HomeMy WebLinkAbout2004-05-11 City CouncilBUDGET
’04-’05
City of Palo Alto
City Manager’s Report
TO:HONORABLE CITY COUNCIL
ATTN:FINANCE COMMITTEE
FROM:CITY MANAGER DEPARTMENT: COMMUNITY SERVICES
DATE:MAY 11, 2004 CMR: 255:04
SUBJECT:COMMUNITY SERVICES DEPARTMENT FEE
PROGRAM
REDUCTION
This is an informational report and no Council action is required.
BACKGROUND
The Fee Reduction Program (FRP) was approved by City, Council on May 30, 1996
(CMR 235:95) for the purpose of reducing fees for Community Services Department
classes and programs to low-income and disabled residents of Palo Alto. There have
been modifications to the program since its inception (CMRs 280:96 and 206:98).
Currently, the FRP provides a 75 percent discount to city, residents, City of Palo Alto
employees and children enrolled in the Palo Alto Unified School District who meet the
low-income guidelines established bv the federal Department of Housing and Urban
Development (HUD). The discount is also available to disabled residents who meet the
median-income limits.
Participants are registered in the program for a one-year period and can enroll in any of
Community Services Department classes or programs with the following exceptions:
¯Children and Comlnunity Theatre productions
¯Library services and fines
¯Equipment rental and camping fees
¯Community facility rentals
¯Golf services
Program applicants must provide proof of residency, a City of Palo Alto employee
identification card or proof of enrollment in the Palo Alto Unified School District. In
addition, applicants must verif), that they meet the income guidelines by providing taro of
the following:
CMR:255:04 Page 1 of 5
Two most current pay stubs
A current social services award letter
Documentation of participation in the Utility Rate Assistance Program
The most recent tax statement
If the applicant is disabled, one of the following forms of verification must be presented:
¯Documentation of participation in the Utility Rate Assistance Program
¯Letter from a medical doctor or licensed psychologist
¯Documentation from the California Department of Motor Vehicles
The staff cost to manage the FRP is approximately $21,500 annually. This estimate
includes 0.2 FTE and related overhead allocated charges.
DISCUSSION
Total costs for the program have increased substantially, expected to exceed $200,000 in
FY 2004-05, resulting in a number of programs beginning to lose money rather than
recover costs.
Demographics
As of April 2004 there are 720 participants in the Fee Reduction Program. Participant
breakdown is as follows:
Families: 190 (68%)
Children enrolled in Palo Alto Unified School District: 43 (15%)
Single individuals: 32 (11%)
Disabled: 5 (2%)
City of Palo Alto Employee Benefit: 11 (4%)
FRP Program Status
The program is becoming familiar to the community and participation has increased from
228 individuals enrolled in 2001 to 720 individuals enrolled in 2004 (year-to-date), which
represents a 216 percent growth rate in participation over 3 years (Attachment A). As
with participation, the annual City subsidy, has also increased from $74,866 in 2001 to
$196,185 in 2004 (year to date), which represents 162 percent growth in City subsidies
over 3 years (Attachment B). Staff estimates the City subsidy for fiscal 3,ear 2004-05 to
exceed $200,000.
Although Community Services Department revenue projections for fiscal year 2004-05
take into account the expected FRP subsidy, the subsidy itself is not explicitly recognized
in the budget (Attachment C).
CMR:255:04 Page 2 of 5
With the increasing participation and annual subsidy, several Recreation and Arts and
Culture camps and classes that once recovered direct costs (i.e. instructor costs and
supplies and materials) now lose money. Examples of this problem are discussed below:
Horseback Riding Camp:
The City of Palo Alto charges $595 for a horseback riding camp. The contractor that
provides the service receives 80 percent of the resident fee and the City retains 20
percent. The camp has a capacity of 10 participants. The camp has a wait list, and would
likely fill with or without fee reduction participants.
Revenue: 1 participant at the full fee: 1 x $595 = $595
Revenue: 9 participants at the FRP fee: 9 x ($595 X 25%) = $1,339
Expense: contractor share: 10 x $595 x 80% = $4,760
City Subsidy: revenue less expense = ($2,826)
Individual Tennis Lessons
The City of Palo Alto charges $135 for a 3-hour tennis lesson. The contractor that
provides the service receives 80 percent of the resident fee and the City retains 20
percent.
Revenue: 1 participant at the FRP fee: 1 x ($135 X 25%) = $34
Expense: contractor share: 1 x $135 x 80% = $108
City Subsidy: revenue less expense = ($74)
Individual S~im Lessons
The City of Palo Alto charges $65 for 2 hours of lesson time. The cost of paying the
instructor is, on average, $15 per hour:
Revenue: 1 participant at the FRP fee: 1 x ($65 X 25%) = $16
Expense: instructor hourly rate: $15 per hour x 2 hours = $30
City Subsidy: revenue less expense = ($13)
Staff increased class fees to help offset the FRP subsidy, however when the FRP
participants are greater than 15 percent for a specific prograrn, raising the fees
sufficiently to cover the subsidy will price the program out of the market and enrolh-nent
will drop.
Staff has also observed that a relatively small number of participants are benefiting from
a majority of the subsidy. The high level FRP users are families and most of the
registrations are for children. On average, children enrolled in the FRP register for 3 to 6
programs annually. High-level users register for 13 to 16 programs annually. This
frequently includes summer camps for the entire surnmer, i.e. 8 to 10 weeks. Several
families receive $4,000 to $7,000 in annua! subsidies. The current FRP policy does not
limit the number of programs one can enroll in or cap the annual dollar subsidy for
participants.
CMR:255:04 Page 3 of 5
The following is a list of frequent programs high-level FRP users are registering for:
Program
Horsemanship camp
Windsurfing and sailing camp
Foothills day camp
Science camp
Kinderschool
Private tennis lessons
Golf clinics
Art camps
Private swim lessons
Fee
$595
$355
$275
$235
$186
$135
$125
$121
$65
Also. because confirming household income and total household members is difficult,
staff relies to a large degree on the applicant’s word that the information provided in the
application process is accurate.
RESOURCE IMPACT
The resource impact as mentioned in the discussion above is the reduced potential
revenues to offset (or subsidize) the cost of providing fee-based Community Services
programs. The reduced potential revenues are expected to exceed $200,000 in fiscal year
2004-05.
POLICY IMPLICATIONS
The budget impact of the FRP and the challenges staff faces in managing the program is
offset by the fact that the FRP is a valuable program that allows many low-income and
disabled residents to participate in CSD programs.
The Human Relations Commission (HRC) has on several occasions heard staff reports on
the status of the FRP. The last report to the HRC was September 2002. Should the
Finance Committee or Council recornmend changes to the FRP, staff recommends the
HRC be involved in evaluating alternatives.
ENVIRONMENTAL REVIEW
This is not a program that requires environmental review.
ATTACHMENTS:
Attachment A:
Attachment B:
Attachment C:
FRP - Participants 2001 to 2004
FRP - CSD Annual Subsidy 2001 to 2004
FRP - Subsidy to date by program area for fiscal year 2003-04
CMR:255:04 Page 4 of 5
PREPARED BY:
APPROVED BY:
CITY MANAGER APPROVAL:
ROB DE
,erintendent, Recreation
JAMES
Services Department
EMII_ SON
Assistant City Manager
CMR:255:04 Page 5 of 5
00
0
0
00
000
00
oo
oo
0 0 0 0 00000000000 o’_
Attachment C
FRP - Subsidy to date by program area for fiscal year 2003-04
Effective From: Tuesday, July 01, 2003
Adjustment: Fee Reduction Programs for Low-lnc/Disab
Effective To: Monday, April 05, 2004
GL Category / Account
Fee Reduction Programs for Low-lnc/Disab -75.00%
Subsidized Course Registration Revenue
Adult Aquatics Classes
Adult Special Classes
Adult Sports - Entry Fee
Art Center Adult Art Class
Art Center Adult Art Workshops
Art Center Child Art Class
BNIC-Interp Prog
BNIC-Interp Programs
Camps--Open Space & Sciences
Camps-Rec
Camps-Sports
Childrens Theater
Class Reg-Adult Performing Arts
Class Reg-Childs Performing Arts
Foothills Park Interp. Programs-general
Intervention Programs
Junior Museum Science Classes
Middle School Athletics
Teen Programs
Therapeutics Programs
Youth Aquatics Classes
Youth Special Classes
Course Registration Revenue Total:
GL Number Subsidy
80060211-13480
80060214-13480
80060213-13540
80020113-13430
80020113-13470
80020115-13420
80060128-13420
80060128-13480
80060118-13480
80060227-13480
80060226-13480
80020210-13480
80020310-13480
80020211-13480
80060126-1348
80060233-13480
80060111-13480
80060224-13480
80060225-13480
80060232-13480
80060222-13480
80060223-13480
($543.75)
(S4,680.00)
($45.00)
(S5,180.25)
(S1,110.00)
$25,244.25)
($183.75)
($112.50)
$1,146.00
$17,253.75)
$35,127.75)
(S525.00)
($2,939.25)
($8,480.25)
($144.75)
($60.00)
$35,110.50)
($1,533.75)
($8,796.00)
($337.50)
($10,856.25)
($39,066.75)
($196,185.00)
Fee Reduction Programs for Low-lnc/Disab Total: ($196,185.00)