HomeMy WebLinkAboutStaff Report 2504-4606CITY OF PALO ALTO
Finance Committee
Regular Meeting
Wednesday, May 07, 2025
Agenda Item
2.Infrastructure and Environment: (9:30 AM – 11:00 AM) Staff Presentation
a) Utilities: Operating
1) Electric Fund (O: 429-444)
2) Fiber Optics Fund (O: 445-452)
3) Gas Fund (O: 453-466)
a) Gas Fund
b) Recommendation to the City Council to Adopt a Resolution
Approving the FY 2026 Gas Utility Financial Forecast and Reserve
Transfers, the Natural Gas Cost of Service and Rate Study, and General
Fund Transfer; and Amending Rate Schedules G-1 (Residential Gas
Service), G-2 (Residential Master-Metered and Commercial Gas
Service), G-3 (Large Commercial Gas Service), and G-10 (Compressed
Natural Gas Service) and Implement a Climate Credit in FY 2026
Supplemental Report
4) Wastewater Collection Fund (O: 467-478)
5) Water Fund (O: 479-492)
b) Public Works: Operating
1) General Fund (O: 345-362)
2) Airport Fund (O: 363-372)
3) Refuse Fund (O: 373-384)
4) Stormwater Management Fund (O: 385-398)
5) Vehicle Replacement and Maintenance Fund (O: 399-408)
c) Wastewater Treatment Fund (O: 409-420)
Item No. 2.a, 3.b. Page 1 of 2
7
2
0
3
Finance Committee
Supplemental Report
From: Kiely Nose, Interim Director of Utilities
Meeting Date: May 7, 2025
Item Number: 2.a, 3.b
Report #:2504-4606
TITLE
Recommendation to the City Council to Adopt a Resolution Approving the FY 2026 Gas Utility
Financial Forecast and Reserve Transfers, the Natural Gas Cost of Service and Rate Study, and
General Fund Transfer; and Amending Rate Schedules G-1 (Residential Gas Service), G-2
(Residential Master-Metered and Commercial Gas Service), G-3 (Large Commercial Gas Service),
and G-10 (Compressed Natural Gas Service) and Implement a Climate Credit in FY 2026
RECOMMENDATION
This item is a continuation of the item discussed with the Finance Committee on April 15, 2025.
Staff originally recommended the City Council to Adopt a Resolution Approving the FY 2026 Gas
Utility Financial Forecast and Reserve Transfers, the Natural Gas Cost of Service and Rate Study,
and General Fund Transfer; and Amending Rate Schedules G-1 (Residential Gas Service), G-2
(Residential Master-Metered and Commercial Gas Service), G-3 (Large Commercial Gas Service),
and G-10 (Compressed Natural Gas Service) and Implement a Climate Credit in FY 2026.
Alternatively, staff have identified options for the Committee to consider ultimately with an
alternative recommendation for consideration:
Committee provide feedback to staff to revise the proposed FY 2026 rates to retain the
current FY 2025 rate structure, with rate increases to meet the revenue requirements for FY
2026, and provide a one-time climate credit to some of the G2 small commercial customers
(small and medium meter capacities), approximately $1.1 million.
BACKGROUND / ANALYSIS
On April 15, 2025, the Finance Committee discussed a Recommendation to the City Council to
Adopt a Resolution Approving the FY 26 Gas Utility Financial Forecast and Reserve Transfers,
the Natural Gas Cost of Service and Rate Study, and General Fund Transfer. The Finance
Committee did not take any action on that date and continued the meeting to May 7, 2025. The
Finance Committee directed staff to return on May 7, 2025 with answers to a series of
questions on climate credit options for residential gas customers as well as provide information
Item No. 2.a, 3.b. Page 2 of 2
7
2
0
3
on the Natural Gas Cost of Service and Rate Study. Staff will share this information via a
presentation on May 7, 2025 and continue the discussion with the Finance Committee
members
Overall, staff recognize a key step in the COSA process was not completed, which was typically a
public discussion to kick off the study with the appropriate body to discuss guiding principles
and legal requirements. Cost of Service Analyses are intended to provide an objective and
accurate study of the aggregate cost to provide a service, and how to allocate that cost across
customer base, which then informs rate-setting decisions. However, staff recognizes that
stakeholder engagement and feedback is a critical step in the rate-setting process. The 2025
COSA proposes to re-allocate costs between the G1 and G2 customer classes. In light of the
feedback from the Finance Committee and residents on this revised cost allocation, staff
recommends that the 2025 COSA continue to be reviewed with the UAC for further refinement
in advance of and in preparation for implementation as part of the FY 2027 rate setting process.
In the interim, staff recommend the committee adopt the current FY 2025 rate structure, with
rate increases to meet the revenue requirements for FY 2026, and provide a one-time climate
credit to some of the G2 small commercial customers (small and medium meter capacities),
using approximately $1.1 million in funding from the City’s Cap and Trade program revenue.
The City’s gas utility sells freely allocated allowances which generates revenue. The City
receives allowances as part of its State-mandated participation in the Western Climate Initiative
Cap and Trade Program (Cap and Trade). Council has adopted a policy for the use of Cap and
Trade revenues identifying a preference for emissions reductions, though it does not preclude
use of funds for climate credits. Climate credits are a legally permissible and commonly used by
electric and gas utilities. For example, PG&E has issued climate credits to its residential and
commercial customers for several years. There are approximately $13.6 million in available
funds as a result of spending delays through the pandemic. These funds must be spent within
10 years of collection and a credit demonstrates a continued necessity and use of these funds.
Allocating climate credits to the G2 (small and medium meter capacities) customers would
advance the relief to the applicable customers anticipated by Council’s election to continue to
base rates on the 2020 COSA .
ATTACHMENTS
Attachment A: Presentation
APPROVED BY:
Kiely Nose, Interim Director of Utilities
May 7, 2025 www.cityofpaloalto.org
FY 2026 Gas Rate Proposal
Finance Committee
(Continued from April 15, 2025)
2
2025 COST OF SERVICES ANALYSIS (COSA) -GAS UTILITY
Customers served and their usage under current rate schedules in FY 2025-2026
Rate Schedule
Service
Connections
% of
Total
Annual Use
(in Therms)
% of
Total
G1 Residential 21,255 91%9.76 Million 38%
G2 Residential Master Metered & Commercial 2,193 9%11.51 Million 45%
G3 Large Commercial 30 <0.5%4.51 Million 17%
System Total 23,477 100%25.78 Million 100%
•G1 customers reflect 91% of service connections while only 38% of total
consumption of gas
•G2 customers reflect less than 10% of the service connections while 45% of
the total consumption of gas
3
KEY VARIABLES USED TO ALLOCATE COSTS
To develop a COSA, three key steps are completed functionalization, classification, and allocation of
costs. The gas utility functionally is looking to allocate distribution costs only.
Classification categories:
•Demand: Costs driven by peak demand for
natural gas.
•Energy: Cost incurred to provide the annual
average amount of gas to customers.
•Customer: Costs for facilities and operations that
vary by number of customers.
•Direct Assignment: Costs directly assigned to a
specific class of service.
MAJOR CHANGES
Allocation was changed to Average and Excess, classified as
Demand (46% Demand, 54% Energy):
•Equipment Services costs, such as service lines that connect
from the main to the property’s gas meter,
•Equipment Mains costs, such as underground pipeline that
carries gas through the street
General Fund transfer was changed to reflect Measure L
calculation update –a percentage of the gross sales revenue.
Reserve replenishment was reallocated to reflect a cost allocated
across each therm
4
KEY FINDINGS FROM 2025 COSA
•Additional revenue of $3.3 million, or 8.7% more than current estimates is needed to cover expenses in the
Gas utility from FY 2025 to FY 2026.
•Higher rate adjustments (adjustments above the additional revenue growth) are needed in the G1 residential
and the G3 commercial rate schedules due to lower average usage. When average usage declines, fixed costs
are spread across a smaller number of therms.
•Cost classification and resulting allocation assumptions were adjusted for 4 key distribution costs.
•Distribution costs have increased 71% from 2020 estimates and overall rates are insufficient to recover the
costs of the distribution of gas services today.
TOTAL G1 Resident G2 Small Comm G3 Large Comm
System
Characteristics
Service Connections 100%91%9%<0.5%
Therms Annual Usage 100%38%45%17%
System Cost
Allocations
2020 COSA $101 M 39%46%15%
2025 COSA $117 M 44%41%15%
$-
$0.50
$1.00
$1.50
$2.00
$2.50
FY 2025
Tier 1
FY 2025
Tier 2
FY 2026
Tier 1
(proposed)
FY 2026
Tier 2
(proposed)
DE (Tier 1 and Tier 2)DD (Tier 1 and Tier 2)DD (Tier 2 only)
5
WHY IS G1 TIER 1 DISTRIBUTION RATE UP 49%?
Key drivers in addition to cost increases
and COSA Results are the Rate
Calculations:
•Increase in Distribution Energy (DE)
recovered from each unit of gas
(reserve replenishment, General Fund
Transfer)
•Increase in portion of Distribution
Demand (DD) recovered from each
unit of gas as a result of the average
and excess calculation update
•Increase in summer baseline
decreased number of units of gas in
Tier 2
•4% reduction in residential demand
since 2020
Note: FY 2025 Tier 1 and Tier 2 DE calculated based on prior study escalated uniformly
49% or
$0.40/
therm
-10% or
$0.21/therm
6
WHY IS THE G2 MONTHLY SERVICE CHARGE CHANGING SO
MUCH FOR LOWER CAPACITY METERS?
$-
$50
$100
$150
$200
$250
$300
$350
$400
$450
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
St
a
n
d
a
r
d
C
u
b
i
c
F
e
e
t
p
e
r
H
o
u
r
Maximum Meter Capacity (standard cubic feet per hour)
FY 2025 Monthly Service Charge ($)
FY 2026 Monthly Service Charge Proposed ($)
1,134 G-2
customers
942 G-2
customers 116 G-2
customers
$29.06
$94.94
$417.62
$156.90
Definition: Monthly Service Charges
reflect costs that result from receiving
service, regardless of the energy use or
peak demand. For example, customer
service, billing and overhead adders
Key Drivers:
•Updated based on actual cost for meter
replacement and billing, customer groups
weighting adjusted based on meter size & billing
complexity.
G1 & G3 go up at a faster rate than the
system average increase.
•Better recognizes small capacity meters in the
G2 customer class, the meter size of this
subgroup are similar to residential customers
Climate Credits can be
applied either monthly or
annually.
Climate Credits G1:
-Maintain a 9% overall
bill = $1.6M
-Maintain a 9% gas bill =
$2.4M
Climate Credits G2 Small &
Medium, staff estimate
$1.1M.
Gas Cap & Trade funds
have an available balance
of $13.6M.
7
CLIMATE CREDIT OPTIONS
1.6 M
3.1 M
6.10
11.95
-
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
-
500,000
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
3,500,000
4,000,000
11%11%11%10%10%10%10%10%10%9%9%9%9%9%9%8%8%8%8%8%7%7%
22%21%20%19%18%17%16%15%14%13%12%11%10%9%8%7%6%5%4%3%2%1%
Mo
n
t
h
l
y
C
l
i
m
a
t
e
C
r
e
d
i
t
($)
Ca
p
-an
d
-Tra
d
e
F
u
n
d
s
N
e
e
d
e
d
($)
Es�mate
Es�mate
Cap & Trade Funds
Monthly Climate Credit
Est Gas Bill
Est Total Bill
Residential Customer
Climate Credit Model
8
ALTERNATIVES
Alternatives are not mutually exclusive, and reflect options and opportunities for the Committee’s
consideration:
Cap & Trade Fund(s), use as a
climate credit.
(UAC recommended use of
$1.6M for G1 residential
customers with the adoption of
the 2025 COSA)
Refer the 2025 COSA study to
the UAC with direction to
revisit the guiding principles
desired in the rate design.
Direction for an alternative
rate design from the G1
Residential Tiered Rates
(e.g.uniform rate or
declining tiers)
Direction to use the FY 2025
rate schedule with rate
increases to achieve full
revenue recovery in FY 2026.
9
ALTERNATIVE RECOMMENDATION
Staff recommend the Finance Committee provide feedback to staff:
a)Revise the proposed FY 2026 rates to retain the current FY 2025 rate structure, with rate increases
to meet the revenue requirement for FY 2026 in the gas utility;
b)In FY 2026 only, apply a climate credit to G2 customers (small and medium meter capacities) in
the amount of $1.1 million in total, and
c)Refer staff to return to the UAC to further review the 2025 COSA assumptions and principles.