HomeMy WebLinkAbout2005-01-18 City Council (10)improvements, the economic recovery of the Silicon Valley has not materialized. In addition, the
State's financial concerns have also reduced local revenue and may impact future local revenues.
(MD&A pp. 13-15; Transmittal Letter p. v)
Because of the continued, slow economic recovery and the uncertainty of possible future State
actions, this is the fOUlih straight year the City has had to closely monitor revenues and
expenditures and make adjustments to maintain a balanced budget without using reserves. For
example, the City had a hiring freeze and voluntary furlough this past year. The City also
eontinued to reduc.e expenditures v.lithout impacting services to the public; however, continued
maintenance of service levels may be difficult. (MD&A pp. 13-15; Transmittal Letter p. v.)
Infrastructure
Even though the economy has been tepid, the City has been able to maintain its commitment to
the Infrastructure Management Plan. In 2003-04, $2.5 million was added to the Infrastructure
Reserve. The Plan focuses on the backlogged and highest priority projects to ensure that the
City's critical infrastructure remains strong. Construction finished on the new downtown parking
structures and has continued with the Homer Avenue undercrossing project. Additional efforts
focused on streets, sidewalks, parks, open space, and City facilities. (MD&A pp. 15-18)
DISCUSSION
There are several necessary year-end adjustments to the 2003-04 budget. Specific transactions
are detailed in Exhibit A of the budget-closing ordinance. Exhibits D and F summarize financial
results for fiscal year 2003-04 for the General Fund and Enterprise Funds, respectively. They
provide an analysis of the performance of these funds in comparison to the budget as adopted
and adjusted by COUllcil. The result of net operations is explained in terms of changes to the
various fund reserves authorized by Council.
Results by Fund
General Fund
By fiscal year end, the City'S financial position remained sound in spite of a slow economic
recovery. This is due to a proactive approach to align revenues and expenditures. The General
Fund shows a net operating surplus of $0.5 million compared to $2.9 million in the prior year.
This result includes recognition of an unrealized loss on investments of $3.6 million that is
required by GASB 31 and a $0.8 million transfer from Utilities to the Equity Transfer
Stabilization Reserve. At fiscal year-end, the fund balance for the General Fund totaled $66.8
million. This was comprised of: $6.7 million reserved for encumbrances, notes and inventory;
$21.5 million for the Budget Stabilization Reserve; $35.9 million for the Infrastructure Reserve;
$2.3 million for the Equity Transfer Stabilization and $0.4 million for Reappropriations. (MD&A
pp.13-15)
Capital Projects Fund
For fiscal year 2003-04, the Capital Projects Fund reported $28.2 million in expenditures and
other uses, which is a decrease of $5,0 million from the prior year. Prior year expenditures were
higher due to construction for the parking garages of $18.4 million. Major expenditures in 2003-
04 for the Capital Projects· Fund included rehabilitation and maintenance of existing
infrastructure, such as $4.3 million for streets and sidewalks, $8.6 million for continued
construction on garages, and $2.5 million on the Homer Avenue undercrossing project. The
CMR:502:04 . Page 2 of4
Capital Projects Fund Balance totaled $21.6 million, an increase of $0.6 million from the prior
year. (MD&A p. 15)
Enterprise Funds
The Rate Stabilization Reserves (RSRs) for the combined Enterprise Funds decreased by a net
$14.1 million. Major changes include a $5.2 million decrease from the Gas Fund, primarily due
to a 15% rate decrease and a $4.2 million decrease from the Water Fund, primarily due to
increases in wholesale rates and usage. (Exhibit G)
RESOURCE IMPACT
Adoption of the attached budget-closing ordinance (Attachment A) allows for the
reappropriation and carryover of funding from the 2003-04 budget so that specific operating
programs and capital projects can be completed in the current fiscal year (Exhibit B). In addition,
by closing completed capital improvement projects, balan~es (Exhibit C) are returned to the
original funding source for future appropriation. Exhibit E reflects the allocation to major
reserves as follows:
• The General Fund BSR has been capped in accordance with the Council policy of 18.5
percent of budgeted expenditures, and shows a closing balance of $21.5 million, an increase
of $0.1 million from the prior year.
• The Infrastructure Reserve was increased by $2.5 million and has a closing balance of $35.9
million.
• The Reserve for Equity Transfer Stabilization was increased by $0.8 million for a closing
balance of $2.3 million. This is the third of four transfers to reach a $3.0 million funding
target.
• Budget transactions included in the attached Ordinance increase General Fund Reserves by
$3.8 million (Exhibit A).
Exhibit G provides the balance changes for all reserve categories. for the Enterprise Funds. The
net decrease in the funds was $9.2 million. Highlights for this change include:
• Transactions in the attached ordinance decrease Electric Fund reserves qy $0.6 million,
decrease Gas Fund reserves by $0.6 million as detailed in Exhibit A, primarily due to their
funding the Equity Transfer Stabilization.
• An increase in the Refuse Fund reserve by $1.3 million as detailed in Exhibit A, from a
. return of CIP budget.
POLICY IMPLICATIONS
This recommendation is consistent with existing City policies.
ENVIRONMENTAL REVIEW
The action recommended is not a project for the purposes of the California Enviroill11ental
Quality Act.
CMR:502:04 Page 3 of 4
2004 were encumbered by properly executed, but uncompleted,
purchase orders or contracts.
SECTION 3. The Council hereby approves adjustments to
the fiscal year 2003-04 budget for Fund Balancing Entries
as shown on attached Exhibit "A
SECTION 4. The Council hereby reappropriates fiscal
year 2003-04 appropriations in certain departments and
categories, as shown on the attached Exhibit "B", while not
encumbered by purchase order or contract, at year end in
the fiscal year 2004-05 budget.
SECTION 5,. The fiscal year 2003-04 encumbered
balances for the departments and categories shown on
Exhibit "D" shall be carried forward and reappropriated to
those same departments and categories in the fiscal year
2004-05 budget.
SECTION 6.
directed:
The City Manager is authorized and
A. To close the fiscal year 2003-04 budget accounts in
all funds and departments and, as required by the Charter
of the City of Palo Alto, to make such interdepartmental
transfers in the 2003-04 budget as adopted or amended by
ordinance of the Council; and
B. To close various completed Capital Improvement
Projects as shown in Exhibit "C" and move the balances into
the respective reserve funds indicated in Exhibit "D"; and
C. To establish reserves as shown in Exhibits "E",
"F" and "G" for all Funds as necessary to provide for:
(1) A reserve for encumbrances and
reappropriations in the various funds, the
purpose of which is to carry forward and
continue in effect the unexpended balance of
appropriations for fiscal year 2003-04
departmental ~xpenditures; and
(2) Reserves for Advances to Other Funds and for
Stores Inventory in accordance wi th
ordinance and policy guidelines; and
(3) A reserve for general contingencies of such
2
I.t~,":r' ,. ::,'i;~~ff!:J;~f;,~il'1ii'.:' r
t,
f ,j
SECTION 9. The General Fund Equity Transfer
Stabilization Reserve is hereby increased by the sum of
Eight Hundred Three Thousand Dollars ($803,000) from the
Stabilization Rate Reserves of the Utilities Department
Funds as follow:
utilities Fund Amount
Electric Distribution $ 300,000
Electric Supply $ 300,000
Gas Distribution $ 101,500
Gas Supply $ 101,500
Total $ 803,000
The General Fund Equity Transfer Stabilization Reserve is
increased to $2,338,000.
SECTION 10. The General Fund Budget Stabilization
Reserve is hereby increased by the sum of Three Million
Twenty-Nine Thousand Ten Dollars ($3,029,010) as described
in Exhibit "Aft. This transaction will increase the balance
in the General Fund Budget Stabilization Reserve to
$21,428,478.
SECTION 11. The Electric Supply Rate Stabilization
Reserve is hereby decreased by the sum of Three Hundred
Thousand Dollars ($300,000), as described in Exhibit "A".
This transaction will reduce the balance in the Electric
Supply Rate Stabilization Reserve to $58,562,000.
SECTION 12. The Electric Distribution Rate
Stabilization Reserve is hereby decreased by the sum of Two
Million Three Hundred Thousand Dollars ($2,300,000) as
described in Exhibit "Aft. This transaction will reduce the
Electric Distribution Rate Stabilization Reserve to
$7,557,000.
SECTION 13. The Electric Public Benefit Program
Reserve is hereby increased by the sum of Two Million
Dollars ( $ 2, ° 0 0 ,0 0 ° ) as described in Exhibit "Aft . This
transaction will increase the Electric Public Benefit
Program Reserve to $2,082,000.
4
'>