Center. In February 1999, staffreported on the findings (CMR:135:99), including a detailed analysis of costs and revenues associated with the Development Center; a discussion of the calculation of citywide overhead costs; an examination of previous levels of cost recovery mandated by the Council for services to be offered at the Development Center; and a review of how other communities were managing their development-related services. In addition, the report recommended that the City Council direct staff to: CMR:164:02 Page 1 of 6 1.Implement fee increases as an interim measure to minimize the support required by the General Fund to pay for the additional lease costs. 2.Undertake an update of a user fee study last performed in 1990 specifically for the fees charged at the Development Center, and return to Council with recommendations for revisions to cost recovery levels and fee adjustments. 3. Revisit the City’s cost recovery policies, and return with revis.ed cost recovery proposals, along with an improved methodology for calculating cost recovery for the Development Center. In March 1999 (CMR:175:99) and April 1999 (CMR:199:99), staff recommended, and Council approved, revisions to the City’s Municipal Fee Schedule to fully cover ongoing costs associated with services provided.at the Development Center. To ensure the City’s compliance with state law mandating cost recovery levels for certain fees, the City contracted with a third party vendor, DMG Associates (now MAXIMUS), to do further cost/revenue analysis relative to services provided at the Development Center.. The goal of the study was to determine whether the approved fee increases would result in enough revenue to both meet City policy regarding cost recovery levels and cover the increased costs associated with the lease agreement. DISCUSSION The Development Center is composed of staff from four departments in the City: Planning and Community Environment, Public Works, Fire, and Utilities. The Utilities staff is excluded from the analysis in this report because it is supported by utility rates rather than by the General Fund, and because the Utility. Department pays its pro-rated share of rent, which has been accounted for in the analysis. Current cost recovery levels were set by Council in 1990. That year, the Council adopted staff’s recommendations regarding appropriate cost recovery levels for various types of City services. These levels were developed after public hearings and committee .meetings. The recovery levels recommended were based upon the type of service offered. Public services (providing general benefit to the public) were set at zero cost recovery; individual ¯ services (providing benefits that accrue to those who consume them) were set at 100 percent cost recovery; and merit services (providing benefits for both the individual user and the community at large) were set ranging from 1 to 99 percent cost recovery. The current fee analysis of the fees, also performed by DMG-Maximus, was broken into four separate categories: A.Activities occurring at the Development Center that are specifically related to Building Inspection and Plan Checking; B.Other activities occurring at the Development Center; C.Activities performed by off-site staff in support of Building Inspection and Plan Checking activities at the Development Center; and CMR: 164:02 Page 2 of 6 D.Activities performed by off-site staff in support of other activities occurring at the Development Center. It must be noted that all of category (A) activities above (Building Inspection and Plan Checking) have a mandated 100% cost recovery level. That is, fees generated are required to fully pay for the cost of these services. Similarly, all category (C) acti~cities-share that 100% mandated cost recovery level, since these personnel and overhead costs are part of the cost of Development Center services. Some of the activities in category (B) have a mandated cost recovery level of 100% (e.g., Public Works’ encroachment permits, street opening permits, and certificates of compliance), while others have a mandated cost recovery, level of 0% (e.g., flood zone inquiries handled by Public Works, and code enforcement handled by Planning). Category (D) activities have the same mandated cost recovery levels as the specific Development Center activities they support. The DMG-MAXIMUS analysis focused on the 1999-00 fiscal year. Staff decided to perform the analysis for the 2000-01 and 2001-02 fiscal years, to provide a multi-year perspective to Council. The 2000-01 and 2001-02 analyses replicated the methodology . used in the MAXIMUS analysis, with the following exception: for 2001-02, staff used adjusted budget figures rather than actual full-year expenditures, since the latter were not available. The main conclusions of the analysis are: 1.The Planning Department’s Building Inspection and Plan Checking activities, as well as its overall Development Center services, are generally at or above mandated cost recovery levels (at an average level of 95% compared to 90% mandated levels). 2.All the Public Works Department’s Development Center services are below mandated cost recovery levels (combined level of 22% versus 83% mandated levels); and 3. The Fire Department’s Development Center services are well above mandated cost recovery levels (132% compared to 75% mandated levels). 4. Overall cost recovery levels meet mandated levels (89% versus 88% combined mandated level). The following summary sheet represents average recovery levels for the three fiscal years analyzed: CMR:164:02 Page 3 of 6 Planning Public Works - onsite offsite staff Fire Total Development Center Cost Analysis 3-YEAR AVERAGE Cost $3,508,429 $113,693 $199,737 $309,981 $4,131,840 Building Inspection & Plan Checking Mandated Actual Cost Cost Recovery RecoveryReve n u e $3,708,116 $o $o $418,744 $4,126,860 Subsidy -$199,687 $113,693 $199,737 -$108,763 $4,980 105.7% O.O% O.O% 135.1% 99.9% 100.0% 100.0% 100.0% 75.0% 98.1% Planning Public works d evel op m t -r el at ed non-developmt-relate Fire Total Cost $400,277 $155,409 $98,015 $0 $653,701 Other Development Center Services Act ua! Cost Revenue Subsidy Recovery $0 $128,796 $0 $400,277 $26,613 $98,015 $0 $524,905 $0 $128,796 0.0% 82.9% 0.0% 19.7% Mandated Cost Recovery 0.0% 100.0% 0.0% 23.8% Planning Public Works Fire Total All Development Center Services Actual Cost Cost Revenue Subsidy Recovery $3,908,706 $566,854 $30.9,981 $4,785,541 $3,708,116 $128,796 $418,744 $4,255,657 $200,590 $438,058 -$108,763 $529,884 94.9% 22.7% 135.1% 88.9% Mandated Cost Recovery 89.8% 82.7% 75.0% 88.0% Public Works Department The Public Works Department performs building permit plan checking activities in support of the Planning Department. This support was initially to ensure that plans complied with the former scope of the old grading and excavation ordinance. Public Works did not set a fee for these activities because staff time spent on these activities was initially minor. Over the last few years, however, the scope of Public Works’ building permit plan-checking activities has grown extensively due to the following regulations and development of major projects in the City: CMR: 164:02 Page 4 of 6 ¯Compliance with the Federal Clean Water Act and the State Storm Water Pollution Prevention Program; ~ ¯Compliance with the City’s 1999 Grading and Excavation Ordinance; ¯Revisions to the Special Flood Zone map and regulations; ¯Redevelopment of the Stanford Research Park. Checking plans for the .large and complex office structures occupying up to 10-15 acres of land has proven time consuming. Public Works department fees need adjusting, to bring actual cost recovery levels closer to 100%. Staff will return with fee changes and new fees for the 2002-03 Municipal Fee Schedule. It is anticipated that these fees will be a percentage of the assessed building permit fee, modeled after the existing fee assessed by the Fire Department. In addition, fees for permits currently issued by the Public Works Department will be re-evaluated to bring their fees for other Development Center services closer to 100% cost recovery. Staff anticipates that the overall impact of the relevant fee changes for 2002-03 will be a revenue increase of between $250,000 and $350,000. Planning and Community Environment Department Fiscal year 2000-01 saw an unusual spike in both Planning Department and Fire Department fee revenues. This was due to the unusually robust economic climate. In the current fiscal year (2001-02), Planning has experienced continued high levels of permitting activity and revenues, whereas the Fire Department has experienced a fall-off in activity. This seems to be due to the fact that the Fire Department’s activities consist primarily of reviewing plans for commercial and industrial occupancies -- which have tapered off due to the economic downturn. In contrast, the Planning Department’s activities include both residential and a broad range of commercial projects. Building permit revenues through December 31, 2001 are 13% higher than the same period last year and 10% over budget. Staff will be looking at lowering fees for Planning and Community Environment Department services where current cost recovery levels exceed mandated levels. Fire Department Staff recommends that Council raise the mandated cost recovery levels for Fire Department services from 75% to 100%..The 75% mandated recovery level seems to be an inadvertent carryover of Hazardous Materials Program cost recovery levels. The Hazardous Materials Program is an inspection and annual permitting program for facilities that use or store hazardous materials, whereas Development Center projects are one-time permits that generally do not involve hazardous materials. Hazardous Materials Program recovery levels were set in the 1990 cost recovery process and do not relate to Development Center services. The Fire Department’s Development Center services fit well within the realm of CMR:164:02 Page 5 of 6 services benefiting, individual entities, and therefore requiring full cost recovery. Since current cost recovery levels exceed 100%, the change would not involve raising fees. Staff will be looking at lowering Fire Department fees for Development Center services where current cost recovery levels exceed 100%. RESOURCE IMPACT For fiscal year 2001-02, there is no anticipated resource impact to the City resulting from the recommendations in this report. For 2002-03, staff will present specific revenue impacts when presenting proposed fee changes for Development Center services. ENVIRONMENTAL IMPACT The scope of this staff report is not a project under CEQA. ATTACHMENTS Attachment A: Text of MAXIMUS report Attachment B: Development Center Cost Analysis, 2000-02 PREPARED BY: NANCY NAGEL Senior Financial Analyst DEPARTMENT HEAD APPROVAL: ,,~ Director, A~ministrative Services CITY MANAGER APPROVAL: \EMILY HARRIS ON Assistant City Manager CMR: 164:02 Page 6 of 6 ATTACHMENT A DEVELOPMENT CENTER COST RECOVERY STUDY FINDINGS CITY OF PALO ALTO, CALIFORNIA FEBRUARY12002 TABLE OF CONTENTS SECTION PAGE Report Findings Project Scope and Objectives Backgrot~nd Discussio~ of Services Exhibit I- Staffing Summarv of Findings Exhibit II- Cost/Revenue Comparisons Exhibit III - Man date d Cost Re co very L e vels Methodolog~l Recommendations I 2 2 3 5 6 6 7 SECTION I REPORT FINDINGS A,IAXIWIUS, Inc. is a nation~,ide consulting firm offering a Mde arra~, of services for state and local government. A sample of the services offered include." cost annie,sis, revenue enhancement studies, execudve searches, performance measurement and management studies. PROJECT SCOPE & OBJECTIVES MAXIMUS was engaged bV the Citv of Palo Alto to conduct a revenue/cost studV related to services provided at the citv’s Development Center. The scope of the project is defined bV the following questions: ¯What ~[oes it cost.the citV to provide various development-related services? ¯What are current cost recoverV levels? ¯Are current revenues recovering the increase in rent costs incurred bV the citV as a result of the move to the Development Center? ¯Are c~rrent cost recoverV levels meeting previouslV established citV policv? MAXIMUS, with directionand coordination from the Administrative Services Department, performed the following tasks in order to address these issues: ¯Interview departments that currentlV provide development-related user fee activities, primarilV at the Development Center. : ¯Assess service costs with revenues currentlV received for these activities, and identifV anV subsidies or over-recoveries. ¯IdentifV service areas where the citV migh~ increase (or decrease) fees based on the full cost of services and. other economic or policV consid.erations. The studV provides the CitV of Palo Alto with cost-of-service information that it can consider, together with existing citV policv for fee-setting purposes. The result will be a d.ecrease in the general fund subsidization of some services together with a corresponding increase in revenues. Other services maV show a decrease in fees, thus decreasing the user fee revenues that go into the general fLmd. This re’por~ summarizes oL~r findings and recommendations for cost recoverV for user fee activities performed, at the Development Center. The Development Center houses staff from three functional areas of the citv’s general fund: Construction Review (Planning & CommLmit¥ Environment Department), Private Development (Public Works Department), and. Environmental & Safety Management (Fire Department). The Development Center also houses staff funded bV the Utilities Department blot these costs were excluded, from the analvsis becaL~se theV have a vetV minimal impact on the Development Center costs and the Utilities Department has a direct allocation of their share of the rent. BACKGROUND In September ~998 citv staff presented CitV Council with a report (CMR:368:98), outlining the results of a space utilization studV. The studV recommended that council approve a lease agreement and additional funding for new space to be used for a one-stop Development Center across the street from CitV Hall. The CitV Council approved the additional funding and directed staff to follow up with an analvsis of the costs and revenues associated with the services provided at the Development Center. CMR:135:99 (Februarv ~999) reported on citV staff’s findings. This report provide(:[ detailed information relative to costs and revenues, citvwide overhead, cost recoverV levels, and how other communities are managing their development-related services. CMR:BS:99 recommended that the CitV Council direct staff to: Implement fee increases as an interim measure to minimize the support reqL~ired bV the general fund to pav for the additional lease costs. 2. Undertake an update of a user fee studV last performed in i990. 3.Revisit the citv’s cost recoverV policies, and develop an improved methodologV for calculating cost recoverl/, FinallV, CMR:175:99 (March 1999) and CMR:199:99 (April 1999) recommend that council approve revisions to the citv’s Municipal Fee Schedule. The citV then contracted with MAXIMUS to do further cost/revenue analvsis, relative to services provided at the Development Center. The goal of the studV was to determine whether the fee increases proposed above would result in enough revenue to meet citV policV regarding cost recoverV levels, as well as cover the increased costs associated with the lease agreement. DISCUSSION OF SERVICES The services provided at the Development Center revolve primarilV aroL~nd building inspection and plan checking. Most of the staff housed at the Development Center is budgeted in the Construction Review functional area of the Planning & CommunitV Environment Department (16 FTE, including 2 staff dedicated to code enforcement). In addition, there are L5 Fire FTE and 3.5 Public Works FTE that support the plan checking effort. There are other services provided at the Development Center in addition to building inspection and plan checking. For example, the citv’s code enforcement function (which is not mandated to recover anv costs) is managed here. Also, 2.2 of the 3.5 Public Works FTE that are located at the Development Center are actua[lV dedicated to other engineering services that are either non-fee generating, or have fees collected elsewhere (e.g. street opening permits and grading permits). And finallV, there is some Public Works staff that is not phvsicallv located at the Development Center that provides direct support to the plan checking effort. The cost of these "offsite" services must be considered in this analvsis. The following chart lists the citV staff that provides all developmem-related services that are analvzed in this studV. The positions are listed bV t~ctional area. Exhibit I Functional Area 6~4 Construction Review Admin Zoning Assoc Res Planner Asst Bldg Official B~ilding Inspector Bldg Insp Specialist Bldg/Plan Tech Chief Bldg Official Code Enf Officer Manager Planning Mgr Arborist Otfice Spec Planner Plan Check, Engr Staff SecretarV S~pvr Bldg Insp Total: 515 Private Development Tech III Tech III Tech III Tech III Temp Position Engineer Asst Engineer Sr Engineer S~pvsr l~sp & S~rveV S~rvevor Survevor Asst Inspector Total: 752 E~vironme’nial & SaferV M~t Fire Marshal Haz Mat Specialist Haz Mat Inspector Fire Inspector EMT Total: Grand Totals Development Center Insp & Plan Chk Other Services 0.05 o.o5 O.IO 0.72 2.43 o.~9 2.43 o.19 3a5 0.40 o.12 o.6~ 0.05 0.05, o.oo 0.25 0.50 on5 oao 2.85 0.40 0.63 OlO6 ~3.98 ~.5o 0.35 0.65 0.45 0.55 0.40 0.60 o.Io o.4o ~.3o 2.20 o.15 0.80 0.25 0.30 ~.5o 0.00 ~6.78 3.70 Staff Housed Elsewhere Insp & Plan Chk Other Services 0.35 0.35 0.20 0.05 o.95 O,OO O.OO O.OO 0.95 0.65 0.65 0.80 0.95 1.OO 1.OO 1.OO 6.05 O.IO 0.20 2.10 2.40 8.45 SUMMARY OF FINDINGS There are two quesfions/policv issues that are driving this stuc~v: Are the revenues that are collected at the Development Center recovering the incremental costs associated with the lease pavment? 2. Is the comparison between revenues and costs meeting mandated cost recoverv levels? Because there are costs for offsite staff that support the Development Center, and there are Development Center costs for services that have revenues collected, elsewhere, there are no simple answers to these questions. And although a single cost/revenue analysis was performed, the results need. to be looked at in two different wavs. Building It~spection and Plan Checking. As mentioned above, the primarV services provided at the Development Center are building inspection and plan checking. Revenues for these services are credited to Construction Review and Environmental & Saferv Management (Fire), and totaled $4,089,754 in 1999/2ooo. Private Development (PL~blic Works), curre~tlv does not have a direct fee charged for its contribution to the plan review effort. The total cost of these services (including all overhead costs) is $4,060,297. CompaLring revenues to costs yields a cost recoverv level of ~oo.73~o - averv slight over-recoverv of full cost. The cost recover-V levels for each functional area range from o.og for Private Development, to io5.o7~o for ConstruLction Review, to ~36.3og for Etw’ronme~tal & Saferv Management. A summarV of building inspection and plan checking costs and revenues is displayed i~ the top box of Exhibit II (page 5). Other Development C_~c_es~ Constr~ction Review includes five major activitV areas, one of which is condition monitoring (also described as code enforcement). This is a ~Ol~-fee generating activitV and is kept separate from inspection and plan checking, for cost recoverv purposes. Private Development staff provides both user fee services other than plan checking (e.g. street opening permits, encroachment permits, and certificates of compliance) and ~og-fee services (e.g. special events planning, flood zone inquiries, etc). User fee revenues are currentlv recovering 68.77~o of costs. Non-fee services have no associated revenues. Environmental & SaferV Management staff provides no other Development Center services (other than plan checking activitV, identified, in the top box of Exhibit II). The total cost recoverV levee for other Development Center services is 16.|9~o. These costs and revenues are displayed in the middle box of Exhibit II. ~L~gJ~O._.~te£~Sea-~Lces. The last box, at the bottom of Exhibit II, displavs the total cost/revenue comparison for all Development Center services (includ.ing a small portio~ of Private Development costs for staff housed, offsite). The total cost recoverv level is 89.59g. This is just over the mandated, cost recoverv level of 88.25g. (Mandated cost recoverv levels will be discussed. further on page 6 of this report) Exhib#.H Development Center Cost Analvsis 6~4 Constr Review 515 Private Develop offsite staff 75z Envtal & Sftv Mgt Total 6~4 Constr Review 55 Private Develop fee-related non-fee related 752 Envtal & SftV M£I To~al O) Cost Btdldin~ Inspection & Plan Checking Revenu, e J Subsidv I Cost RecoverV $3,48Z~,422 $3,66LI3o -$176,7o8 ~o5.o7% $~37,363 $o $137,363 o.oo% $1zz,,o38 $o $124,o38 o.oo% $3~4,475 $428,624 -$114,149 136.3o% $4,o6o,z97 $4,089,754 -$29,457 1oo.73% Cost Other Development Center Services J Revenue J Su.bsidV J Cost RecoverV $390,873 $o 3390,873 0.00% $1ZJ~,gz~8 $8o,o6o $99,683 $45,265 68.77Z $O $80,O60 O.OO% $99,683 $516,198 All Development Center Services Mandated Cost RecoverV I00.00% ioo.oo% IOO.OO% 75.oo% 98.06% Mandated Cost RecoverV 0.00% I00.00% 0.00% 6~4 Constr Review 515 Private Develop 752 Envtal & Sftv Mgt Total cost I Revenue I Subsidy I Cost RecoverV $3,875,295 $3,661,13o $2~z,,|65 94.47% $486,409 $99,683 $386,726 20.49% $314,475 $428,624 -$114,149 136.3o% $4,676,;78 $4,189,437 $486,741 89.59% Mandated Cost Recoverv 89.91% 83.54%i 75.00% 88.25% Notes: (~) - Btzilding inspection and plan checking costs for this functional area include 0.55 FTE that are housed offsite (in Citv Hall or Building C). (2) - This cost is for condition monitoring (i.e. code enforcement). In summarV, the answers to the two questions asked at the beg nning of this section are: Yes, the revenues collected at the Development Center are recovering the incremental costs ’ associated with the lease pavment. ~998/99 revenues for the Development Center were $,2,458,562. In 1999/2ooo thev total $4,189A37 - an increase of $1,73o,875, which more than covers the lease Pavment ($292,000). Mandated cost recoverV levels are exceeded for some functional areas, and not being met in others. Overall, current cost recoverV levels fall slightlV under mandated levels. Below is a comparison of the mandated ~evels, 1999/2ooo levels, and. 1998/99 levels. £xhibit /// Function Construction Review - Insp & Plan Check - Code Enforcement Private Development - Fee-Related -Non-Fee Envtal & SaferV M~t Totals Mandated Levels ~999/2ooo Levels ~o5% o% 75% 88% )998/99 Levels 0% 88% 62% The citV has experienced significant improvements in cost recoverV levels for a varletV of reasons: L Fee increases were implemented as a result of earlier CMR recommendations. 2.The BaV Area’s econom9 experienced unprecedented growth during the late ~99o’si 3.The booming economV resulted in rapid increases in the housing market. When considering possible courses of action, it should be noted that the economV has suffered a slowdown in the past two vears, and the housing market is following suit. Construction volume and project valuation (used to calculate fees) are trending downward. Therefore, adjustments to fees maV have a ~reater thananticipated impact. METHODOLOGY The user fee activitV costs developed in this studV were generated through a series of spreadsheets and a proprietarV/VIAXIMUS computer model. The costing meth0dologq goes through the following steps: MAXIMUS, along with citV personnel develops time estimates within each functional.area where fee- based services are provided. Based upon these estimates, a model of service areas’is developed which is reviewed extensivelV with citv staff. The model is then anah/zed for each service area. This includes development of direct labor, benefits, and other operating costs, budgeted in each functional area (all based on 1999/2ooo actual expenditt~res). CentrallV bt~dgeted costs such as citV administration, finance and data processing services are allocated to the users o{ the services provided. (Please note that the citV prepared its own cost allocation p{an for 1999/2ooo based on.a model established with MAXINIUS assistance.) RECOMMENDATIONS The cost analvsis summarized in this report, together with previouslV established policV r;egarding cost recoverV levels, provides the citv’s decision-makers with the necessarV tools to determine whether adiustments to fees are warranted. However, there are a nt~mber of possibilities to consider prior to making anV adjustments. MAXINIUS offers the following suggestions and options for consideration: Make no adjustments to the current fee schedules. When looking at the analvsis aI the highest level - comparing total costs and revenues - the overall cost Fecoverv level is 9o% which meets (and slightlV exceeds) the mandated level. This would not have anV eifect on the general fund’s revenues. Adopting this approach means that the citV must be comfortable with the idea that this high level cost/revenue match-up satisfies the language identified in California Government Code sections 66o~2-66o24, setting for "Fees For Specific Purposes", "Procedures For Adopting Various Fees", and provisions regarding "Protests, Legal Actions, And Audits." The langL~age in these sections states that: "...when a local agencV charges fees for zoning variances; zoning changes; use permits; bL~ilding inspections; building permits; filing and processing applications and petitions filed with the local agencV formation commission...; ...; those fkes shall not exceed the estimated. reasonable cost of provid/n~ the serv/ce for ~vh/ch the fees are char~ed,...." (emphasis added) Make adjustments to the current fee schedules, sL~ch that each functional area meets its mandated cost FecoverV level. This would result in vetV slight decreases to Construction Review fees, significant decFeases to Environmental & SaferV Management fees (the plan checking fee and implementing a new plan checking fee for PFivate Development. Other fee-related services provided bV the Private Development functiona[ area would also need to be increased (and one fee would need to be decreased) in order to meet the ioo7~ cost recoverv mandate. Code enforcement services pFovided bV Construction Review and non-fee related services provided bV Private Development would remain completelV subsidized. Overall, this would increase the general fund’s revenues bV $6,ooo. MAXIMUS recommends the citV consider this option. 7 Make no adjustments {o anV of {he building inspection and plan checking activities (thus continL~ing to have {he Fire fee essentiallV subsidize the Public Works services), blot adios{ {he other engineering fees (street opening permits, encroachment permits, certificates of compliance) {o meet {heir mal~da{ed levels, This would increase the general fund’s revenlzes bV ’.i;45,ooo. Again, adopting this approach, the citv must be comfortable with the cost/revenue match-L~p at the building inspection and plaT~ checking total level, and not at the functional area level. Adopt new mandated cost recoverV levels. /VIAX[MUS recommends that the_citV consider increasing the level for Environmental & SaferV Management from 75~o up to ioo~o. Also, if the citV chooses the first or third options, it will result in Private Development not meeting its mandated cost recoverV level of ioo~o, and Environmental & SaferV Management will be exceeding its mandate. This woLdd have ~o effect on the general fund’s revenues. ATTACHMENT B Planning Public Works-onsite offsite Fire Total Planning Public Works development-related non-developt-related Fire Total (2) (4) (5) Development Center Cost Analysis, 2000-01 Building inspection & Plan Checking Cost I Revenue I Subsidy $3,351,798 $3,717,533 -$365,735 $103,374 $0 $103,374 $224,580 $0 $224,580 $305,776 $495,680 -$189,904 $3,985,528 $4,213,213 -$227,685 I Actual Cost Recovery 110.9% 0.0% 162.1% 105.7% Other Development Center Services I Cost Revenue I Subsidy $446,622 $0 $446,622 Actual Cost Recovery 0.0% $160,467 $121,416 $39,051 75.7% $108,401 $0 $108,401 $0 $0 $0 $715,490 $121,416 $594,074 17.0% Mandated Cost Recovery(3) 100.0% 100.0% 100.0% 75.0% 98.1% Mandated Cost Recovery (3) 0.0% 10o.o% o.0% 22.4% Planning Public Works Fire Total Notes: All Development Center Services I I Actual Cost Cost Revenue Subsidy Recovery $3,798,420 $3,717,533 $80,887 97.9% $596 822 $121,416 $475,406 20.3% $305 776 $495,880 -$189,904 162.1% $4,701,0t8 $4,334,629 $366,389 92.2% (1) - Public Works costs include 0.55 FTE that are housed offsite (in City Hall or Building C). (2) - This cost is for condition monitoring (i.e., code enforcement). (3) - Total mandated cost recovery levels are weighted averages of individual departments’ mandated recovery levels (4) - These services include encroachment permits, street work permits, and certificates of compliance. (51 - These services include GIS System input, special events planning, flood zone inquiries, and general property questions. Mandate(~ Cost Recovery (3) 88.2% 81.8% 75.0% 86.6% ATTACHMENTB Development Center Cost Analysis 2001-02 Planning Public Works - onsite offsite staff Fire Total Building Inspection & Plan Checking I I I Actual C°stCostRevenueSubsidyRecovery $3,689,057 $3,745,686 -$56,629 101.5% $108,652 $0 $108,652 0.0% $250,593 $0 $250,593 0.0% $309,693 $331,928 -$22,235 107.2% $4,357,995 $4,077,614 $280,381 93.6% Planning Public Works developmt-related non-developmt-i’elated Fire " Total (2) (4) (5) Other Development Center Services I I Actual Cost Cost Revenue Subsidy Recovery $363,332 $0 $363,332 0.0% $168,641 $165,290 $3,351 98.0% $113,896 $0 $113,896 0.0% $0 $o $0 -- $645,869 $165,290 $480,579 25.6% Planning Public Works Fire Total Notes: All Development Center Services Actual Cost Cost Revenue Subsidy Recovery $4,052,389 $3,745,686 $306,703 92.4% $641,782 $165,290 $476,492 25.8% $309,693 $331,928 -$22,235 107.2% $5,003,864 $4,242,905 $760,959 84.8% (1) - Public Works costs include 0.55 FTE that are housed offsite (in City Hall or Building C). (2) - This cost is for condition monitoring (i.e., code enforcement). - (3)- Total mandated cost recovery levels are weighted averages of individual departments’ mandated recovery levels (4) - These service include encroachment permits, street work permits, and certificates of compliance. (5) - These service include GIS System input, special events planning, flood zone inquiries, and general property questions. Mandated Cost Recovery (3) 100.0% 100.0% 100.0% 75.0% 98.2% Mandated Cost . Recovery (3) 0.0% 100.0% 0.0% 26.1% Mandated Cost Recovery (3) 91.0% 82.3% 75.0% 88.9% 2