HomeMy WebLinkAbout2023-03-21 Finance Committee Agenda PacketFINANCE COMMITTEE
Regular Meeting
Tuesday, March 21, 2023
Community Meeting Room & Hybrid
5:30 PM
Amended Agenda
Amended Agenda Items Appear Below In Red
Pursuant to AB 361 Palo Alto City Council meetings will be held as “hybrid” meetings with the
option to attend by teleconference/video conference or in person. To maximize public safety
while still maintaining transparency and public access, members of the public can choose to
participate from home or attend in person. Information on how the public may observe and
participate in the meeting is located at the end of the agenda. Masks are strongly encouraged if
attending in person. The meeting will be broadcast on Cable TV Channel 26, live on
YouTube https://www.youtube.com/c/cityofpaloalto, and streamed to Midpen Media
Center https://midpenmedia.org.
VIRTUAL PARTICIPATION CLICK HERE TO JOIN (https://cityofpaloalto.zoom.us/j/99227307235)
Meeting ID: 992 2730 7235 Phone: 1(669)900‐6833
PUBLIC COMMENTS
Public comments will be accepted both in person and via Zoom for up to three minutes or an
amount of time determined by the Chair. All requests to speak will be taken until 5 minutes
after the staff’s presentation. Written public comments can be submitted in advance to
city.council@CityofPaloAlto.org and will be provided to the Council and available for inspection
on the City’s website. Please clearly indicate which agenda item you are referencing in your
subject line.
PowerPoints, videos, or other media to be presented during public comment are accepted only
by email to city.clerk@CityofPaloAlto.org at least 24 hours prior to the meeting. Once received,
the Clerk will have them shared at public comment for the specified item. To uphold strong
cybersecurity management practices, USB’s or other physical electronic storage devices are not
accepted.
CALL TO ORDER
PUBLIC COMMENT
Members of the public may speak to any item NOT on the agenda.
ACTION ITEMS
1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024
Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, and
Increasing Water Rates by Amending Rate Schedules W‐1 (General Residential Water
Service), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4
(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7
(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation
2.The Utilities Advisory Commission and Staff Request That the Finance Committee
Recommend the City Council Adopt a Resolution Approving the FY 2024 Wastewater
Collection Utility Financial Plan Including Proposed Reserve Transfers and Increasing
Wastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collection
and Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (Restaurant
Wastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection and
Disposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental
Memo, Presentation
3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year
2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfers
and Amending the Gas Utility Reserve Management Practices, and Increasing Gas Rates
by Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐
Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10
(Compressed Natural Gas Service) Presentation
4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year
2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate
Schedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
5.Recommendation to the City Council to Approve and Authorize the City Manager or Their
Designee to Execute a Third Phase Agreement with Northern California Power Agency for
the Purchase of up to 87,600 Megawatt Hours per Year of Geothermal Energy from
Calpine Corporation's Geysers Power Company, LLC Over a Term of up to 12 Years for a
Total Not to Exceed Amount of $76.2 Million
FUTURE MEETINGS AND AGENDAS
Members of the public may not speak to the item(s)
ADJOURNMENT
AMENDED AGENDA ITEMS
1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024
Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, and
Increasing Water Rates by Amending Rate Schedules W‐1 (General Residential Water
Service), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4
(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7
(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation
2.The Utilities Advisory Commission and Staff Request That the Finance Committee
Recommend the City Council Adopt a Resolution Approving the FY 2024 Wastewater
Collection Utility Financial Plan Including Proposed Reserve Transfers and Increasing
Wastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collection
and Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (Restaurant
Wastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection and
Disposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental Memo,
Presentation
3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year
2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfers
and Amending the Gas Utility Reserve Management Practices, and Increasing Gas Rates
by Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐
Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10
(Compressed Natural Gas Service) Presentation
4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year
2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate
Schedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
PUBLIC COMMENT INSTRUCTIONS
Members of the Public may provide public comments to teleconference meetings via email,
teleconference, or by phone.
1. Written public comments may be submitted by email to city.council@cityofpaloalto.org.
2. For in person public comments please complete a speaker request card located on the table at
the entrance to the Council Chambers and deliver it to the Clerk prior to discussion of the
item.
3. Spoken public comments using a computer or smart phone will be accepted through the
teleconference meeting. To address the Council, click on the link below to access a Zoom‐
based meeting. Please read the following instructions carefully.
You may download the Zoom client or connect to the meeting in‐ browser. If using your
browser, make sure you are using a current, up‐to‐date browser: Chrome 30 , Firefox 27 ,
Microsoft Edge 12 , Safari 7 . Certain functionality may be disabled in older browsers
including Internet Explorer. Or download the Zoom application onto your smart phone
from the Apple App Store or Google Play Store and enter in the Meeting ID below.
You may be asked to enter an email address and name. We request that you identify
yourself by name as this will be visible online and will be used to notify you that it is
your turn to speak.
When you wish to speak on an Agenda Item, click on “raise hand.” The Clerk will activate
and unmute speakers in turn. Speakers will be notified shortly before they are called to
speak.
When called, please limit your remarks to the time limit allotted. A timer will be shown
on the computer to help keep track of your comments.
4. Spoken public comments using a phone use the telephone number listed below. When you
wish to speak on an agenda item hit *9 on your phone so we know that you wish to speak. You
will be asked to provide your first and last name before addressing the Council. You will be
advised how long you have to speak. When called please limit your remarks to the agenda
item and time limit allotted.
CLICK HERE TO JOIN Meeting ID: 992‐2730‐7235 Phone: 1‐669‐900‐6833
Americans with Disability Act (ADA) It is the policy of the City of Palo Alto to offer its public
programs, services and meetings in a manner that is readily accessible to all. Persons with disabilities
who require materials in an appropriate alternative format or who require auxiliary aids to access
City meetings, programs, or services may contact the City’s ADA Coordinator at (650) 329‐2550 (voice)
or by emailing ada@cityofpaloalto.org. Requests for assistance or accommodations must be
submitted at least 24 hours in advance of the meeting, program, or service.
1 Regular Meeting March 21, 2023
Materials related to an item on this agenda submitted to the Board after distribution of the agenda packet are
available for public inspection at www.CityofPaloAlto.org.
FINANCE COMMITTEERegular MeetingTuesday, March 21, 2023Community Meeting Room & Hybrid5:30 PMAmended AgendaAmended Agenda Items Appear Below In RedPursuant to AB 361 Palo Alto City Council meetings will be held as “hybrid” meetings with theoption to attend by teleconference/video conference or in person. To maximize public safetywhile still maintaining transparency and public access, members of the public can choose toparticipate from home or attend in person. Information on how the public may observe andparticipate in the meeting is located at the end of the agenda. Masks are strongly encouraged ifattending in person. The meeting will be broadcast on Cable TV Channel 26, live onYouTube https://www.youtube.com/c/cityofpaloalto, and streamed to Midpen MediaCenter https://midpenmedia.org.VIRTUAL PARTICIPATION CLICK HERE TO JOIN (https://cityofpaloalto.zoom.us/j/99227307235)Meeting ID: 992 2730 7235 Phone: 1(669)900‐6833PUBLIC COMMENTSPublic comments will be accepted both in person and via Zoom for up to three minutes or anamount of time determined by the Chair. All requests to speak will be taken until 5 minutesafter the staff’s presentation. Written public comments can be submitted in advance tocity.council@CityofPaloAlto.org and will be provided to the Council and available for inspectionon the City’s website. Please clearly indicate which agenda item you are referencing in yoursubject line.
PowerPoints, videos, or other media to be presented during public comment are accepted only
by email to city.clerk@CityofPaloAlto.org at least 24 hours prior to the meeting. Once received,
the Clerk will have them shared at public comment for the specified item. To uphold strong
cybersecurity management practices, USB’s or other physical electronic storage devices are not
accepted.
CALL TO ORDER
PUBLIC COMMENT
Members of the public may speak to any item NOT on the agenda.
ACTION ITEMS
1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024
Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, and
Increasing Water Rates by Amending Rate Schedules W‐1 (General Residential Water
Service), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4
(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7
(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation
2.The Utilities Advisory Commission and Staff Request That the Finance Committee
Recommend the City Council Adopt a Resolution Approving the FY 2024 Wastewater
Collection Utility Financial Plan Including Proposed Reserve Transfers and Increasing
Wastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collection
and Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (Restaurant
Wastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection and
Disposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental
Memo, Presentation
3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year
2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfers
and Amending the Gas Utility Reserve Management Practices, and Increasing Gas Rates
by Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐
Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10
(Compressed Natural Gas Service) Presentation
4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year
2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate
Schedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
5.Recommendation to the City Council to Approve and Authorize the City Manager or Their
Designee to Execute a Third Phase Agreement with Northern California Power Agency for
the Purchase of up to 87,600 Megawatt Hours per Year of Geothermal Energy from
Calpine Corporation's Geysers Power Company, LLC Over a Term of up to 12 Years for a
Total Not to Exceed Amount of $76.2 Million
FUTURE MEETINGS AND AGENDAS
Members of the public may not speak to the item(s)
ADJOURNMENT
AMENDED AGENDA ITEMS
1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024
Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, and
Increasing Water Rates by Amending Rate Schedules W‐1 (General Residential Water
Service), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4
(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7
(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation
2.The Utilities Advisory Commission and Staff Request That the Finance Committee
Recommend the City Council Adopt a Resolution Approving the FY 2024 Wastewater
Collection Utility Financial Plan Including Proposed Reserve Transfers and Increasing
Wastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collection
and Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (Restaurant
Wastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection and
Disposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental Memo,
Presentation
3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year
2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfers
and Amending the Gas Utility Reserve Management Practices, and Increasing Gas Rates
by Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐
Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10
(Compressed Natural Gas Service) Presentation
4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year
2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate
Schedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
PUBLIC COMMENT INSTRUCTIONS
Members of the Public may provide public comments to teleconference meetings via email,
teleconference, or by phone.
1. Written public comments may be submitted by email to city.council@cityofpaloalto.org.
2. For in person public comments please complete a speaker request card located on the table at
the entrance to the Council Chambers and deliver it to the Clerk prior to discussion of the
item.
3. Spoken public comments using a computer or smart phone will be accepted through the
teleconference meeting. To address the Council, click on the link below to access a Zoom‐
based meeting. Please read the following instructions carefully.
You may download the Zoom client or connect to the meeting in‐ browser. If using your
browser, make sure you are using a current, up‐to‐date browser: Chrome 30 , Firefox 27 ,
Microsoft Edge 12 , Safari 7 . Certain functionality may be disabled in older browsers
including Internet Explorer. Or download the Zoom application onto your smart phone
from the Apple App Store or Google Play Store and enter in the Meeting ID below.
You may be asked to enter an email address and name. We request that you identify
yourself by name as this will be visible online and will be used to notify you that it is
your turn to speak.
When you wish to speak on an Agenda Item, click on “raise hand.” The Clerk will activate
and unmute speakers in turn. Speakers will be notified shortly before they are called to
speak.
When called, please limit your remarks to the time limit allotted. A timer will be shown
on the computer to help keep track of your comments.
4. Spoken public comments using a phone use the telephone number listed below. When you
wish to speak on an agenda item hit *9 on your phone so we know that you wish to speak. You
will be asked to provide your first and last name before addressing the Council. You will be
advised how long you have to speak. When called please limit your remarks to the agenda
item and time limit allotted.
CLICK HERE TO JOIN Meeting ID: 992‐2730‐7235 Phone: 1‐669‐900‐6833
Americans with Disability Act (ADA) It is the policy of the City of Palo Alto to offer its public
programs, services and meetings in a manner that is readily accessible to all. Persons with disabilities
who require materials in an appropriate alternative format or who require auxiliary aids to access
City meetings, programs, or services may contact the City’s ADA Coordinator at (650) 329‐2550 (voice)
or by emailing ada@cityofpaloalto.org. Requests for assistance or accommodations must be
submitted at least 24 hours in advance of the meeting, program, or service.
2 Regular Meeting March 21, 2023
Materials related to an item on this agenda submitted to the Board after distribution of the agenda packet are
available for public inspection at www.CityofPaloAlto.org.
FINANCE COMMITTEERegular MeetingTuesday, March 21, 2023Community Meeting Room & Hybrid5:30 PMAmended AgendaAmended Agenda Items Appear Below In RedPursuant to AB 361 Palo Alto City Council meetings will be held as “hybrid” meetings with theoption to attend by teleconference/video conference or in person. To maximize public safetywhile still maintaining transparency and public access, members of the public can choose toparticipate from home or attend in person. Information on how the public may observe andparticipate in the meeting is located at the end of the agenda. Masks are strongly encouraged ifattending in person. The meeting will be broadcast on Cable TV Channel 26, live onYouTube https://www.youtube.com/c/cityofpaloalto, and streamed to Midpen MediaCenter https://midpenmedia.org.VIRTUAL PARTICIPATION CLICK HERE TO JOIN (https://cityofpaloalto.zoom.us/j/99227307235)Meeting ID: 992 2730 7235 Phone: 1(669)900‐6833PUBLIC COMMENTSPublic comments will be accepted both in person and via Zoom for up to three minutes or anamount of time determined by the Chair. All requests to speak will be taken until 5 minutesafter the staff’s presentation. Written public comments can be submitted in advance tocity.council@CityofPaloAlto.org and will be provided to the Council and available for inspectionon the City’s website. Please clearly indicate which agenda item you are referencing in yoursubject line.PowerPoints, videos, or other media to be presented during public comment are accepted onlyby email to city.clerk@CityofPaloAlto.org at least 24 hours prior to the meeting. Once received,the Clerk will have them shared at public comment for the specified item. To uphold strongcybersecurity management practices, USB’s or other physical electronic storage devices are notaccepted.CALL TO ORDERPUBLIC COMMENT Members of the public may speak to any item NOT on the agenda.ACTION ITEMS1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, andIncreasing Water Rates by Amending Rate Schedules W‐1 (General Residential WaterService), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation2.The Utilities Advisory Commission and Staff Request That the Finance CommitteeRecommend the City Council Adopt a Resolution Approving the FY 2024 WastewaterCollection Utility Financial Plan Including Proposed Reserve Transfers and IncreasingWastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collectionand Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (RestaurantWastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection andDisposal – Industrial Discharger) (Continued from March 7, 2023) SupplementalMemo, Presentation3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfersand Amending the Gas Utility Reserve Management Practices, and Increasing Gas Ratesby Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10(Compressed Natural Gas Service) Presentation4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending RateSchedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential GreenPower Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green PowerElectric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
5.Recommendation to the City Council to Approve and Authorize the City Manager or Their
Designee to Execute a Third Phase Agreement with Northern California Power Agency for
the Purchase of up to 87,600 Megawatt Hours per Year of Geothermal Energy from
Calpine Corporation's Geysers Power Company, LLC Over a Term of up to 12 Years for a
Total Not to Exceed Amount of $76.2 Million
FUTURE MEETINGS AND AGENDAS
Members of the public may not speak to the item(s)
ADJOURNMENT
AMENDED AGENDA ITEMS
1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024
Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, and
Increasing Water Rates by Amending Rate Schedules W‐1 (General Residential Water
Service), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4
(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7
(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation
2.The Utilities Advisory Commission and Staff Request That the Finance Committee
Recommend the City Council Adopt a Resolution Approving the FY 2024 Wastewater
Collection Utility Financial Plan Including Proposed Reserve Transfers and Increasing
Wastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collection
and Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (Restaurant
Wastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection and
Disposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental Memo,
Presentation
3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year
2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfers
and Amending the Gas Utility Reserve Management Practices, and Increasing Gas Rates
by Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐
Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10
(Compressed Natural Gas Service) Presentation
4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year
2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate
Schedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
PUBLIC COMMENT INSTRUCTIONS
Members of the Public may provide public comments to teleconference meetings via email,
teleconference, or by phone.
1. Written public comments may be submitted by email to city.council@cityofpaloalto.org.
2. For in person public comments please complete a speaker request card located on the table at
the entrance to the Council Chambers and deliver it to the Clerk prior to discussion of the
item.
3. Spoken public comments using a computer or smart phone will be accepted through the
teleconference meeting. To address the Council, click on the link below to access a Zoom‐
based meeting. Please read the following instructions carefully.
You may download the Zoom client or connect to the meeting in‐ browser. If using your
browser, make sure you are using a current, up‐to‐date browser: Chrome 30 , Firefox 27 ,
Microsoft Edge 12 , Safari 7 . Certain functionality may be disabled in older browsers
including Internet Explorer. Or download the Zoom application onto your smart phone
from the Apple App Store or Google Play Store and enter in the Meeting ID below.
You may be asked to enter an email address and name. We request that you identify
yourself by name as this will be visible online and will be used to notify you that it is
your turn to speak.
When you wish to speak on an Agenda Item, click on “raise hand.” The Clerk will activate
and unmute speakers in turn. Speakers will be notified shortly before they are called to
speak.
When called, please limit your remarks to the time limit allotted. A timer will be shown
on the computer to help keep track of your comments.
4. Spoken public comments using a phone use the telephone number listed below. When you
wish to speak on an agenda item hit *9 on your phone so we know that you wish to speak. You
will be asked to provide your first and last name before addressing the Council. You will be
advised how long you have to speak. When called please limit your remarks to the agenda
item and time limit allotted.
CLICK HERE TO JOIN Meeting ID: 992‐2730‐7235 Phone: 1‐669‐900‐6833
Americans with Disability Act (ADA) It is the policy of the City of Palo Alto to offer its public
programs, services and meetings in a manner that is readily accessible to all. Persons with disabilities
who require materials in an appropriate alternative format or who require auxiliary aids to access
City meetings, programs, or services may contact the City’s ADA Coordinator at (650) 329‐2550 (voice)
or by emailing ada@cityofpaloalto.org. Requests for assistance or accommodations must be
submitted at least 24 hours in advance of the meeting, program, or service.
3 Regular Meeting March 21, 2023
Materials related to an item on this agenda submitted to the Board after distribution of the agenda packet are
available for public inspection at www.CityofPaloAlto.org.
FINANCE COMMITTEERegular MeetingTuesday, March 21, 2023Community Meeting Room & Hybrid5:30 PMAmended AgendaAmended Agenda Items Appear Below In RedPursuant to AB 361 Palo Alto City Council meetings will be held as “hybrid” meetings with theoption to attend by teleconference/video conference or in person. To maximize public safetywhile still maintaining transparency and public access, members of the public can choose toparticipate from home or attend in person. Information on how the public may observe andparticipate in the meeting is located at the end of the agenda. Masks are strongly encouraged ifattending in person. The meeting will be broadcast on Cable TV Channel 26, live onYouTube https://www.youtube.com/c/cityofpaloalto, and streamed to Midpen MediaCenter https://midpenmedia.org.VIRTUAL PARTICIPATION CLICK HERE TO JOIN (https://cityofpaloalto.zoom.us/j/99227307235)Meeting ID: 992 2730 7235 Phone: 1(669)900‐6833PUBLIC COMMENTSPublic comments will be accepted both in person and via Zoom for up to three minutes or anamount of time determined by the Chair. All requests to speak will be taken until 5 minutesafter the staff’s presentation. Written public comments can be submitted in advance tocity.council@CityofPaloAlto.org and will be provided to the Council and available for inspectionon the City’s website. Please clearly indicate which agenda item you are referencing in yoursubject line.PowerPoints, videos, or other media to be presented during public comment are accepted onlyby email to city.clerk@CityofPaloAlto.org at least 24 hours prior to the meeting. Once received,the Clerk will have them shared at public comment for the specified item. To uphold strongcybersecurity management practices, USB’s or other physical electronic storage devices are notaccepted.CALL TO ORDERPUBLIC COMMENT Members of the public may speak to any item NOT on the agenda.ACTION ITEMS1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, andIncreasing Water Rates by Amending Rate Schedules W‐1 (General Residential WaterService), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation2.The Utilities Advisory Commission and Staff Request That the Finance CommitteeRecommend the City Council Adopt a Resolution Approving the FY 2024 WastewaterCollection Utility Financial Plan Including Proposed Reserve Transfers and IncreasingWastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collectionand Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (RestaurantWastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection andDisposal – Industrial Discharger) (Continued from March 7, 2023) SupplementalMemo, Presentation3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfersand Amending the Gas Utility Reserve Management Practices, and Increasing Gas Ratesby Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10(Compressed Natural Gas Service) Presentation4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending RateSchedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential GreenPower Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green PowerElectric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export ElectricityCompensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023Supplemental Memo, Presentation5.Recommendation to the City Council to Approve and Authorize the City Manager or TheirDesignee to Execute a Third Phase Agreement with Northern California Power Agency forthe Purchase of up to 87,600 Megawatt Hours per Year of Geothermal Energy fromCalpine Corporation's Geysers Power Company, LLC Over a Term of up to 12 Years for aTotal Not to Exceed Amount of $76.2 MillionFUTURE MEETINGS AND AGENDASMembers of the public may not speak to the item(s)ADJOURNMENTAMENDED AGENDA ITEMS1.Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024Water Utility Financial Plan, Including Revised Proposed Reserve Transfers, andIncreasing Water Rates by Amending Rate Schedules W‐1 (General Residential WaterService), W‐2 (Water Service From Fire Hydrants), W‐3 (Fire Service Connections), W‐4(Residential Master‐ Metered and General Non‐Residential Water Service), and W‐7(Non‐Residential Irrigation Water Service) Supplemental Memo, Presentation2.The Utilities Advisory Commission and Staff Request That the Finance CommitteeRecommend the City Council Adopt a Resolution Approving the FY 2024 WastewaterCollection Utility Financial Plan Including Proposed Reserve Transfers and IncreasingWastewater Rates by Amending Rate Schedules S‐1 (Residential Wastewater Collectionand Disposal), S‐2 (Commercial Wastewater Collection and Disposal), S‐6 (RestaurantWastewater Collection and Disposal) and S‐7 (Commercial Wastewater Collection andDisposal – Industrial Discharger) (Continued from March 7, 2023) Supplemental Memo,Presentation3.Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year2024 Gas Utility Financial Plan, Including Proposed Reserve and General Fund Transfersand Amending the Gas Utility Reserve Management Practices, and Increasing Gas Ratesby Amending Rate Schedules G‐1 (Residential Gas Service), G‐2 (Residential Master‐Metered and Commercial Gas Service), G‐3 (Large Commercial Gas Service), and G‐10(Compressed Natural Gas Service) Presentation4.Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year2024 Electric Financial Plan and Proposed Reserve Transfers, and Amending RateSchedules E‐HRA (Hydro Rate Adjuster), E‐1 (Residential Electric Service), E‐2
(Residential Master‐Metered and Small Non‐Residential Electric Service), E‐2‐G
(Residential Master‐Metered and Small Non‐Residential Green Power Electric Service), E‐
4 (Medium Non‐Residential Electric Service), E‐4‐G (Medium Non‐Residential Green
Power Electric Service), E‐4 TOU (Medium Non‐Residential Time of Use Electric Service),
E‐7 (Large Non‐Residential Electric Service), E‐7‐G (Large Non‐Residential Green Power
Electric Service), E‐7 TOU (Large Non‐Residential Time of Use Electric Service), E‐NSE
(Net Metering Net Surplus Electricity Compensation), and E‐EEC (Export Electricity
Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
Supplemental Memo, Presentation
PUBLIC COMMENT INSTRUCTIONS
Members of the Public may provide public comments to teleconference meetings via email,
teleconference, or by phone.
1. Written public comments may be submitted by email to city.council@cityofpaloalto.org.
2. For in person public comments please complete a speaker request card located on the table at
the entrance to the Council Chambers and deliver it to the Clerk prior to discussion of the
item.
3. Spoken public comments using a computer or smart phone will be accepted through the
teleconference meeting. To address the Council, click on the link below to access a Zoom‐
based meeting. Please read the following instructions carefully.
You may download the Zoom client or connect to the meeting in‐ browser. If using your
browser, make sure you are using a current, up‐to‐date browser: Chrome 30 , Firefox 27 ,
Microsoft Edge 12 , Safari 7 . Certain functionality may be disabled in older browsers
including Internet Explorer. Or download the Zoom application onto your smart phone
from the Apple App Store or Google Play Store and enter in the Meeting ID below.
You may be asked to enter an email address and name. We request that you identify
yourself by name as this will be visible online and will be used to notify you that it is
your turn to speak.
When you wish to speak on an Agenda Item, click on “raise hand.” The Clerk will activate
and unmute speakers in turn. Speakers will be notified shortly before they are called to
speak.
When called, please limit your remarks to the time limit allotted. A timer will be shown
on the computer to help keep track of your comments.
4. Spoken public comments using a phone use the telephone number listed below. When you
wish to speak on an agenda item hit *9 on your phone so we know that you wish to speak. You
will be asked to provide your first and last name before addressing the Council. You will be
advised how long you have to speak. When called please limit your remarks to the agenda
item and time limit allotted.
CLICK HERE TO JOIN Meeting ID: 992‐2730‐7235 Phone: 1‐669‐900‐6833
Americans with Disability Act (ADA) It is the policy of the City of Palo Alto to offer its public
programs, services and meetings in a manner that is readily accessible to all. Persons with disabilities
who require materials in an appropriate alternative format or who require auxiliary aids to access
City meetings, programs, or services may contact the City’s ADA Coordinator at (650) 329‐2550 (voice)
or by emailing ada@cityofpaloalto.org. Requests for assistance or accommodations must be
submitted at least 24 hours in advance of the meeting, program, or service.
4 Regular Meeting March 21, 2023
Materials related to an item on this agenda submitted to the Board after distribution of the agenda packet are
available for public inspection at www.CityofPaloAlto.org.
1
8
7
1
Finance Committee
Staff Report
Report Type: ACTION ITEMS
Lead Department: Utilities
Meeting Date: March 21, 2023
Report #: 2303-1125
TITLE
Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024 Water
Utility Financial Plan, Including Revised Proposed Reserve Transfers, and Increasing Water Rates
by Amending Rate Schedules W‐1 (General Residential Water Service), W‐2 (Water Service
From Fire Hydrants), W‐3 (Fire Service Connections), W‐4 (Residential Master‐ Metered and
General Non‐Residential Water Service), and W‐7 (Non‐Residential Irrigation Water Service)
DISCUSSION
On March 7, 2023 the Finance Committee unanimously recommended Council approve the FY
2024 Water rate changes and Financial Plan. However, based on the Committee’s feedback,
staff plan to bring forward an alternative scenario for Committee consideration. Staff
recommends reviewing this revised scenario in-lieu of possible alternations to the Wastewater
Financial Plans and Rates as discussed on March 7, 2023.
A late packet item will be distributed March 16, 2023 providing an alternative scenario for
water utility rate changes in the form of a presentation.
APPROVED BY:
Dean Batchelor, Director of Utilities
Item 1
Item 1 Staff Report
Packet Pg. 5
Item No. 2.Page 1 of 1 1
8
5
2
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Report Type: Action Item
Lead Department: Utilities
Meeting Date: March 21, 2023
Report #: 2302-1107
TITLE
The Utilities Advisory Commission and Staff Request That the Finance Committee Recommend
the City Council Adopt a Resolution Approving the FY 2024 Wastewater Collection Utility
Financial Plan Including Proposed Reserve Transfers and Increasing Wastewater Rates by
Amending Rate Schedules S-1 (Residential Wastewater Collection and Disposal), S-2
(Commercial Wastewater Collection and Disposal), S-6 (Restaurant Wastewater Collection and
Disposal) and S-7 (Commercial Wastewater Collection and Disposal – Industrial Discharger)
(Continued from March 7, 2023)
RECOMMENDATION
The Finance Committee continued this item at the March 7, 2023 meeting and directed staff to
return with implications of sewer main replacements on the horizon of adopting Alternative A or
Modified Alternative B as discussed at that meeting. A presentation only will be delivered late
packet to provide the requested information.
APPROVED BY:
Dean Batchelor, Director of Utilities
2302-1107
Item 2
Item 2 Staff Report
Packet Pg. 6
Item No. 3.Page 1 of 17 1
6
9
3
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Lead Department: Utilities
Meeting Date: March 21, 2023
Staff Report: 2302-0946
TITLE
Recommendation to the City Council to Adopt a Resolution Approving the Fiscal Year 2024 Gas
Utility Financial Plan, Including Proposed Reserve and General Fund Transfers and Amending the
Gas Utility Reserve Management Practices, and Increasing Gas Rates by Amending Rate
Schedules G-1 (Residential Gas Service), G-2 (Residential Master-Metered and Commercial Gas
Service), G-3 (Large Commercial Gas Service), and G-10 (Compressed Natural Gas Service)
RECOMMENDATION
The Utilities Advisory Commission (UAC) and Staff request that the Finance Committee
recommend the City Council adopt a resolution (Attachment A):
a. Approving the fiscal year (FY) 2024 Gas Utility Financial Plan1; and
b. Amending the Gas Utility Reserve Management Practices (Attachment B)
c. Transferring up to 18% of gas utility gross revenues received during fiscal year 2021 to the
general fund in FY 2023;
d. Transferring up to ___% of gas utility gross revenues received during fiscal year 2022 to
the general fund in FY 2024;
e. Transferring up to $3.82 million from the CIP Reserve to the Operations Reserve in FY
2023; and
f. Increasing gas rates by amending Rate Schedules G-1 (Residential Gas Service), G-2
(Residential Master-Metered and Commercial Gas Service), G-3 (Large Commercial Gas
Service), and G-10 (Compressed Natural Gas Service) (Attachment C).
Staff is also seeking Finance Committee feedback on the FY 2024 general fund transfer before
sending a final recommendation to Council, and has provided two general fund transfer
alternatives which comply with the voter-approved Measure L2. For Item (d) above, the UAC
1 FY24 Gas Utility Financial Plan https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-
reports/reports/city-manager-reports-cmrs/attachments/03-21-2023-id-2302-0946-gas-financial-plan.pdf
2 Measure L Web Page https://www.cityofpaloalto.org/Departments/City-Clerk/Municipal-Elections/November-8-
2022-Ballot-Measures
Item 3
Item 3 Staff Report
Packet Pg. 7
Item No. 3.Page 2 of 17 1
6
9
3
recommends transferring up to 15.5% of gas utility gross revenues received during fiscal year
2022 to the general fund in FY 2024.
EXECUTIVE SUMMARY
The FY 2024 Gas Utility Financial Plan includes projections of the utility’s costs and revenues for
FY 2023 through FY 2028. Gas utility costs are made up of supply-related costs (60 percent of
costs in FY 2023), which are collected through a supply rate that varies monthly, and distribution-
related costs (40 percent of costs in FY 2023), which are collected through a distribution rate that
is typically adjusted annually. Distribution rates last increased on July 1, 2022, which resulted in
a roughly 3 percent increase in the total system average gas rate (the supply rates plus the
distribution rates). The UAC reviewed these plans and unanimously recommends the City Council
adopt them at its March 1, 2023 meeting. Not included in this item is the review of gas rebates;
per City Council direction, an item is scheduled for City Council review on March 27, 2023 to
provide a rebate up to 20% of the highest month gas utility bills.
Gas market prices rose to unprecedented levels in FY 2023, leading to far higher gas costs than
are projected for FY 2024 through FY 2028. Staff is proposing to increase the distribution
component of the gas rates in FY 2024 to ensure the utility is recovering its costs of operations.
Revenues were already below costs after keeping rate increases low through the pandemic, but
construction inflation and other factors have driven costs up. The distribution rate increase is
projected to increase overall customer bills approximately 8% if supply costs remain the same in
FY 2024 as they were in FY 2023, though staff does not expect this. This 8% increase in customer
bills results from increasing the distribution component of the rates 21% to fully recover
distribution costs and avoid decreasing reserves further. Even with this distribution rate increase,
staff expects average annual customer gas bills to decline 13% in FY 2024 compared to FY 2023
because gas supply costs were extremely high in FY 2023, particularly in the winter. FY 2024
annual gas supply costs are forecasted to be about 36% lower than FY 2023. Gas market prices
are uncertain, however, and these forecasts can change.
The distribution rate increase is driven by two things: 1) the need to replenish reserves, which
were depleted by significant losses due to FY 2023 commodity costs that were not be fully passed
through to customers under the City’s commodity rate cap of $4 per therm, and 2) continuing
increases in capital and operating costs. Distribution rates have not kept up with these increased
costs in past years as the City has minimized gas rate increases to minimize impacts to the
community during the economic downturn associated with the COVID-19 pandemic.
The gas utility's transfer to the City’s General Fund is another component of the City’s gas rates.
City voters first authorized the transfer in 1950, and in November 2022 voters approved
Measure L, affirming the continuation of this practice by adding section 2.28.185 to the Municipal
Code. Each year the City Council may transfer from the gas utility to the general fund an amount
Item 3
Item 3 Staff Report
Packet Pg. 8
Item No. 3.Page 3 of 17 1
6
9
3
up to 18% of the gross revenues of the gas utility,3 though Council may choose to transfer a lesser
amount. Staff is seeking Finance Committee feedback on the amount of the FY 2024 transfer
before sending a final recommendation to Council. Two alternatives and their associated rate
increases are shown in the section below titled “Alternative Gas Increase Plans.” All post-FY 2023
rate and cost discussions in this staff report are based on Alternative 2, which involves
transferring up to 18% of gas utility gross revenues in FY 2023, and projects 15.5% in FY 2024.
BACKGROUND
Every year staff presents the UAC with Financial Plans for its Electric, Water, Gas, and Wastewater
Collection Utilities and recommends any rate adjustments required to maintain their financial
health. These Financial Plans include a comprehensive overview of the utility’s operations, both
retrospective and prospective, and are intended to be a reference for UAC and Council members
as they review the budget and staff’s rate recommendations. Each Financial Plan also contains a
set of Reserves Management Practices describing the reserves for each utility and the
management practices for those reserves.
The City’s gas is purchased from a variety of marketers who source gas from throughout the
Western United States and Canada. The City pays Pacific Gas and Electric (PG&E) to transport the
gas across its gas transmission system to Palo Alto, which is then delivered to customers through
Palo Alto’s gas distribution system.
The Gas Utility’s costs are divided into two main categories: gas supply costs and gas distribution
costs. Supply costs include the cost of the gas itself, the cost of transmitting the gas to Palo Alto,
and environmental costs4 and distribution costs include the costs of operating the distribution
system. As noted above, gas supply costs are passed through to customers through four gas
supply rate components. The commodity rate is the largest gas supply rate component and it
varies monthly, while transportation and environmental pass-through rates change less
frequently.
ANALYSIS
Staff’s annual assessment of the financial position of the City’s gas utility is completed to ensure
adequate revenue to fund operations, including reserves, and to ensure that the City’s rates
comply with cost-of-service requirements set forth in the California Constitution and applicable
statutory law. The assessment includes making long-term projections of market conditions, of
costs associated with the physical condition of infrastructure, and of other factors that could
affect utility costs. Rates are then proposed that will be adequate to recover projected costs.
Proposed Actions for FY2023 and FY 2024:
3 18% of the gross revenues of the gas utility received “during the fiscal year two fiscal years before the fiscal year
of the transfer.” (Palo Alto Municipal Code Section 2.28.185).
4 These are the costs of complying with the State’s Cap and Trade regulations and procuring offsets under the
City’s Carbon Neutral Gas program.
Item 3
Item 3 Staff Report
Packet Pg. 9
Item No. 3.Page 4 of 17 1
6
9
3
The FY 2024 Gas Utility Financial Plan includes the following proposed actions:
a. Approve the FY 2024 Gas Utility Financial Plan (Linked Document); and
b. Amend the Gas Utility Reserve Management Practices (Attachment B); and
c. Transferring up to 18% of gas utility gross revenues received during fiscal year 2021 to the
general fund in FY 2023;
d. Transferring up to ___% of gas utility gross revenues received during fiscal year 2022 to
the general fund in FY 2024;
e. Transfer up to $3.82 million from the CIP Reserve to the Operations Reserve in FY 2023;
and
f. Amend gas rate schedules (Attachment C) to increase distribution rates by 21.4 percent,
(for an estimated 8 percent increase to total rates in FY 2024).
These proposed actions are described in more detail below and in the FY 2024 Gas Financial Plan
(Linked Document). Staff is seeking Finance Committee feedback on the General Fund transfer in
item (d) above before sending a final recommendation to Council and has provided two
alternatives for determining the amount of the transfer, both of which comply with the voter-
approved Measure L. Both options are described in the section below titled “Alternative Gas
Increase Plans.” The UAC, at its March 1, 2023 meeting, recommended transferring up to 15.5%
of gross gas utility revenues, alternative 2.
Overview of Cost and Rate Projections and Drivers
The Financial Plan projects overall gas costs to increase from FY 2022 actuals through FY 2028 at
about 5.1% per year on average. Although it is not possible to precisely predict commodity rates,
staff monitors market prices monthly and automatically incorporates market prices into monthly
supply rate adjustments, which are passed directly to customers as a line item on their utility
bills. Staff projects commodity prices to decline in FY 2024. Beyond FY 2024 the forecast assumes
(consistent with current gas market forecasts from various sources, including forward gas
contracts on exchanges, forecasts from suppliers, and the Federal Energy Information
Administration) overall supply costs will increase gradually from FY 2025 through FY 2028,
remaining higher than historical gas prices.
Total gas supply costs (which include gas commodity, transportation, and environmental charges)
were $0.4 per therm to $0.6 per therm before FY 2022, but are projected to be between $1.0 per
therm and $1.3 per therm for the rest of the forecast period. This is partially due to projected
increases in environmental and transportation charges, but also higher projected western gas
prices going forward. However, gas commodity prices are highly variable, and weather or
economic factors could shift this forecast rapidly, in which case any savings or additional costs
would be passed through to customers via the monthly varying commodity rate adjuster.
The gas utility last increased distribution rates on July 1, 2022, which resulted in about a 3%
increase in the total system average gas rate (the supply rate plus the distribution rate). This
Financial Plan includes an increase in distribution rates effective July 1, 2023 that will result in
about an 8% increase to the total system average gas rate if supply costs remain the same in FY
2024 as they were in FY 2023, though staff does not expect this. This 8% increase in customer
bills results from increasing the distribution component of the rates 21% to fully recover
Item 3
Item 3 Staff Report
Packet Pg. 10
Item No. 3.Page 5 of 17 1
6
9
3
distribution costs and avoid decreasing reserves further. This Financial Plan includes additional
5-7% increases to the total system average gas rate annually over the subsequent four years.
The unprecedented and extremely high gas prices in FY 2023 impacted the gas utility’s reserves
significantly, and very high double-digit rate increases in the total system average gas rate would
be required to return the Operations Reserve to a level within guidelines. Due to the market
price dynamics described above and commodity rate cap limits, the utility did not recover the full
supply purchase costs from customers. Specifically, the commodity rate limit was $4/therm in
January, but about 50% of the City’s gas was purchased at $5/therm, leading to significant
additional costs being absorbed from the Operations Reserve instead of being passed through to
customers.
The rate increases in the attached Financial Plan partially replenish the gas utility’s reserves over
the next several years. However, Staff is also proposing to allow the Gas Operations Reserve to
be below the risk assessment levels for two fiscal years (FY 2024 and FY 2025) and below the
minimum guideline for three fiscal years (FY 2024 through FY 2026) to mitigate required rate
increases. The Gas Utility Reserves Management Practices (Attachment B) require returning
reserves to within minimum guidelines (60 days of O&M and commodity expense) within one
year unless an alternative plan is approved by Council.
Figure 1: Operations Reserve Projection
In addition to replenishing gas utility reserves, distribution rate increases are needed to pay for
increasing operations costs and Capital Improvement Project (CIP) expenditures in the
distribution system. Distribution system operations costs are increasing primarily due to salary
and benefit increases both in the gas utility and for administrative functions provided by the City’s
General Fund staff.
Item 3
Item 3 Staff Report
Packet Pg. 11
Item No. 3.Page 6 of 17 1
6
9
3
The priority for the City’s gas utility is operating the system safely, which requires the
replacement of higher risk PVC and steel mains on a reasonable timeline. The cost of gas main
replacement continues to rise. For this reason, failing to increase the gas main replacement
program budget steadily would result in a reduction of the rate of main replacement over time.
This Financial Plan addresses these challenges in a way that will allow CPAU to meet its main
replacement needs by increasing the main replacement budget beginning in FY 2025 and
including a 3% annual construction inflationary increase thereafter. Staff is also controlling costs
by applying for grant funding for the upcoming main replacement project and is currently
awaiting a response regarding a Natural Gas Distribution Infrastructure Safety and Modernization
grant opportunity. In addition, with the ongoing discussions and direction from City Council
related to electrification of homes and neighborhoods throughout the City and transitioning
away from natural gas, the City may be able to retire some PVC and steel mains through
aggressive electrification in neighborhoods with these types of mains. Staff is working to develop
an efficient phasing plan for electrification and the scaling back of the gas infrastructure.
The City’s natural gas rates are based on the 2019 Natural Gas Cost of Service and Rates Study,
updated with current and proposed operating costs. During the COVID-19 pandemic, usage
amongst customer classes dropped to reflect people working and staying at home rather than
going to the workplace. Similarly, businesses operated at minimum staffing conditions or fully
remote. Cost projections for CIP and operation of the distribution system as well as supply costs
are increasing.
The overall rate changes (gas supply plus distribution) referenced in this report are based on
current gas market forecasts that indicate that the commodity portion of the overall rate is
unlikely to continue increasing at the unprecedented level observed in FY 2023. Current gas
market forward prices indicate that average annual commodity costs are likely to decline 36% FY
2024 from FY 2023. This is consistent with current gas market forecasts from various sources,
including forward gas contracts on exchanges and forecasts from suppliers, but staff cautions
that these forecasts can change rapidly due to changing weather, economic factors, or gas supply
constraints.
Staff recommends increasing the distribution component of the rates by 21.4%, which equates
to an 8% increase to total rates, if commodity rates remain unchanged from FY 2023 (which, as
noted above, staff does not project to be the case). Table 3 below shows both the proposed
increase in distribution rates (about 21%) and the net impact on rates including commodity costs
(about 8% overall, as distribution is about 40% of total rate revenue in FY 2023). From FY 2023 to
FY 2024, the distribution portion of customer gas bills will increase 8%, and the commodity
portion of the bill is projected to decline 22%. The result is that customers should see a 13%
overall decrease in their bills in FY 2024 over the prior year, if, as forecasted above, commodity
rates drop 36% from FY 2023 to FY 2024.
Item 3
Item 3 Staff Report
Packet Pg. 12
Item No. 3.Page 7 of 17 1
6
9
3
Table 1: Revenue and Rate Revenue Changes by Customer Class
Cost of Service Analysis
FY 2024
Proposed Distribution
Rate Increase
Assumed Commodity
Rate Change
Net Change for
Combined Commodity
and Distribution Rate
G1 – Residential
G2 - Small Commercial
G3 - Large Commercial
Total*
21% -36% -13%
* CPAU also has a G-10 Compressed Natural Gas Rate Schedule that currently does not have any
customers but is retained for potential future use.
Figure 2 below shows the primary drivers for the proposed rate change, which are split between
increasing operating and capital improvement expenses and replenishing reserves to work
towards bringing reserves back to within guideline levels for the Operations Reserve set forth in
the Reserve Management Practices (Attachment B). The attached FY 2024 Gas Financial Plan
provides more detailed discussion.
Figure 2: Allocation of 21% Distribution Rate increase
Proposed Gas Rates
Staff proposes to adjust gas rates as shown in Table 2 and Table 3 below, effective July 1, 2023.
These changes are projected to increase distribution rates by 21.4% resulting in a total system
average gas rate (total of supply and distribution) by roughly 8 percent for all classes. These rate
changes are included in the proposed amended rate schedules in (Attachment B).
Item 3
Item 3 Staff Report
Packet Pg. 13
Item No. 3.Page 8 of 17 1
6
9
3
Table 2: Current and Proposed Monthly Service Charges
Rate Schedule Current
(as of 1/1/23)
Proposed for
FY 2024 Change ($)Change (%)
G-1 (Residential)$ 11.54 $ 14.01 $ 2.47 21.4%
G-2 (Small Commercial)106.90 129.78 22.88 21.4%
G-3 (Large Commercial)489.12 593.79 104.67 21.4%
G-10 (CNG)72.30 87.77 15.47 21.4%
Table 3: Current and Proposed Gas Distribution Charges
Current
(as of 1/1/23)
Proposed
for FY 2024
Change ($)Change (%)
G-1 (Residential)
Tier 1 Rates $ 0.5607 $ 0.6807 $ 0.1200 21.4%
Tier 2 Rates 1.4338 1.7406 0.3068 21.4%
G-2 (Residential Master-Metered and Small Commercial)
Uniform Rate 0.7365 0.8941 0.1576 21.4%
G-3 (Large Commercial)
Uniform Rate 0.7292 0.8852 0.1560 21.4%
G-10 (CNG)
Uniform Rate 0.0120 0.0145 0.0025 20.8%*
*Adjusted downward due to rounding
Bill Impact of Proposed Rate Changes
Table 4 shows the impact of the proposed July 1, 2023 rate changes on the median residential
bill for representative average winter and summer bills, with average winter bills forecasted to
be significantly lower and summer bills higher. The average annual gas bill for the median
residential customer is projected to be 13% lower in FY 2024 than FY 2023. However, since
customer gas usage varies and the price of commodities changes monthly, the actual change may
vary. Table 4 shows a representative winter period (November thru March) and summer period
(April through October) bill comparison.
Item 3
Item 3 Staff Report
Packet Pg. 14
Item No. 3.Page 9 of 17 1
6
9
3
Table 4: Impact of Proposed Gas Rate Changes on Residential Bills
ChangeUsage (Therms/month)Bill under Current Rates Bill under Proposed Rates
$/mo.%
Winter Commodity
Prices based on:
Average Actual
Commodity Cost Nov.
2022 – Jan. 2023
Average Forecast
Commodity Cost Nov.
2023 – Jan. 2024
30 $ 98.98 $ 66.53 $(32.45)-33%
54 (median)168.93 108.54 (60.39)-36%
80 262.18 175.25 (86.92)-33%
150 527.32 371.99 (155.34)-29%
Summer (Based on May 2022 Commodity Prices)
10 $ 27.41 $ 31.08 $ 3.67 13%
18 (median)40.11 44.74 4.63 12%
30 67.89 75.83 7.94 12%
45 104.80 117.34 12.54 12%
Table 5 shows the impact of the proposed July 1, 2023 rate changes on various representative
commercial customer bills. The overall increases for the G-2 and G-3 classes are projected to be
about -13% on an annual basis, assuming gas commodity prices decline as described above.
Table 5: Impact of Proposed Gas Rate Changes on Commercial Bills5
ChangeUsage
(Therms/month)
Bill under
Current Rates
Bill under
Proposed Rates %
500 $ 1,282 $ 1,146 -11%
5,000 11,855 10,295 -13%
10,000 23,604 20,460 -13%
50,000 117,609 101,802 -13%
FY 2024 Financial Plan’s Projected Rate Adjustments for the Next Five Fiscal Years
Table 6 shows the projected rate adjustments over the next five years and their impact on the
annual median residential gas bill (54 therms per month in winter, 18 therms per month in
summer).
5 Commodity prices for bills under current rates are based on the average actual commodity prices from July 2022
through February 2023 and projections for March 2023 to June 2023. Commodity prices for bills under the
proposed rates are based on staff’s forecast for July 2023 through June 2024.
Item 3
Item 3 Staff Report
Packet Pg. 15
Item No. 3.Page 10 of 17 1
6
9
3
Table 6: Projected Distribution Rate Adjustments, FY 2024 to FY 2028
FY 2024 FY 2025 FY 2026 FY 2027 FY 2028
Gas Utility 8%7%5%5%5%
Estimated Residential Bill Impact ($/mo)* $ 6.43 $ 4.34 $ 3.10 $ 3.30 $ 3.49
* Estimated impact of distribution rate increases on median residential gas bill, which is currently $64.14
for FY 2023, assuming commodity rates are static.
Reserve Transfers
Table 7 below shows the reserve transfers from FY 2023 and projected through FY 2028.
Table 7: Operations, Rate Stabilization and CIP Reserve Starting and Ending Balances,
Revenues, Transfers To/(From) Reserves, Capital Program Contribution To/(From) Reserves,
and Reserve Guideline Levels for FY 2023 to FY 2028 ($000)
*Operations Reserve represents the Gas Supply Fund Rate Stabilization Reserve and the Gas
Distribution Fund Operations Reserve combined.
FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028
Starting Reserve Balances
1 Operations Reserve*11,300 3,666 4,169 3,983 8,536 13,101
2 CIP Reserve 3,820 -----
3 Cap and Trade Reserve 6,732 8,834 11,908 15,395 19,294 23,623
4 Debt Service Reserve 434 434 434 434 --
Revenues
5 Total Revenues 70,468 63,223 65,479 68,993 72,516 76,622
6 Cap and Trade 2,102 3,074 3,487 3,898 4,329 4,776
Transfers
7 Operations Reserve*1,718 (3,074)(3,487)(3,464)(4,329)(4,776)
8 CIP Reserve (3,820)-----
9 Cap and Trade Reserve 2,102 3,074 3,487 3,898 4,329 4,776
10 Debt Service Reserve (434)
Expenses
11 Total Non-CIP Expenses (71,704)(55,684)(55,318)(57,374)(57,800)(59,122)
12 Planned Distribution CIP (10,217)(7,036)(10,347)(7,500)(10,150)(11,818)
Ending Reserve Balances
1+5+6+7+11+12 Operations Reserve*3,666 4,169 3,983 8,536 13,101 18,784
2+8 CIP Reserve ------
3+9 Cap and Trade 8,834 11,908 15,395 19,294 23,623 28,398
4+10 Debt Service Reserve 434 434 434 ---
Operations Reserve Guidelines
13 Minimum 13,394 10,044 10,055 10,450 10,575 11,504
14 Maximum 26,788 20,089 20,111 20,900 21,151 23,008
CIP Reserve Guidelines
15 Minimum 10,217 7,036 10,347 7,500 10,150 11,818
16 Maximum 17,253 17,383 17,847 17,650 21,968 26,261
Item 3
Item 3 Staff Report
Packet Pg. 16
Item No. 3.Page 11 of 17 1
6
9
3
Cost Trends
Figure 3 below illustrates the projected long run changes in the Gas Utility’s costs. Cost increases
over the FY 2019 to FY 2028 time period are mainly from supply costs, followed by operations
and capital expenses.
Figure 3: FY 2019, FY 2024 and FY 2028 Cost Trends
Figure 3 shows total gas supply costs, including commodity and transmission and environmental
costs. Together these supply costs increased by 13% annually on average from FY 2019 to FY
2024. Gas commodity costs, a component of the supply costs in Figure 3, are the most variable
component and represent the largest jump in costs from FY 2022 to FY 2023. Staff projects
commodity costs to approximately double from FY 2022 to FY 2023 and then decline by FY 2024
(consistent with current gas market forecasts from various sources, including forward gas
contracts on exchanges, forecasts from suppliers, and the Federal Energy Information
Administration). For the remainder of the five-year forecast period from FY 2024 through
FY 2028, these forecasts show gas market prices per therm expected to decrease gradually,
though longer-term projections are even more uncertain.
Despite the projected gradual increase in FY 2024 – FY 2028 in gas market cost estimates, there
are several smaller components of supply costs that are expected to increase significantly during
that time period, leading to an overall gradual increase in total gas supply costs. Cap and Trade
allowance costs are increasing by 15.7% annually from FY 2024 to FY 2028.6 Staff projects
6 Based on allowance broker quotes.
Item 3
Item 3 Staff Report
Packet Pg. 17
Item No. 3.Page 12 of 17 1
6
9
3
transmission costs to increase steadily at 4-6% annually from FY 2024 to FY 2028.7 Carbon offset
products are also increasing at 7% per year on average.8 This leads to a gradual increase in gas
supply costs over the forecast period, despite the projected decline in gas market prices (which
itself is inherently uncertain).
Averaging the cost of CIP over the two-year main replacement cycles, staff expect costs to
increase by around 11% on average annually from FY 2024 through FY 2028 as main replacement
costs continue to rise. Capital Improvement Program (CIP) costs vary from year to year and staff
projects the two-year average CIP costs to increase by about 10% on average over the forecast
horizon. While CPAU has historically planned a new gas main replacement project every year,
higher than expected bid proposals have required resizing and redesign of some projects. Since
FY 2020, staff has been budgeting for a new, larger main replacement project every other year,
and this revised main replacement schedule has allowed CPAU to reasonably meet its main
replacement needs while addressing challenges in the construction market and optimizing
staffing resources. However, replacement costs continue to rise and holding the gas main
replacement program budget steady results in a reduction of the rate of main replacement over
time. This Financial Plan addresses these challenges in a way that will allow CPAU to meet its
main replacement needs by increasing main replacement budget beginning in FY 2025 and
including a 3% annual construction inflationary increase thereafter.
Staff also projects operations costs to increase by about 2% annually on average from FY 2024 to
FY 2028, primarily due to inflation and salary and benefit increases. Operations costs include
funding for the cross-bore program. The cross-bore safety program ensures that gas pipelines
have not crossed through sewer laterals, which is rare but possible during trenchless installation.
This is referred to as a “cross-bore,” and while they are very rare, if they exist, they pose a risk of
gas leaks if a plumber uses a cutting tool to clear a sewer line and accidentally cuts the gas line.
While a majority of sewer laterals have been inspected, staff has come across several services
which are not able to be scoped, either due to infiltration by roots or broken/collapsed pipe
segments. Staff has included $0.6 million to $0.8 million per year in additional funding between
FY 2024 and FY 2028 to complete the inspections within the next 5 years.
Gas Purchases Forecast
The ongoing pandemic recovery, as well as usage declines similar to what has been seen in the
electric utility, leads to questions of how long the trend of reduced gas consumption will last. As
seen with prior economic and drought-related gas usage declines, it is likely that consumption
will not come back to pre-conservation/pandemic levels but will likely become a longer-run usage
decline. Further changes, such as the voluntary replacement of gas appliances with electric
appliances, building electrification of new construction as mandated by the 2019 Reach Code,
7 The transportation rates for calendar years 2022-2026 reflect the rates in the September 30, 2021 prepared
testimony (A.21-09-018) regarding PG&E’s 2023 Gas Transmission & Storage (GT&S) Cost Allocation and Rate
Design (CARD); afterward a 3% escalation rate is applied.
8 Based on carbon offset provider quotes.
Item 3
Item 3 Staff Report
Packet Pg. 18
Item No. 3.Page 13 of 17 1
6
9
3
and customer behavior are also expected to lower long run usage, and this forecast will be revised
accordingly as more customers adopt these measures.
Based on billing data through the end of 2022, gas usage has shown modest recovery with the
return of winter heating. It is too early in the winter heating season to tell what the trend will be
for the whole season. However, long term declining gas consumption will put upward pressure
on rates, as a generally increasing cost to operate and distribute gas will be spread across fewer
units of sale. Figure 4 shows the gas supply purchases actuals through the end of 2022 and
projected for the next 10 years.
Figure 4: Gas Supply Purchases Forecast
Gas Bill Comparison with Surrounding Cities
Table 8 presents residential bills for Palo Alto and PG&E for Calendar Years 2021 and 2022
compared to winter months in 2022 – 2023 during the recent supply price spikes at median usage
levels. The annual gas bill for the median residential customer for CY 2022 was $821, about 11%
lower than the annual bill for a PG&E customer with the same consumption. PG&E’s distribution
rates for gas have increased to collect for needed system improvements for pipeline safety and
maintenance.
The bill calculations for PG&E customers are based on PG&E Climate Zone X, an area which
includes the surrounding communities.
Item 3
Item 3 Staff Report
Packet Pg. 19
Item No. 3.Page 14 of 17 1
6
9
3
Table 8: Residential Monthly Natural Gas Bill Comparison ($/month)
Year/Month Median Usage
(therms)9 Palo Alto PG&E Zone X % Difference
CY 2021 402 $ 631.28 $ 701.60 (14%)
CY 2022 402 821.33 868.62 (11%)
November 2022 32 62.64 76.93 (19%)
December 2022 69 175.06 171.96 2%
January 2023 76 393.57 217.25 81%
Historically, Palo Alto’s residential gas bills have been competitive relative to PG&E. During
January 2023, bills increased significantly relative to PG&E. Staff is looking into reasons why gas
prices spiked this winter and why PG&E’s gas rates did not rise as rapidly as Palo Alto’s gas rates
during the recent market price spikes. Governor Newsom has requested that the Federal Electric
Regulatory Commission start an investigation of winter gas prices. The Mayor sent a letter to the
Governor on February 7, 2023 expressing the City’s support for pursuing these investigations.
Similar investigations are underway by the California Public Utilities Commission (CPUC) in
collaboration with the California Energy Commission and California Independent System
Operator (CAISO). Staff is also in the process of doing a more extensive competitiveness review
and will provide updates in the future.
Alternative Gas Increase Plans
The gas utility's transfer to the City’s General Fund is a component of the City’s gas rates. City
voters first authorized the transfer in 1950, and in November 2022 voters approved Measure L,
affirming the continuation of this practice by amending the Municipal Code. Specifically, section
2.28.185, “Natural Gas Utility Transfer” states:
Each fiscal year the City Council may transfer from the natural gas utility to the
general fund an amount equal to 18% of the gross revenues of the gas utility
received during the fiscal year two fiscal years before the fiscal year of the transfer.
At its discretion, the City Council may decide to transfer a lesser amount. The
projected cost of the transfer shall be included in the City’s retail natural gas rates
as part of the cost of providing gas service.
The attached Financial Plan proposes an 18% transfer, $7,191,000 for FY 2023, which aligns with
the voter-approved changes codified in PAMC 2.28.185. Measure L authorized Council to make
the transfer annually, and granted Council the ability to approve a lower amount. Although
Council will formally direct the FY 2024 transfer amount next year, Staff provided preliminary
projections for FYs 2024 – 2026 for the UAC and Finance Committee’s consideration and
feedback: Alternative 1 proposes transferring 18% of gross revenue as voters approved in
Measure L, and Alternative 2 proposes a transfer between 15.5% and 11.1% annually through FY
2026.
9 Median usage data based on CY 2022
Item 3
Item 3 Staff Report
Packet Pg. 20
Item No. 3.Page 15 of 17 1
6
9
3
Staff prepared Alternative 2’s lower transfer percentages in response to recent increases in gas
distribution rates and supply costs; this alternative is projected to create FY 2024 - 2026 transfers
similar to the annual 2% to 3% growth rate in the transfer prior to Measure L. To illustrate,
Alternative 2 links the FY 2024 – 2026 transfers to the Consumer Price Index (CPI). CPIError!
Reference source not found. is projected to be 3% long term, though staff projects 5% CPI
increases in FY 2024 and FY 2025. Table 9 shows a 6% per year projection as the maximum
proposed increase under Alternative 2; actual increases for the years shown would be capped at
6% or CPI, whichever is less.
Table 9Error! Reference source not found. shows the amount of the transfer both in dollars and
as a percentage of utility revenue for each fiscal year, as well as the projected rate of annual
growth in the transfer. Table 10 below shows the distribution rate increases (as a percentage of
the total bill, excluding supply cost changes) associated with each alternative.
Table 9: Proposed / Projected General Fund Transfers
as % of Gross Sales Revenues Two FYs Prior10
Proposed Projected
FY 2023 FY 2024 FY 2025 FY 2026
Gas Utility Gross Sales Revenue Two Fiscal Years Prior ($000)
Alternative 1 66,927
Alternative 2 39,950 49,634 72,570 66,269
Percent of gas utility gross revenue to transfer
Alternative 1 18.0%18.0%18.0%
Alternative 2 18.0%15.5%11.1%12.9%
Transfer amount ($000)
Alternative 1 8,934 13,063 12,047
Alternative 2 7,191 7,622 8,080 8,565
Change in Transfer from Prior Fiscal Year (%)
Alternative 1 24%46%-8%
Alternative 2 -1%6%6%6%
Table 10: Summary of Distribution Rate Changes for Transfer Proposal and Alternatives
FY 2023 FY 2024 FY 2025 FY 2026
Alternative 1 9%10%8%
Alternative 2 4%8%7%5%
COMMISSION REVIEW
The Utilities Advisory Committee reviewed the FY 2024 Gas Financial Plan on March 1, 2023 and
voted 6-1 (Metz no) to recommend the staff recommendation with a General Fund transfer of
up to 15.5% of gross gas utility revenues in FY 2024 (based on FY 2022 revenue), which
10 Measure L authorizes a transfer based on 18% (or a lesser percentage if approved by Council) of the
revenue for two fiscal years prior, so the FY 2024 transfer is based on FY 2022 revenue.
Item 3
Item 3 Staff Report
Packet Pg. 21
Item No. 3.Page 16 of 17 1
6
9
3
corresponds to Alternative 2 in Tables 11 and 12 above. The Commissioner who voted no said he
wanted to see the reserves structure and transfers improved in the plan before approving it (for
example, to have separate supply and distribution reserves and to avoid transfers from a reserve
for a purpose different from the one that reserve typically serves). Commissioners expressed
concern about keeping reserves below the minimum guidelines for as long as the plan proposes
to do. There were several comments acknowledging how important it was to raise distribution
rates to cost recovery right away given the condition of the reserves. There was some discussion
of possible alternatives to raising rates right now and acknowledgement that it would require
cuts to safety-related investments and the cross-bore program, ending the Carbon Neutral Gas
program, or other cuts to core operations. Some Commissioners noted that the community had
received a benefit during the pandemic by keeping gas prices low, which had been appropriate
during the pandemic, but that the current rates could not be sustained. Several Commissioners
emphasized the uncertainty in future gas prices and that there was not guarantee FY 2024 gas
prices would be lower than FY 2023. They expressed interest in exploring alternatives for hedging
against future gas price spikes.
TIMELINE
The City Council will consider adopting the Financial Plan and rate adjustments as part of the FY
2024 budget review and adoption process. If Council approves the proposed rate changes, they
will become effective July 1, 2023.
FISCAL/RESOURCE IMPACT
Normal year sales revenues for the Gas Utility are projected to increase by roughly 8 percent or
$5.7 million as a result of the proposed rate increases. If commodity costs decline 36% as
forecasted, total supply revenue is projected to decrease by 36% as well. Commodity costs are
uncertain, but any changes in costs from these forecasts would be passed through to customers
via the monthly varying rate adjuster. The FY 2024 Budget is being developed concurrent with
these rates and, depending on the final rates, adjustments to the budget may be necessary at a
later time. See the attached FY 2024 Gas Financial Plan for a more comprehensive overview of
projected cost and revenue changes for the next five years.
POLICY IMPLICATIONS
The proposed gas rate adjustments are consistent with Council-adopted Reserve Management
Practices that are part of the Financial Plan and were developed using a cost-of-service study and
methodology consistent with the California constitution and industry-accepted cost of service
principles. As noted in the Reserves Management Practices (Attachment B), if reserves fall below
the minimum guidelines, Council approval is required for a rate plan that requires more than one
year to return reserves to within guideline levels.
STAKEHOLDER ENGAGEMENT
Staff, the UAC’s, and the Finance Committee’s recommendation on the FY 2024 gas rate increases
and proposals in this report will go to City Council in June during the budget adoption process.
Item 3
Item 3 Staff Report
Packet Pg. 22
Item No. 3.Page 17 of 17 1
6
9
3
ENVIRONMENTAL REVIEW
The Finance Committee’s review and recommendation to the City Council on the FY 2024 Gas
Financial Plan and rate adjustments does not meet the California Environmental Quality Act’s
definition of a project, pursuant to Public Resources Code Section 21065, thus no environmental
review is required.
ATTACHMENTS
Attachment A: Gas Resolution FY24
Attachment B: Reserves Management Practices
Attachment C: Rate Schedule
Approved by:
Dean Batchelor, Director of Utilities
Staff: Jonathan Abendschein, Assistant Director of Utilities Resource Management 2302-0946
Item 3
Item 3 Staff Report
Packet Pg. 23
Attachment A
* NOT YET APPROVED *
6056713
Resolution No.
Resolution of the Council of the City of Palo Alto Approving the Fiscal
Year 2024 Gas Utility Financial Plan, Including Proposed Reserve and
General Fund Transfers and Amendment to the Gas Utility Reserve
Management Practices, and Increasing Gas Rates by Amending Rate
Schedules G-1 (Residential Gas Service), G-2 (Residential Master-
Metered and Commercial Gas Service), G-3 (Large Commercial Gas
Service), and G- 10 (Compressed Natural Gas Service)
R E C I T A L S
A. Each year the City of Palo Alto (“City”) regularly assesses the financial position of
its utilities with the goal of ensuring adequate revenue to fund operations, including reserves.
This includes making long-term projections of market conditions, the physical condition of the
system, and other factors that could affect utility costs, and setting rates adequate to recover
these costs. It does this with the goal of providing safe, reliable, and sustainable utility services
at competitive rates. The City adopts Financial Plans to summarize these projections.
B. Pursuant to Chapter 12.20.010 of the Palo Alto Municipal Code, the Council of
the City of Palo Alto may by resolution adopt rules and regulations governing utility services,
fees and charges.
C. On June 19, 2023, the City Council heard and approved the proposed rate
increase at a noticed public hearing.
The Council of the City of Palo Alto does hereby RESOLVE as follows:
SECTION 1. The Council hereby adopts the FY 2024 Gas Utility Financial Plan.
SECTION 2. The Council hereby approves the amendment to the Gas Utility
Reserves Management Practices as shown in Attachment B.
SECTION 3. The Council hereby approves the transfer of up to 18% of gas utility
gross revenues received during fiscal year 2021 to the general fund in FY 2023.
SECTION 4. The Council hereby approves the transfer of up to $3.82 Million from
the CIP Reserve to the Operations Reserve, as described in the FY 2024 Gas Utility Financial
Plan approved via this resolution.
SECTION 5. Pursuant to Section 12.20.010 of the Palo Alto Municipal Code, Utility
Rate Schedule G-1 (Residential Gas Service) is hereby amended to read as attached and
incorporated. Utility Rate Schedule G-1, as amended, shall become effective July 1, 2023.
Item 3
Attachment A - Gas
Resolution FY24
Packet Pg. 24
Attachment A
* NOT YET APPROVED *
6056713
SECTION 6. Pursuant to Section 12.20.010 of the Palo Alto Municipal Code, Utility
Rate Schedule G-2 (Residential Master-Metered and Commercial Gas Service) is hereby
amended to read as attached and incorporated. Utility Rate Schedule G-2, as amended, shall
become effective July 1, 2023.
SECTION 7. Pursuant to Section 12.20.010 of the Palo Alto Municipal Code, Utility
Rate Schedule G-3 (Large Commercial Gas Service) is hereby amended to read as attached and
incorporated. Utility Rate Schedule G-3, as amended, shall become effective July 1, 2023.
SECTION 8. Pursuant to Section 12.20.010 of the Palo Alto Municipal Code, Utility
Rate Schedule G-10 (Compressed Natural Gas Service Service) is hereby amended to read as
attached and incorporated. Utility Rate Schedule G-10, as amended, shall become effective
July 1, 2023.
SECTION 9. The City Council finds as follows:
a. Revenues derived from the gas rates approved by this resolution do not exceed the
funds required to provide gas service.
b. Revenues derived from the gas rates approved by this resolution shall not be used
for any purpose other than providing gas service, and the purposes set forth in
Article VII, Section 2, of the Charter of the City of Palo Alto.
SECTION 10. The Council finds that the fees and charges adopted by this resolution are
charges imposed for a specific government service or product provided directly to the payor
that are not provided to those not charged, and do not exceed the reasonable costs to the City
of providing the service or product.
SECTION 11. The Council finds that approving the Financial Plan does not meet the
California Environmental Quality Act’s (CEQA) definition of a project under Public Resources
Code Section 21065 and CEQA Guidelines Section 15378(b)(5), because it is an administrative
governmental activity which will not cause a direct or indirect physical change in the
environment, and therefore, no environmental assessment is required. The Council finds that
changing gas rates to meet operating expenses, purchase supplies and materials, meet financial
reserve needs and obtain funds for capital improvements necessary to maintain service is not
subject to the California Environmental Quality Act (CEQA), pursuant to California Public
Resources Code Sec. 21080(b)(8) and Title 14 of the California Code of Regulations Sec.
15273(a). After reviewing the staff report and all attachments presented to Council, the
Council incorporates these documents herein and finds that sufficient evidence has been
presented setting forth with specificity the basis for this claim of CEQA exemption.
Item 3
Attachment A - Gas
Resolution FY24
Packet Pg. 25
Attachment A
* NOT YET APPROVED *
6056713
//
INTRODUCED AND PASSED:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
ATTEST:
City Clerk Mayor
APPROVED AS TO FORM: APPROVED:
Assistant City Attorney City Manager
Director of Utilities
Director of Administrative Services
Item 3
Attachment A - Gas
Resolution FY24
Packet Pg. 26
APPENDIX C: GAS UTILITY RESERVES MANAGEMENT PRACTICES
The following reserves management practices shall be used when developing the Gas Utility
Financial Plan:
Section 1. Definitions
a) “Financial Planning Period” – The Financial Planning Period is the range of future fiscal
years covered by the Financial Plan. For example, if the Financial Plan delivered in
conjunction with the FY 2015 budget includes projections for FY 2015 to FY 2019, FY 2015
to FY 2019 would be the Financial Planning Period.
b) “Fund Balance” – As used in these Reserves Management Practices, Fund Balance refers
to the Utility’s Unrestricted Net Assets.
c) “Net Assets” - The Government Accounting Standards Board defines a Utility’s Net Assets
as the difference between its assets and liabilities.
d) “Unrestricted Net Assets” - The portion of the Utility’s Net Assets not invested in capital
assets (net of related debt) or restricted for debt service or other restricted purposes.
Section 2. Supply Fund Reserves
The Gas Utility’s Supply Fund Balance is reserved for the following purposes:
a) For existing contracts, as described in Section 4 (Reserve for Commitments)
b) For operating and capital budgets re-appropriated from previous years, as described in
Section 5 (Reserve for Re-appropriations)
Section 3. Distribution Fund Reserves
a) For existing contracts, as described in Section 4 (Reserve for Commitments)
b) For operating and capital budgets re-appropriated from previous years, as described in
Section 5 (Reserve for Re-appropriations)
c) For cash flow management and contingencies related to the Gas Utility’s Capital
Improvement Program (CIP), as described in Section 6 (CIP Reserve)
d) For rate stabilization, as described in Section 7 (Rate Stabilization Reserve)
e) For operating contingencies, as described in Section 8 (Operations Reserve)
f) Any funds not included in the other reserves will be considered Unassigned Reserves and
shall be returned to ratepayers or assigned a specific purpose as described in Section 9
(Unassigned Reserves)
Section 4. Reserve for Commitments
At the end of each fiscal year the Gas Supply Fund and Gas Distribution Fund Reserve for
Commitments will be set to an amount equal to the total remaining spending authority for
all contracts in force for the Wastewater Collection Utility at that time.
Item 3
Attachment B - Reserves
Management Practices
Packet Pg. 27
Section 5. Reserve for Reappropriations
At the end of each fiscal year the Gas Supply Fund and Gas Distribution Fund Reserve for
Reappropriations will be set to an amount equal to the amount of all remaining capital and
non-capital budgets, if any, that will be re-appropriated to the following fiscal year for each
fund in accordance with Palo Alto Municipal Code Section 2.28.090.
Section 6. CIP Reserve
The CIP Reserve is used to manage cash flow for capital projects and acts as a reserve for
capital contingencies. Staff will manage the CIP Reserve according to the following practices:
The following guideline levels are set forth for the CIP Reserve. These guideline levels are
calculated for each fiscal year of the Financial Planning Period based on the levels of CIP
expense budgeted for that year.
Minimum Level 12 months of budgeted CIP expense
Maximum Level 24 months of budgeted CIP expense
a) Changes in Reserves: Staff is authorized to transfer funds between the CIP Reserve and
the Reserve for Commitments when funds are added to or removed from the Reserve for
Commitments as a result of a change in contractual commitments related to CIP projects.
Any other additions to or withdrawals from the CIP reserve require Council action.
b) Minimum Level:
i) Funds held in the Reserve for Commitments may be counted as part of the CIP Reserve
for the purpose of determining compliance with the CIP Reserve minimum guideline
level.
ii) If, at the end of any fiscal year, the minimum guideline is not met, staff shall present
a plan to the City Council to replenish the reserve. The plan shall be delivered by the
end of the following fiscal year, and shall, at a minimum, result in the reserve reaching
its minimum level by the end of the next fiscal year. For example, if the CIP Reserve is
below its minimum level at the end of FY 2017, staff must present a plan by June 30,
2018 to return the reserve to its minimum level by June 30, 2019. In addition, staff
may present, and the Council may adopt, an alternative plan that takes longer than
one year to replenish the reserve, or that does so in a shorter period of time.
c) Maximum Level: If, at any time, the CIP Reserve reaches its maximum level, no funds may
be added to this reserve. If there are funds in this reserve in excess of the maximum level
staff must propose to transfer these funds to another reserve or return them to
ratepayers in the next Financial Plan. Staff may also seek Council approval to hold funds
in this reserve in excess of the maximum level, if they are held for a specific future purpose
related to the CIP.
Section 7. Rate Stabilization Reserve
Funds may be added to the Rate Stabilization Reserve by action of the City Council and held
to manage the trajectory of future year rate increases. Withdrawal of funds from the Rate
Item 3
Attachment B - Reserves
Management Practices
Packet Pg. 28
Stabilization Reserve requires Council action. If there are funds in the Rate Stabilization
Reserve at the end of any fiscal year, any subsequent Gas Utility Financial Plan must result in
the withdrawal of all funds from this Reserve by the end of the Financial Planning Period.
Section 8. Operations Reserve
The Operations Reserve is used to manage normal variations in costs and as a reserve for
contingencies. Any portion of the Gas Utility’s Fund Balance not included in the reserves
described in Section 4-Section 7 above will be included in the Operations Reserve unless this
reserve has reached its maximum level as set forth in Section 8 d) below. Staff will manage
the Operations Reserve according to the following practices:
a) The following guideline levels are set forth for the Operations Reserve. These guideline
levels are calculated for each fiscal year of the Financial Planning Period based on the
levels of Operations and Maintenance (O&M) and commodity expense forecasted for that
year in the Financial Plan.
Minimum Level 60 days of O&M and commodity expense
Target Level 90 days of O&M and commodity expense
Maximum Level 120 days of O&M and commodity expense
b) Minimum Level: If, at the end of any fiscal year, the funds remaining in the Operations
Reserve are lower than the minimum level set forth above, staff shall present a plan to
the City Council to replenish the reserve. The plan shall be delivered within six months of
the end of the fiscal year, and shall, at a minimum, result in the reserve reaching its
minimum level by the end of the following fiscal year. For example, if the Operations
Reserve is below its minimum level at the end of FY 2014, staff must present a plan by
December 31, 2014 to return the reserve to its minimum level by June 30, 2015. In
addition, staff may present, and the Council may adopt, an alternative plan that takes
longer than one year to replenish the reserve.
c) Target Level: If, at the end of any fiscal year, the Operations Reserve is higher or lower
than the target level, any Financial Plan created for the Gas Utility shall be designed to
return the Operations Reserve to its target level by the end of the forecast period.
d) Maximum Level: If, at any time, the Operations Reserve reaches its maximum level, no
funds may be added to this reserve. Any further increase in the Gas Utility’s Fund Balance
shall be automatically included in the Unassigned Reserve described in Section 9, below.
Section 9. Unassigned Reserve
If the Operations Reserve reaches its maximum level, any further additions to the Gas Utility’s
Fund Balance will be held in the Unassigned Reserve. If there are any funds in the Unassigned
Reserve at the end of any fiscal year, the next Financial Plan presented to the City Council
must include a plan to assign them to a specific purpose or return them to the Gas Utility
ratepayers by the end of the first fiscal year of the next Financial Planning Period. For
Item 3
Attachment B - Reserves
Management Practices
Packet Pg. 29
example, if there were funds in the Unassigned Reserves at the end of FY 2015, and the next
Financial Planning Period is FY 2016 through FY 2020, the Financial Plan shall include a plan
to return or assign any funds in the Unassigned Reserve by the end of FY 2016. Staff may
present an alternative plan that retains these funds or returns them over a longer period of
time.
Section 10. Intra-Utility Transfers Between Supply and Distribution Funds
The Gas Utility records costs in two separate funds: the Gas Supply Fund and the Gas
Distribution Fund. At the end of each fiscal year staff is authorized to transfer an amount
equal to the difference between Gas Supply Fund costs and Gas Supply Fund Revenues, from
the Gas Distribution Fund Operations Reserve to the Gas Supply Fund, or vice versa. Such
transfers shall be included in the ordinance closing the budget for the fiscal year.
Section 11. Cap and Trade Program Reserve
This reserve tracks revenues from the sale of carbon allowances freely allocated by the
California Air Resources Board to the gas utility, under the State’s Cap and Trade Program.
Funds in this Reserve are managed in accordance with the City’s Policy on the Use of Freely
Allocated Allowances under the State’s Cap and Trade Program (the Policy), adopted by
Council Resolution 9487 in January 2015. At the end of each fiscal year staff is authorized to
transfer all revenues from the sale of allocated carbon allowances to this reserve.
Item 3
Attachment B - Reserves
Management Practices
Packet Pg. 30
RESIDENTIAL GAS SERVICE
UTILITY RATE SCHEDULE G-1
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-1-1 Sheet No G-1-1
dated 17-1-20232 Effective 71-1-2023
A. APPLICABILITY:
This schedule applies to the following Customers receiving Gas Service from City of Palo Alto
Utilities: 1. Separately-metered single-family residential Customers; 2. Separately-metered multi-family residential Customers in multi-family residential facilities.
B. TERRITORY: This schedule applies anywhere the City of Palo Alto provides Gas Service.
C. UNBUNDLED RATES: Per Service Monthly Service Charge: .................................................................................................$14.011.54
Tier 1 Rates: Per Therm
Supply Charges: 1. Commodity (Monthly Market Based) .......................................... $0.10-$4.00 2. Cap and Trade Compliance Charge ............................................ $0.00-$0.25 3. Transportation Charge ................................................................. $0.00-$0.25 4. Carbon Offset Charge .................................................................. $0.00-$0.10
Distribution Charge:....................................................................................... $0.68075607 Tier 2 Rates: (All usage over 100% of Tier 1)
Supply Charges:
1. Commodity (Monthly Market Based) .......................................... $0.10-$4.00 2. Cap and Trade Compliance Charge ............................................. $0.00-$0.25 3. Transportation Charge ................................................................. $0.00-$0.25 4. Carbon Offset Charge .................................................................. $0.00-$0.10
Distribution Charge:.........................................................................................................................................................................................................$1.74064338
Item 3
Attachment C - Rate
Schedule
Packet Pg. 31
RESIDENTIAL GAS SERVICE
UTILITY RATE SCHEDULE G-1
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-1-2 Sheet No G-1-2
dated 17-1-20232 Effective 71-1-2023
D. SPECIAL NOTES: 1. Calculation of Cost Components The actual bill amount is calculated based on the applicable rates in Section C above and
adjusted for any applicable discounts, surcharges and/or Taxes. On a Customer’s bill statement, the bill amount may be broken down into appropriate components as calculated under Section C. The Commodity Charge is based on the monthly natural gas Bidweek Price Index for
delivery at PG&E Citygate, accounting for delivery losses to the Customer’s Meter. The Cap and Trade Compliance Charge reflects the City’s cost of regulatory compliance with the state’s Cap and Trade Program, including the cost of acquiring compliance instruments sufficient to cover the City’s Gas Utility’s compliance obligations. The Cap
and Trade Compliance Charge will change in response to changing market conditions, retail sales volumes and the quantity of allowances required. The Carbon Offset Charge reflects the City’s cost to purchase offsets for greenhouse gases produced in the burning of natural gas. The Carbon Offset Charge will change in
response to changing market conditions, changing sales volumes and the quantity of offsets purchased within the Council-approved per therm cap. The Transportation Charge is based on the current PG&E G-WSL rate for Palo Alto, accounting for delivery losses to the Customer’s Meter.
The Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges will fall within the minimum/maximum ranges set forth in Section C. Current and historic per therm rates for the Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges are posted on the City Utilities website.1
2. Seasonal Rate Changes: The Summer period is effective April 1 to October 31 and the Winter period is effective from November 1 to March 31. When the billing period includes use in both the Summer
and the Winter periods, the usage will be prorated based on the number of days in each
1 Monthly gas and commodity and volumetric rates are available here, or by visiting
https://www.cityofpaloalto.org/files/assets/public/utilities/rates-schedules-for-utilities/monthly-gas-commodity-rates.pdf
Item 3
Attachment C - Rate
Schedule
Packet Pg. 32
RESIDENTIAL GAS SERVICE
UTILITY RATE SCHEDULE G-1
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-1-3 Sheet No G-1-3
dated 17-1-20232 Effective 71-1-2023
seasonal period, and the charges based on the applicable rates for each period. For further discussion of bill calculation and proration, refer to Rule and Regulation 11.
3. Calculation of Usage Tiers Tier 1 natural gas usage shall be calculated and billed based upon a level of 0.667 therms per day during the Summer period and 2.0 therms per day during the Winter period, rounded to the nearest whole therm, based on meter reading days of service. As an
example, for a 30 day bill, the Tier 1 level would be 20 therms during the Summer period and 60 therms during the Winter period months. For further discussion of bill calculation and proration, refer to Rule and Regulation 11. {End}
Item 3
Attachment C - Rate
Schedule
Packet Pg. 33
RESIDENTIAL MASTER-METERED AND COMMERCIAL GAS SERVICE
UTILITY RATE SCHEDULE G-2
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-2-1 Effective 71-1-2023
dated 17-1-20232 Sheet No G-2-1
A. APPLICABILITY:
This schedule applies to the following Customers receiving Gas Service from the City of Palo Alto
Utilities:
1. Commercial Customers who use less than 250,000 therms per year at one site;
2. Master-metered residential Customers in multi-family residential facilities.
B. TERRITORY:
This schedule applies anywhere the City of Palo Alto provides Gas Service.
C. UNBUNDLED RATES: Per Service
Monthly Service Charge: .............................................................................................$129.7806.90
Per Therm
Supply Charges:
1. Commodity (Monthly Market Based) ......................................... $0.10-$4.00
2. Cap and Trade Compliance Charges ........................................... $0.00-$0.25
3. Transportation Charge ................................................................. $0.00-$0.25
4. Carbon Offset Charge .................................................................. $0.00-$0.10
Distribution Charge: .................................................................................................. $0.89417365
D. SPECIAL NOTES:
1. Calculation of Cost Components
The actual bill amount is calculated based on the applicable rates in Section C above and
adjusted for any applicable discounts, surcharges and/or Taxes. On a Customer’s bill
statement, the bill amount may be broken down into appropriate components as
calculated under Section C.
The Commodity Charge is based on the monthly natural gas Bidweek Price Index for
delivery at PG&E Citygate, accounting for delivery losses to the Customer’s Meter.
The Cap and Trade Compliance Charge reflects the City’s cost of regulatory compliance
with the state’s Cap and Trade Program, including the cost of acquiring compliance
instruments sufficient to cover the City’s Gas Utility’s compliance obligations. The Cap and
Trade Compliance Charge will change in response to changing market conditions, retail sales
volumes and the quantity of allowances required.
Item 3
Attachment C - Rate
Schedule
Packet Pg. 34
RESIDENTIAL MASTER-METERED AND COMMERCIAL GAS SERVICE
UTILITY RATE SCHEDULE G-2
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-2-2 Effective 71-1-2023
dated 17-1-20232 Sheet No G-2-2
The Carbon Offset Charge reflects the City’s cost to purchase offsets for greenhouse gases
produced in the burning of natural gas. The Carbon Offset Charge will change in response to
changing market conditions, changing sales volumes and the quantity of offsets purchased
within the Council-approved per therm cap.
The Transportation Charge is based on the current PG&E G-WSL rate for Palo Alto,
accounting for delivery losses to the Customer’s Meter.
The Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges
will fall within the minimum/maximum ranges set forth in Section C. Current and historic
per therm rates for the Commodity, Cap and Trade Compliance, Carbon Offset and
Transportation Charges are posted on the City Utilities website.1
{End}
1 Monthly gas and commodity and volumetric rates are available here, or by visiting
https://www.cityofpaloalto.org/files/assets/public/utilities/rates-schedules-for-utilities/monthly-gas-commodity-rates.pdf
Item 3
Attachment C - Rate
Schedule
Packet Pg. 35
LARGE COMMERCIAL GAS SERVICE
UTILITY RATE SCHEDULE G-3
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-3-1 Effective 71-1-2023
dated 17-1-20232 Sheet No G-3-1
A. APPLICABILITY:
This schedule applies to the following Customers receiving Gas Service from the City of Palo Alto
Utilities:
1. Commercial Customers who use at least 250,000 therms per year at one site;
2. Customers at City-owned generation facilities.
B. TERRITORY:
This schedule applies anywhere the City of Palo Alto provides Gas Service.
C. UNBUNDLED RATES: Per Service
Monthly Service Charge: $593.79489.12
Per Therm
Supply Charges:
1. Commodity (Monthly Market Based) .................................................... $0.10-$4.00
2. Cap and Trade Compliance Charges .................................................... $0.00-$0.25
3. Transportation Charge .......................................................................... $0.00-$0.25
4. Carbon Offset Charge ........................................................................... $0.00-$0.10
Distribution Charge: .....................................................................................................$0.88527292
D. SPECIAL NOTES:
1. Calculation of Cost Components
The actual bill amount is calculated based on the applicable rates in Section C above and
adjusted for any applicable discounts, surcharges and/or Taxes. On a Customer’s bill
statement, the bill amount may be broken down into appropriate components as calculated
under Section C.
The Commodity Charge is based on the monthly natural gas Bidweek Price Index for
delivery at PG&E Citygate, accounting for delivery losses to the Customer’s Meter.
The Cap and Trade Compliance Charge reflects the City’s cost of regulatory compliance
Item 3
Attachment C - Rate
Schedule
Packet Pg. 36
LARGE COMMERCIAL GAS SERVICE
UTILITY RATE SCHEDULE G-3
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-3-2 Effective 71-1-2023
dated 17-1-20232 Sheet No G-3-2
with the state’s Cap and Trade Program, including the cost of acquiring compliance
instruments sufficient to cover the City’s Gas Utility’s compliance obligations. The Cap
and Trade Compliance Charge will change in response to changing market conditions,
retail sales volumes and the quantity of allowances required.
The Carbon Offset Charge reflects the City’s cost to purchase offsets for greenhouse gases
produced in the burning of natural gas. The Carbon Offset Charge will change in response
to changing market conditions, changing sales volumes and the quantity of offsets
purchased within the Council-approved per therm cap.
The Transportation Charge is based on the current PG&E G-WSL rate for Palo Alto,
accounting for delivery losses to the Customer’s Meter.
The Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges
will fall within the minimum/maximum ranges set forth in Section C. Current and historic
per therm rates for the Commodity, Cap and Trade Compliance, Carbon Offset and
Transportation Charges are posted on the City Utilities website.1
2. Request for Service
A qualifying Customer may request service under this schedule for more than one account
or meter if the accounts are located on one site. A site consists of one or more contiguous
parcels of land with no intervening public right-of- ways (e.g. streets).
3. Changing Rate Schedules
Customers may request a rate schedule change at any time to any applicable City of Palo
Alto full-service rate schedule.
{End}
1 Monthly gas and commodity and volumetric rates are available here, or by visiting
https://www.cityofpaloalto.org/files/assets/public/utilities/rates-schedules-for-utilities/monthly-gas-commodity-rates.pdf
Item 3
Attachment C - Rate
Schedule
Packet Pg. 37
COMPRESSED NATURAL GAS SERVICE
UTILITY RATE SCHEDULE G-10
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-10-1 Effective 71-1-2023
dated 17-1-20232 Sheet No. G-10-1
A. APPLICABILITY:
This schedule applies to the sale of natural gas to the City-owned compressed natural gas (CNG) fueling
station at the Municipal Service Center in Palo Alto.
B. TERRITORY:
Applies to the City’s CNG fueling station located at the Municipal Service Center in City of Palo Alto.
C. UNBUNDLED RATES: Per Service
Monthly Service Charge: ...............................................................................................$87.7772.30
Per Therm
Supply Charges:
Commodity (Monthly Market Based) ................................................................ $0.10-$4.00
Cap and Trade Compliance Charges .................................................................. $0.00-$0.25
Transportation Charge ....................................................................................... $0.00-$0.25
Carbon Offset Charge ........................................................................................ $0.00-$0.10
Distribution Charge .........................................................................................................$0.0145120
D. SPECIAL CONDITIONS
1. Calculation of Cost Components
The actual bill amount is calculated based on the applicable rates in Section C above and adjusted
for any applicable discounts, surcharges and/or Taxes. On a Customer’s bill statement, the bill
amount may be broken down into appropriate components as calculated under Section C.
The Commodity charge is based on the monthly natural gas Bidweek Price Index for delivery at
PG&E Citygate, accounting for delivery losses to the Customer’s Meter.
The Cap and Trade Compliance Charge reflects the City’s cost of regulatory compliance with the
state’s Cap and Trade Program, including the cost of acquiring compliance instruments sufficient to
cover the City’s Gas Utility’s compliance obligations. The Cap and Trade Compliance Charge will
change in response to changing market conditions, retail sales volumes and the quantity of
allowances required.
Item 3
Attachment C - Rate
Schedule
Packet Pg. 38
COMPRESSED NATURAL GAS SERVICE
UTILITY RATE SCHEDULE G-10
CITY OF PALO ALTO UTILITIES
Issued by the City Council
Supersedes Sheet No G-10-2 Effective 71-1-2023
dated 17-1-20232 Sheet No. G-10-2
The Carbon Offset Charge reflects the City’s cost to purchase offsets for greenhouse gases produced
in the burning of natural gas. The Carbon Offset Charge will change in response to changing market
conditions, changing sales volumes and the quantity of offsets purchased within the Council-
approved per therm cap.
The Transportation Charge is based on the current PG&E G-WSL rate for Palo Alto, accounting for
delivery losses to the Customer’s Meter.
The Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges will fall
within the minimum/maximum range set forth in Section C. Current and historic per therm rates
for the Commodity, Cap and Trade Compliance, Carbon Offset and Transportation Charges are
posted on the City Utilities website.1
{End}
1 Monthly gas and commodity and volumetric rates are available here, or by visiting
https://www.cityofpaloalto.org/files/assets/public/utilities/rates-schedules-for-utilities/monthly-gas-commodity-rates.pdf
Item 3
Attachment C - Rate
Schedule
Packet Pg. 39
1
8
5
4
Finance Committee
Staff Report
Report Type: ACTION ITEMS
Lead Department: Utilities
Meeting Date: March 21, 2023
Report #: 2303-1109
TITLE
Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year 2024
Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate Schedules E-HRA
(Hydro Rate Adjuster), E-1 (Residential Electric Service), E-2 (Residential Master-Metered and
Small Non-Residential Electric Service), E-2-G (Residential Master-Metered and Small Non-
Residential Green Power Electric Service), E-4 (Medium Non-Residential Electric Service), E-4-G
(Medium Non-Residential Green Power Electric Service), E-4 TOU (Medium Non-Residential
Time of Use Electric Service), E-7 (Large Non-Residential Electric Service), E-7-G (Large Non-
Residential Green Power Electric Service), E-7 TOU (Large Non-Residential Time of Use Electric
Service), E-NSE (Net Metering Net Surplus Electricity Compensation), and E-EEC (Export
Electricity Compensation) and 2) Discuss and Potential Direction for an Electric Rebate in 2023
DISCUSSION
The Utilities Advisory Commission (UAC) review the FY 2024 Electric Financial Plan and
Proposed Rates on March 1, 2023, the full report can be found here:
https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-reports/agendas-
minutes/utilities-advisory-commission/archived-agenda-and-minutes/agendas-and-minutes-
2023/03-mar-2023/03-01-2023-item-4.pdf
A late packet report will be distributed on Thursday, March 16th, 2023. Staff is updating the
UAC documents based on updated financial information regarding the CVPIA Supply Costs as
well as Council recent direction to explore an electric rebate to customers in 2023.
APPROVED BY:
Dean Batchelor, Director of Utilities
Item 4
Item 4 Staff Report
Packet Pg. 40
Item No. 5.Page 1 of 14
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Lead Department: Utilities
Meeting Date: March 21, 2023
Report #: 2303-1032
TITLE
Recommendation to the City Council to Approve and Authorize the City Manager or Their
Designee to Execute a Third Phase Agreement with Northern California Power Agency for the
Purchase of up to 87,600 Megawatt Hours per Year of Geothermal Energy from Calpine
Corporation's Geysers Power Company, LLC Over a Term of up to 12 Years for a Total Not to
Exceed Amount of $76.2 Million
RECOMMENDATION
The Utilities Advisory Commission (UAC) and Staff request that the Finance Committee
recommend the City Council:
1. Authorize the City Manager, or their designee, to execute a Third Phase Agreement1 with
the Northern California Power Agency (NCPA) to purchase up to 87,600 MWh of
renewable energy/year from a portfolio of geothermal projects owned by Calpine
Corporation’s Geysers Power Company, LLC, over a period of 12 years, at a total cost not
to exceed $76.2 million;
2. Authorize the City Manager, or their designee, to execute on behalf of the City all related
documents or agreements necessary to administer the Third Phase Agreement that are
consistent with the Palo Alto Municipal Code and City Council approved policies,
including, but not limited to, collateral assignment agreements; and take any and all
actions as are necessary or advisable to implement and administer the Third Phase
Agreement1;
3. Authorize the City Manager, or their designee, to approve and execute amendments to
the Third Phase Agreement1, as may be required from time to time, so long as the contract
price and length of the agreement remain unchanged; and
4. Waive the application of the anti-speculation requirement of Section D.1 of the City’s
Energy Risk Management Policy as it may apply to surplus electricity purchases resulting
1 Third Phase Agreement: https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-
reports/reports/city-manager-reports-cmrs/attachments/03-07-2023-id-15051-ncpa-agreement.pdf
Item 5
Item 5 Staff Report
Packet Pg. 41
Item No. 5.Page 2 of 14
from the City’s participation in the Calpine contract, due to the variability of the City’s
hydroelectric resources and uncertainty around the City’s long-term load forecast.
EXECUTIVE SUMMARY
Through a Request for Proposals (RFP) recently conducted by NCPA, the City has the opportunity
to enter into a 12-year agreement to purchase renewable power from a geothermal resource
owned by Calpine. NCPA has executed a power purchase agreement (PPA) with Calpine to
purchase the project output (which includes renewable energy and local resource adequacy
capacity), and the City and other NCPA members who have elected to participate would receive
shares of the output via Third Phase Agreements with NCPA. Palo Alto’s share of the 100 MW
project capacity would be 5 MW for the first two years of the agreement, and 10 MW for the
remaining ten years—the output of which would be equivalent to 10.6% of Palo Alto’s 2021 retail
energy sales.
The primary benefits of the Calpine project are: (1) the units are fully constructed and are already
in operation—hence there is no project development risk; (2) geothermal resources are baseload
generators, meaning they produce a nearly uniform level of energy on a 24-hour basis, which is
a good match for the City’s load; and (3) the units provide local resource adequacy (RA) capacity,
of which the City has a significant shortage. In addition, staff has determined that the contract
price and value are very competitive with other renewable energy offerings in the market, and
that this contract would provide a net value to the City (i.e., its total value would exceed the cost
of the contract) of at least $13/MWh, which would be equivalent to over $550k/year during the
first two years of the contract, and over $1.1 million/year during the remaining ten years.
BACKGROUND
SB 100 & Carbon Neutral Plan goals
As part of ongoing efforts to meet the City’s Carbon Neutral Plan requirements, as well as to
comply with the state Renewable Portfolio Standard (RPS) mandate of providing at least 60% of
sales from qualifying renewable resources by 2030, staff pursued a PPA opportunity presented
by Calpine to NCPA. Calpine is offering to sell power from a geothermal2 power plant, which
qualifies as an in-state “Bucket 1” renewable resource under the state’s RPS requirements.
Existing RPS portfolio
Over the past three years, the City has had an average RPS level of 63%3 and is projected to
maintain a high percentage of its power from renewable resources well into the future. Figure 1
below shows Palo Alto’s projected RPS requirements along with the City’s existing supply
2 Geothermal power plants have a small amount of carbon emissions associated with their operations from the natural release of greenhouse
gases from the geysers
3 This value refers to the total renewable energy content of the City’s supply portfolio, including all of its in-state (“Bucket 1”) renewable
resources and its unbundled, out-of-state (“Bucket 3”) renewable energy credits (RECs). For state RPS reporting purposes, the volume of Bucket
3 RECs that can be counted is limited; under this more restrictive framework the City’s reported RPS level has averaged 31% over the last three
years.
Item 5
Item 5 Staff Report
Packet Pg. 42
Item No. 5.Page 3 of 14
resources. Starting in 2029, the City is projected to have a deficit relative to its RPS requirement
level (depending on the amount of large hydroelectric output the City receives4).
Figure 1: Palo Alto’s Existing RPS Supplies and RPS Requirement Levels
ANALYSIS
The Market for Renewable Resources in California
The pricing and availability of renewable resources in California has evolved significantly over the
past decade as state and federal policies have shifted the market landscape. While the trend over
the last decade has been the declining cost of renewable PPAs, the last two years has seen
increasing challenges to developing and building renewable projects resulting from material
shortages, supply chain issues, inflation, labor shortages, and tariffs. Before 2020, the market
would generally have been described as a buyer’s market, however, in the last two and a half
years, this characterization has shifted to a seller’s market as there are more renewable buyers,
increasing challenges to completing projects, and as a result PPA prices have risen from record
lows.
While the downward trend in renewable energy pricing has reversed in the last couple of years,
staff expects the generous subsidies included in the Inflation Reduction Act (IRA), which was
4 Under the state’s RPS law, utilities that receive significant amounts of generation from certain large hydroelectric facilities are able to satisfy
their RPS requirements with a lower RPS level than is required of other utilities. Such utilities are only required to achieve an RPS level equal to
the difference between their total retail sales volume and the amount of generation they receive from qualifying large hydro facilities.
Item 5
Item 5 Staff Report
Packet Pg. 43
Item No. 5.Page 4 of 14
signed into law August 16th, 2022, to eventually push renewable energy prices lower again. There
are many details in the IRA that are being outlined by the Treasury Department, and the initial
feedback from developers is that it is still too early to understand the net impact this law will
have on Palo Alto’s renewable resource options. Ultimately staff expects the IRA to reduce the
cost of renewables. However, the consensus view in the California market is that it will likely be
several years before these cost reductions materialize, given the extent of the current supply-
demand imbalance and the various development challenges.
While the market prices for intermittent renewable resources such as solar and wind, and energy
storage systems have fluctuated in recent years, the price for baseload firm renewable resources
such as geothermal energy has remained relatively steady. The price for energy from geothermal
resources is relatively high, reflecting its higher cost of development and its higher value to the
electrical grid.
Results of Palo Alto’s Renewable RFP (2022 RFP)
In May 2022, staff issued a Request for Proposals of new renewable and/or carbon-free
generating resources and energy-storage resources. Staff’s evaluation of the four conforming
project proposals (all of which were for solar resources) indicated that their “green premiums”
(i.e. their net cost to the City – their total value less their total cost) ranged from $3/MWh to -
$18 /MWh. In comparison, the Calpine geothermal project’s net cost is estimated at -$3/MWh
(see below for more detail on this analysis). But in the course of reviewing the four responsive
proposals, staff (1) became aware of efforts at the federal level to pass significant new clean
energy legislation (in what became the IRA), and (2) learned about the Calpine geothermal
project proposal. As a result of these two events, staff decided to reject the four conforming
proposals received through this RFP.
Calpine Geothermal Project Summary
In May 2020, Calpine submitted a proposal to NCPA’s5 Renewables RFP for the sale of energy and
associated attributes from Calpine’s6 existing portfolio of geothermal projects located in The
Geysers area of Northern California. At the time Calpine submitted its proposal, NCPA members
were evaluating other lower-cost project proposals. But shortly thereafter, the price of
renewable projects started to significantly increase, due to the confluence of factors noted
above. So in September 2021, NCPA requested proposal updates from Calpine and the other RFP
respondents to see if their projects were still available and if there were any changes in price
and/or terms initially offered. Section 2.30.340(d) of the City’s Municipal Code permits the City
to procure wholesale utility commodities and services through public agencies, including NCPA.
After receiving the updated information, NCPA and member utility staff7 reviewed and analyzed
5 NCPA is a not-for-profit Joint Powers Agency whose membership includes municipalities, a rural electric cooperative, and other publicly
owned entities, including the City of Palo Alto. The mission of NCPA is to provide members cost effective wholesale power, energy-related
services, and advocacy on behalf of public power consumers through joint action.
6 Calpine Corporation (Calpine) was founded in 1984 and, through its wholly-owned subsidiary GPC, is the largest owner of geothermal plants in
The Geysers area in Northern California, with 725 MW of green energy capacity operating around the clock. The Geysers area is known as the
world’s largest geothermal field spanning an area of 30 square miles in Sonoma, Lake, Mendocino, Marin, and Napa counties.
7 The City of Alameda, City of Biggs, City of Gridley, City of Lodi, City of Lompoc, Port of Oakland, and City of Santa Clara are all expected to sign
onto the Third Phase Agreement to receive output from this project.
Item 5
Item 5 Staff Report
Packet Pg. 44
Item No. 5.Page 5 of 14
the projects again and determined the geothermal output from Calpine would best diversify their
renewable energy portfolios, aid them in achieving California RPS requirements, help meet their
sustainability goals, and meet the needs of their expected load growth.
Over the course of 2022, NCPA staff led negotiation of a PPA with Calpine for renewable energy
and RA from Calpine’s Geysers geothermal facilities on behalf of the interested NCPA members.
To enable NCPA to enter into the PPA with Calpine, participating NCPA members must execute a
Third Phase Agreement with NCPA, which specifies the rights and obligations of NCPA and
participating members regarding governance and administration of the PPA. The Third Phase
Agreement also obligates the participating members to pay their assigned contract percentage
share of all project costs (outlined in Exhibit A of the attached Third Phase Agreement), including
but not limited to, administrative services costs, scheduling coordination costs, and all other costs
related to the PPA.
Santa Clara, as the initial project participant, executed the Third Phase Agreement on December
23, 2022, which enabled NCPA to execute renewable energy and RA Agreements with Calpine for
output from the Geysers geothermal facilities. As described in Exhibit A of the attached Third
Phase Agreement, participating members become project participants by exercising their right
to accept a transfer of a portion of the project participation percentage from Santa Clara by April
30, 2023.
In total, NCPA members have expressed interest in purchasing 100 MW of generating capacity
from Calpine for a term of 12 years. Palo Alto requested up to 20 MW of this capacity, but given
the demand from other NCPA members, has only been allocated 10 MW, with 5 MW starting in
2025, and 5 additional MW starting in 2027. This total geothermal capacity is expected to
generate up to 876,000 MWh annually, of which Palo Alto would receive up to 87,600 MWh/year.
This project will increase and further diversify Palo Alto’s renewable energy portfolio in
accordance with the City’s adopted Integrated Resource Plan and RPS Procurement Plan. The
proposed 10 MW share of the Calpine geothermal output is equivalent to 10.6% of Palo Alto’s
2021 retail energy sales.
Due to increased demand for renewable energy generation resources, Calpine is limiting the
amount of time it will reserve the quantity, price and terms of a PPA for prospective buyers.
Therefore, staff recommends authorizing the City Manager to enter into the aforementioned
Third Phase Agreement with NCPA. The benefits of the Calpine project are: (1) the units are fully
constructed and are already in operation; (2) geothermal resources are baseload generators,
meaning they produce a nearly uniform level of energy on a 24-hour basis; and (3) the units
provide local resource adequacy (RA) capacity, of which the City has a significant shortage. Unlike
many other new renewable energy projects, this project doesn’t carry any development risk.
Economic Assessment of Calpine Geo Contract
The Calpine Geothermal PPA is expected to provide good value to CPAU customers while also
reducing the supply portfolio’s seasonal energy and RA capacity deficits, thereby reducing budget
uncertainty. The geothermal project provides three valuable products to the electric portfolio:
Item 5
Item 5 Staff Report
Packet Pg. 45
Item No. 5.Page 6 of 14
energy, resource adequacy, and renewable energy credits (RECs). If the sum of these three values
is greater than the cost of the power purchase agreement, then the City will see a net monetary
benefit from this contract.
The primary value provided by this PPA is from the baseload energy output that the geothermal
resource produces. Based on forward energy curves as of December 12, 2022, the average value
of this energy is $71.80/MWh between 2025 and 2030.8
In addition to the energy component, each MWh of geothermal generation qualifies as a “Bucket
1” renewable energy credit (REC), which historically has been valued between $12-$18/MWh.
Recently, Palo Alto sold surplus RECs for as much as $25/MWh, and according to reports from
independent brokers, the value of RECs has recently surged to over $40/MWh.
Finally, the geothermal plant capacity qualifies as local RA, which the City can count towards its
annual local and system RA requirements. RA is typically transacted and priced on a $/kW-month
basis and has ranged between $6/kW-month to $8/kW-month recently, which would translate
to approximately $8 to $11/MWh for the geothermal project. Staff transacted for system RA at
a price around $15/MWh in October 2022, well above historical RA prices. The increase in RA
prices is driven by increasing system RA requirements and reduced qualifying capacity of solar
resources, leading to a market shortage of RA in high load summer months.
These benefits of the geothermal PPA in aggregate are estimated to range between $92 to
$101/MWh against a PPA price of $79/MWh.
With each of these revenue streams, there is a large degree of uncertainty around what will
happen to future prices from changes to macro-economic conditions, regulations,
interdependent regional power markets, and overall market uncertainty. That said, forward
pricing curves project off-peak power prices to become more valuable than on-peak prices within
the next few years, and proposed changes to the RA market rules would reward generators that
produce in times of the grid’s greatest need. Furthermore, under the state’s RPS legislation, all
load serving entities are required to increase their share of renewable energy in their portfolios
(to 60% by 2030), so there is increasing demand for RECs. All of these trends support the expected
long-term value of the geothermal project, given its ability to generate renewable energy around
the clock. The geothermal project’s inability to reduce output during the sunshine hours will
expose it to some lower prices, but these downsides are expected to be offset by the other trends
mentioned. Staff conservatively estimates the geothermal project will provide a net benefit of at
least $3/MWh9, with the potential for significant upside if market prices stay high and there are
further challenges to bringing new resources onto the grid in the coming 5-10 years.
8 Note that all energy prices in California have increased sharply over the past two years, not just those of renewable energy projects: Two
years ago, forward energy curves pegged the value of this product at $33/MWh, and even four months ago its value was projected to be just
$54/MWh.
9 The conservative net value estimate of $3/MWh is based on the lower-end estimates of the value of the project’s RPS and RA products
($12/MWh and $8/MWh, respectively) and an energy value of $62/MWh instead of $71.80/MWh. The lower energy value estimate is
equivalent to the energy value estimate of a few months ago, before the recent run-up in power and gas market prices.
Item 5
Item 5 Staff Report
Packet Pg. 46
Item No. 5.Page 7 of 14
Risk Management Assessment
Given this project is an existing power plant, there is no development risk, and instead only
operational risk. There are some unique operational risks to running a geothermal power plant,
but NCPA, who owns and manages an existing geothermal plant nearby, has confidence in
Calpine’s history of managing their steam fields and the plant’s ability to reliably produce power
over the term of the agreement.
In general, businesses in the renewable industry lack extensive financial and operational track
records, and because of the capital-intensive nature of these projects, they tend to be highly
leveraged as well. In contrast to most of the City’s renewable energy suppliers, Geysers Power
Company, LLC (the wholly-owned subsidiary of Calpine that controls its geothermal assets) is an
investment-grade company (BBB/stable credit rating), as determined by KBRA, a nationally
recognized statistical rating organization (NRSRO), approved by the Securities and Exchange
Commission (SEC). While Calpine has a higher projected default rate than the City’s other (non-
renewable) electric and gas suppliers, Calpine does have an excellent track record of operating a
large portfolio of geothermal projects in the Geysers area over many years. And the output for
this project will come from a collection of Calpine’s resources in this area, so even if there are
problems with one or two resources there is very little risk that the City will not receive the
contracted volumes of output. To further mitigate this risk, in the event of a credit downgrade
event, Calpine will provide collateral (in the form of cash or a letter of credit), in the amount of
$2.5 million for the first two years of the contract and $5.0 million for the remainder of the
contract, which would protect the City and the other PPA offtakers in a scenario where the
facilities are unable to produce the contracted output and the market price of the replacement
renewable power is higher than the price of the Calpine PPA. And perhaps most importantly,
under the terms of the proposed PPA the City is not at risk for paying for output that is not
delivered. As with all of the City’s PPAs, the City will make no payments under the PPA until
energy from the project is delivered.
Palo Alto’s Energy Portfolio with Calpine Geo
Under the City’s Energy Risk Management Procedures, staff regularly develops procurement
plans for the prompt 36-month period to mitigate the City’s market price exposure. Given the
supply portfolio’s heavy concentration of hydroelectric and solar resources, these procurement
plans typically result in staff buying market energy in the fall/winter months and selling surplus
energy during the spring/summer months. Furthermore, within any given day, the supply
portfolio is routinely short during off-peak (nighttime) and long during on-peak (daytime)
periods. This PPA would reduce the need for market purchases and increase the opportunity for
market sales in the spring and summer months, depending on the level of output from the City’s
hydroelectric resources.
Item 5
Item 5 Staff Report
Packet Pg. 47
Item No. 5.Page 8 of 14
The existing supply portfolio10 is projected to have an overall surplus position from 2025 through
2028 even without entering an agreement for the geothermal project, as shown in Figure 2
below. The load forecast shown in Figure 2 is based on the mid-range scenario presented at the
December 2022 UAC meeting, which includes modest load growth from data centers, electric
vehicles, and building electrification. The hydro generation estimates are based on long term
historical averages, which have been significantly higher than actual generation in the last few
years during the drought. However, as noted in the December UAC meeting discussion, there is
significant uncertainty around both the load and hydro generation projections shown here. Staff
recently learned about commercial development plans that could result in significantly greater
data center load within the next few years; meanwhile, the impacts of climate change are likely
to significantly reduce the long-term level of hydro generation. Combined, these two factors
could flip the portfolio’s overall surplus positions of the next few years to deficit positions—which
is why staff recommends waiving the anti-speculation requirement of the City’s Energy Risk
Management Policy for this agreement.
Figure 2: Projected Annual Load-Resource Balance, 2025-2045
10 All six of the City’s solar PPA extend to 2040 or later, while the landfill gas PPAs expire between 2026 and 2034. The City has one remaining
wind PPA which expires in June 2028. Furthermore, the City can renew the Western Base Resource contract for a new 30-year term that would
start in 2025, and for planning purposes it is currently included in the supply portfolio baseline assumptions. Lastly, the City owns its share of
the Calaveras project and it is therefore expected to remain in the portfolio indefinitely.
Item 5
Item 5 Staff Report
Packet Pg. 48
Item No. 5.Page 9 of 14
While the supply portfolio, on average, has an overall surplus position in any given year, the
portfolio is short during the 1st and 4th quarters of the calendar year given the seasonal
generation from hydro and solar. Additionally, the portfolio is generally short during the non-
solar (off-peak) hours. Monthly and daily load resource balance charts are shown in Attachments
B and C. The geothermal project is a baseload power plant that produces electricity evenly across
the day and year. Given the portfolio is currently projected to have surplus positions during the
first few years of the geothermal PPA as shown above, staff is currently monitoring the City’s
actual load levels closely and evaluating whether to sell solar energy during the 2nd and 3rd
quarters (an amount equal to the total purchase amount from the Calpine project) to hedge being
overly long on energy, while also improving the daily load-resource balance. Figure 3 below
shows a monthly load-resource balance for the City’s portfolio with both the Calpine purchase
and solar energy sales included. This would balance the portfolio supply and demand more evenly
across the seasons within any given year. While the City’s risk management policies don’t
prescribe a specific load-resource balance level, staff tries to minimize the portfolio’s overall
exposure to the market in either direction to mitigate large supply cost fluctuations from market
pricing volatility.
Item 5
Item 5 Staff Report
Packet Pg. 49
Item No. 5.Page 10 of 14
Figure 3: Monthly Load-Resource Balance with Geothermal Energy Purchase and Q2/Q3 Solar
Energy Sale Included
Palo Alto’s Resource Adequacy Portfolio with Calpine Geo
Resource adequacy (RA) is another market that the City is required to participate in as a load
serving entity in the California Independent System Operator (CAISO) balancing authority. The
CAISO RA requirements dictate required levels of generating capacity the City must own or
procure to meet local, system, and flexible resource requirements on an annual and monthly
basis. Currently, staff manages the City’s RA requirements by utilizing its own resources,
participating in NCPA’s Capacity Pool Program, and through bilateral transactions with other
market participants.
The geothermal plant would qualify as local RA for the City, and it would also count towards the
City’s system RA requirements. As Figures 4 and 5 below indicate, the City has local RA deficits of
approximately 50-80 MW per month, but surpluses of system RA that average approximately 80
Item 5
Item 5 Staff Report
Packet Pg. 50
Item No. 5.Page 11 of 14
MW. This PPA would reduce the city’s Local RA deficit by 10 MW and would increase the System
RA surplus by an equivalent amount.11
Figure 4: Annual Average Local RA Balance Forecast, 2025-2036
11 While the City would retain the geothermal capacity in its own portfolio to help satisfy its local RA requirements, the addition of this contract
would free up capacity from other resources (which do not qualify as local RA) that the City could sell to generate additional revenue and
reduce its system RA surplus positions.
Item 5
Item 5 Staff Report
Packet Pg. 51
Item No. 5.Page 12 of 14
Figure 5: Annual Average System RA Balance Forecast, 2025-2036
Palo Alto’s RPS Portfolio with Calpine Geo
The PPA will also increase the City’s share of power being generated by renewable resources, as
required by the state’s RPS regulations. The City is already on track to meet state RPS targets
without the geothermal PPA, so this is not a driving factor for this deal, but it would further
increase the amount of Bucket 1 RECs the City is able to swap for lower-cost Bucket 3 RECs
through its REC Exchange Program. In addition, increasing the City’s RPS level provides further
flexibility in the future if the City pursues a smaller share of the Western Base Resource contract.
Item 5
Item 5 Staff Report
Packet Pg. 52
Item No. 5.Page 13 of 14
Figure 6: Palo Alto’s Existing RPS Supplies and RPS Requirement Levels, with the Calpine
Project
NEXT STEPS
The NPCA Commission approved Purchase Agreements Between Geysers Power Company, LLC
and Northern California Power Agency, and the Third Phase Agreement for Purchase Agreements
with Geysers Power Company, LLC at its December 1, 2022 meeting. Since then, NCPA, with input
from attorneys representing participating members, completed PPA negotiations with Calpine.
Santa Clara has executed the Third Phase Agreement with NCPA, and as the initial project
participant has been allocated the full PPA output. Once Palo Alto and other participating
members obtain their governing board approvals and execute the Third Phase Agreement as well,
Santa Clara will assign shares of the PPA’s energy, RECs and RA capacity to participating members,
adding those members to the Third Phase Agreement between NCPA and Santa Clara. Santa Clara
has asked all participating members to execute the Third Phase Agreement by the end of April
2023. If the Finance Committee recommends approval, staff will present the Third Phase
Agreement to the City Council for approval.
Item 5
Item 5 Staff Report
Packet Pg. 53
Item No. 5.Page 14 of 14
FISCAL/RESOURCE IMPACT
If Council approves the execution of this Third Phase Agreement with NCPA, the City will purchase
up to 87,600 MWh/year for a total not-to-exceed amount of $6.93 million/year during the 12-
year contract term (2025-2036). Funding for the purchase of the renewable energy will be
included in the Electric Utility Fund budget beginning in FY 2025.
POLICY IMPACT
Approval of the proposed Third Phase Agreement is in conformance with the City’s Sustainability
and Climate Action Plan (S/CAP), Integrated Resource Plan, Carbon Neutral Plan, and RPS
Procurement Plan, specifically the City’s Renewable Portfolio Standard to meet at least 60% of
the City’s electric sales from renewable energy.
STAKEHOLDER ENGAGEMENT
The UAC reviewed staff’s recommendation to recommend approval of the Third Phase
Agreement with NCPA at its meeting on February 1, 202312. At that meeting, staff provided
background on the Calpine geothermal project, the market for renewable energy in California,
and the impact that the Calpine contract would have on the City’s electric supply portfolio. The
UAC expressed strong approval for the Calpine contract, and encouraged staff to seek out
additional opportunities to contract for new baseload renewable resources.
ENVIRONMENTAL REVIEW
The Finance Committee’s recommendation to approve the Third Phase Agreement does not
meet the definition of a project under the California Environmental Quality Act (CEQA), pursuant
to Public Resources Code Section 21065.
APPROVED:
Dean Batchelor, Director of Utilities
Staff: James Stack, PhD, Sr. Resource Planner
2303-1032
12 Excerpt UAC Minutes February 1, 2023: https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-
reports/reports/city-manager-reports-cmrs/attachments/03-07-2023-id-15051-uac-excerpt.pdf
Item 5
Item 5 Staff Report
Packet Pg. 54
Item No. 1.Page 1 of 2
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Lead Department: Utilities Department
Meeting Date: March 21, 2023
Staff Report: 2303-1172
TITLE
Recommend the City Council Adopt a Resolution Approving a Revised Fiscal Year 2024 Water
Utility Financial Plan, Including Revised Proposed Reserve Transfers, and Increasing Water Rates
by Amending Rate Schedules W‐1 (General Residential Water Service), W‐2 (Water Service From
Fire Hydrants), W‐3 (Fire Service Connections), W‐4 (Residential Master‐ Metered and General
Non‐Residential Water Service), and W‐7 (Non‐Residential Irrigation Water Service)
BACKGROUND
On March 7, 2023 the Finance Committee unanimously recommended Council approve the FY
2024 Water rate changes and Financial Plan. However, based on the Committee’s feedback, staff
plan to bring forward an alternative scenario for Committee consideration. Staff recommends
reviewing this revised scenario in-lieu of possible alternations to the Wastewater Financial Plans
and Rates as discussed on March 7, 2023.
Staff is providing Attachment A for review with alternatives.1
Overall, when compared to the total expected utility bill impacts outlined on March 1, 2023 to
the Utilities Advisory Commission and the Finance Committee on March 7, 2023, staff have
brough forward two alternative scenarios impacts the electric and water rates or the electric
water and wastewater rates. Below is a summary of total bill impacts that staff will review in
greater detail at the Committee meeting.
On March 7, 2023, staff presented an overall projected change in residential median bill of $17.10
per month, a 5% increase. The total bill projection is inclusive of the following utilities: electric,
gas, wastewater, water, refuse, and storm drain.
Alternative Electric and Water Rates:
When considering the recommended adjustments to the electric and water rates included on the
March 21, 2023 Finance Committee agenda, the overall projected change in total residential
1 Water Presentation https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-reports/reports/city-
manager-reports-cmrs/attachments/03-21-2023-id2303-1172-w-presentation-fy24.pdf
Item 1
Item 1 Supplemental
Memo
Packet Pg. 55
Item No. 1.Page 2 of 2
median bill is $11.70 per month, a 3% increase from current rates, a difference of $5.40 per
month lower than the March 7 proposals reviewed by the Committee.
Alternative Electric, Water, and Wastewater Rates:
When considering the potential adjustments to the electric, water, and wastewater rates
included on the March 21, 2023 Finance Committee agenda, the overall projected change in total
residential median bill is $10.80 per month, a 3% increase from current rates, a difference of
$6.30 per month lower than the March 7 proposals reviewed by the Committee.
ATTACHMENT:
Attachment A: Water Presentation
APPROVED by:
Dean Batchelor, Director Utilities
Staff: Lisa Bilir, Sr. Resource Planner
Item 1
Item 1 Supplemental
Memo
Packet Pg. 56
March 21, 2023 www.cityofpaloalto.org
WATER UTILITY FINANCIAL PLAN AND PROPOSED RATE CHANGES FOR FY 2024
(revised as of March 21, 2023)
Staff: Lisa Bilir
Item 1
Item 1 Presentation
Packet Pg. 57
2
WATER RATE PROPOSAL (revised as of March 21, 2023)
Overall Water Rate Increases
Fiscal Year 2024 2025 2026 2027 2028
3/7/23 Finance Committee
Recommendation
7%3%3%3%5%
Alternative 6%4%3%3%5%
Fiscal Year 2024 2025 2026 2027 2028
3/7/23 Finance Committee
Recommendation
3%6%6%6%6%
Alternative 2%7%6%6%6%
Water Distribution Rate Increases
Item 1
Item 1 Presentation
Packet Pg. 58
3
WATER COST AND REVENUE PROJECTION
(Finance Committee as of March 7, 2023)
* Includes changes due to commitments/reappropriations and funds transferred to the CIP Reserve
Item 1
Item 1 Presentation
Packet Pg. 59
4
WATER COST AND REVENUE PROJECTION
(revised as of March 21, 2023)
* Includes changes due to commitments/reappropriations and funds transferred to the CIP Reserve
Item 1
Item 1 Presentation
Packet Pg. 60
5
WATER OPERATIONS RESERVE PROJECTION
(revised as of March 21, 2023)
Item 1
Item 1 Presentation
Packet Pg. 61
6
WATER CIP RESERVE PROJECTIONS
(revised as of March 21, 2023)
The Capital Reserve Ending
Balances are the same
under the 3/7/23 Finance
Committee
Recommendation
and Alternative
Item 1
Item 1 Presentation
Packet Pg. 62
7
RECOMMENDATION
Option 1:No change to the Finance Committee Recommendation from 3/7/23
for the Water Utility Financial Plan and Rate Increase (including a 3%
water distribution rate increase);
OR
Option 2:Staff recommend that the Finance Committee Recommend that the
City Council:
1. Adopt a resolution approving:
a)a. FY 2024 Water Utility Financial Plan, including 2% water
distribution rate increase
b)b. Up to a $3.746 million transfer from the Capital Improvement
Projects Reserve to the Operations Reserve in FY 2023
c)c. Up to a $3.0 million transfer from the Rate Stabilization Reserve
in FY 2023
d)d. Increasing Water Utility Rates Via the Amendment of Rate
Schedules W-1, W-2, W-3, W-4, and W-7
Item 1
Item 1 Presentation
Packet Pg. 63
Item No. 2.Page 1 of 2
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Lead: Utilities Department
Meeting Date: March 21, 2023
Staff Report: 2303-1173
TITLE
The Utilities Advisory Commission and Staff Request That the Finance Committee Recommend
the City Council Adopt a Resolution Approving the FY 2024 Wastewater Collection Utility Financial
Plan Including Proposed Reserve Transfers and Increasing Wastewater Rates by Amending Rate
Schedules S-1 (Residential Wastewater Collection and Disposal), S-2 (Commercial Wastewater
Collection and Disposal), S-6 (Restaurant Wastewater Collection and Disposal) and S-7
(Commercial Wastewater Collection and Disposal – Industrial Discharger) (Continued from March
7, 2023)
BACKGROUND & ANALYSIS
The Finance Committee continued this item at the March 7, 2023 meeting and directed staff to
return with implications of sewer main replacements on the horizon of adopting Alternative A
or Modified Alternative B as discussed at that meeting.
Staff is providing a presentation with the alternatives for consideration1
Overall, when compared to the total expected utility bill impacts outlined on March 1, 2023 to
the Utilities Advisory Commission and the Finance Committee on March 7, 2023, staff have
brough forward two alternative scenarios impacts the electric and water rates or the electric
water and wastewater rates. Below is a summary of total bill impacts that staff will review in
greater detail at the Committee meeting.
On March 7, 2023, staff presented an overall projected change in residential median bill of $17.10
per month, a 5% increase. The total bill projection is inclusive of the following utilities: electric,
gas, wastewater, water, refuse, and storm drain.
Alternative Electric and Water Rates:
When considering the recommended adjustments to the electric and water rates included on the
March 21, 2023 Finance Committee agenda, the overall projected change in total residential
1 Updated Wastewater Presentation https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-
reports/reports/city-manager-reports-cmrs/attachments/03-21-2023-id2302-1107-ww-presentation-fy24.pdf
Item 2
Item 2 Supplemental
Memo
Packet Pg. 64
Item No. 2.Page 2 of 2
median bill is $11.70 per month, a 3% increase from current rates, a difference of $5.40 per
month lower than the March 7 proposals reviewed by the Committee.
Alternative Electric, Water, and Wastewater Rates:
When considering the potential adjustments to the electric, water, and wastewater rates
included on the March 21, 2023 Finance Committee agenda, the overall projected change in total
residential median bill is $10.80 per month, a 3% increase from current rates, a difference of
$6.30 per month lower than the March 7 proposals reviewed by the Committee.
ATTACHMENT:
Attachment A: Wastewater Presentation
APPROVED by:
Dean Batchelor, Director Utilities
Staff: Lisa Bilir, Senior Resource Planner
Item 2
Item 2 Supplemental
Memo
Packet Pg. 65
March 21, 2023 www.cityofpaloalto.org
WASTEWATER COLLECTION UTILITY FINANCIAL PROJECTIONS
(revised as of March 21, 2023)
Staff: Lisa Bilir
Item 2
Item 2 Presentation
Packet Pg. 66
2
WASTEWATER PROJECTIONS (revised as of March 21, 2023)
FY 2024 recommendation: 9% overall rate increase
•Accelerate main replacement from 1 mile per year to 2.5 miles per year in FY 2026 to replace
the last main no more than ~ 8 years beyond ~100 year life expectancy
•Alternatives A, B and C lower sewer rate increases & slower transition to 2.5 miles per year;
increasing likelihood of increased repair and maintenance costs, sanitary sewer overflows,
sinkholes or other catastrophic impacts
•Fully funds current main replacement project (SSR 31)
Summary of Recommended Rate Increases and Alternate Scenarios
Fiscal Year 2024 2025 2026 2027 2028 Start 2.5 Mile Per Year
Main Replacement
Recommendation 9%9%9%8%5%2026
Alternative A 9%8%6%6%6%2028
Modified Alternative B 7%7%6%6%6%2032
Alternative B 7%7%5%5%5%2034
Alternative C 5%5%5%5%5%Later than 2034
Item 2
Item 2 Presentation
Packet Pg. 67
3
WASTEWATER COST AND REVENUE PROJ. (Modified Alternative B)
* CIP in the projected years include changes due to commitments/reappropriations and funds transferred to the CIP Reserve
Item 2
Item 2 Presentation
Packet Pg. 68
4
WASTEWATER COST AND REVENUE PROJ.
(Staff Recommendation, presented on March 7, 2023)
* CIP in the projected years include changes due to commitments/reappropriations and funds transferred to the CIP Reserve
Item 2
Item 2 Presentation
Packet Pg. 69
5
WASTEWATER OPERATIONS RESERVE PROJECTION
(revised as of March 21, 2023)
Item 2
Item 2 Presentation
Packet Pg. 70
6
WASTEWATER CIP RESERVE PROJECTION
(revised as of March 21, 2023)
Item 2
Item 2 Presentation
Packet Pg. 71
7
RECOMMENDATION
The Utilities Advisory Commission and Staff recommend that the Finance
Committee Recommend that the City Council Adopt a resolution approving:
•The Fiscal Year 2024 Wastewater Collection Financial Plan, including
9% overall rate increase
•Transfer up to $3.178 million from the Capital Improvements
Projects Reserve to the Operations Reserve in FY 2023
•Transfer up to $342 thousand from the Rate Stabilization Reserve to
the Operations Reserve in FY 2023
•Increase Wastewater Collection Utility Rates Via the Amendment of
Wastewater Collection and Disposal Rate Schedules S-1
(Residential), S-2 (Commercial), S-6 (Restaurant) and S-7 (Industrial
Discharger)
Item 2
Item 2 Presentation
Packet Pg. 72
March 21, 2023 www.cityofpaloalto.org
GAS UTILITYFINANCIAL PLAN ANDPROPOSED RATECHANGESFOR FY 2024
Staff: Jonathan Abendschein •
CITY OF
PALO ALTO
UTILIT
Item 3
Item 3 Presentation
Packet Pg. 73
2
•Rate Design:
•Gas Supply rate components:
•commodity (reflects cost of gas purchased at market prices)
•transmission (reflects cost of transporting gas to Palo Alto)
•environmental (reflecting cost of mandatory Cap and Trade program
participation and Carbon Neutral Gas Portfolio)
•These rates vary monthly, quarterly, or annually according to market-driven
costs that are passed directly to customers
•Distribution rates are set based on the City’s costs for maintaining its gas
distribution system (gas mains, services, related equipment)
GAS RATE DESIGN
~CITY OF
~PALO ALTO
Item 3
Item 3 Presentation
Packet Pg. 74
3
•8% overall rate increase to customer bills due to 21% distribution rate increase;
•Projecting gas supply costs to be lower in FY 2024 (36% decrease), down from extreme
FY 2023 prices
•Net effect is a 13% net decrease in average annual customer bills from FY23 to FY24
•7% projected increase in FY 2025 and 5% annually from FY 2026 through FY 2028
•18% Measure L General Fund (GF) transfer for FY 2023 (PAMC 2.28.185)
•Feedback requested on FY 2024 Measure L transfer
GAS RATE PROPOSAL
~CITY OF
~PALO ALTO
Item 3
Item 3 Presentation
Packet Pg. 75
4
Alternative Gas Rate Projections
•Seeking feedback on proposed FY 2024
General Fund transfer
•Measure L: 18% of gas utility gross revenues
from two fiscal years prior; Council may
transfer less
•FY 2024 Alternative 1: Transfer 18%
•FY 2024 Alternative 2: Transfer 15.5%,
approximates 2-3% annual growth in
transfer from past years, CPI
~CITY OF
~PALO ALTO
$14,000
$12,000
.....
C
~ $10,000
E
<( ,_ $8,000 QJ ......
1/)
C ro $6,000 F
ro ::::, $4,000 C
C <(
$2,000
$0 -
FY 2023 FY 2024 FY 2025 FY 2026
-Alternative 1 (18% of Gross Revenue Per Measure L)
-Alternative 2 (15.5% Transfer in FY 2024)
Item 3
Item 3 Presentation
Packet Pg. 76
5
Gas Utility Cost Structure
Gas Distribution (in green):
The cost to distribute gas
within Palo Alto, including:
maintaining and replacing gas
infrastructure, customer
service, billing,
administration, etc.
*Gas Supply (in blue): All
pass-through
~CITY OF
~PAILO ALTO
Capital Investment
$7.0 million
11%
Distribution
$24.9 million
40%
~ Gas Supply
■ Distribution
Gas Supply
$19.7 million
32%*
1/
Gas Environmental
$2.4 million
6%*
Gas Transmission
$6.5 million
11%*
~ Gas Environmental ■ Gas Transmission
§ Capital Investment
Item 3
Item 3 Presentation
Packet Pg. 77
6
Long Term Cost Trends
Annualized Increase,
FY19-FY24:
Annualized Increase,
FY24-FY28:
Supply,
Transmission,
Environmental
13%/yr*
Supply,
Transmission,
Environmental
1%/yr*
Operations:
5%/yr
Operations:
2%/yr
Capital:
9%/yr
Capital **
11%/yr
* Forecast is uncertain and will vary with the markets
** Projected CIP is an average of two years due to
staggered main replacement schedule
80
70
vi' 60
C
O so
~ 40
30
20
10
FY 2019 FY 2024 (Projected)* FY 2028 (Projected)*
Gas Supply, Environmental, and Transmission Costs
D Capital Investment**
■ Gas Operations
~CITY OF
~PAILO ALTO
Item 3
Item 3 Presentation
Packet Pg. 78
7
Gas Supply Cost Drivers*
•Gas supply –high volatility in gas market
prices. Gas prices have risen in recent
years as demand has increased, paired
with transmission pipeline constraints,
low regional storage issues
•PG&E gas transmission rates continue to
rise to fund safety investments
•Cap-and-trade costs continue to rise (as
intended by design)
•Carbon Neutral Gas –offset costs rising
* All of the above costs are passed through to
customers via rate adjusters
~CITY OF
~PAILO ALTO
Item 3
Item 3 Presentation
Packet Pg. 79
8
GAS DISTRIBUTION COST TRENDS
Annualized
Increase,
FY19-FY24:
Gas Capital:
9%/yr*
Gas
Operations:
5%/yr
Annualized
Increase,
FY24-FY28:
Gas Capital:
8%/yr*
Gas
Operations:
3%/yr
* Projected CIP is an average of two years due to staggered main replacement schedule
45
40
35 -30 V)
C
0 25
~ 20 --
-<.I).
15
10
5
~CITY OF
~PAILO ALTO
. . . . .
' . ' . . .
. . . . . ' . ' . . .
. . . . . . . . .
FY 2019 FY 2024 (Projected)* FY 2028 (Projected)*
■ Debt Service □ Operations L!1 Capital Investment
Item 3
Item 3 Presentation
Packet Pg. 80
9
GAS DISTRIBUTION COST DRIVERS
•Health, retirement, and associated
overhead costs continue to increase
•Underground construction costs have
increased substantially as well
•About $0.7M/Year needed for Crossbore
Projects through FY 2028
•Need to replenish reserves, which were
depleted by significant losses due to FY
2023 commodity costs that could not be
passed through to customers
~CITY OF
~PALO ALTO
Item 3
Item 3 Presentation
Packet Pg. 81
10
FY 2024 GAS COST AND REVENUE PROJECTIONS
Distribution Rate Changes
$100 0% 4% 5% 2% 3% 3% 8%, 7% 5°/o 501o 50/o
$HO
$80 --Revenue en $,70 C:
0 □Capita l !Investm ent -$60 ~
'--""' □Gas Supply w $50
$40 D Operations
$30 ■Tra n sfers
$20 ■ Debt Service
$10
$0
co, CJ) 0 ~ ("') ~ co r-co
~ ..... N N N N N N N
0 0 0 0 0 0 0 0 0 0 0 N N N N N N N N
Actuals Projjection s
• CITY OF
PAILO ALTO
Item 3
Item 3 Presentation
Packet Pg. 82
11
FY 2024 GAS COST AND REVENUE PROJECTIONS
Overall Rate Changes (including supply rate changes)
$,90 0% 2% 33% 44% -13% 3% 5%, 4Yo 4%
$80 ,_, Revenue
$70
□ Capital Investment
$60 -· □Gas Supp y en
C $50 0 ·-■ Debt Service :~ $40 -EA-□ Op,era ,·ons $30
$20 ■ Tr.ansf,ers
$10
$0 --
co 0) 0 ''r' N I C"') ,q-lO co t-,. co
~ T"" I I ,N N N
0 0 0 Q , 0 0 ,o 0 0 0 0 N N N N N
Actuals Projections
.CITY OF
PAILO ALTO
Item 3
Item 3 Presentation
Packet Pg. 83
12
GAS OPERATING RESERVE PROJECTIONS
$30
$25
$20 -Cl)
C
0 ·-
r,
I '
I '
I ',
I ' -$15 ' -------~ I __________ _... - - - -·-~ -
$10
$5
$0
I
I
I
-
I
-.. -.. -.. ....-.. .. -.. -.. --.. -
FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028
~CITY OF
~PAILO ALTO
-Reserve (Year-End)
-Reserve Maximum
- -Reserve Target
-Reserve Minimum
-Risk Assessment
Item 3
Item 3 Presentation
Packet Pg. 84
13
Alternative Gas Rate Projections
FY 2024
(Proposed)
FY 2025
(Projected)
FY 2026
(Projected)
Alternative 1 (18% of Gross Revenue)9%10%8%
Alternative 2 (15.5% of Gross Revenue in FY 2024)8%7%5%
Percent of gross gas utility revenue to transfer
FY 2024
(Proposed)
FY 2025
(Projected)
FY 2026
(Projected)
Alternative 1 18.0%18.0%18.0%
Alternative 2 15.5%11.1%12.9%
$14,000
$12,000
.j.J
C
5$10,000
E <i
<i3 $8,000 ...... V)
C
~ $6,000
cu ::::,
§ $4,000
<i
$2,000
$0
FY 2023 FY 2024
~CITY OF
~PAILO ALTO
FY 2025 FY 2026
-Alternative 1 (18% of Gross
Revenue Per Measure L)
~Alternative 2 (15.5% Transfer
in FY 2024)
Item 3
Item 3 Presentation
Packet Pg. 85
14
ESTIMATED BILL CHANGES
CommercialResidential
Usage (!~.~ri:n~/ month) Bill under Current Bill under Proposed
Rates Rates
Winter Commodity Average Budget
Prices based on: Average Nov. Forecast Nov.
2022 -Jan. 2023 2023 -Jan . 2024
30 $ 98.98 $ 66.53
54 (median} 168.93 108.54
80 262.18 175.25
150 527.32 371.99
Summer (Based on May 2022 Commodity Prices)
10 $ 27.41
18 (median} 40.11
30 67.89
45 104.80
~CITY OF
~PALO ALTO
$ 31.08
44.74
75.83
117.34
Change Usage Bill under Billi und,eir Chang,e
$/mo. % ~month) Current Rates Prn1posed Rates, %
500 $ 1,282 $ 1,146 -11%
5,000 11,855 10,295 -13%
$(3 2.45) -33% 10,000 23,604 20,.46'0 -13%
(60.39) -36% 50,000 117,609 101,802 -13%
(86.92) -33%
(155.34) -29%
$ 3.67 13%
4.63 12%
7.94 12%
12.54 12%
Item 3
Item 3 Presentation
Packet Pg. 86
15
CURRENT BILL COMPARISONS
CommercialResidential
Palo Alto median residential bill is
about 11% below PG&E’s median
bill (based on CY 2022 data)
Staff is in the process of doing a more extensive review
of commercial competitiveness and will provide
updates in the future
Usage
Sea,son (therms)
30
Winter (Median) S4
(Nov,embe r 2022 Rates) 80
150
10
Summer (Median) 18
(May 2022 Rates.) 30
45
~CITY OF
~PALO ALTO
Palo Allto
$ 59.45
97.77
156.75
329.6,5
$ 27.41
40.11
67.89
104.80
%
PG&E Zone X Difference·
$ 69.02 (14%)
125.08 (22%)
197.07 (20%)
390.88 (16%)
19.66, 39%
36.90 9%
65.99 3%
102.34 2%
Item 3
Item 3 Presentation
Packet Pg. 87
16
RECOMMENDATION
Staff and the Utilities Advisory Commission (UAC) recommend that the Finance
Committee recommend that Council adopt a resolution (Attachment A):
•Approving the fiscal year (FY) 2024 Gas Utility Financial Plan (Linked Document);
and
•Amending the Gas Utility Reserve Management Practices (Attachment B)
•Transferring up to 18% of gas utility gross revenues received during fiscal year
2021 to the general fund in FY 2023;
•Transferring up to ___% of gas utility gross revenues received during fiscal year
2022 to the general fund in FY 2024;
•Transferring up to $3.82 million from the CIP Reserve to the Operations Reserve in
FY 2023; and
•Increasing gas rates by amending Rate Schedules G-1 (Residential Gas Service), G-
2 (Residential Master-Metered and Commercial Gas Service), G-3 (Large
Commercial Gas Service), and G-10 (Compressed Natural Gas Service) (Attachment
C).
The UAC recommends that the Finance Committee transfer up to ___% of gas utility
gross revenues received during fiscal year 2022 to the general fund in FY 2024;
~CITY OF
~PALO ALTO
Item 3
Item 3 Presentation
Packet Pg. 88
Item No. 4.Page 1 of 8 1
6
9
2
Finance Committee
Staff Report
From: Kiely Nose, Assistant City Manager
Lead Department: Utilities
Meeting Date: March 21, 2023
Staff Report: 2303-1141
TITLE
Recommendation to the City Council to 1) Adopt a Resolution Approving the Fiscal Year 2024
Electric Financial Plan and Proposed Reserve Transfers, and Amending Rate Schedules E-HRA
(Hydro Rate Adjuster), E-1 (Residential Electric Service), E-2 (Residential Master-Metered and
Small Non-Residential Electric Service), E-2-G (Residential Master-Metered and Small Non-
Residential Green Power Electric Service), E-4 (Medium Non-Residential Electric Service), E-4-G
(Medium Non-Residential Green Power Electric Service), E-4 TOU (Medium Non-Residential Time
of Use Electric Service), E-7 (Large Non-Residential Electric Service), E-7-G (Large Non-Residential
Green Power Electric Service), E-7 TOU (Large Non-Residential Time of Use Electric Service), E-
NSE (Net Metering Net Surplus Electricity Compensation), and E-EEC (Export Electricity
Compensation) and 2) Discussion and Potential Direction for a Residential Electric Rebate in 2023
RECOMMENDATION
Staff recommends that the Finance Committee recommend the City Council adopt a Resolution:
1. Approving the Fiscal Year (FY) 2024 Electric Financial Plan modified to reflect the transfers
and rate actions listed below in sections 2, 3, and 4;
2. Approving the following transfers at the end of FY 2023:
a. Up to $12 million from the Supply Operations Reserve to the Distribution
Operations Reserve; and
b. Up to $4.5 million from the Supply Operations Reserve to the Cap and Trade
Program Reserve; and
3. Approving the following transfers in FY 2024:
a. Up to $10 million to the Electric Special Projects (ESP) reserve from the Supply
Operations Reserve; and
b. Up to $8 million to the Hydroelectric Stabilization Reserve from the Supply
Operations Reserve; and
c. Up to $3 million from the Supply Operations Reserve to the Cap and Trade
Program Reserve; and
4. Approving the following rate actions for FY 2024:
a. Deactivation of the hydroelectric rate adjuster from customer bills effective July
Item 4
Item 4 Supplemental
Memo
Packet Pg. 89
Item No. 4.Page 2 of 8 1
6
9
2
1, 2023;
b. An increase to retail electric rates E-1 (Residential Electric Service), E-2 (Small Non-
Residential Electric Service), E-4 (Medium Non-Residential Electric Service), E-4
TOU (Medium Non-Residential Time of Use Electric Service), E-7 (Large Non-
Residential Electric Service), and E-7 TOU (Large Non-Residential Time of Use
Electric Service) of 21% effective July 1, 2023;
c. An increase to the Export Electricity Compensation (E-EEC-1) rate to reflect 2022
avoided cost, effective July 1, 2023;
d. An increase to the Net Surplus Electricity Compensation (E-NSE-1) rate to reflect
current projections of FY 2023 avoided cost, effective July 1, 2023; and
e. An update to the Residential Master-Metered and Small Non-Residential Green
Power Electric Service (E-2-G), the Medium Non-Residential Green Power Electric
Service (E-4-G), and the Large Non-Residential Green Power Electric Service (E-7-
G) rate schedules to reflect modified distribution and commodity components,
effective July 1, 2023.
On March 1, 2023 the Utilities Advisory Commission (UAC) recommended the Finance Committee
recommend to Council the staff recommendation in Staff Report 2301-0844.1 The staff
recommendation above would modify the resolution, Financial Plan, and rate sheets from that
staff report to reflect the new staff rate recommendation described in this report.
EXECUTIVE SUMMARY
Since presenting the rate proposal and financial plan to the UAC on March 1, 2023, new
information has arisen that materially improves the electric utility’s financial position. Staff
expects to receive approximately $24 million as part of Northern California Power Agency
litigation in the coming months. Based on the information, staff revised the rate proposal
provided to the UAC and proposes a net reduction of 5% to electric customers (net average
electric rate costs). the $24M payment can be used to replenish reserves with some of the
payment left over for rate stabilization, providing adequate reserves to manage hydroelectric risk
and enabling rates to be phased over a slightly longer period. More importantly, the replenished
reserves enable the HRA to be removed.
1 Titled “Staff Recommends the Utilities Advisory Commission Recommend that the Finance Committee
Recommend that the City Council Adopt a Resolution Approving the Fiscal Year 2024 Electric
Financial Plan and Proposed Reserve Transfers, and Amending Rate Schedules E-HRA (Hydro Rate
Adjuster), E-1 (Residential Electric Service), E-2 (Residential Master-Metered and Small Non-
Residential Electric Service), E-2-G (Residential Master-Metered and Small Non-Residential Green
Power Electric Service), E-4 (Medium Non-Residential Electric Service), E-4-G (Medium Non-
Residential Green Power Electric Service), E-4 TOU (Medium Non-Residential Time of Use Electric
Service), E-7 (Large Non-Residential Electric Service), E-7-G (Large Non-Residential Green Power
Electric Service), E-7 TOU (Large Non-Residential Time of Use Electric Service), E-NSE (Net
Metering Net Surplus Electricity Compensation), and E-EEC (Export Electricity Compensation)”
https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-reports/agendas-minutes/utilities-advisory-
commission/archived-agenda-and-minutes/agendas-and-minutes-2023/03-mar-2023/03-01-2023-item-4.pdf
Item 4
Item 4 Supplemental
Memo
Packet Pg. 90
Item No. 4.Page 3 of 8 1
6
9
2
In addition to the rate proposal outlined in this report, Attachment A provides options for
consideration for providing rebates to electric customers to offset high winter energy bills.
BACKGROUND
On March 8, the City of Palo Alto learned about the timing of a financial payment in the City’s
favor related to the litigation of the Central Valley Project Improvement Act (CVPIA) operated by
the U.S. Bureau of Reclamation and anticipates receiving approximately $24 million in the coming
months. The payment comes after years of litigation by Northern California Powers Agency
members that the United States government did not follow the CVPIA legislation and
overcharged Palo Alto Utilities $24M when collecting CVPIA on an annual basis from 1992-2020.
The timing, amount, and form of repayment were unknown until March 8 and therefore,
was not included in the financial plan presented to the Utilities Advisory Commission (UAC) on
March 1, 2023.
DISCUSSION
Since presenting the rate proposal and financial plan to the UAC on March 1, 2023, new
information has arisen that materially improves the electric utility’s financial position. Based on
the new information, the expected $24 million payment as part of NCPA litigation, staff revised
the FY 2024 rate proposal and financial projections reviewed by the UAC and proposes a new FY
2024 5% reduction in net average rate in the electric utility. This revised recommendation reflects
the impacts of the expected payment . This report covers the following two topics for Committee
consideration:
1. Staff recommends a net 5% rate reduction that customers will benefit from beginning July
2023; this is the combination of 1) deactivating the hydroelectric rate adjuster (HRA) and
2) increasing the electric utility rate by 21%. The previous plan presented to UAC
recommended a continuation of the current overall electric utility cost to the customer.
This net reduction can be achieved with the allocation of the $24 million payment to repay
loans in the amount of $10M, transfer $8M to stabilize reserves, and allocate $6M for
future electric rate relief. The HRA is able to be removed in full with the recommended
replenished reserves mitigating the risk associated with dependency on electricity
generated by water.
2. Staff has provided options for consideration of rebates to electric customers to offset high
winter energy bills at the direction of the City Council on February 13, 2023, as part of the
FY 2023 Mid-Year Budget reivew. (Attachment A)
Recommended FY 2024 Electric Utility Cost – net 5% reduction to customer costs
Staff is recommending rate changes resulting in a 5% decrease in the electric utility system
average rate effective July 1, 2023. This involves two key actions, 1) deactivating the hydroelectric
rate adjuster completely and 2) increasing the electric utility base rate by 21%. This updated rate
Item 4
Item 4 Supplemental
Memo
Packet Pg. 91
Item No. 4.Page 4 of 8 1
6
9
2
proposal generates $208.4 million, or roughly $11 million less than the financial plan presented
to the UAC on March 1st that generated $219.8 million in revenue. The changes recommended
to the electric utility financial plan that enable the net 5% decrease in customer costs, including
the recommended use of the $24M in revenues from the payment, are summarized below:
•Repay $10 million in internal loans & repeal recommended additional internal loans:
The Council has approved previous internal loans of $10 million from the electric utility’s
Electric Special Projects Reserve to its Operation Reserves. The Financial Plan proposed
included an additional $8 million internal loan, for a total liability of $18 million paid back
over three years. These loans have been used to mitigate electric utility customer rate
increases and allow a phased approach to cost escalation and pauses in rate adjustments
during the pandemic. Staff is proposing to forego the additional $8 million internal loan
and use $10 million of the $24 million payment to repay the remaining outstanding $10
million internal loan. This reduces electric utility revenue needs in future years since
internal loan repayment is no longer needed.
•Transfer $8 million to the Hydroelectric Stabilization Reserve & Eliminate the
Hydroelectric Rate Adjuster (HRA): The hydroelectric rate adjuster (HRA) is activated
during periods of lower hydroelectric output (typically drought conditions) only when
there are insufficient funds in the Hydroelectric Stabilization Reserve to fund the purchase
of additional electricity needed to meet customer demand with that lower output of
electricity generation by water. Currently there is only $400,000 in the Hydroelectric
Stabilization Reserve. The target level for the reserve is $19 million and the HRA is typically
activated when reserves are below $11 million. To mitigate a potential reactivation of the
HRA due to dry weather as early as next year, a $8.4 million Hydroelectric Stabilization
reserve ($8.0 million increase) is recommended. Although not at targeted minimum
levels, staff recommends this lower value managing the risk of future weather conditions
and expecting to increase reserve levels if FY 2024 hydroelectric generation exceeds
projections.
•Allocate $6 million for future rate relief: The remaining $6 million is recommended to be
added to the Supply and Distribution Operations Reserve which are projected to be at
$19.5 million at the end of FY 2023, which is $11.3 million (36%) below the minimum
guidelines of $31 million. These funds will be used to phase in future rate increases
needed to stabilize the financial health of the electric utility gradually over the forecast
period.
The recommended changes above are modeled in the tables and charts outlined below.
The proposed rate trajectory (including the HRA) can be seen in Figure 1 below. The revenue
from the receipt of the CVPIA $24 million payment is not shown, but it is included in the reserves
charts that follow. The rates proposed for July 1, 2024 are 5% lower than the January 1, 2023
Item 4
Item 4 Supplemental
Memo
Packet Pg. 92
Item No. 4.Page 5 of 8 1
6
9
2
rates, but would generate more revenue because they would be in effect the entire fiscal year
(July 1, 2023 to June 30, 2024) whereas the January 1, 2023 rates will only be in place for six (6)
months.
Figure 1: Electric Utility Revenues, Expenses, Rate Changes
Figure 2 below reflects the system average rate with and without the HRA included. This chart
shows the changes to customers net bill impact over the previous 4 years and the projected
new rate proposal impacts moving forward.
Item 4
Item 4 Supplemental
Memo
Packet Pg. 93
Item No. 4.Page 6 of 8 1
6
9
2
Figure 2: Electric Utility With and Without the HRA
The Operations reserve remains below minimum guidelines through FY 2024, as shown in Figures
3 and 4 below, however, staff believes this is an acceptable proposal because the Electric Special
Projects reserve will be fully funded and could be used in an emergency. The Hydroelectric
Stabilization Reserve would also have some funds to protect against a dry winter in FY 2024.
Figure 3: Electric Utility Supply Operations Reserve
Item 4
Item 4 Supplemental
Memo
Packet Pg. 94
Item No. 4.Page 7 of 8 1
6
9
2
Figure 4: Electric Utility Distribution Operations Reserve
Consideration of rebates to electric customers to offset high winter energy bills
Council asked staff to return to the Finance Committee with potential residential electric rebate
options. These options are described in more detail in Attachent A. Also of note, on March 27th,
the Council is scheduled to consider a gas rebate program for 2023 as well at a cost of up to $1.8
million.
Potential electric rebate program options for a cost of up to $720,433:
• Option 1: 20% rebate of $720,433 to all residential electric customers based on their
electric consumption in January 2023;
• Option 2: Flat rebate of $27.05 to every residential electric customer in January 2023
totaling $720,369, based on an average January residential electric bill of $135.26.
TIMELINE
The City Council will consider adopting the Financial Plan and rate adjustments as part of the
FY2024 budget review and adoption process. If Council approves the proposed rate changes, the
rates will become effective July 1, 2023.
FISCAL/RESOURCE IMPACT
FY 2024 revenues are projected to increase by $12 million2 (6%) compared to FY 2023 levels if
Council adopts this report’s recommendations, despite the fact that rates would decrease 5%.
This is because the current rates were effective January 1, 2023, and were only in place for 50%
of the fiscal year, while the proposed rates would be in place a full fiscal year.
2 This revenue calculation excludes expected monies to be received from the CVPIA payment.
Item 4
Item 4 Supplemental
Memo
Packet Pg. 95
Item No. 4.Page 8 of 8 1
6
9
2
The City is a utility customer, so the rate change will also result in estimated City expenses of
about $5,800,000, approximately $2,030,000 of that being in the General Fund. Resource impacts
to City departments and funds of the recommended rate adjustments will be programmed in the
FY 2024 Proposed Operating Budget. If the final rates adopted by Council in June differ from
those proposed in this report, further adjustments may be brought forward as part of the annual
budget process.
STAKEHOLDER ENGAGEMENT
Stakeholder engagement for the rate adoption process includes review by the UAC, Finance
Committee, and City Council, as well as outreach to residents via the website and social media.
At the Utilities Advisory Commission (UAC) March 1, 2023 meeting, staff presented the attached
Financial Plan and the recommendation was approved unanimously.
ENVIRONMENTAL REVIEW
The Finance Committee’s review and recommendation on the FY 2024 Electric Financial Plans
and rate adjustments does not meet the California Environmental Quality Act’s definition of a
project, pursuant to Public Resources Code Section 21065, thus no environmental review is
required.
ATTACHMENTS
Attachment A: Residential Electric Rebate Options
APPROVED:
Dean Batchelor, Director of Utilities
Staff: Jonathan Abendschein, Assistant Director Utilities 2302-0945
2302-1141
Item 4
Item 4 Supplemental
Memo
Packet Pg. 96
1
0
2
2
RESIDENTIAL ELECTRIC REBATE OPTIONS
Council asked staff to return to the Finance Committee with some proposed residential electric
rebate options.
•Option 1: 20% rebate of $720,433 to all residential electric customers based on their
electric consumption in January 2023;
•Option 2: Flat rebate of $27.05 to every residential electric customer in January 2023
totaling $720,369, based on an average January residential electric bill of $135.26.
ANALYSIS
In late 2022 electricity market prices increased at unprecedented levels, leading to the need to
increase the hydroelectric rate adjuster on January 1, 2023 of an additional 20% to match the
cost of replacing hydroelectric power with market power. Since April 2022, electric rates have
increased by approximately 35%.
Staff analyzed January 2023 residential electric bills when the electric hydro rate adjuster (E-HRA)
was increased an additional 20%. There were a total of 26,631 residential electric customers in
January 2023. The total January 2023 residential electric charge was $3.6M compared to $2.9M
in December 2022 when E-HRA was not increased. Electric residential bills for the service period
of January 2023 were as follows:
Under the 20% rebate scenario based on January customer consumption, the average rebates
will range from $2.08 for customers with less than a $20 electric bill to $774.37 for customers
with bills greater than $2,000 totaling $720,433.
The average residential electric consumption for January was 609.20 therms with an average bill
of $135.26. A flat 20% rebate across all residential electric users would be equivalent to $27.05
per customer totaling $720,369.
Bill Range % of Total # of Customers
Greater than $1,000 0.2%63
$500 to $1,000 1.6%435
$150 to $500 29.9%7,962
Less than $150 68.2%18,171
Item 4
Attachment A Residential
Electric Rebate Options
Packet Pg. 97
1
0
2
2
RESOURCE IMPACT
The City’s General Fund would provide full funding of the electric residential rebate program
through a transfer to the Electric Fund. The General Fund receives a five percent utility users tax
(UUT) on monthly electric, gas, and water bills. For January 2023 electric billing, the City received
$174,825 in electric UUT for residential bills compared to $161,438 in electric UUT for December
2022. The unplanned increase in UUT revenue will be recorded in the General Fund Budget
Stabilization Reserve, which would be used to fund the transfer to the Electric Fund for the rebate
program.
Electric Billing Range
Number of
Residential
Accounts
% of Total
Accounts
Jan Electric Bill
Charge
Average Jan
Electric Bill
20% Rebate
Amount
Avg. 20%
Rebate per
Customer
Flat Rebate of
$27.05 Based
on Average Bill
of $135.26
< $20 2,243 8.4%23,384$ 10.43$ 4,677$ 2.08$ 60,673$
$20 - $49.99 4,522 17.0%160,527$ 35.50$ 32,105$ 7.10$ 122,320$
$50 - $99.99 6,655 25.0%489,647$ 73.58$ 97,930$ 14.72$ 180,018$
$100 - $149.99 4,751 17.8%584,921$ 123.12$ 116,984$ 24.62$ 128,515$
$150 - $199.99 3,071 11.5%531,536$ 173.08$ 106,307$ 34.62$ 83,071$
$200 - $299.99 3,180 11.9%769,615$ 242.02$ 153,923$ 48.40$ 86,019$
$300 - $399.99 1,190 4.5%407,777$ 342.67$ 81,555$ 68.53$ 32,190$
$400 - $499.99 521 2.0%231,091$ 443.55$ 46,218$ 88.71$ 14,093$
$500 - $599.99 206 0.8%111,495$ 541.24$ 22,299$ 108.25$ 5,572$
$600 - $699.99 102 0.4%66,361$ 650.60$ 13,272$ 130.12$ 2,759$
$700 - $799.99 68 0.3%50,836$ 747.59$ 10,167$ 149.52$ 1,839$
$800 - $899.99 40 0.2%33,678$ 841.95$ 6,736$ 168.39$ 1,082$
$900 - $999.99 19 0.1%17,714$ 932.29$ 3,543$ 186.46$ 514$
$1,000 - $1,499.99 38 0.1%45,879$ 1,207.34$ 9,176$ 241.47$ 1,028$
$1,500 - $1,999.99 9 0.0%15,750$ 1,750.02$ 3,150$ 350.00$ 243$
> $2,000 16 0.1%61,950$ 3,871.86$ 12,390$ 774.37$ 433$
Grand Total 26,631 3,602,161$ 720,433$ 720,369$
Item 4
Attachment A Residential
Electric Rebate Options
Packet Pg. 98
March 21, 2023 www.cityofpaloalto.org
ELECTRIC UTILITY FINANCIAL PLAN ANDPROPOSED RATECHANGES FOR FY 2024
Staff: Jonathan Abendschein •
CITY OF
PALO ALTO
UTILIT
Item 4
Item 4 Presentation
Packet Pg. 99
2
FY 2024 proposal:
•Total system average rate reduction of 5%, which consists of a 21% base rate increase and
deactivating the Hydroelectric rate adjuster (HRA)
•Payment from winning Central Valley Project Improvement Act Litigation will provide rate
relief, increase hydro stabilization reserve, and repay loan to Electric Special Projects Reserve
•Operations Reserves will remain below minimum guidelines through FY 2025
•21% base rate increase incorporates long-term hydroelectric and cost trends, and allows full
removal of the HRA
Future years:
•FY 2025 –FY 2028 assumes 5% per year for grid modernization and electrification costs
Electric Rate Proposal
~CITY OF
~PALO ALTO
Item 4
Item 4 Presentation
Packet Pg. 100
3
•This chart shows recent rate changes in
both the base electric rates and the
hydroelectric rate adjuster (HRA).
•Base rate recovers costs for all routine
utility expenses
•HRA recovers costs for additional
expenses associated with low
hydroelectric generation
•Recent rate increases driven by:
•No rate increases during pandemic
•Depleted reserves
•Extended drought
•High electricity market prices
Electric Rate Changes
Current Proposal:
Overall FY 2024 rate reduction of 5%
HRA deactivated, base rate to increase 21%
Actual Proposed / Forecasted
~CITY OF
~PALO ALTO
0.3000
r 0.2500
0.2000 8% 0% 0%
0.1500
0.1000 8 0 0% 0% 0% 5%
0.0500
Jul 2019 Jul2020 Jul2021 Jul2022
-system Average Base Rate
% Change (Sys Avg Base Rate)
19% -5% 5% 5%
5% 5%
0% l
Jul2023 Jul 2024 Jul 2025
-system Average Base Rate with HRA
% Change (Sys Average with HRA)
Item 4
Item 4 Presentation
Packet Pg. 101
4
•Through the pandemic, the utility held its electric
rates flat to help customers impacted by the
pandemic.
•Costs continued to rise due to:
•Rising electricity supply costs
•Increasing operational costs
•Construction inflation
•Rising capital investment
•Costs are now well above revenues, requiring
increases to base rates
•Reserves are much lower than was forecasted in last
year’s (FY 2023) Financial Plan due in part to
extended drought and high electricity market prices
•The 5% rate reduction will be keep operations
reserves below minimum guidelines through FY 2025
•CVPIA payment funds hydro stabilization reserve
above minimum guideline, allowing low operations
reserves
Trends Driving Rate Changes –Depleted Reserves
Pandemic –no rate changes
$__ FY 22 Deficit $__ FY 23 Deficit
FY 2023 Reserves Projection
Current Reserves Projection
V) $300
C
0
~ $250
$200
$150
$100
$50
$-
V) $50
C
0
~ $40
$30
$20
$10
$-
-Total Costs -Base+ HRA Revenues -Base Revenues
FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
-. -. -. -. -. -. -. --
FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
-FY23 Total Operations Reserves -FY24 Total Operations Reserves
-Minimum Operations Reserve - • Risk Assessment
Item 4
Item 4 Presentation
Packet Pg. 102
5
•Alongside pandemic, California experienced
extreme drought
•Heavy rains in Dec 2022 -Mar 2023 helped.
Drought significantly decreased, conditions vary
by location in California.
•Years of drought mean significant runoff will
likely be absorbed by the parched ground rather
than going to hydroelectric generation.
•Activating the hydroelectric rate adjuster is
intended to be a rare event, but staff believes
declining average hydroelectric generation levels
are making it more likely.
•Current forecasting methodology assumes
higher average hydroelectric, increasing chance
of activation
•Staff intends to use a lower hydroelectric forecast
in this Financial Plan to reduce the likelihood of
activating HRA in the future.
Trends Driving Rate Changes –Multiple Years of Drought
600 GWh
500 GWh
400 GWh
300 GWh
200 GWh
100 GWh
OGWh
---➔---~---------------• • • • •
Jul 2019 Jul 2020 Jul 2021 Jul 2022 Jul 2023 Jul 2024 Jul 2025
500000
500000
400000
300000
200()00
100000
0
• Hydroelectric Generation - -Long-term Average Hydro Generation
:'5;-iliiiiiill ---
•
Jul2019 Jul 2020 Jul 2021 Jul 2022 Jul 2023 Jul2024 Jul2025
• Hydro 1ectrk Generation
New FY24 Financial Plan Forecast
-1,!1-• Long-term Average Hydro Generation (Historical)
Item 4
Item 4 Presentation
Packet Pg. 103
6
Trends Driving Rate Changes –Multiple Years of Drought
Northern Sierra Precipitation: a-Station Index, March 13, 2023
100
.-----:::::::Mount Shasta City
95 ,.~Shasta Dam
~Mineral
90 ~ ~Quincy
,. ~Brush creek
85 • ,. ..---s1erravllle RS
.:...--Blue Canyon
Percent of Average for this Date: 129% 2016-2017 Daily Precip (wettest)
BO .. --Pacific House
---"' 75 QI
.l: u C: 70 2018 -2019 Daily Precip _,
C: 0 65 .; ,u C:
0 ..,
60 ·c. .OJ ,u ·;:; ·'= QI 55 ... ..
Cl.
>-Average (1991-2020) ~ C.
u QI ... :E 50 c 0 45 ~ --: 40 ·;;
0
~I Current: 51 .0 I
2021 -2022 Daily Precip
Cl. ...
Ill QI >-... QI ;
3::
QI 35 > .;
~ 30 ;;s
2019 -2020 Daily Precip iu .. {:.
E ;;s 25 u 2020-2021 Daily Precip (3rd driest)
20 1923-1924 (driest)
1 5
1976-1977 (2nd driest)
10
5
0 Oct 1 Nov 1 Dec 1 Jan 1 Feb 1 Mar 1 Apr 1 May 1 Jun 1 Jul 1 Aug 1 Sep 1 Oct 1
Water Year (October 1 -September 30)
Item 4
Item 4 Presentation
Packet Pg. 104
7
•Long-term electricity prices have
been rising
•FY 2023 and FY 2024 forward
power prices increased
~$0.025/kWh-$0.035/kWh
compared to last year’s projections
•Increases due to:
•Drought decreasing hydroelectric
generation across the West
•High Natural Gas Prices
•Generating capacity limitations
leading to market price spikes
•High prices forecasted to continue,
though not at FY 2023 levels.
Trends Driving Rate Changes –High Electricity Prices
0.100 Wh
0.090kWh
O,OSOkWh
O.070kWh
0.060kWh
0.050 Wh
0.040kWh
O.030kWh
0.020kWh
O.010kWh
O.OOOl<Wh
2020
YoY Changes in Forward Market Prices
202
Actual
20 2
Forecasted
2023 2024 20 5
FY24 Forward Prices-Around the Clock -FY23 Forward Prices -Around the Clock
_,Actual l)ay Ahead Price • Around the Clock
2026
Item 4
Item 4 Presentation
Packet Pg. 105
8
Current financial plan assumes grid
modernization and electric utility fiber
backbone investment will start in FY
2024 and run through the course of
the financial plan.
Trends Driving Rate Changes –Grid Modernization (Long-term)
Expenses ($000) IFY 2024 FY 2025 FY 2026 FY 2027 FY 2028
Grid Mode rni zation Projects 25 000 I 25 000 .I 50000 .I 50000 I 50000 .I
Electric Utility IF ber
13,000 0 0 0 0 !Backbone
TOTAll 38,000 25 000 .I 50000 .I 50000 I 50000 .I
Expenses ($000) IFY 2024 FY 2025 FY 2026 IFY 2027 FY 2028
IBond Proceeds 63,000 50 000 .I 0 50000 I 50000 .I
Debt Service Costs 0 -2 032 .I -3 632 I -6,432 -9 632 .I
Item 4
Item 4 Presentation
Packet Pg. 106
9
Proposed: Electric Cost and Revenue Projections with HRA
Co
s
t
/
R
e
v
e
n
u
e
"' C
.!:!
~
~CITY OF
~PAILO ALTO
$300
$250
$200
$150
$100
$50
$0
RATE CHANGES: imm!Electric Commodity
14% 6% 8% 0% 0%
00 O'\ 0 ..-1 N ("() s::t
..-1 ..-1 N N N N N
0 0 0 0 0 0 0 N N N N N N N
>->->->->- >->-u.. u.. u.. u.. u.. u.. u..
Actuals
5% 5%
U'l I.O r--N N N
0 0 0 N N N
>->- >-u.. u.. u..
Projections
5%
00 N
0 N
>-u..
□Capital Investment
CJJTransfers
□Operations
□Grid Modernization
Debt
•Debt Service
-Revenue
Notes:
1) The 37% increase includes
April 2022 actviation of the
Hydroelectric Rate Adjuster
(HRA), a S% base rate increase,
and the January 1, 2023
increase of the HRA from
$0.013/kWh to $0.048/kWh.
2) Because the full 37% rate
increase was only in effect for
part of the year, FY 2024
revenue will still increase
despite the 5% rate decrease.
Note that the FY 2024 revenue
shown does not include the
CVPIA settlement.
Item 4
Item 4 Presentation
Packet Pg. 107
10
Proposed: Electric Cost and Revenue Projections (Base Rate only)
Co
s
t
/
R
e
v
e
n
u
e
Ill
C .2
~
~CITY OF
~PAILO ALTO
$300
$250
$200
$150
$100
$SO
$0
RATE CHANGES:
14% 6% 8% 0% 0% 8% 21% 5% 5%
-------------------------------------------------------------
m::: . . '"'"' '"'"' .,.,.
I I I ...... •:!:::i:::i;_;~•::::!:::•:::i;;;•:::::::•::::_ ...... •:_:: ···· :~_~:::::::,i::i;;•::I:,i::i;,.:: .. 1 ...... -1-.... 1..... . . .
m} mi mi ~~t~f ~~:.?-:•
00 CJ) 0 .--t N ("() s::t" .--t .--t N N N N N
0 0 0 0 0 0 0
N N N N N N N
>- >- >->->->->-LL LL LL LL LL LL LL
Actuals
I
...... 1 ·-···
L/)
N
0
N
>-LL
I..O N
0
N
>-LL
Projections
5%
r--N
0
N
>-LL
5%
I
I
fiaill!Electric Commodity
~Capital Investment
EIJTransfers
······ 1 ···□Operations
00 N
0
N
>-LL
□Grid Modernization
Debt
-Debt Service
Item 4
Item 4 Presentation
Packet Pg. 108
11
Electric Supply Operating Reserve Projections
~CITY OF
~PAILO ALTO
Ill $50
C: .2
i $45
$40
$35
$30
$25
$20
$15
$10
$5
$0
---~ --- ------...
FY 2022 FY 2023 FY 2024
---
-Reserve Maximum
- -Reserve Target
-Reserve Minimum
-Reserve (Year-End)
FY 2025 FY 2026 FY 2027 FY 2028
Item 4
Item 4 Presentation
Packet Pg. 109
12
Electric Distribution Operating Reserve Projections
Ill $20
C:
.!2
~ $18
$16
$14
$12
$10
$8
$6
$4
$2
$0
~CITY OF
~PAILO ALTO
_,------------------------------------------------------------------------------------------------------,,,,. ---------------------------------------------;;,-----------------
,,,, ,,,, /
-Reserve Maximum
---------------------------------------------------------------------------------------------_ -Reserve Target _________________ _
-Reserve Minimum
-Reserve (Year-End)
Risk Assessment
FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028
Item 4
Item 4 Presentation
Packet Pg. 110
13
Staff recommends that the Finance Committee recommend the City Council adopt a Resolution:
1.Approving the Fiscal Year (FY)2024 Electric Financial Plan modified to reflect the transfers and rate actions
listed below in sections 2, 3, and 4;
2.Approving the following transfers at the end of FY 2023:
a.Up to $12 million from the Supply Operations Reserve to the Distribution Operations Reserve; and
b.Up to $4.5 million from the Supply Operations Reserve to the Cap and Trade Program Reserve; and
3.Approving the following transfers in FY 2024:
a.Up to $10 million to the Electric Special Projects (ESP)reserve from the Supply Operations Reserve; and
b.Up to $8 million to the Hydroelectric Stabilization Reserve from the Supply Operations Reserve; and
c.Up to $3 million from the Supply Operations Reserve to the Cap and Trade Program Reserve; and
Staff Recommendation
~CITY OF
~PALO ALTO
Item 4
Item 4 Presentation
Packet Pg. 111
14
Staff recommends that the Finance Committee recommend the City Council adopt a Resolution:
4.Approving the following rate actions for FY 2024:
a.Deactivation of the hydroelectric rate adjuster from customer bills effective July 1, 2023;
b.An increase to retail electric rates E-1 (Residential Electric Service),E-2 (Small Non-Residential Electric
Service),E-4 (Medium Non-Residential Electric Service),E-4 TOU (Medium Non-Residential Time of Use
Electric Service),E-7 (Large Non-Residential Electric Service),and E-7 TOU (Large Non-Residential Time of Use
Electric Service)of 21%effective July 1, 2023;
c.An increase to the Export Electricity Compensation (E-EEC-1)rate to reflect 2022 avoided cost,effective July 1,
2023;
d.An increase to the Net Surplus Electricity Compensation (E-NSE-1)rate to reflect current projections of FY
2023 avoided cost,effective July 1, 2023;and
e.An update to the Residential Master-Metered and Small Non-Residential Green Power Electric Service (E-2-
G),the Medium Non-Residential Green Power Electric Service (E-4-G),and the Large Non-Residential Green
Power Electric Service (E-7-G)rate schedules to reflect modified distribution and commodity components,
effective July 1, 2023.
Staff Recommendation (continued)
~CITY OF
~PALO ALTO
Item 4
Item 4 Presentation
Packet Pg. 112