Loading...
HomeMy WebLinkAboutStaff Report 14829 City of Palo Alto (ID # 14829) Finance Committee Staff Report Meeting Date: 10/18/2022 Report Type: Action Items City of Palo Alto Page 1 Title: Review Pension and Other Post -Employment Benefits (OPEB)/Retiree Healthcare Trust Funds From: City Manager Lead Department: Administrative Services Recommendation Staff recommends that the Finance Committee review and accept the status update of the City’s irrevocable 115 Pension Trust Fund and the City’s California Employers’ Retiree Benefit Trust (CERBT) Fund for the OPEB plans, discuss variables governing these plans, and provide feedback on potential changes moving forward. Note: Staff will have experts from both plans at this meeting for questions and additional information. This feedback will assist in informing future meetings with the Committee regarding the Pension Funding Policy, adopted by Council in 2020. Background The City of Palo Alto is highly engaged in continuing discussions and proactive efforts to address the costs of current and forecasted pension and other post-employment benefits, including strategies to pre-fund long-term obligations. In November 2020, the City Council formally adopted a Pension Funding Policy (CMR #117221) after working on proactive measures since 2017. This Pension Funding Policy sets the following goals and principles: Funding Goal and Timeframe: • a target of reaching a 90 percent funded status of the CalPERS determined liability within fifteen years (FY 2036). Funding Components: • ‘pay go’ costs also known as Normal Cost of annual pension costs to be funded with a discount rate of 6.2%, more conservative than CalPERS rate of 7.0%. 1 November 30, 2020 City Council Staff Report #11722 Adoption of a Pension Funding Policy: https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-reports/reports/city-manager-reports- cmrs/year-archive/2020-2/id-11722.pdf 1 Packet Pg. 3 City of Palo Alto Page 2 • Discretion to the City Manager to make additional contributions from excess Budget Stabilization Reserve (BSR) above the City Council approved target BSR level. Use of Funds: • City Manager must identify the impacts on the funding goal and timeframe to modify the transmission of contributions to the PARS Trust Fund. • Any transmission of funds from PARS to CalPERS will require City Council approval. Reporting: • Every three years, staff will consult with an actuary to inform the City Council on the progress the City has made towards its goal • Staff will report to the City Council through the annual budget process on the status of the PARS section 115 pension trust fund, recommended contributions to the PARS fund, and potential transmission of any funds from PARS to CalPERS for the coming fiscal year In alignment with the policy and Council direction, periodic reviews are to be conducted, to assess and respond to changes impacting the City’s pensions and Other Post -Employment Benefits (OPEB) plans and the funding available to meet those benefit costs. Staff expects as part of this review to memorialize any practices adjusted since the adoption of the policy, review progress towards policy goals, and discuss and review any modifications to the Pension Policy or budgetary practices used to inform financial planning of these benefits. In order to facilitate and complete this review staff have planned three steps for the Finance Committee including: 1) Review of the most current Actuarial analysis as distributed by CalPERS (Fi nance Committee September 20, 20222), 2) Review of the current status of both the Pension and OPEB liabilities including the proactive contributions and discussion with plan providers, 3) review revised actuarial analysis based on alternative assumptions as defined in the Pension Funding Policy and recommended revisions to the Pension Funding Policy for Council consideration and adoption. Pension and Other Post-Employment Benefits (OPEB) Summary The City of Palo Alto offers its eligible employees and retirees a defined pension plan and retiree healthcare, which are managed and administered by the California Public Employees’ Retirement System (CalPERS), a State of California Benefit Trust Program. These benefits are negotiated in labor agreements and part of a broader compensation package to provide employee pension benefits as well as health benefits (medical, dental, and vision), and several other benefits such as life insurance, an employee assistance program, and an employee commute program. For retirees, the benefits other than pension are referred to as Other Post- Employment Benefits (OPEB). • Employee Pension: Eligible employees are entitled to receive income after retirement based on the pension tier, years of service, and age at retirement. The CalP ERS program 2 September 20, 2022 Finance Committee Item #1 ‘Accept California Public Employees’ Retirement System (CalPERS) Pension Annual Valuation Reports as of June 30, 2021’; https://www.cityofpaloalto.org/files/assets/public/agendas-minutes-reports/agendas-minutes/finance- committee/2022/20220920/20220920pfcs.pdf 1 Packet Pg. 4 City of Palo Alto Page 3 maintains two pension plans for the City, one for safety employees (sworn fire and police personnel) and another for miscellaneous employees (all other non -safety personnel employed by the City, including field personnel, administrative support , and managers). Income to pay this retiree benefit is generated through employer contributions, employee contributions, and investment income. • Other Post-Employment Benefits (OPEB)/Retiree Healthcare Benefits: The City participates in the California Public Employees’ Medical and Hospital Care Act (PEMHCA) program to provide health care benefits for retired employees. These benefits are negotiated in labor agreements and vary according to the hire date, retirement date, and employee group at the time of retirement. In 2007, the City established a Section 115 irrevocable trust fund with the California Employers' Retiree Benefit Trust (CERBT) Fund Program, managed by CalPERS. Approximately 600 California public employers participate in the CERBT program to pre-fund OPEB liabilities, such as retiree healthcare benefits. The City uses the CERBT to generate investment returns to assist in funding the costs of the retiree health program and may request CERBT disbursements to reimburse the City’s costs. Income to pay this retiree benefit is generated through employer contributions, the implied subsidy of healthcare costs3, and investment income. Discussion This report focuses on the funding mechanisms approved by the City Council to proactively fund pension and retiree healthcare costs by investing additional (supplemental) contributions above the required amounts to the City’s Section 115 Trust Funds: • Pension Trust Fund, administered by the Public Agency Retirement Services (PARS); and • California Employers’ Retiree Benefit Trust (CERBT) Fund for the OPEB plans. Ultimately, the investments made in these funds are required to be used to pay retiree pension and healthcare costs respectively. A detailed presentation of the City’s Section 115 Trust Funds are attached to this report, and representatives from PARS and CERBT will provide an overview of the investment strategy, performance, and status of these funds. Additionally, this report includes several options for investment strategies looking forward, includin g shifting risk profiles as the PARS and CERBT trust(s) reach higher funded status levels. Staff encourages discussion of these variables and other options with the trust representatives in anticipation of feedback and potential revisions and refinements to the current Pension Funding Policy. Any direction or feedback will be used to inform continued Pension Policy discussions over the coming months. 3 Health care premiums are contracted at a blended rate, they are the same regardless of age or active versus retired status of a beneficiary, apart from Medicare premiums. The implied subsidy is calculated to recognize the higher cost of medical services for retirees, which is reduced from the active employees’ health care costs. This is intended to recognize that as people age, their medical costs increase; therefore, the actuary reports used to determine the annual ADC include calculations to recognize the higher cost of medical services for retirees, which is reduced from the active employees’ health care costs. This difference is known as the ‘implied subsidy.’ In FY 2024, the total Implied Subsidy will be $3.1 million. 1 Packet Pg. 5 City of Palo Alto Page 4 Proactive Actions to Prefund Long-term Pension Liabilities: Section 115 Pension Fund Trust (Pension Trust) The City has taken several proactive steps to address long-term pension liabilities, including cost-sharing in labor agreements, contributing amounts beyond required levels to the City’s Pension Trust, and adopting a Pension Funding Policy. As part of poli cy goals, the City seeks to reach a 90 percent funded status by FY 2036 (15 -year time horizon from the adoption of the pension funding policy). The City established a section 115 irrevocable trust in 2017 with the Public Agency Retirement Service (PARS) (CMR 7553). Funds placed in the trust are irrevocably committed for pension obligations and cannot be used for other purposes. Contributions to the Pension Trust were initially made on an ad-hoc basis, using one-time savings or excess revenues. In October 2018, the City Council directed staff to include in budget assumptions the Normal Cost (NC) for pension benefits at a more conservative discount rate as compared to CalPERS and a transfer of the additional (supplemental) funding beyond CalPERS actuarial determined contribution levels to the Pension Trust (CMR 9740). This practice was reinforced by the establishment of a Pension Funding Policy in FY 2021 (CMR 11722). Beginning in FY 2023, the City Council approved to reduce the discount rate for supplemental contributions from 6.2 percent to 5.3 percent over two years, in alignment with the recent ALM study4. The FY 2023 Adopted budget is a transitional year in which the budget is in the first of a two-year phase in to reach the 5.3 percent discount rate, equivalent to an approximate rate of 5.8 percent. Additional one-time contributions continue to be made each year if excess revenues or unspent savings are available, subject to City Council approval. To date, the average annual contributions to the Pension Trust are $7.1 million ($4.6 million in the General Fund). Through FY 2023, it is expected that $49.4 million ($31.8 million in the General Fund) in principal contributions will be made to the Pension Trust. As of July 31, 2022, this Pension Trust has a balance of $40.5 million. Supplemental contributions to the Pension Trust are held separately from the CalPERS Trust. The annual CalPERS valuations5, including funded status and minimum employer contributions, do not contemplate these funds. Status update by Public Agency Retirement Services (PARS) administrator The Public Agency Retirement Services (PARS) acts as the plan administrator for the City’s Pension Trust, in coordination with Highmark Capital as the investment manager and US Bank 4 As part of this study, external asset managers and consultants were surveyed to gain expert projections on market returns. The median expected returns of survey participants as of March 31, 2021 were 5.3 percent (10- year) to 6.2 percent (20-year). 5 As of the June 30, 2021 valuation (CMR 14628), the City has a UAL of $391.9 million and funded status of 73.3 percent; the UAL is the difference between the total market value of CalPERS assets of $1.07 billion and the total pension liability of $1.46 billion. For estimation purposes, if the $40.5 million balance in the Pension Trust is added to the assets in the CalPERS plans, this would increase the funded status by approximately 3.0 percent. These results do not consider the preliminary -6.1 percent loss incurred in the period ending June 30, 2022. 1 Packet Pg. 6 City of Palo Alto Page 5 as the trustee. Representatives from PARS will provide an overview of the detailed presentation attached that provides the status of this fund, including historical performance, risk pr ofiles, and investment strategies (Attachment A). Performance and Investment Overview: The City’s Pension Trust is currently invested in a moderately conservative portfolio targeting an asset allocation of 20-40% equity, 50-80% fixed income, and 0-20% cash with an administration fee of 0.15%. This is the second most conservative option among five (5) portfolios ranging from: conservative, moderately conservative, moderate, balanced, and capital appreciation. The City’s Pension Trust experienced a gain of +11.55 percent for the one- year period ending June 30, 2021, followed by a loss of -9.90 percent for the one-year period ending June 30, 2022. Overall, the Pension Trust has experienced a cumulative net gain of +1.95 percent since its inception in 2017. For reference, a comparison of historical returns is provided in the table below. TABLE 1: HISTORICAL RETURNS - PARS AND CALPERS Public Agency Retirement Services (PARS) CalPERS Conservative Moderately Conservative Moderate Balanced Capital Appreciation Prelim 1-year -10.0% -10.7% -11.6% -12.2% -14.0% -6.1% 5-year 2.0% 3.1% 4.6% 5.3% 6.4% 6.7% 10-year 2.8% 4.1% 5.9% 6.7% 8.0% 7.7% Investment Options for Consideration The Pension Trust is an investment vehicle for public agencies to set aside funding for future pension contributions or liabilities. The City has the discretion to select the investment risk tolerance and control the inflow / outflow of funds. The Pension Trust may be used for a variety of reasons, providing the City with additional methods to manage pension obligations, discussed in detail below. The balance maintained and investment strategy(s) should depend on the intended use of the funds. The Pension Funding Policy currently contemplates that funds in excess of a single year of pension contribution may be transferred directly to CalPERS for an ADP; the fund is anticipated to reach this level in the next 2-3 years. • Investment Diversification: The City may select to invest in one or more portfolios with varying asset classes, based on risk tolerance and investment goals. The City may select a portfolio(s) with different asset classes to hedge against the risk that holdings in PARS and CalPERS are impacted similarly by a negative event. • Rate Stabilization: The Pension Trust may be used as a rate stabilization reserve, where funds may be used to smooth volatility in employer contribution rates in any given year. Additionally, these funds may be used as a “rainy day” reserve, acting as an emergency source of funds in difficult budgetary or economic times. 1 Packet Pg. 7 City of Palo Alto Page 6 • Liability Payments: The Pension Trust may be used to pay down liabilities through Additional Discretionary Payments (ADPs) to CalPERS. The City may elect to make additional contributions, above and beyond the required employer contribution, at any time and in any amount. However, payments made to CalPERS are permanent and cannot be returned. Proactive Actions to Prefund Long-term OPEB Liabilities: Section 115 California Employers' Retiree Benefit Trust (CERBT) Fund The City has taken several proactive measures to mitigate the long-term healthcare liabilities, including supplemental contributions to the City’s CERBT Trust, cost sharing with employees , and various modifications to the retiree medical benefit o ver time. In addition, beginning in 2019, the employer contribution to all employee healthcare premiums has transitioned from a 90/10 percentage share to a flat dollar contribution that can be adjusted with each labor agreement for active employees. Although not explicitly addressed in the Pension Funding Policy, as directed by the City Council, staff have work to align the City’s policy goals for pensions and OPEB liabilities since the adoption of the Pension Funding Policy. This alignment is one of the expected recommended adjustments to the Pension Funding Policy. The City established a Section 115 irrevocable trust fund in 2007 with the California Employers' Retiree Benefit Trust (CERBT) Fund Program, managed by CalPERS. The total annual ADC was initially calculated to fund the overall projected liability of the program based on assumptions, such as the discount rate, used for the CERBT Strategy 1 portfolio. In FY 2021, the City Council directed staff to calculate the ADC at a more conservative 6.25 percent discount rate as compared to the 6.75 percent discount rate assumed for the Strategy 1 plan and transfer the additional (supplemental) funding to the CERBT Trust , in alignment with the proactive measures being taken with pension prefunding. The FY 2023 Adopted Budget was adjusted in alignment with the June 30, 2021 OPEB valuation6. The results of this valuation had significant favorable impacts due to 2020-21 investment returns of 27.5 percent and lower than anticipated healthcare premiums. The City Council further adjusted funding to continue alignment with the proactive pension funding assumptions as well as known variable such as FY 2022 market returns. Below is a summary of the assumptions used to calculate FY 2023 and FY 2024 contributions: • Zero percent return 2021-22 (one-time) • 5.75 percent discount rate (6.25 percent assumed for Strategy 1) • Shortened amortization (from 22 to 15 years) Through FY 2023, it is expected that $8.0 million in supplemental principal contributions will be made to the CERBT Trust. These supplemental contributions are used to directly pay down the UAL. As of the July 31, 2021 valuation, the City has a UAL of $80.0 million and a funded status of 6 Finance Committee on June 7, 2022; (CMR 14112 as amended by CMR 14502). These reports are used to inform the development of the FY 2023 and FY 2024 budgets. Based on these reports, the anticipated total ADC in FY 2024 is $16.8 million ($10.5 million in the General Fund). 1 Packet Pg. 8 City of Palo Alto Page 7 67 percent; the UAL is the difference between the total market value of CER BT assets of $164.2 million and the total OPEB liability of $244.2 million. Status update by CERBT administrator CalPERS acts as the plan administrator for the City’s CERBT Trust, with State Street Global Advisors (SSGA) managing all underlying investments. As part of the Finance Committee discussion, representatives from CERBT will provide an overview of the detailed presentation attached that provides the status of this fund, including historical performance, risk profiles, and investment strategies (Attachment B). Performance and Investment Overview: The City is currently invested in the CERBT Strategy 1 portfolio targeting an asset allocation composed primarily of equity (49% equity, +/- 5%) and fixed income (23% +/- 5%) assets. This offers the highest expected return among the three (3) portfolios: Strategy 1, Strategy 2, and Strategy 3. The 20-year expected returns for these portfolios are 6.0 percent, 5.5 percent, and 5.0 percent respectively. The City’s Strategy 1 fund experienced a gain of +27.5 percent for the one-year period ending June 30, 2021, followed by a loss of -13.5 percent for the one-year period ending July 30, 2022. Overall, the City’s Strategy 1 fund has experienced a cumulative net gain of +5.7 percent since its inception in 2007. California Employers' Retiree Benefit Trust (CERBT) Strategy 1 Strategy 2 Strategy 3 1-year -14.0% -13.7% -12.1% 5-year 5.5% 4.4% 3.6% 10-year 6.7% 5.5% 4.3% 20-year 6.0% 5.5% 5.0% Investment Options for Consideration: The CERBT Fund is an investment vehicle for public agencies to fund retiree healthcare contributions or liabilities. These investments are intended to generate longer-term asset growth through accumulated contributions, where returns are sufficient to contribute toward a portion of the annual “pay go” benefits. The City has the discretion to select the investment risk tolerance and control the inflow / outflow of funds. The balance maintained and investment strategy(s) should depend on the intended use of the funds. As prefunding strategies move the City closer to the goal of investment returns being sufficient to contribute toward a portion of the annual benefit costs, it is expected that the City should revisit the investment strategy for these funds. When actuary valuations recommend disbursements or when the balance-maintained approaches 75-80 percent funded status, the investment strategy should be diversified with an intention of ensuring both stability and growth of the assets versus an only growth focused goal. This strategy is intended to preserve assets and mitigate against volatility in the market when the funds are expected to be disbursed. In consultation with CERBT representatives, staff recommends setting aside 2-3 years of estimated disbursements at approximately $7 to $10 1 Packet Pg. 9 City of Palo Alto Page 8 million. This does not require additional budgetary action, as funds may be moved from Strategy 1 to Strategy 2 and/or Strategy 3 at the City’s discretion. To put this potential strategy in context of t he 10-year forecast from the most recent June 30, 2021 valuation, below highlights the approximate timelines this type of strategy to diversify and reduce risk may become appropriate: • Baseline Scenario results recommend disbursements from the CERBT Trust beginning in FY 2023 and the fund is projected to reach a 75% funded status in FY 2028. As a reminder this scenario does not reflect the true returns from FY 2022 but rather assumed positive investment returns of 6.25%. • Alternative Assumptions results, as approved by the Council, do not recommend disbursements over the 10-year horizon. As a reminder this scenario does reflect estimated investments returns of 0% in FY 2022 and adjusts funding goals to align with pensions goals and is projected to reach a 75% funded status in FY 2029. Timeline and Next Steps Staff is engaged with the Finance Committee in a series of meetings this year to further review the current status of the City, and its Council approved Pension Funding Policy. As part of the policy and Council direction, periodic reviews are included to assess and respond to changes impacting the City’s pensions and OPEB plans. Staff expects as part of this review to memorialize any practices adjusted since the adoption of the policy, review progress towards policy goals and discuss and review any modifications to the Pension Policy or budgetary practices used to inform financial planning of these benefits. Below is a list of expected reports and City Council updates over the coming months. Staff will continue to update the City Council and incorporate information as it becomes available. Nov/December 2022 - Pension Policy Check-in: Staff is engaged with an actuary to complete a comprehensive analysis of pension plans including but not limited to funding policy, economic and demographic assumptions, and other risk mitigation strategies. This analysis will be used to inform the progress the City has made toward Pension Policy goals of meeting a 90 percent funding level by FY 2036 (15 years). Dec 2022/January 2023 - FY 2024 to FY 2033 Long Range Financial Forecast (LRFF): Annually, staff brings forward a LRFF that projects the City’s financial outlook over the next 10 years based on current City Council approved service levels and several alternative scenarios. Resource Impact This is an informational report and will be used to inform recommended revisions and updates to the City’s Pension Funding Policy which will inform the development of the FY 2024–2033 1 Packet Pg. 10 City of Palo Alto Page 9 Long Range Financial Forecast (LRFF), the FY 2024 Adopted Operating Budget, and other long term financial planning. Stakeholder Engagement Staff continues to use external consultants for updates on the status and forecast of long -term liabilities associated with pension and retiree healthcare programs. As in prior years, these results are used to inform funding policy discussions with the Finance Committee and City Council. All communication is structured around public hearings to facilitate opportunities for community input and provide guidance to staff in the budget development process. Environmental Review This report is not a project for the purposes of the California Environmental Quality Act. Environmental review is not required. Attachments: • Attachment A: PARS Account Update • Attachment B: CalPERS CERBT Account Update 1 Packet Pg. 11 City of Palo Alto PARS 115 Trust – Pension Rate Stabilization Program Client Review October 18, 2022 City of Palo alto ڞ 2 Contacts Mitch Barker Executive Vice President (949) 310-4876 mbarker@pars.org Angela Tang Senior Coordinator, Client Services (800) 540-6369 x159 atang@pars.org Andrew Brown, CFA Director, Senior Portfolio Manager (415) 705-7605 andrew.brown@highmarkcapital.com ATTACHMENT A: PARS Account Update 1.a Packet Pg. 12 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e City of Palo alto ڞ 3 Pars 115 Trust Team Trust Administrator & Consultant 38 Years of Experience (1984-2022) 2,000+ Plans under Administration 1,000+ Public Agency Clients $6.2 B Assets under Administration 500 K+ Plan Participants Investment Manager •Investment sub-advisor to trustee U.S. Bank •Investment policy assistance •Uses open architecture •Active and passive platform options •Customized portfolios (with minimum asset level) 103 Years of Experience (1919-2022) $17.6 B Assets under Management & Advisement Trustee •5th largest commercial bank and one of the nation’s largest trustees for Section 115 trusts •Safeguard plan assets •Oversight protection as plan fiduciary •Custodian of assets 159 Years of Experience (1863-2022) $9.0 T Assets under Trust Custody 490+ 115 Trust Clients •Serves as record-keeper, consultant, and central point of contact •Sub-trust accounting •Coordinates all agency services •Monitors plan compliance (IRS/GASB/State Government Code) •Processes contributions/disbursements •Hands-on, dedicated support teams City of Palo alto ڞ 4 Subaccounts OPEB and pension assets are individually sub-accounted, and can be divided by dept., bargaining group, or cost center. Assets in the PARS Section 115 Combination Trust can be used to address unfunded liabilities. Financial Stability Allows separate investment strategies for OPEB and pension subaccounts. Flexible Investing OPEB and pension assets aggregate and reach lower fees on tiered schedule sooner – saving money! Economies-of-ScaleAnytime Access Trust funds are available anytime; OPEB for OPEB and pension for pension. No set-up costs, no minimum annual contribution amounts, and no fees until assets are added. No Set Up Cost or Minimums Retiree Medical Benefits Prefund OPEB GASB 75 OPEB Reimburse agency; or Pay benefits provider Prefund Pension (PRSP)GASB 68 Reimburse agency; or Pay retirement system Assets can be used to: Pension $ M Pension Rate Stabilization Program Assets can be used to: prefund either or both General Fund PARS IRS-Approved Section 115 Trust ATTACHMENT A: PARS Account Update 1.a Packet Pg. 13 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e City of Palo alto ڞ 5 PARS Pension Rate Stabilization Program for prefunding pension obligations The City of Palo alto ڞ 6 Plan Type:IRC Section 115 Irrevocable Exclusive Benefit Trust Trustee Approach:Discretionary Plan Effective Date:January 23, 2017 Plan Administrator:City Manager Current Investment Strategy:Moderately Conservative Index (Passive) Strategy; Individual Account Summary of Agency’s Pension Plan AS OF AUGUST 31, 2022: Initial Contribution:May 2017: $2,055,000 Additional Contributions:$36,273,602 Total Contributions:$38,328,602 Disbursements:$0 Total Investment Earnings:$1,407,736 Account Balance:$39,356,840 *Subaccounts: General Fund, Public Works, Utilities, Internal Services, Special Revenue ATTACHMENT A: PARS Account Update 1.a Packet Pg. 14 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e City of Palo alto ڞ 7 Summary of Agency’s pension Plan *Plan Year Ending June 2017 is based on 2 months of activity. **Plan Year Ending June 2023 is based on 2 months of activity. CONTRIBUTIONS, DISBURSEMENTS, AND TOTAL ASSETS AS OF AUGUST 31, 2022: $0 $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000 $45,000,000 Jun-17 Jun-18 Jun-19 Jun-20 Jun-21 Jun-22 Jun-23 Plan Year Ending Contributions Disbursements Total Assets Year Contributions Disbursements Total Assets Jun-17*$2,055,000 $0 $2,056,840 Jun-18 $3,428,098 $0 $5,547,491 Jun-19 $7,971,728 $0 $14,030,033 Jun-20 $13,798,411 $0 $28,693,226 Jun-21 $5,012,259 $0 $37,089,037 Jun-22 $6,063,106 $0 $39,039,274 Jun-23**$0 $0 $39,356,840 City of Palo alto ڞ 8 Combined Miscellaneous & Safety Groups Valuation as of June 30, 2020 Valuation as of June 30, 2021 Change Actuarial Liability $1,396.6 M $1,465.4 M 4.9% ↑ Assets $886.2 M $1073.5 M 21.1% ↑ Unfunded Liability $510.4 M $391.9 M 23.2% ↓ Funded Ratio 63.5% 73.3%15.4% ↑ Employer Contribution Amount $55.0 M (FY 21-22) $60.4 M (FY 22-23)9.8% ↑ Employer Contribution Amount – Projected*---$50.8 M (FY 28-29)15.9% ↓ Pension Funding Status As of June 30, 2021, City of Palo Alto’s CalPERS pension plan is funded as follows*: * Data through 2028-29 from Agency’s latest CalPERS actuarial valuation. ATTACHMENT A: PARS Account Update 1.a Packet Pg. 15 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e PARS: City of Palo Alto September 30, 2022 Presented by Andrew Brown, CFA City of Palo alto ڞ 9 Economic and Market Forecast September 2022 Source: HighMark Asset Allocation Committee 2022 2023 Assumptions Assumptions GDP 0.2% - 0.9% 0.4% - 0.9% S&P 500 Earnings $215 - $225 $225 - $235 Unemployment 3.7% - 4.2% 4.1% - 4.6% Core PCE Inflation 3.8% - 4.3% 2.4% - 2.9% Fed Funds Target 3.50% - 4.00% 3.50% - 4.00% City of Palo alto ڞ 10 ATTACHMENT A: PARS Account Update 1.a Packet Pg. 16 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e Preliminary First contribution received into the Trust was on 6-7-2017. Performance inception begins 7-1-2017 Trust was initially invested into account 6746050105, PARS/PRSP Moderately Conservative, from 07/01/2017 to 05/31/2019. It was then transferred to its own proprietary account 6746062300, PARS/City of Palo Alto PEB, from 6/2019 to present. Returns are gross of account level investment advisory fees and net of any fees, including fees to manage mutual fund or exchange traded fund holdings. Returns for periods over one year are annualized. The information presented has been obtained from sources believed to be accurate and reliable. Past performance is not indicative of future returns. Securities are not FDIC insured, have no bank guarantee, and may lose value. 3 Months Year to Date (9 Months)1 Year 3 Years 5 Years Inception to Date 07/01/2017 Cash Equivalents .28 .44 .45 .41 .96 .94 Total Fixed Income -4.07 -12.99 -13.18 -2.74 -.11 .02 Bloomberg US Aggregate Bd Index -4.75 -14.61 -14.60 -3.26 -.27 -.10 Total Equities -5.45 -24.57 -19.21 4.53 5.33 6.01 Large Cap Funds -4.97 -23.72 -15.47 7.77 8.84 9.30 S&P 500 Composite Index -4.88 -23.87 -15.47 8.16 9.24 9.69 Mid Cap Funds -3.48 -24.33 -19.43 5.04 6.30 6.69 Russell Midcap Index -3.44 -24.27 -19.39 5.19 6.48 6.86 Small Cap Funds -2.16 -25.45 -23.68 3.78 3.07 4.11 Russell 2000 Index -2.19 -25.10 -23.50 4.29 3.55 4.47 International Equities -10.78 -26.39 -25.19 -1.61 -.94 .14 MSCI EAFE Index -9.36 -27.09 -25.13 -1.83 -.84 .20 MSCI EM Free Index -11.57 -27.16 -28.11 -2.07 -1.81 -.29 RR: REITS -11.02 -29.58 -19.03 -1.61 3.05 3.03 Wilshire REIT Index -10.23 -29.66 -17.60 -2.17 2.88 2.86 Total Managed Portfolio -4.17 -16.07 -14.29 -.32 1.67 1.95 Selected Period Performance City of Palo Alto Period Ending: 9/30/2022 City of Palo alto ڞ 11 Asset Allocation As of September 30, 2022 Current Asset Allocation Investment Vehicle Equity 26.94%10,742,688 Large Cap Core 8.03% IVV iShares Core S&P 500 ETF 3,203,820 Large Cap Value 3.70% IVE iShares S&P 500 Value ETF 1,474,510 Large Cap Growth 3.19% IVW iShares S&P 500 Growth ETF 1,270,849 Mid Cap Core 2.72% IWR iShares Russell Mid-Cap ETF 1,082,839 Small Cap Value 1.91% IWN iShares Russell 2000 Value ETF 760,429 Small Cap Growth 1.97% IWO iShares Russell 2000 Growth ETF 784,009 International Core 2.73%IEFA iShares Core MSCI EAFE ETF 1,087,267 Emerging Markets 1.67% VWO Vanguard FTSE Emerging Markets ETF 666,490 Real Estate 1.03% VNQ Vanguard Real Estate ETF 412,475 Fixed Income 67.13%26,774,460 Short-Term 13.55% VFSUX Vanguard Short-Term Investment-Grade Adm 5,403,505 Intermediate-Term 52.56% AGG iShares Core US Aggregate Bond ETF 20,961,368 High Yield 1.03% VWEAX Vanguard High-Yield Corporate Adm 409,587 Cash 5.93%2,366,355 5.93%FGZXX First American Government Oblig Z 2,366,355 TOTAL 100.00%$39,883,503 City of Palo alto ڞ 12 ATTACHMENT A: PARS Account Update 1.a Packet Pg. 17 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e 1-Month 3-Month Year-to- 1-Year 3-Year 5-Year 10-Year Fund Name Return Return Date Return Return Return Return iShares S&P 500 Growth ETF -9.99 -3.90 -30.49 -21.23 9.72 11.22 12.99 iShares Core S&P 500 ETF -9.21 -4.89 -23.88 -15.50 8.13 9.20 11.66 iShares S&P 500 Value ETF -8.48 -5.86 -16.69 -9.80 4.93 6.00 9.45 iShares Russell Mid-Cap ETF -9.28 -3.47 -24.35 -19.51 5.03 6.33 10.13 iShares Russell 2000 Value ETF -10.21 -4.62 -21.25 -17.87 4.53 2.70 7.80 iShares Russell 2000 Growth ETF -8.99 0.29 -29.25 -29.27 2.88 3.55 8.85 Vanguard Real Estate ETF -12.83 -10.98 -29.25 -18.71 -1.62 3.07 6.23 iShares Core MSCI EAFE ETF -9.65 -10.32 -28.05 -26.05 -1.90 -0.89 -- Vanguard FTSE Emerging Markets ETF -10.16 -10.75 -23.99 -24.28 -0.50 -0.66 1.45 iShares Core US Aggregate Bond ETF -4.31 -4.73 -14.50 -14.58 -3.29 -0.31 0.85 Vanguard High-Yield Corporate Adm -3.78 -0.85 -13.20 -12.74 -0.90 1.36 3.57 Vanguard Short-Term Investment-Grade Adm -2.01 -1.87 -7.35 -7.98 -0.74 0.75 1.34 Source: SEI Investments, Morningstar Investments INTERNATIONAL EQUITY FUNDS BOND FUNDS Returns less than one year are not annualized. Past performance is no indication of future results. The information presented has been obtained from sources believed to be accurate and reliable. Securities are not FDIC insured, have no bank guarantee and may lose value. CITY OF PALO ALTO For Period Ending September 30, 2022 LARGE CAP EQUITY FUNDS MID CAP EQUITY FUNDS SMALL CAP EQUITY FUNDS REAL ESTATE FUNDS City of Palo alto ڞ 13 Establish: Determine your Strategic Asset Allocation Strategy Each Investment Objective reflects the associated PARS Diversified Portfolio as of 6/30/2022. A client’s portfolio construction may vary depending on the client's investment needs, objectives, and restrictions as well as the prevailing market conditions at the time of investment. Moderately Conservative Moderate Expected Standard Deviation (Volatility) Ex p e c t e d R e t u r n Balanced Capital Appreciation Efficient frontier of portfolios with varying ranges of equities and fixed income Conservative a a nnBalannced a n Equity Fixed Income Cash Conservative 5-20% 60-95% 0-20% Moderately Conservative 20-40% 50-80% 0-20% Moderate 40-60% 40-60% 0-20% Balanced 50-70% 30-50% 0-20% Capital Appreciation 65-85% 10-30% 0-20% 14 ATTACHMENT A: PARS Account Update 1.a Packet Pg. 18 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e City of Palo alto ڞ 15 Strategy Allocation* (%) Capital Appreciation (65-85%Equity)5.83% Balanced (50-70% Equity)10.00% Moderate (40-60% Equity)37.50% Mod. Conservative (20-40% Equity)36.25% Conservative (5-20% Equity)4.17% Other (Custom)6.25% TOTAL 100.00% PRSP Strategy Allocation – Clients HIGHMARK CAPITAL MANAGEMENT Capital Appreciation 5.83% Balanced 10.00% Moderate 37.50% Moderately Conservative 36.25% Conservative 4.17% Other 6.25% Active Platform: 54% / Passive Platform: 46% As of June 30, 2022 *Allocations are based on agencies who have funded City of Palo alto ڞ 17 HighMark Performance Sheets ATTACHMENT A: PARS Account Update 1.a Packet Pg. 19 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e H e a l t h c a r e HighMark Plus Composite (Active) Current Quarter* -6.46% Blended Benchmark*,** -5.26% Year To Date* -11.36% Blended Benchmark*,** -9.66% 1 Year -10.88% Blended Benchmark** -8.85% 3 Year 0.60% Blended Benchmark** 0.89% 5 Year 2.15% Blended Benchmark** 2.21% 10 Year 3.05% Blended Benchmark** 2.83% PARS DIVERSIFIED PORTFOLIOS CONSERVATIVE INVESTMENT OBJECTIVE ANNUAL RETURNS ASSET ALLOCATION — CONSERVATIVE PORTFOLIO Comprehensive Investment Solution HighMark® Capital Management, Inc.’s (HighMark) diversified investment portfolios are designed to balance return expectations with risk tolerance. Key features include: sophisticated asset allocation and optimization techniques, four layers of diversification (asset class, style, manager, and security), access to rigorously screened, top tier money managers, flexible investment options, and experienced investment management. Rigorous Manager Due Diligence Our manager review committee utilizes a rigorous screening process that searches for investment managers and styles that have not only produced above-average returns within acceptable risk parameters, but have the resources and commitment to continue to deliver these results. We have set high standards for our investment managers and funds. This is a highly specialized, time consuming approach dedicated to one goal: competitive and consistent performance. Flexible Investment Options In order to meet the unique needs of our clients, we offer access to flexible implementation strategies: HighMark Plus utilizes actively managed mutual funds while Index Plus utilizes index-based securities, including exchange-traded funds. Both investment options leverage HighMark’s active asset allocation approach. Risk Management The portfolio is constructed to control risk through four layers of diversification – asset classes (cash, fixed income, equity), investment styles (large cap, small cap, international, value, growth), managers and securities. Disciplined mutual fund selection and monitoring process helps to drive return potential while reducing portfolio risk. WHY THE PARS DIVERSIFIED CONSERVATIVE PORTFOLIO? Q2 2022 * Returns less than one year are not annualized. **Breakdown for Blended Benchmark: From 10/1/2012 - Present: 7.5% S&P500, 1.5% Russell Mid Cap, 2.5% Russell 2000, 1% MSCI EM (net), 2% MSCI EAFE (net), 52.25% Bloomberg US Agg, 25.75% ICE BofA 1-3 Yr US Corp/Gov’t, 2% ICE BofA US High Yield Master II, 0.5% Wilshire REIT, and 5% FTSE 1 Mth US T-Bill. From 4/1/2007 – 9/30/2012, the blended benchmark was 12% S&P௖500; 1% Russell 2000, 2% MSCI EAFE (net), 40% ICE BofA 1-3 Year Corp./Govt, 40% Bloomberg US௖Agg, 5%௖FTSE 1 Mth US T-Bill. Prior to April 2007: the blended benchmark was 15% S&P 500, 40% ICE BofA 1-3Yr Corp/Gov, 40% Bloomberg US Agg, and 5% FTSE 1 Mth US T-Bill. To provide a consistent level of inflation-protected income over the long-term. The major portion of the assets will be fixed income related. Equity securities are utilized to provide inflation protection. Conservative Moderately Conservative Moderate Balanced Capital Appreciation Efficient Frontier Risk (Standard Deviation) Re w a r d ( R a t e o f R e t u r n ) Strategic Range Policy Tactical Equity 5 – 20%15%14% Fixed Income 60 – 95%80%81% Cash 0 – 20%5%5% ANNUALIZED TOTAL RETURNS (Gross of Investment Management Fees, but Net of Embedded Fund Fees) Index Plus Composite (Passive) Current Quarter* -5.61% Blended Benchmark*,** -5.26% Year To Date* -10.67% Blended Benchmark*,** -9.66% 1 Year -9.97% Blended Benchmark** -8.85% 3 Year 0.66% Blended Benchmark** 0.89% 5 Year 2.02% Blended Benchmark** 2.21% 10 Year 2.76% Blended Benchmark** 2.83% PORTFOLIO FACTS HighMark Plus (Active) Composite Inception Date 07/2004 No of Holdings in Portfolio 20 Index Plus (Passive) Composite Inception Date 07/2004 No of Holdings in Portfolio 13 (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) 2008 -9.04% 2009 15.59% 2010 8.68% 2011 2.19% 2012 8.45% 2013 3.69% 2014 3.88% 2015 0.29% 2016 4.18% 2017 6.73% 2018 -1.35% 2019 11.05% 2020 9.03% 2021 2.20% Index Plus Composite (Passive) 2008 -6.70% 2009 10.49% 2010 7.67% 2011 3.70% 2012 6.22% 2013 3.40% 2014 4.32% 2015 0.06% 2016 3.75% 2017 5.52% 2018 -1.09% 2019 10.37% 2020 8.56% 2021 1.97% HIGHMARK CAPITAL MANAGEMENT 350 California Street Suite 1600 San Francisco, CA 94104 800-582-4734 ABOUT THE ADVISER HighMark®Capital Management, Inc. (HighMark) has over 100 years (including predecessor organizations) of institutional money management experience with $8.8 billion in assets under management and $8.8 billion in assets under advisement*. HighMark has a long term disciplined approach to money management and currently manages assets for a wide array of clients. ABOUT THE PORTFOLIO MANAGEMENT TEAM Andrew Brown, CFA® Senior Portfolio Manager Investment Experience: since 1994 HighMark Tenure: since 1997 Education: MBA, University of Southern California; BA, University of Southern California Salvatore “Tory” Milazzo III, CFA® Senior Portfolio Manager Investment Experience: since 2004 HighMark Tenure: since 2014 Education: BA, Colgate University J. Keith Stribling, CFA ® Senior Portfolio Manager Investment Experience: since 1985 HighMark Tenure: since 1995 Education: BA, Stetson University Christiane Tsuda Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2010 Education: BA, International Christian University, Tokyo Anne Wimmer, CFA® Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2007 Education: BA, University of California, Santa Barbara Asset Allocation Committee Number of Members: 16 Average Years of Experience: 27 Average Tenure (Years): 15 Manager Review Group Number of Members: 7 Average Years of Experience: 22 Average Tenure (Years): 10 *Assets under management (“AUM”) include assets for which HighMark provides continuous and regular supervisory and management services. Assets under advisement (“AUA”) include assets for which HighMark provides certain investment advisory services (including, but not limited to, investment research and strategies) for client assets of its parent company, MUFG Union Bank, N.A. The performance records shown represent size-weighted composites of tax exempt accounts that meet the following criteria: Accounts are managed by HighMark with full investment authority according to the PARS Conservative active and passive objectives. The adviser to the PARS portfolios is US Bank, and HighMark serves as sub-adviser to US Bank to manage these portfolios. US Bank may charge clients as much as 0.60% annual management fee based on a sliding scale. US Bank pays HighMark 60% of the annual management fee for assets sub-advised by HighMark under its sub-advisory agreement with US Bank. The 0.36% paid to HighMark, as well as other expenses that may be incurred in the management of the portfolio, will reduce the portfolio’s returns. Assuming an investment for five years, a 5% annual total return, and an annual sub-advisory fee rate of 0.36% deducted from the assets at market at the end of each year, a $10 million initial value would grow to $12.53 millionafter fees (Net-of-Fees) and $12.76 million before fees (Gross-of-Fees). Gross returns are presented before management and custodial fees but after all trading expenses and reflect the reinvestment of dividends and other income. A client's return will be reduced by the advisory fees and other expenses it may incur as a client. Additional information regarding the firm’s policies and procedures for calculating and reporting performance results is available upon request. Performance results are calculated and presented in U.S. dollars and do not reflect the deduction of investment advisory fees, custody fees, or taxesbut do reflect the deduction of trading expenses. Returns are calculated based on trade-date accounting. Blended benchmarks represent HighMark’s strategic allocations between equity, fixed income, and cash and are rebalanced monthly. Benchmark returns do not reflect the deduction of advisory fees or other expenses of investing but assumes the reinvestment of dividends and other earnings. An investor cannot invest directly in an index. The unmanaged S&P 500 Index is representative of the performance of large companies in the U.S. stock market. The MSCI EAFE Index is a free float- adjusted market capitalization index designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI Emerging Markets Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in the global emerging markets. The Russell Midcap Index measures the performance of the mid- cap segment of the U.S. equity universe. The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The ICE BofA U.S. High Yield Master II Index tracks the performance of below investment grade U.S. dollar-denominated corporate bonds publicly issued in the U.S. domestic market. Wilshire REIT index measures U.S. publicly traded Real Estate Investment Trusts. The unmanaged Bloomberg U.S. Aggregate Bond Index is generally representative of the U.S. taxable bond market as a whole. The ICE BofA 1-3 Year U.S. Corporate & Government Index tracks the bond performance of the ICE BofA U.S. Corporate & Government Index, with a remaining term to final maturity less than 3 years. The unmanaged FTSE 1-Month U.S. Treasury Bill Index tracks the yield of the 1-month U.S. Treasury Bill. HighMark Capital Management, Inc. (HighMark), an SEC-registered investment adviser, is a wholly owned subsidiary of MUFG Union Bank, N.A. (MUB). HighMark manages institutional separate account portfolios for a wide variety of for-profit and nonprofit organizations, public agencies, and public and private retirement plans. MUB, a subsidiary of MUFG Americas Holdings Corporation, provides certain services to HighMark and is compensated for these services. Past performance does not guarantee future results. Individual account management and construction will vary depending on each client’s investment needs and objectives. Investments employing HighMark strategies are NOT insured by the FDIC or by any other Federal Government Agency, are NOT Bank deposits, are NOT guaranteed by the Bank or any Bank affiliate, and MAY lose value, including possible loss of principal. 350 California Street Suite 1600 San Francisco, CA 94104 800.582.4734 www.highmarkcapital.com HOLDINGS STYLE Small Cap 2.4% Interm-Term Bond 61.9% High Yield 1.1% Short-Term Bond 18.0% Large Cap Core 4.2% Large Cap Growth 1.6% Mid Cap 1.4% Intl Stocks 2.4% Cash 4.7% Large Cap Value 1.8%Real Estate 0.5% Holdings are subject to change at the discretion of the investment manager. HighMark Plus (Active)Index Plus (Passive) Columbia Contrarian Core I3 iShares Core S&P 500 ETF Vanguard Growth & Income Adm iShares S&P 500 Value ETF Dodge & Cox Stock Fund iShares S&P 500 Growth ETF iShares S&P 500 Value ETF iShares Russell Mid-Cap ETF Harbor Capital Appreciation - Retirement Vanguard Real Estate ETF T. Rowe Price Growth Stock - I iShares Russell 2000 Value ETF iShares Russell Mid-Cap ETF iShares Russell 2000 Growth ETF Vanguard Real Estate ETF iShares Core MSCI EAFE ETF Undiscovered Managers Behavioral Value-R6 Vanguard FTSE Emerging Markets ETF Vanguard Small Cap Growth ETF Vanguard Short-Term Invest-Grade Adm DFA Large Cap International Portfolio iShares Core U.S. Aggregate Dodge & Cox International Stock Vanguard High-Yield Corp Adm MFS International Growth - R6 First American Government Obligations Z Hartford Schroders Emerging Markets Eq Vanguard Short-Term Invest-Grade Adm PIMCO High Yield Instl PIMCO Total Return Fund - Inst PGIM Total Return Bond - R6 DoubleLine Core Fixed Income - I First American Government Obligations Z AT T A C H M E N T A: PA R S Ac c o u n t Up d a t e 1.a Packet Pg. 20 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t PARS DIVERSIFIED PORTFOLIOS MODERATELY CONSERVATIVE INVESTMENT OBJECTIVE ANNUAL RETURNS ASSET ALLOCATION — MODERATELY CONSERVATIVE PORTFOLIO Comprehensive Investment Solution HighMark® Capital Management, Inc.’s (HighMark) diversified investment portfolios are designed to balance return expectations with risk tolerance. Key features include: sophisticated asset allocation and optimization techniques, four layers of diversification (asset class, style, manager, and security), access to rigorously screened, top tier money managers, flexible investment options, and experienced investment management. Rigorous Manager Due Diligence Our manager review committee utilizes a rigorous screening process that searches for investment managers and styles that have not only produced above-average returns within acceptable risk parameters, but have the resources and commitment to continue to deliver these results. We have set high standards for our investment managers and funds. This is a highly specialized, time consuming approach dedicated to one goal: competitive and consistent performance. Flexible Investment Options In order to meet the unique needs of our clients, we offer access to flexible implementation strategies: HighMark Plus utilizes actively managed mutual funds while Index Plus utilizes index-based securities, including exchange-traded funds. Both investment options leverage HighMark’s active asset allocation approach. Risk Management The portfolio is constructed to control risk through four layers of diversification – asset classes (cash, fixed income, equity), investment styles (large cap, small cap, international, value, growth), managers and securities. Disciplined mutual fund selection and monitoring process helps to drive return potential while reducing portfolio risk. WHY THE PARS DIVERSIFIED MODERATELY CONSERVATIVE PORTFOLIO? Q2 2022 * Returns less than one year are not annualized. **Breakdown for Blended Benchmark: From 10/1/2012 - Present: 15.5% S&P500, 3% Russell Mid Cap, 4.5% Russell 2000, 2% MSCI EM (net), 4% MSCI EAFE (net), 49.25% Bloomberg US Agg, 14% ICE BofA 1- 3 Yr US Corp/Gov’t, 1.75% ICE BofA US High Yield Master II, 1% Wilshire REIT, and 5% FTSE 1 Mth US T-Bill. From 4/1/2007 - 9/30/2012: the blended benchmark was 25% S&P௖500; 1.5% Russell 2000, 3.5% MSCI EAFE (net), 25% ICE BofA 1-3 Year Corp./Govt, 40% Bloomberg US௖Agg, 5%௖FTSE 1 Mth US T-Bill. Prior to April 2007, the blended benchmark was 30% S&P 500, 25% ICE BofA 1-3Yr Corp/Gov, 40% Bloomberg US Agg, and 5% FTSE 1 Mth US T-Bill. To provide current income, with capital appreciation as a secondary objective. The major portion of the assets is committed to income-producing securities. Market fluctuations should be expected. Strategic Range Policy Tactical Equity 20 - 40%30%29% Fixed Income 50 - 80%65%66% Cash 0 - 20%5%5% ANNUALIZED TOTAL RETURNS (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) Current Quarter* -8.10% Blended Benchmark*,** -7.44% Year To Date* -12.84% Blended Benchmark*,** -12.03% 1 Year -11.85% Blended Benchmark** -10.30% 3 Year 1.82% Blended Benchmark** 2.07% 5 Year 3.24% Blended Benchmark** 3.37% 10 Year 4.32% Blended Benchmark** 4.29% Index Plus Composite (Passive) Current Quarter*-7.28% Blended Benchmark*,** -7.44% Year To Date*-12.25% Blended Benchmark*,** -12.03% 1 Year -10.69% Blended Benchmark** -10.30% 3 Year 1.86% Blended Benchmark**2.07% 5 Year 3.14% Blended Benchmark**3.37% 10 Year 4.11% Blended Benchmark**4.29% PORTFOLIO FACTS HighMark Plus (Active) Composite Inception Date 08/2004 No of Holdings in Portfolio 20 Index Plus (Passive) Composite Inception Date 05/2005 No of Holdings in Portfolio 13 Efficient Frontier Risk (Standard Deviation) Re w a r d ( R a t e o f R e t u r n ) Conservative Moderately Conservative Moderate Capital Appreciation Balanced (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) 2008 -15.37% 2009 18.71% 2010 10.46% 2011 1.75% 2012 10.88% 2013 7.30% 2014 4.41% 2015 0.32% 2016 4.94% 2017 9.56% 2018 -2.60% 2019 13.73% 2020 10.76% 2021 5.15% Index Plus Composite (Passive) 2008 -12.40% 2009 11.92% 2010 9.72% 2011 3.24% 2012 8.24% 2013 6.78% 2014 5.40% 2015 -0.18% 2016 5.42% 2017 8.08% 2018 -2.33% 2019 13.53% 2020 9.74% 2021 5.33% HIGHMARK CAPITAL MANAGEMENT 350 California Street Suite 1600 San Francisco, CA 94104 800-582-4734 ABOUT THE ADVISER HighMark®Capital Management, Inc. (HighMark) has over 100 years (including predecessor organizations) of institutional money management experience with $8.8 billion in assets under management and $8.8 billion in assets under advisement*. HighMark has a long term disciplined approach to money management and currently manages assets for a wide array of clients. ABOUT THE PORTFOLIO MANAGEMENT TEAM Andrew Brown, CFA® Senior Portfolio Manager Investment Experience: since 1994 HighMark Tenure: since 1997 Education: MBA, University of Southern California; BA, University of Southern California Salvatore “Tory” Milazzo III, CFA® Senior Portfolio Manager Investment Experience: since 2004 HighMark Tenure: since 2014 Education: BA, Colgate University J. Keith Stribling, CFA® Senior Portfolio Manager Investment Experience: since 1985 HighMark Tenure: since 1995 Education: BA, Stetson University Christiane Tsuda Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2010 Education: BA, International Christian University, Tokyo Anne Wimmer, CFA® Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2007 Education: BA, University of California, Santa Barbara Asset Allocation Committee Number of Members: 16 Average Years of Experience: 27 Average Tenure (Years): 15 Manager Review Group Number of Members: 7 Average Years of Experience: 22 Average Tenure (Years): 10 *Assets under management (“AUM”) include assets for which HighMark provides continuous and regular supervisory and management services. Assets under advisement (“AUA”) include assets for which HighMark provides certain investment advisory services (including, but not limited to, investment research and strategies) for client assets of its parent company, MUFG Union Bank, N.A. The performance records shown represent a size-weighted composite of tax exempt accounts that meet the following criteria: Accounts are managed by HighMark with full investment authority according to the PARS Moderately Conservative active and passive objectives. The adviser to the PARS portfolios is US Bank, and HighMark serves as sub-adviser to US Bank to manage these portfolios. US Bank may charge clients as much as 0.60% annual management fee based on a sliding scale. US Bank pays HighMark 60% of the annual management fee for assets sub-advised by HighMark under its sub-advisory agreement with US Bank. The 0.36% paid to HighMark, as well as other expenses that may be incurred in the management of the portfolio, will reduce the portfolio’s returns. Assuming an investment for five years, a 5% annual total return, and an annual sub-advisory fee rate of 0.36% deducted from the assets at market at the end of each year, a $10 million initial value would grow to $12.53 million after fees (Net-of-Fees) and $12.76 million before fees (Gross-of-Fees). Gross returns are presented before management and custodial fees but after all trading expenses and reflect the reinvestment of dividends and other income. A client's return will be reduced by the advisory fees and other expenses it may incur as a client. Additional information regarding the firm’s policies and procedures for calculating and reporting performance results is available upon request. Performance results are calculated and presented in U.S. dollars and do not reflect the deduction of investment advisory fees, custody fees, or taxes but do reflect the deduction of trading expenses. Returns are calculated based on trade-date accounting. Blended benchmarks represent HighMark’s strategic allocations between equity, fixed income, and cash and are rebalanced monthly. Benchmark returns do not reflect the deduction of advisory fees or other expenses of investing but assumes the reinvestment of dividends and other earnings. An investor cannot invest directly in an index. The unmanaged S&P 500 Index is representative of the performance of large companies in the U.S. stock market. The MSCI EAFE Index is a free float-adjusted market capitalization index designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI Emerging Markets Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in the global emerging markets. The Russell Midcap Index measures the performance of the mid-cap segment of the U.S. equity universe. The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The ICE BofA U.S. High Yield Master II Index tracks the performance of below investment grade U.S. dollar-denominated corporate bonds publicly issued in the U.S. domestic market. Wilshire REIT index measures U.S. publicly traded Real Estate Investment Trusts. The unmanaged Bloomberg U.S. Aggregate Bond Index is generally representative of the U.S. taxable bond market as a whole. The ICE BofA 1-3 Year U.S. Corporate & Government Index tracks the bond performance of the ICE BofA U.S. Corporate & Government Index, with a remaining term to final maturity less than 3 years. The unmanaged FTSE 1-Month U.S. Treasury Bill Index tracks the yield of the 1-month U.S. Treasury Bill. HighMark Capital Management, Inc. (HighMark), an SEC-registered investment adviser, is a wholly owned subsidiary of MUFG Union Bank, N.A. (MUB). HighMark manages institutional separate account portfolios for a wide variety of for-profit and nonprofit organizations, public agencies, and public and private retirement plans. MUB, a subsidiary of MUFG Americas Holdings Corporation, provides certain services to HighMark and is compensated for these services. Past performance does not guarantee future results. Individual account management and construction will vary depending on each client’s investment needs and objectives. Investments employing HighMark strategies are NOT insured by the FDIC or by any other Federal Government Agency, are NOT Bank deposits, are NOT guaranteed by the Bank or any Bank affiliate, and MAY lose value, including possible loss of principal. 350 California Street Suite 1600 San Francisco, CA 94104 800.582.4734 www.highmarkcapital.com HOLDINGS STYLE Small Cap 4.4% Interm-Term Bond 51.5% High Yield 1.0% Short-Term Bond 13.5% Large Cap Core 8.2% Large Cap Growth 3.3% Mid Cap 2.7% Intl Stocks 5.1% Cash 5.4% Large Cap Value 3.8%Real Estate 1.1% Holdings are subject to change at the discretion of the investment manager. HighMark Plus (Active)Index Plus (Passive) Columbia Contrarian Core I3 iShares Core S&P 500 ETF Vanguard Growth & Income Adm iShares S&P 500 Value ETF Dodge & Cox Stock Fund iShares S&P 500 Growth ETF iShares S&P 500 Value ETF iShares Russell Mid-Cap ETF Harbor Capital Appreciation - Retirement Vanguard Real Estate ETF T. Rowe Price Growth Stock - I iShares Russell 2000 Value ETF iShares Russell Mid-Cap ETF iShares Russell 2000 Growth ETF Vanguard Real Estate ETF iShares Core MSCI EAFE ETF Undiscovered Managers Behavioral Value-R6 Vanguard FTSE Emerging Markets ETF Vanguard Small Cap Growth ETF Vanguard Short-Term Invest-Grade Adm DFA Large Cap International Portfolio iShares Core U.S. Aggregate Dodge & Cox International Stock Vanguard High-Yield Corp Adm MFS International Growth - R6 First American Government Obligations Z Hartford Schroders Emerging Markets Eq Vanguard Short-Term Invest-Grade Adm PIMCO High Yield Instl PIMCO Total Return Fund - Inst PGIM Total Return Bond - R6 DoubleLine Core Fixed Income - I First American Government Obligations Z AT T A C H M E N T A: PA R S Ac c o u n t Up d a t e 1.a Packet Pg. 21 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t PARS DIVERSIFIED PORTFOLIOS MODERATE INVESTMENT OBJECTIVE ANNUAL RETURNS ASSET ALLOCATION — MODERATE PORTFOLIO Comprehensive Investment Solution HighMark® Capital Management, Inc.’s (HighMark) diversified investment portfolios are designed to balance return expectations with risk tolerance. Key features include: sophisticated asset allocation and optimization techniques, four layers of diversification (asset class, style, manager, and security), access to rigorously screened, top tier money managers, flexible investment options, and experienced investment management. Rigorous Manager Due Diligence Our manager review committee utilizes a rigorous screening process that searches for investment managers and styles that have not only produced above-average returns within acceptable risk parameters, but have the resources and commitment to continue to deliver these results. We have set high standards for our investment managers and funds. This is a highly specialized, time consuming approach dedicated to one goal: competitive and consistent performance. Flexible Investment Options In order to meet the unique needs of our clients, we offer access to flexible implementation strategies: HighMark Plus utilizes actively managed mutual funds while Index Plus utilizes index-based securities, including exchange-traded funds. Both investment options leverage HighMark’s active asset allocation approach. Risk Management The portfolio is constructed to control risk through four layers of diversification – asset classes (cash, fixed income, equity), investment styles (large cap, small cap, international, value, growth), managers and securities. Disciplined mutual fund selection and monitoring process helps to drive return potential while reducing portfolio risk. WHY THE PARS DIVERSIFIED MODERATE PORTFOLIO? Q2 2022 * Returns less than one year are not annualized. **Breakdown for Blended Benchmark: From 10/1/2012 – Present: 26.5% S&P500, 5% Russell Mid Cap, 7.5% Russell 2000, 3.25% MSCI EM (net), 6% MSCI EAFE (net), 33.50% Bloomberg US Agg, 10% ICE BofA 1-3 Yr US Corp/Gov’t, 1.50% ICE BofA US High Yield Master II, 1.75% Wilshire REIT, and 5% FTSE 1 Mth US T-Bill. From 4/1/2007 – 9/30/2012: the blended benchmark was 43% S&P௖500; 2% Russell 2000, 5% MSCI EAFE (net), 15% ICE BofA 1-3 Year Corp./Govt, 30% Bloomberg US௖Agg, 5%௖FTSE 1 Mth US T-Bill. Prior to April 2007: the blended benchmark was 50% S&P 500, 15% ICE BofA 1-3Yr Corp/Gov, 30% Bloomberg US Agg, and 5% FTSE 1 Mth US T-Bill. To provide current income and moderate capital appreciation. It is expected that dividend and interest income will comprise a significant portion of total return, although growth through capital appreciation is equally important. Strategic Range Policy Tactical Equity 40 - 60%50%48% Fixed Income 40 - 60%45%46% Cash 0 - 20%5%6% ANNUALIZED TOTAL RETURNS (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) Current Quarter* -10.16% Blended Benchmark*,** -9.86% Year To Date*-14.71% Blended Benchmark*,** -14.34% 1 Year -12.97% Blended Benchmark** -11.49% 3 Year 3.51% Blended Benchmark**3.77% 5 Year 4.77% Blended Benchmark**4.92% 10 Year 6.01% Blended Benchmark**6.19% Index Plus Composite (Passive) Current Quarter* -9.45% Blended Benchmark*,** -9.86% Year To Date* -14.32% Blended Benchmark*,** -14.34% 1 Year -11.58% Blended Benchmark** -11.49% 3 Year 3.48% Blended Benchmark** 3.77% 5 Year 4.59% Blended Benchmark** 4.92% 10 Year 5.85% Blended Benchmark** 6.19% PORTFOLIO FACTS HighMark Plus (Active) Composite Inception Date 10/2004 No of Holdings in Portfolio 20 Index Plus (Passive) Composite Inception Date 05/2006 No of Holdings in Portfolio 13 Efficient Frontier Risk (Standard Deviation) Re w a r d ( R a t e o f R e t u r n ) Conservative Moderately Conservative Moderate Capital Appreciation Balanced (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) 2008 -22.88% 2009 21.47% 2010 12.42% 2011 0.55% 2012 12.25% 2013 13.06% 2014 4.84% 2015 0.14% 2016 6.45% 2017 13.19% 2018 -4.03% 2019 17.71% 2020 12.92% 2021 9.31% Index Plus Composite (Passive) 2008 -18.14% 2009 16.05% 2010 11.77% 2011 2.29% 2012 10.91% 2013 12.79% 2014 5.72% 2015 -0.52% 2016 7.23% 2017 11.59% 2018 -4.03% 2019 17.52% 2020 11.23% 2021 10.18% HIGHMARK CAPITAL MANAGEMENT 350 California Street Suite 1600 San Francisco, CA 94104 800-582-4734 ABOUT THE ADVISER HighMark®Capital Management, Inc. (HighMark) has over 100 years (including predecessor organizations) of institutional money management experience with $8.8 billion in assets under management and $8.8 billion in assets under advisement*. HighMark has a long term disciplined approach to money management and currently manages assets for a wide array of clients. ABOUT THE PORTFOLIO MANAGEMENT TEAM Andrew Brown, CFA® Senior Portfolio Manager Investment Experience: since 1994 HighMark Tenure: since 1997 Education: MBA, University of Southern California; BA, University of Southern California Salvatore “Tory” Milazzo III, CFA® Senior Portfolio Manager Investment Experience: since 2004 HighMark Tenure: since 2014 Education: BA, Colgate University J. Keith Stribling, CFA® Senior Portfolio Manager Investment Experience: since 1985 HighMark Tenure: since 1995 Education: BA, Stetson University Christiane Tsuda Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2010 Education: BA, International Christian University, Tokyo Anne Wimmer, CFA® Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2007 Education: BA, University of California, Santa Barbara Asset Allocation Committee Number of Members: 16 Average Years of Experience: 27 Average Tenure (Years): 15 Manager Review Group Number of Members: 7 Average Years of Experience: 22 Average Tenure (Years): 10 *Assets under management (“AUM”) include assets for which HighMark provides continuous and regular supervisory and management services. Assets under advisement (“AUA”) include assets for which HighMark provides certain investment advisory services (including, but not limited to, investment research and strategies) for client assets of its parent company, MUFG Union Bank, N.A. The performance records shown represent size-weighted composites of tax exempt accounts that meet the following criteria: Accounts are managed by HighMark with full investment authority according to the PARS Moderate active and passive objectives. The adviser to the PARS portfolios is US Bank, and HighMark serves as sub-adviser to US Bank to manage these portfolios. US Bank may charge clients as much as 0.60% annual management fee based on a sliding scale. US Bank pays HighMark 60% of the annual management fee for assets sub-advised by HighMark under its sub-advisory agreement with US Bank. The 0.36% paid to HighMark, as well as other expenses that may be incurred in the management of the portfolio, will reduce the portfolio’s returns. Assuming an investment for five years, a 5% annual total return, and an annual sub- advisory fee rate of 0.36% deducted from the assets at market at the end of each year, a $10 million initial value would grow to $12.53 million after fees (Net-of-Fees) and $12.76 million before fees (Gross-of-Fees). Gross returns are presented before management and custodial fees but after all trading expenses and reflect the reinvestment of dividends and other income. A client's return will be reduced by the advisory fees and other expenses it may incur as a client. Additional information regarding the firm’s policies and procedures for calculating and reporting performance results is available upon request. Performance results are calculated and presented in U.S. dollars and do not reflect the deduction of investment advisory fees, custody fees, or taxes but do reflect the deduction of trading expenses. Returns are calculated based on trade-date accounting. Blended benchmarks represent HighMark’s strategic allocations between equity, fixed income, and cash and are rebalanced monthly. Benchmark returns do not reflect the deduction of advisory fees or other expenses of investing but assumes the reinvestment of dividends and other earnings. An investor cannot invest directly in an index. The unmanaged S&P 500 Index is representative of the performance of large companies in the U.S. stock market. The MSCI EAFE Index is a free float-adjusted market capitalization index designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI Emerging Markets Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in the global emerging markets. The Russell Midcap Index measures the performance of the mid-cap segment of the U.S. equity universe. The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The ICE BofA U.S. High Yield Master II Index tracks the performance of below investment grade U.S. dollar-denominated corporate bonds publicly issued in the U.S. domestic market. Wilshire REIT index measures U.S. publicly traded Real Estate Investment Trusts. The unmanaged Bloomberg U.S. Aggregate Bond Index is generally representative of the U.S. taxable bond market as a whole. The ICE BofA 1-3 Year U.S. Corporate & Government Index tracks the bond performance of the ICE BofA U.S. Corporate & Government Index, with a remaining term to final maturity less than 3 years. The unmanaged FTSE 1-Month U.S. Treasury Bill Index tracks the yield of the 1-month U.S. Treasury Bill. HighMark Capital Management, Inc. (HighMark), an SEC-registered investment adviser, is a wholly owned subsidiary of MUFG Union Bank, N.A. (MUB). HighMark manages institutional separate account portfolios for a wide variety of for-profit and nonprofit organizations, public agencies, and public and private retirement plans. MUB, a subsidiary of MUFG Americas Holdings Corporation, provides certain services to HighMark and is compensated for these services. Past performance does not guarantee future results. Individual account management and construction will vary depending on each client’s investment needs and objectives. Investments employing HighMark strategies are NOT insured by the FDIC or by any other Federal Government Agency, are NOT Bank deposits, are NOT guaranteed by the Bank or any Bank affiliate, and MAY lose value, including possible loss of principal. 350 California Street Suite 1600 San Francisco, CA 94104 800.582.4734 www.highmarkcapital.com HOLDINGS STYLE Small Cap 7.3% Interm-Term Bond 34.8% High Yield 1.0% Short-Term Bond 10.7% Large Cap Core 14.0% Large Cap Growth 5.6% Mid Cap 4.5% Intl Stocks 7.9% Cash 6.0% Large Cap Value 6.4% Real Estate 1.8% Holdings are subject to change at the discretion of the investment manager. HighMark Plus (Active)Index Plus (Passive) Columbia Contrarian Core I3 iShares Core S&P 500 ETF Vanguard Growth & Income Adm iShares S&P 500 Value ETF Dodge & Cox Stock Fund iShares S&P 500 Growth ETF iShares S&P 500 Value ETF iShares Russell Mid-Cap ETF Harbor Capital Appreciation - Retirement Vanguard Real Estate ETF T. Rowe Price Growth Stock - I iShares Russell 2000 Value ETF iShares Russell Mid-Cap ETF iShares Russell 2000 Growth ETF Vanguard Real Estate ETF iShares Core MSCI EAFE ETF Undiscovered Managers Behavioral Value-R6 Vanguard FTSE Emerging Markets ETF Vanguard Small Cap Growth ETF Vanguard Short-Term Invest-Grade Adm DFA Large Cap International Portfolio iShares Core U.S. Aggregate Dodge & Cox International Stock Vanguard High-Yield Corp Adm MFS International Growth - R6 First American Government Obligations Z Hartford Schroders Emerging Markets Eq Vanguard Short-Term Invest-Grade Adm PIMCO High Yield Instl PIMCO Total Return Fund - Inst PGIM Total Return Bond - R6 DoubleLine Core Fixed Income - I First American Government Obligations Z AT T A C H M E N T A: PA R S Ac c o u n t Up d a t e 1.a Packet Pg. 22 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t PARS DIVERSIFIED PORTFOLIOS BALANCED INVESTMENT OBJECTIVE ANNUAL RETURNS ASSET ALLOCATION — BALANCED PORTFOLIO Comprehensive Investment Solution HighMark® Capital Management, Inc.’s (HighMark) diversified investment portfolios are designed to balance return expectations with risk tolerance. Key features include: sophisticated asset allocation and optimization techniques, four layers of diversification (asset class, style, manager, and security), access to rigorously screened, top tier money managers, flexible investment options, and experienced investment management. Rigorous Manager Due Diligence Our manager review committee utilizes a rigorous screening process that searches for investment managers and styles that have not only produced above-average returns within acceptable risk parameters, but have the resources and commitment to continue to deliver these results. We have set high standards for our investment managers and funds. This is a highly specialized, time consuming approach dedicated to one goal: competitive and consistent performance. Flexible Investment Options In order to meet the unique needs of our clients, we offer access to flexible implementation strategies: HighMark Plus utilizes actively managed mutual funds while Index Plus utilizes index-based securities, including exchange-traded funds. Both investment options leverage HighMark’s active asset allocation approach. Risk Management The portfolio is constructed to control risk through four layers of diversification – asset classes (cash, fixed income, equity), investment styles (large cap, small cap, international, value, growth), managers and securities. Disciplined mutual fund selection and monitoring process helps to drive return potential while reducing portfolio risk. WHY THE PARS DIVERSIFIED BALANCED PORTFOLIO? Q2 2022 * Returns less than one year are not annualized. **Breakdown for Blended Benchmark: From 10/1/2012 – Present: 32% S&P500, 6% Russell Mid Cap, 9% Russell 2000, 4% MSCI EM (net), 7% MSCI EAFE (net), 27% Bloomberg US Agg, 6.75% ICE BofA 1-3 Yr US Corp/Gov’t, 1.25% ICE BofA US High Yield Master II, 2% Wilshire REIT, and 5% FTSE 1 Mth US T-Bill. From 4/1/2007 – 9/30/2012: the blended benchmark was 51% S&P 500; 3% Russell 2000, 6% MSCI EAFE (net), 5% ICE BofA 1-3 Year Corp./Govt, 30% Bloomberg US Agg, 5% FTSE 1 Mth US T-Bill. Prior to April 2007: the blended benchmark was 60%S&P 500, 5% ICE BofA 1-3Yr Corp/Gov, 30% Bloomberg US Agg, and 5% FTSE 1 Mth US T-Bill. To provide growth of principal and income. While dividend and interest income are an important component of the objective’s total return, it is expected that capital appreciation will comprise a larger portion of the total return. Strategic Range Policy Tactical Equity 50 – 70%60%57% Fixed Income 30 – 50%35%36% Cash 0 – 20%5%7% ANNUALIZED TOTAL RETURNS (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) Current Quarter* -11.24% Blended Benchmark*,** -11.09% Year To Date* -15.71% Blended Benchmark*,** -15.55% 1 Year -13.63% Blended Benchmark** -12.19% 3 Year 4.28% Blended Benchmark** 4.58% 5 Year 5.51% Blended Benchmark** 5.67% 10 Year 6.90% Blended Benchmark** 7.13% Index Plus Composite (Passive) Current Quarter* -10.66% Blended Benchmark*,** -11.09% Year To Date* -15.47% Blended Benchmark*,** -15.55% 1 Year -12.17% Blended Benchmark** -12.19% 3 Year 4.28% Blended Benchmark** 4.58% 5 Year 5.26% Blended Benchmark** 5.67% 10 Year 6.68% Blended Benchmark** 7.13% PORTFOLIO FACTS HighMark Plus (Active) Composite Inception Date 10/2006 No of Holdings in Portfolio 20 Index Plus (Passive) Composite Inception Date 10/2007 No of Holdings in Portfolio 13 Efficient Frontier Risk (Standard Deviation) Re w a r d ( R a t e o f R e t u r n ) Conservative Moderately Conservative Moderate Capital AppreciationBalanced (Gross of Investment Management Fees, but Net of Embedded Fund Fees) HighMark Plus Composite (Active) 2008 -25.72% 2009 21.36% 2010 14.11% 2011 -0.46% 2012 13.25% 2013 16.61% 2014 4.70% 2015 0.04% 2016 6.81% 2017 15.46% 2018 -4.88% 2019 19.85% 2020 13.85% 2021 11.44% Index Plus Composite (Passive) 2008 -23.22% 2009 17.62% 2010 12.76% 2011 1.60% 2012 11.93% 2013 15.63% 2014 6.08% 2015 -0.81% 2016 8.26% 2017 13.39% 2018 -5.05% 2019 19.59% 2020 12.07% 2021 12.63% HIGHMARK CAPITAL MANAGEMENT 350 California Street Suite 1600 San Francisco, CA 94104 800-582-4734 ABOUT THE ADVISER HighMark®Capital Management, Inc. (HighMark) has over 100 years (including predecessor organizations) of institutional money management experience with $8.8 billion in assets under management and $8.8 billion in assets under advisement*. HighMark has a long term disciplined approach to money management and currently manages assets for a wide array of clients. ABOUT THE PORTFOLIO MANAGEMENT TEAM Andrew Brown, CFA® Senior Portfolio Manager Investment Experience: since 1994 HighMark Tenure: since 1997 Education: MBA, University of Southern California; BA, University of Southern California Salvatore “Tory” Milazzo III, CFA® Senior Portfolio Manager Investment Experience: since 2004 HighMark Tenure: since 2014 Education: BA, Colgate University J. Keith Stribling, CFA® Senior Portfolio Manager Investment Experience: since 1985 HighMark Tenure: since 1995 Education: BA, Stetson University Christiane Tsuda Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2010 Education: BA, International Christian University, Tokyo Anne Wimmer, CFA® Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2007 Education: BA, University of California, Santa Barbara Asset Allocation Committee Number of Members: 16 Average Years of Experience: 27 Average Tenure (Years): 15 Manager Review Group Number of Members: 7 Average Years of Experience: 22 Average Tenure (Years): 10 *Assets under management (“AUM”) include assets for which HighMark provides continuous and regular supervisory and management services. Assets under advisement (“AUA”) include assets for which HighMark provides certain investment advisory services (including, but not limited to, investment research and strategies) for client assets of its parent company, MUFG Union Bank, N.A. The performance records shown represent size-weighted composites of tax exempt accounts that meet the following criteria: Accounts are managed by HighMark with full investment authority according to the PARS Balanced active and passive objectives. The composite name has been changed from PARS Balanced/Moderately Aggressive to PARS Balanced on 5/1/2013. The adviser to the PARS portfolios is US Bank, and HighMark serves as sub-adviser to US Bank to manage these portfolios. US Bank may charge clients as much as 0.60% annual management fee based on a sliding scale. US Bank pays HighMark 60% of the annual management fee for assets sub-advised by HighMark under its sub-advisory agreement with US Bank. The 0.36% paid to HighMark, as well as other expenses that may be incurred in the management of the portfolio, will reduce the portfolio’s returns. Assuming an investment for five years, a 5% annual total return, and an annual sub-advisory fee rate of 0.36% deducted from the assets at market at the end of each year, a $10 million initial value would grow to $12.53 million after fees (Net-of-Fees) and $12.76 million before fees (Gross-of-Fees). Gross returns are presented before management and custodial fees but after all trading expenses and reflect the reinvestment of dividends and other income. A client's return will be reduced by the advisory fees and other expenses it may incur as a client. Additional information regarding the firm’s policies and procedures for calculating and reporting performance results is available upon request. Performance results are calculated and presented in U.S. dollars and do not reflect the deduction of investment advisory fees, custody fees, or taxesbut do reflect the deduction of trading expenses. Returns are calculated based on trade-date accounting. Blended benchmarks represent HighMark’s strategic allocations between equity, fixed income, and cash and are rebalanced monthly. Benchmark returns do not reflect the deduction of advisory fees or other expenses of investing but assumes the reinvestment of dividends and other earnings. An investor cannot invest directly in an index. The unmanaged S&P 500 Index is representative of the performance of large companies in the U.S. stock market. The MSCI EAFE Index is a free float- adjusted market capitalization index designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI Emerging Markets Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in the global emerging markets. The Russell Midcap Index measures the performance of the mid-cap segment of the U.S. equity universe. The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The ICE BofA U.S. High Yield Master II Index tracks the performance of below investment grade U.S. dollar-denominated corporate bonds publicly issued in the U.S. domestic market. Wilshire REIT index measures U.S. publicly traded Real Estate Investment Trusts. The unmanaged Bloomberg U.S. Aggregate Bond Index is generally representative of the U.S. taxable bond market as a whole. The ICE BofA 1-3 Year U.S. Corporate & Government Index tracks the bond performance of the ICE BofA U.S. Corporate & Government Index, with a remaining term to final maturity less than 3 years. The unmanaged FTSE 1-Month U.S. Treasury Bill Index tracks the yield of the 1-month U.S. Treasury Bill. HighMark Capital Management, Inc. (HighMark), an SEC-registered investment adviser, is a wholly owned subsidiary of MUFG Union Bank, N.A. (MUB). HighMark manages institutional separate account portfolios for a wide variety of for-profit and nonprofit organizations, public agencies, and public and private retirement plans. MUB, a subsidiary of MUFG Americas Holdings Corporation, provides certain services to HighMark and is compensated for these services. Past performance does not guarantee future results. Individual account management and construction will vary depending on each client’s investment needs and objectives. Investments employing HighMark strategies are NOT insured by the FDIC or by any other Federal Government Agency, are NOT Bank deposits, are NOT guaranteed by the Bank or any Bank affiliate, and MAY lose value, including possible loss of principal. 350 California Street Suite 1600 San Francisco, CA 94104 800.582.4734 www.highmarkcapital.com HOLDINGS STYLE Small Cap 8.6% Interm-Term Bond 27.6% High Yield 0.9% Short-Term Bond 7.5%Large Cap Core 17.0% Large Cap Growth 6.8% Mid Cap 5.5% Intl Stocks 9.4% Cash 7.0% Large Cap Value 7.7% Real Estate 2.0% Holdings are subject to change at the discretion of the investment manager. HighMark Plus (Active)Index Plus (Passive) Columbia Contrarian Core I3 iShares Core S&P 500 ETF Vanguard Growth & Income Adm iShares S&P 500 Value ETF Dodge & Cox Stock Fund iShares S&P 500 Growth ETF iShares S&P 500 Value ETF iShares Russell Mid-Cap ETF Harbor Capital Appreciation - Retirement Vanguard Real Estate ETF T. Rowe Price Growth Stock - I iShares Russell 2000 Value ETF iShares Russell Mid-Cap ETF iShares Russell 2000 Growth ETF Vanguard Real Estate ETF iShares Core MSCI EAFE ETF Undiscovered Managers Behavioral Value-R6 Vanguard FTSE Emerging Markets ETF Vanguard Small Cap Growth ETF Vanguard Short-Term Invest-Grade Adm DFA Large Cap International Portfolio iShares Core U.S. Aggregate Dodge & Cox International Stock Vanguard High-Yield Corp Adm MFS International Growth - R6 First American Government Obligations Z Hartford Schroders Emerging Markets Eq Vanguard Short-Term Invest-Grade Adm PIMCO High Yield Instl PIMCO Total Return Fund - Inst PGIM Total Return Bond - R6 DoubleLine Core Fixed Income - I First American Government Obligations Z AT T A C H M E N T A: PA R S Ac c o u n t Up d a t e 1.a Packet Pg. 23 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t PARS DIVERSIFIED PORTFOLIOS CAPITAL APPRECIATION INVESTMENT OBJECTIVE ANNUAL RETURNS ASSET ALLOCATION — CAPITAL APPRECIATION PORTFOLIO Comprehensive Investment Solution HighMark® Capital Management, Inc.’s (HighMark) diversified investment portfolios are designed to balance return expectations with risk tolerance. Key features include: sophisticated asset allocation and optimization techniques, four layers of diversification (asset class, style, manager, and security), access to rigorously screened, top tier money managers, flexible investment options, and experienced investment management. Rigorous Manager Due Diligence Our manager review committee utilizes a rigorous screening process that searches for investment managers and styles that have not only produced above-average returns within acceptable risk parameters, but have the resources and commitment to continue to deliver these results. We have set high standards for our investment managers and funds. This is a highly specialized, time consuming approach dedicated to one goal: competitive and consistent performance. Flexible Investment Options In order to meet the unique needs of our clients, we offer access to flexible implementation strategies: HighMark Plus utilizes actively managed mutual funds while Index Plus utilizes index-based securities, including exchange-traded funds. Both investment options leverage HighMark’s active asset allocation approach. Risk Management The portfolio is constructed to control risk through four layers of diversification – asset classes (cash, fixed income, equity), investment styles (large cap, small cap, international, value, growth), managers and securities. Disciplined mutual fund selection and monitoring process helps to drive return potential while reducing portfolio risk. WHY THE PARS DIVERSIFIED CAPITAL APPRECIATION PORTFOLIO? Q2 2022 * Returns less than one year are not annualized. **Breakdown for Blended Benchmark: 39.5% S&P500, 7.5% Russell Mid Cap, 10.5% Russell 2000, 5.25% MSCI EM (net), 10.25% MSCI EAFE (net), 16% Bloomberg US Agg, 3% ICE BofA 1-3 Yr US Corp/Gov’t, 1% ICE BofA US High Yield Master II, 2% Wilshire REIT, and 5% FTSE 1 Mth US T-Bill. To provide growth of principal. The major portion of the assets are invested in equity securities and market fluctuations are expected. Strategic Range Policy Tactical Equity 65 - 85%75%72% Fixed Income 10 - 30%20%20% Cash 0 - 20%5%8% ANNUALIZED TOTAL RETURNS (Gross of Investment Management Fees, but Net of Embedded Fund Fees) Consolidated Composite Current Quarter* -12.59% Blended Benchmark*,** -12.84% Year To Date* -17.12% Blended Benchmark*,** -17.27% 1 Year -14.04% Blended Benchmark** -13.26% 3 Year 5.30% Blended Benchmark** 5.59% 5 Year 6.42% Blended Benchmark** 6.60% 10 Year 8.03% Blended Benchmark** 8.36% PORTFOLIO FACTS Consolidated Composite Composite Inception Date 01/2009 No of Holdings in Portfolio 20 Efficient Frontier Risk (Standard Deviation) Re w a r d ( R a t e o f R e t u r n ) Conservative Moderately Conservative Moderate Capital Appreciation Balanced (Gross of Investment Management Fees, but Net of Embedded Fund Fees) Consolidated Composite 2008 N/A 2009 23.77% 2010 12.95% 2011 -1.35% 2012 13.87% 2013 20.33% 2014 6.05% 2015 -0.26% 2016 8.79% 2017 16.72% 2018 -5.82% 2019 22.62% 2020 14.50% 2021 14.96% HIGHMARK CAPITAL MANAGEMENT 350 California Street Suite 1600 San Francisco, CA 94104 800-582-4734 ABOUT THE ADVISER HighMark®Capital Management, Inc. (HighMark) has over 100 years (including predecessor organizations) of institutional money management experience with $8.8 billion in assets under management and $8.8 billion in assets under advisement*. HighMark has a long term disciplined approach to money management and currently manages assets for a wide array of clients. ABOUT THE PORTFOLIO MANAGEMENT TEAM Andrew Brown, CFA® Senior Portfolio Manager Investment Experience: since 1994 HighMark Tenure: since 1997 Education: MBA, University of Southern California; BA, University of Southern California Salvatore “Tory” Milazzo III, CFA® Senior Portfolio Manager Investment Experience: since 2004 HighMark Tenure: since 2014 Education: BA, Colgate University J. Keith Stribling, CFA® Senior Portfolio Manager Investment Experience: since 1985 HighMark Tenure: since 1995 Education: BA, Stetson University Christiane Tsuda Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2010 Education: BA, International Christian University, Tokyo Anne Wimmer, CFA® Senior Portfolio Manager Investment Experience: since 1987 HighMark Tenure: since 2007 Education: BA, University of California, Santa Barbara Asset Allocation Committee Number of Members: 16 Average Years of Experience: 27 Average Tenure (Years): 15 Manager Review Group Number of Members: 7 Average Years of Experience: 22 Average Tenure (Years): 10 *Assets under management (“AUM”) include assets for which HighMark provides continuous and regular supervisory and management services. Assets under advisement (“AUA”) include assets for which HighMark provides certain investment advisory services (including, but not limited to, investment research and strategies) for client assets of its parent company, MUFG Union Bank, N.A. The performance records shown represent a size-weighted composite of tax exempt accounts that meet the following criteria: Accounts are managed by HighMark with full investment authority according to the PARS Capital Appreciation active and passive objectives. The adviser to the PARS portfolios is US Bank, and HighMark serves as sub-adviser to US Bank to manage these portfolios. US Bank may charge clients as much as 0.60% annual management fee based on a sliding scale. US Bank pays HighMark 60% of the annual management fee for assets sub-advised by HighMark under its sub-advisory agreement with US Bank. The 0.36% paid to HighMark, as well as other expenses that may be incurred in the management of the portfolio, will reduce the portfolio’s returns. Assuming an investment for five years, a 5% annual total return, and an annual sub-advisory fee rate of 0.36% deducted from the assets at market at the end of each year, a $10 million initial value would grow to $12.53 million after fees (Net-of-Fees) and $12.76 million before fees (Gross-of-Fees). Gross returns are presented before management and custodial fees but after all trading expenses and reflect the reinvestment of dividends and other income. A client's return will be reduced by the advisory fees and other expenses it may incur as a client. Additional information regarding the firm’s policies and procedures for calculating and reporting performance results is available upon request. Performance results are calculated and presented in U.S. dollars and do not reflect the deduction of investment advisory fees, custody fees, or taxes but do reflect the deduction of trading expenses. Returns are calculated based on trade-date accounting. Blended benchmarks represent HighMark’s strategic allocations between equity, fixed income, and cash and are rebalanced monthly. Benchmark returns do not reflect the deduction of advisory fees or other expenses of investing but assumes the reinvestment of dividends and other earnings. An investor cannot invest directly in an index. The unmanaged S&P 500 Index is representative of the performance of large companies in the U.S. stock market. The MSCI EAFE Index is a free float-adjusted market capitalization index designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI Emerging Markets Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in the global emerging markets. The Russell Midcap Index measures the performance of the mid-cap segment of the U.S. equity universe. The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The ICE BofA U.S. High Yield Master II Index tracks the performance of below investment grade U.S. dollar-denominated corporate bonds publicly issued in the U.S. domestic market. Wilshire REIT index measures U.S. publicly traded Real Estate Investment Trusts. The unmanaged Bloomberg U.S. Aggregate Bond Index is generally representative of the U.S. taxable bond market as a whole. The ICE BofA 1-3 Year U.S. Corporate & Government Index tracks the bond performance of the ICE BofA U.S. Corporate & Government Index, with a remaining term to final maturity less than 3 years. The unmanaged FTSE 1-Month U.S. Treasury Bill Index tracks the yield of the 1-month U.S. Treasury Bill. HighMark Capital Management, Inc. (HighMark), an SEC-registered investment adviser, is a wholly owned subsidiary of MUFG Union Bank, N.A. (MUB). HighMark manages institutional separate account portfolios for a wide variety of for-profit and nonprofit organizations, public agencies, and public and private retirement plans. MUB, a subsidiary of MUFG Americas Holdings Corporation, provides certain services to HighMark and is compensated for these services. Past performance does not guarantee future results. Individual account management and construction will vary depending on each client’s investment needs and objectives. Investments employing HighMark strategies are NOT insured by the FDIC or by any other Federal Government Agency, are NOT Bank deposits, are NOT guaranteed by the Bank or any Bank affiliate, and MAY lose value, including possible loss of principal. 350 California Street Suite 1600 San Francisco, CA 94104 800.582.4734 www.highmarkcapital.com HOLDINGS STYLE Small Cap 10.0% Interm-Term Bond 16.1% High Yield 0.8% Short-Term Bond 3.3% Large Cap Core 21.5%Large Cap Growth 8.3% Mid Cap 6.9% Intl Stocks 13.2% Cash 8.5% Large Cap Value 9.4% Real Estate 2.0% Holdings are subject to change at the discretion of the investment manager. HighMark Plus (Active)Index Plus (Passive) Columbia Contrarian Core I3 iShares Core S&P 500 ETF Vanguard Growth & Income Adm iShares S&P 500 Value ETF Dodge & Cox Stock Fund iShares S&P 500 Growth ETF iShares S&P 500 Value ETF iShares Russell Mid-Cap ETF Harbor Capital Appreciation – Retirement Vanguard Real Estate ETF T. Rowe Price Growth Stock - I iShares Russell 2000 Value ETF iShares Russell Mid-Cap ETF iShares Russell 2000 Growth ETF Vanguard Real Estate ETF iShares Core MSCI EAFE ETF Undiscovered Managers Behavioral Value-R6 Vanguard FTSE Emerging Markets ETF Vanguard Small Cap Growth ETF Vanguard Short-Term Invest-Grade Adm DFA Large Cap International Portfolio iShares Core U.S. Aggregate Dodge & Cox International Stock Vanguard High-Yield Corp Adm MFS International Growth - R6 First American Government Obligations Z Hartford Schroders Emerging Markets Eq Vanguard Short-Term Invest-Grade Adm PIMCO High Yield Instl PIMCO Total Return Fund - Inst PGIM Total Return Bond - R6 DoubleLine Core Fixed Income - I First American Government Obligations Z AT T A C H M E N T A: PA R S Ac c o u n t Up d a t e 1.a Packet Pg. 24 At t a c h m e n t : A t t a c h m e n t A : P A R S A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t 1 CalPERS Prefunding Programs CERBT Account Update City of Palo Alto October 18, 2022 2 CalPERS Prefunding Programs OPEB Plan Summary •Total OPEB Liability (TOL) as of 6/30/2021 is $244,197,000 using a 6.25% discount rate. •CERBT assets as of 9/14/2022 were $145,866,012. •Funded status as of 6/30/2021 was 67%. ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 25 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 3 CalPERS Prefunding Programs OPEB Liability Mitigation Strategies •Discount rate of 5.75% used for CERBT contributions –As opposed to 6.25% for liability calculations –Save money later by investing more principal now •Reduced amortization of UAL from 22 to 15 years –Pay down debt faster •0% return assumed for the 2021-22 fiscal year –Took a conservative position after 2020-21 –Actual returns were even lower so this was helpful •Contributing $400K more each year for new staffing 4 CalPERS Prefunding Programs OPEB Plan Short Term Future •Capital Market Assumptions (CMA’s) are less favorable –Expected returns project lower –Risk projects higher –Discount rates will likely be lower making liabilities higher •CERBT assets have declined due to unit devaluation –Market volatility •Funded statuses will almost certainly go down •Contributions will go up or time horizon will get longer ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 26 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 5 CalPERS Prefunding Programs OPEB Valuation Report Summary OPEB Actuarial Valuation Report by Bartel Associates, LLC Valuation Date 6/30/2019 6/30/2021 Total Participants (Active + Retirees w/ Benefits + Retirees w/o Benefits = Total)930 + 974 + 0 = 1,904 874 + 1,009 + 134 = 2,017 Present Value of Benefits (PVB)$300,579,000 $301,169,000 Total OPEB Liability (TOL) (Includes Implicit Costs of $46,113)$241,469,000 $244,197,000 Valuation Assets $118,497,000 $164,170,000 Net OPEB Liability (NOL)$122,972,000 $80,027,000 Funded Status 49%67% Actuarially Determined Contribution (ADC)$15,013,000 (fye 2022)$11,428,000 (fye 2023) Normal Cost $7,099,000 (fye 2022) $6,196,000(fye 2023) Amortization of Net OPEB Liability $7,816,000 (fye 2022) $5,112,000 (fye 2023) Projected Retiree Premiums (Pay-Go Cost)$11,622,000 (fye 2022) $11,190,000 (fye 2023) Implicit Rate Subsidy Credit $2,619,000 (fye 2022) $3,025,000 (fye 2023) CERBT Asset Allocation Strategy Strategy 1 Strategy 1 Discount Rate 6.75%6.25% 6 CalPERS Prefunding Programs CERBT Account Summary As of September 14, 2022 Strategy 1 Initial contribution (3/17/2008)$32,843,883 Additional contributions $52,671,520 Disbursements ($1,882,623) CERBT expenses ($1,116,553) Investment earnings $63,349,785 Total assets $145,866,012 Money-weighted annualized net rate of return (3/17/2008 – 9/14/2022 = 14.50 Years)5.65% In PEMHCA: Yes CERBT agreement effective date: 2/27/2008 ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 27 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 7 CalPERS Prefunding Programs Cash Flow Summary by Fiscal Year Fiscal Year Contributions Disbursements Cumulative Net Contributions Cumulative Investment Gains (Losses) Cumulative Fees Cumulative Ending Assets Fiscal Year Net Rate of Return Cumulative Net Rate of Return 2007-08 $33,843,883 $0 $33,843,883 ($597,526) ($9,004) $33,237,354 - - 2008-09 $700,000 $0 $34,543,883 ($8,055,948) ($31,009) $26,456,926 -22.44% -19.18% 2009-10 $3,531,911 $0 $38,075,794 ($4,001,078)($61,120) $34,013,596 15.20% -5.31% 2010-11 $2,447,794 $0 $40,523,589 $4,361,612 ($111,130) $44,774,071 24.77% 3.62% 2011-12 $4,419,066 $0 $44,942,654 $4,458,625 ($162,844) $49,238,435 0.22% 2.74% 2012-13 $5,247,991 $0 $50,190,645 $10,122,649 ($243,009) $60,070,285 11.54% 4.60% 2013-14 $4,294,949 $0 $54,485,594 $21,211,069 ($333,722) $75,362,941 18.50% 7.12% 2014-15 $3,371,016 $0 $57,856,609 $21,130,945 ($409,907) $78,577,647 -0.11% 5.87% 2015-16 $3,126,432 $0 $60,983,041 $22,079,721 ($474,657) $82,588,105 1.21% 5.15% 2016-17 $1 $0 $60,983,041 $30,734,955 ($547,642) $91,170,355 10.54% 5.86% 2017-18 $9,212,108 $0 $70,195,149 $38,284,311 ($633,773) $107,845,687 7.89% 6.11% 2018-19 $5,723,000 ($1,882,623) $74,035,526 $45,187,577 ($726,169) $118,496,935 6.37% 6.14% 2019-20 $3,747,155 $0 $77,782,681 $49,565,923 ($828,805) $126,519,799 3.66% 5.87% 2020-21 $1,588,241 $0 $79,370,922 $84,393,586 ($952,099) $162,812,410 27.53% 7.80% 2021-22 $4,261,858 $0 $83,632,780 $62,202,442 ($1,090,093) $144,745,130 -13.52% 5.68% as of 9/14/22 $0 $0 $83,632,780 $69,022,296 ($1,116,553) $145,866,012 -5.65% 8 CalPERS Prefunding Programs Funded Status Comparison Measurement Date Total OPEB Liability CERBT Assets Funded Status 1/1/2007 $102,237,022 $0 0% 1/1/2009 $129,660,950 $24,616,071 19% 1/1/2011 $165,660,000 $40,213,000 24% 6/30/2011 $168,053,000 $44,774,000 27% 6/30/2013 $203,642,000 $60,070,000 29% 6/30/2015 $234,795,000 $78,578,000 33% 6/30/2017 $244,759,000 $91,250,000 37% 6/30/2019 $241,469,000 $118,497,000 49% 6/30/2021 $244,197,000 $164,170,000 67% ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 28 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 9 CalPERS Prefunding Programs CERBT Projected Returns & Volatility 2022 Capital Market Assumptions Strategy 1 Strategy 2 Strategy 3 Projected Compound Return 1-5 Years1 (General Inflation Rate Assumption of 2.4%)5.1% 4.2% 3.5% Projected Compound Return 1-20 Years1 (General Inflation Rate Assumption of 2.3%)6.0% 5.5% 5.0% Projected Compound Return 6-20 Years1 (General Inflation Rate Assumption of 2.3%)6.3% 5.9% 5.5% Projected Volatility (20-Year Standard Deviation of Projected Returns)12.1% 9.9% 8.4% 1 Projected Compound Return for each CERBT Strategy is time-weighted and net of all fees. 10 CalPERS Prefunding Programs CERBT Portfolio Details Asset Classification Benchmark CERBT Strategy 1 CERBT Strategy 2 CERBT Strategy 3 Global Equity MSCI All Country World Index 49% ±5% 34% ±5% 23% ±5% Fixed Income Bloomberg Capital Long Liability Index 23% ±5% 41% ±5% 51% ±5% Global Real Estate (REITs)FTSE EPRA/NAREIT Developed Liquid Index 20% ±5% 17% ±5% 14% ±5% Treasury Inflation Protected Securities (TIPS) Bloomberg Capital Global Real: US TIPS Index 5% ±3% 5% ±3% 9% ±3% Commodities S&P GSCI Total Return Index 3% ±3% 3% ±3% 3% ±3% Cash 3-Month Treasury Bill 0% +2% 0% +2% 0% +2% Expected Return N/A 6.0%5.5% 5.0% Standard Deviation N/A 12.1%9.9% 8.4% ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 29 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 11 CalPERS Prefunding Programs Investment Returns Outperform Benchmarks CERBT OPEB Assets 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years ITD CERBT Strategy 1 (Inception June 1, 2007)$13,297,533,144 -3.80% -4.84% 1.94% -14.03% 5.21% 5.45% 6.67% 4.94% Benchmark -3.80% -4.93% 1.91% -14.24% 4.94% 5.17% 6.31% 4.53% CERBT Strategy 2 (Inception October 1, 2011)$1,735,829,562 -3.86% -4.43% 1.16% -13.66% 3.25% 4.40% 5.45% 6.30% Benchmark -3.84% -4.48% 1.15% -13.77% 3.06% 4.17% 5.13% 6.03% CERBT Strategy 3 (Inception January 1, 2012)$759,883,383 -3.77% -3.90% 0.69%-12.13% 1.98% 3.60% 4.29% 4.80% Benchmark -3.76% -3.95% 0.66% -12.19% 1.84% 3.42% 3.97% 4.52% CERBT Total $15,793,246,089 Time weighted return reports the performance of the investment vehicle, not of the employer assets. Returns are gross. Historical performance is not necessarily indicative of actual future investment performance or of future total program cost. Current and future performance may be lower or higher than the historical performance data reported here. Investment return and principal value may fluctuate so that your investment, when redeemed, may be worth more or less than the original cost. The value of an employer’s fund shares will go up and down based on the performance of the underlying funds in which the assets are invested. The value of the underlying funds’ assets will, in turn, fluctuate based on the performance and other factors generally affecting the securities market. Periods Ended August 31, 2022 CEPPT PENSION Assets 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years ITD CEPPT Strategy 1 (Inception October 1, 2019)$65,054,989 -3.41% -3.66%1.25% -13.20% - - - 2.78% Benchmark -3.42% -3.73% 1.28% -13.38% - - - 2.72% CEPPT Strategy 2 (Inception January 1, 2020)$26,044,786 -3.22% -2.83%0.30% -12.11% - - - -0.34% Benchmark -3.23% -2.86% 0.29% -12.19% - - - -0.47% CEPPT Total $91,099,775 12 CalPERS Prefunding Programs Total Participation Cost Fee Rates •Total all-inclusive cost of participation –Combines administrative, custodial, and investment fees –Separate trust funds –Self-funded, fee rate may change in the future –Fee is applied daily to assets under management •10 basis points - CERBT •25 basis points - CEPPT ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 30 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 13 CalPERS Prefunding Programs CEPPT/CERBT Consistently Low Fee Rate History Fiscal Year CERBT CEPPT 2007-2008 2.00 basis points - 2008-2009 6.00 basis points - 2009-2010 9.00 basis points - 2010-2011 12.00 basis points - 2011-2012 12.00 basis points - 2012-2013 15.00 basis points - 2013-2014 14.00 basis points - 2014-2015 10.00 basis points - 2015-2016 10.00 basis points - 2016-2017 10.00 basis points - 2017-2018 10.00 basis points - 2018-2019 10.00 basis points - 2019-2020 10.00 basis points 25.00 basis points 2020-2021 10.00 basis points 25.00 basis points 2021-2022 10.00 basis points 25.00 basis points 2022-2023 10.00 basis points 25.00 basis points 14 CalPERS Prefunding Programs 620 contracting employers (598 CERBT and 76 CEPPT) Prefunding Program Employers State of California 157 Cities or Towns 10 Counties 81 School Employers 32 Courts 338 Special Districts & Public Agencies ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 31 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e 15 CalPERS Prefunding Programs Questions? Where to Get Trust Fund Information? Name Title E-mail Desk Mobile Matt Goss Outreach & Support Program Manager Matthew.Goss@calpers.ca.gov (916) 795-9071 (916) 382-6487 Karen Lookingbill Outreach & Support Manager Karen.Lookingbill@calpers.ca.gov (916) 795-1387 (916) 501-2219 Colleen Cain-Herrback Administration & Reporting Program Manager Colleen.Cain-Herrback@calpers.ca.gov (916) 795-2474 (916) 505-2506 Robert Sharp Assistant Division Chief Robert.Sharp@calpers.ca.gov (916) 795-3878 (916) 397-0756 Program E-mail Addresses Prefunding Programs Webpages CERBT4U@calpers.ca.gov – Questions & Document Submittal www.calpers.ca.gov/CERBT CEPPT4U@calpers.ca.gov – Questions & Document Submittal www.calpers.ca.gov/CEPPT CERBTACCOUNT@calpers.ca.gov – Online Record Keeping System ATTACHMENT B: CalPERS CERBT Account Update 1.b Packet Pg. 32 At t a c h m e n t : A t t a c h m e n t B : C a l P E R S C E R B T A c c o u n t U p d a t e ( 1 4 8 2 9 : R e v i e w P e n s i o n a n d O t h e r P o s t - E m p l o y m e n t B e n e f i t s ( O P E B ) / R e t i r e e