Loading...
HomeMy WebLinkAboutStaff Report 466-08TO: HONORABLE CITY COUNCIL ATTENTION: FINANCE COMMITTEE FROM: CITY MANAGER DEPARTMENT: ADMINISTRATIVE SERVICES DATE: DECEMBER 16, 2008 CMR: 466:08 REPORT TYPE: INFORMATIONAL SUBJECT: 2007-08 Year -End Capital Improvement Program Projects Status Report This is an informational report and no Council action is required. BACKGROUND This report provides information on the status of the City's Capital Improvement Program (CIP) projects as of the end of fiscal year 2007-08. The attached matrix (Attachment A) lists all CIP projects and their current status, it includes any issues that might cause a change in the scope or timing of the projects. Information in this report is intended to keep the City Council informed on the progress of all CIP projects opened at the beginning of the 2007-08 fiscal year and on those projects that were added or completed during the same fiscal year. DISCUSSION The attached matrix categorizes CIP projects into minor projects (projects which can be completed within a one-year period) and multi -year projects (projects which have multi -year budgets and/or complex implementation schedules with identifiable phases). The project status portion of the matrix identifies the phase the project was in at fiscal year-end. Information on phases is intended to give Council a perspective on how much progress was made on a project. Three distinct phases are utilized, as follows: CMR: 466:08 Page 1 of 4 Phase: Possible Activities: Pre -Design o Preparation of feasibility study o Development of a master plan o Definition of a project scope o Environmental Review Design o Hiring a design consultant o Completion of project design o Soliciting bids or proposals Construction o Acquisition of major equipment o Installation o Implementation of a project The comment section of the matrix provides Council with information clarifying the status of certain projects. In the attached matrix, projects are listed by department for the General Fund and by fund for the Enterprise and Internal Service Funds, The matrix also includes information on the total budget from inception of the project, the available budget as of the beginning of the fiscal year, the fiscal year expenditures, the fiscal year contingencies, the fiscal year commitments (encumbrances) through June 2008, the remaining balance in the project budget as of year-end, and the percentage of completion for the project. The matrix does not include "continuous" projects. These projects, such as water meter replacement, have no definitive beginning or end dates and receive ongoing funding to reflect continuing replacement cycles or commitments. During fiscal year 2007-08, progress was made on all of the City's "continuous" projects (Attachment B). At year-end, all completed CIPs (after settlement of encumbrances) and CIPs where no activity is planned in the near future were closed and the remaining balances transferred to the Infrastructure Reserve for General Fund projects; to Retained Earnings for Internal Service Funds; and to the appropriate Rate Stabilization Reserve for Utility Fund projects. RESOURCE IMPACT Below is a high level analysis of the Infrastructure Management Plan (IMP) budget through June 30, 2008 showing expenditures and the various stages and status of projects. CMR: 466:08 Page 2 of 4 Total Adjusted Budget FY 2007/08 $37,854,505 Less: Actual expenditures as of 6/30/08 (17,527,432) Encumbered balance as of 6/30/08 ( 4,930,406) Projects that are ongoing ( 2,108,548) Projects in pre -design stage ( 1,245,598) Projects in design stage ( 2,629,841) Projects in construction stage ( 7,145,141) Projects completed with remaining balance ( 568,684)* Projects on hold due to lack of budget to proceed ( 1,698,855) $ 0 * Returned to reserves in FY 2009. CMR: 466:08 Page 3 of 4 PREPARED BY: F. JACKIE AGUSTIN Senior Accountant JL(NICE ANDERSON Staff Accountant DEPARTMENT HEAD APPROVAL: CITY MANAGER APPROVAL: ATTACHMENTS LALO PERE Director, Administrative Services AMES KEE City Manage Attachment A: Year-end Capital Improvement Projects Status Matrix Attachment B: List of Continuous Projects CMR: 466:08 Page 4 of 4 FY 07-08 YEAR-END CAPIT AL IMP ROVEMENT PROGRAM PROJECTS STATUS GENER AL FUND ADMINISTR ATIVE SE RVICES DEPARTME NT Attachm ent A PrOjact 1'rvlect Pro,jec t Tnta i3ud! rl From la Ili' Current Budget F iecal tear alt ar Current 1'i,,CRl tear Currant Fi. eai fear Remaining ' Percent ; Pr oject I ENtirated AS -08000 ,1A cquisition of Los Altos Trea tment Plant Muir -Year $2,693,882 $2,693,882 $2,590,061 SO $0 SO $103 ,821 96% Design Jan 10 Completed negotiations with Los Altos, s urv eyed the property , a nd m ade the first of three annual payme nts for the property . p urchase. Additio nal f unds mail be budgeted in FY 2009-10 . , Page 1 FY 07-08 YEAR-END CAPITAL IMX'R .OVEMENT PROGRAM PROJECTS STATUS INTERNAL SERVICE FUND TECHNOLOGY RIND ADMINISTRATIVE SERVICES DEPARTMENT Attachme nt A ?rilj(.. Nurniiti- gyp... •Ii '::E - ;'iy�, 77. Total Dei40i lc,ir Rilit tfr nieci 1'rwin Bild�_ez . 'f�t::i 5u,,i ..,:i: 7 .. �. Cate -gory il neepraUtt 1'� 2[t: -7i$ Expe nditure', Adjustment 's lt iit'rrr? „i\.ii i ti ':}7' _ i:pililtt,¢Ghcs �.; 1 iii; -...m1 Fiudvt , i P, rP Estimated _ '.�4�' ea:- 34e;l:5Sr2!:r�� I've.^.i i(3jt{•£ 1FF12tC•ti t (:nlnmi?StienSs Salami: Gump -ere 1 Stltdl5 Comp. D ate Comments TE-01006 Enterprise Backup Solution Minor $139,512 $69,512 $0 SO $0 SO 569,5 l 2 50 % Pm -design Dec 09 Work delayed the to workload issues. TE-01008 Systems Management M inor $357,180 $0 S0 $0 S0 50 $0 100% Complete TE-01012 IT Disaster Recov ery Plan Minor 5840 000 5509,897 $0 SO 50 SO 5509,897 39% Construction Dec 08 _ The plan is 75% complete at this point in time . TE-05003 'Internet Site Upgrade Mino: $240,000 580,340 50 S0 $0 $45,853 $34,487 86% Constructio n Dec 09 Implementation of the interact is complete, The portion of the contract dealing with the infrane1 is 15 % complete. TE-06000 Library Circulation Serf - Service Checkout Stations Minor 538,300 $0 SO SO SO $0 50 i00% Complete TE-06002 9-1.-I Emergency Phone System Upgrade Minor $324,000 $362,293 $323,297 $0 $0 $11,728 527,268 92% Construction Dec -08 The installation of the upgrade is complete . There may be one invoice outstanding. TE-07001 Emergency No tificatio n System Minor $150,000 $150000 $50,000 $0 $0 $0 $100,000 33% Complete Jun 09 TE-07002 Police Auto- Citation System Minor $125,000 $125,000 $0 $0 $0 $0 S i 25,000 0% Pre-desipm Sun 09 REP responses are currently being reviewed. TE-07005 Archive an d Purge Record Managemen t System Mino r $100,000 $0 50 SO SO $0 50 100% Complete Page 2 FY 07-08 YEAR-END CAPITAL IMPROVEMENT pROGRAM P.E,OJECF':S STATUS INTERNAL EI NAL SERVICE FUN)) TECHNOLOGY FUND A I)M!NIS')'RA'I'IVE SERVICES I)Er,.AR'i:MEN'r Attachment A Pr;; . Nu mber ick ii2cd_ . :d rvi cii, :, iom. Cateeory I nception 51161 Pit' . ....c. .. ' t.re , .. .. ... . ii utigef 3uJ:;a .c:3i .1..,:; ,:1 , ._ ,. _ §'?.C•';'t: . isc3i .i c... 14;k minims , ..-Trent _ l,Qiecr : s£imated 1 Fl 21}(07-€i4 E.-kw:liit/ices :1.djitztt ent: Co nti nge ncies ej cies Commitments Bal ance Complete ' Stwo. 6- Comp. Comments TE-08000 Library Technology Plan Minor $75,000 $75,000 $0 $0 $0 $24,000 $51,000 32 % Const riction Dec. 09 A consultant has been selected and is cur rently Interviewing/Meeting with salt TE-08003 Fire Radio Communications Equipment Minor $102,000 $102,000 $94,821 $0 SO $4 ,742 $2 ,438 98% Complete TE-08(104 Fire Mobile Data Computer Minor $250,000 $250,000 $148,268 $0 $0 $6,837 594,804 62% Construction Jun -08 30 MDCs have been ordered and received. IT is working with Fire and Fleet to schedule installations, Page 3 FY 07-08 YEAR -ENO CAPITA!, IMPROVEMENT • PROGRAM PROJECTS sTATU.S iNTRTt1NALSERV1C)?, FUND TECHNOI,O.C;Y FUND .kDMl1TS• E'RATIV�;,'S,EERVIicis i)EPAR-1:MEN F Attachment A Total St:dact .Vi . .ii ; late :u .. -. ,,- ii: - ii 'Ten: P•EiI� . ,ci Pr vit' e•4 • Il rain ;23tit!; -''.cal ': can ,..iiun:' _ z. ->t run Nunti;ez - i i!k. t;at nir 1 Inception '\ 2ttO' - ra F. npe nti:.,: res .`.djc £rnent: n .'ut3 tit he£: cics _ . :::;-,,n-: `i..c; ct i'iiv.i' u-:. :(rifts inin12, _ ..re' .•rq Projec:' (.unt.mianre r,ts • i3:tiincc : umplcte. • Status Esti -mused Comp , Date Comm ent.-. TE-95016 Perm it information Tra cking System Multi -Year $980,050 $262,952 $0 $0 $0 $91,510 $171,442 83% Construction Dec, 09 Business license module expected to go live Ju n 09 with module upgrades in Dec 08. TE-02013 Institutional Network {1 -Net) Multi -Year $1,000,000 5936,509 $23,056 $0 SO $88,236 $825,217 17 % Construction Dec 09 All major facilities in the City have been connected via fiber optic cable. TE-02016 Enterprise Resource Planning Multi -Year $5,018,476 $107,468 $589 50 50 $0 3106,879 98% Complete Dec 08 TE-07006 SAP Continuous Improvement Project Multi -Year $7,000, 000 $7,000,000 S2,140,268 $0 $0 $4,152,804 $706,928 90 % Construction lune 09 A nticipated cut -over is March 2009 TE-99010 Acquisition of New Computers Multi -Year $287,350 575,039 57,440 $0 SO SO $67,599 76 % Construction Dec09 This is an ongoing fund for the acquisition of new computers. TE-00010/ T - E- 00021 Telephone System Replacement Mufti -Year $1,130,000 $ 1,123,969 $0 50 $0 50 $1,123,969 1% Pre -design Dec 09 A RFP is being prepared to solicit a telecommunications consultant to assist the City in identifying its needs . TE.02015 Citywide CIS Data, infrastructure and Applications Multi -Year $1,51 1,690 $8.32,935 5323,614 SO SO 5156,963 $352 ,359 77 % Construction Dec09 Work continuing on incorporating, new mapping applications. TE-05000 Radio infrastr ucture Replacement Multi -Year $980,980 5720,065 $187,046 - $O S0 ,552,690 5480,328 51% Construction Dec 09 This project is ongoing. TE-06001 Libr ary Radio Frequency Iden tification (RFlD) Implementation Multi -Year $45,000 $27,600 $0 $0 $0 $0 $27,600 39% Construction June 09 Th e i nte nt is to car ry this funding over to 2008-2009, add funding and utilize for implementation per the upcoming Library Technology Plan. Page 4 FY 07-08 YEAR-END CAPITAL, IMPROVEMENT PROGRAM PROJECTS STATUS INTERNAL SERVICE FUND TECHNOLOGY FUND ADMINISTRATIVE SERVICES DEPARTMENT Attachment A .e. .e. . :".u.:: r.:i e- i'.fif CTv1rt4 . "..aegui. .fetal ..t:1e: . . .,.ii.u.,'1 . . ...e. e:i' .,:, .,.- ., . ".1:de'!. t,4, ti -Ei:!`:-.11C ..t)Y',:- ..14e,. .r.,.,11 -... .' li. .. .._ - .e tl, - e':'c 1. 0,....,-i e.,.. , ., L.:tio;:ttt .. locepi1o n 1.1 -.',l'.3--tit,1J,.peadittar c� 14 ,.i .,i uien; s Cunt igencirs Lt=n:raiintct3 h - iS Y1;;nke f eniple!e Star N' 419[1111. DAM i 'nn:at:1pl5 TE-07000 Enterprise Application In frastructure Upgrade Multi - Year 51,652,000 51,652,000 51,273,413 SO SO 55,016 $373,571 77% Construction Tune 09 Merged with TE-02014. The migr ation of the Utility Billi ng should be cut -over to the S AP enviro nment by April 2009. TE-07003 Bill and Payment Pro cessing Mu lti -Year 5220,000 5220,000 50 SO ._ 50 10 5220,000 0% Construction June 09 The migration of Utility BilEing should be cut -over to the SAP environment by April 2009 . TE-08002, Electric Patient Ca re Report M uhi-Year 545,000 545,000 535,505 S0 S0 5495 59,000 80% Constructi on Jun e 09 5 Tablet Not ebooks have been ordered and receiv ed. IT is wor1;ing with Fire for instal lat on , Page 5 ITV 07 -OS YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS GENERAL FUND COMMUNITY UNITY SERVICES DEPARTMENT Attachment A S�: , I Nun:Z.:7 , -. Title Total P : 'UfC:. •:711,f,":.a,. FC' t r 'ti , i. ,, ,. . Categuri' [motion ion in 21:0 11-t). :.1 pe n9� .Sittsreditu ,�:tll 'ua ..�C:: . ...• tZ.,-, , ,.,. k e..x' , !'tF! :',.., tc.^.: 8aroje i ENti maxi d 03061 el:cies Ytisnwitt 'U 'tta balance L.o nt kte SWIMS ' "C 0111P. Date C081§ia nts AC -02024 Children's Theatre Light & Soun d Systems Upgrade Minor $210,000 $3, ;10 $0 $0 $0 $0 $3,110 99% Complete PG -04010 Stanford/Palo Alto Community Playing Fields Minor $866,676 $14,103 $2,050 $0 SO SI 512,052 99 % Complete PO -07000 Heritage Park Playground Minor $267,572 $267,572 $243,546 $0 $0 $0 $24,026 91% Complete PG -07700 Golf Course Ir rigation Pump, M otors & Control Panel Rep}acemen t Minor $63,315 $63,315 $63,3;5 $D $0 $0 SO 100 % Complete PG -08001 Golf Cou rse Driv ing Range Turf & Netting Minor $559,086 $559,086 $511,921 $0 $0 $47,165 $0 100 % Complete OS -07002 Foothills Park Interpretive Center & Open Space Maintenance Yard Parking Minor $286,675 $260,555 $258,253 $0 $O $2,302 $0 100% Complete 05-07063 Open Space Main tenance Shop Rehabilitation Minor $299.2. 98 $242, 763 $30, 442 $0 $0 $2;2,321 $0 100% Construction Jan 09 Page 6 FY 0`' -OS YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS GENER AL trUND COMMUNITY SERVICES DEPA RTMENT Attachment A it r . ,, \uin .. `, ti• .,3i . .::i: _ ..:I,E? - 1aii,_Jr� '� iti{r£ftion _ i ,1!,)7-0 , Ea ,., k - a, }}, ... reit uru- Atljs,F.^ ,tt' n7J .. . .-. ..., - 1-"3 ., - �:e r ? C,3r:tingencE P, � umaiiiilrakm .. Bui:tslu F .: 14si., a to & 'l'i. e•. stinif ert j Stit tw' Comp. thite I Y ,.(itj t; ems PG -98001 School Site irrigation Multi -Year • $945,000 $210,913 $57,268 $0 i $0 $14,510 $139,135 85% Design Aug 09 Design for Nixon School c ompleted, D esign in progress For Addison S chool, Bids to be requested in Nov 08 . Co nstruction for both Nixon and Addison will commenc e in Summer 09. 0S-00001 Open Space Trails & Maintenance Multi -Year $1 ,469,933 $359,968 $254,531 $3,063 . $0 $81,653 $20321 99% On -going Jun 09 Annual trail corridor brushing - completed. Annual mai ntenance of trail tread surfaces scheduled for Fall 08. In process are replacement of footbridges at Foothills Park . Work is performed as part of Council adopted Trail Master Phan. OS -00002 Open Space Lakes & Ponds Ma in tena nce Multi -Year $250,449 $60,449 $38 ,957 $2,505 $0 $ E $18,986 92% Complete PG -00010 Park Facilities Jmpro vements Multi -Year 51,838,811 $1,209 $0 $0 $0 $1,208 SI 100% On -goi ng Jul 08 Peers and Cameron parks to be completed by Jul 08. CA -01014 Community Services Facilities Lightin g Enhanc ements Multi -Year 5461,866 $181,149 $29,390 $1,370 $0 SI $150,388 67% On -going Lighting at Cubberley Community Center completed and fut ure project to enhance lighting at Rinco nada Park. PG -06001 Tennis & Basketball Court Resurfacin g Multi -Year $306, 115 $167,280 $41,147 $5,734 $0 $38,025 $82,374 73 % On -going Jul 09 Safety tennis court repairs made at both Paly a nd G unn Tennis cou rts. Removal and replacement of both Paly and Gunn tennis courts to commence in Spring 09. Terman tennis courts to be resurfaced Spring 09. Page 7 I Y 4Y -os YEAR-END CAPI TAL IMPROVEMENT PROGRAM PROJECTS STATUS OEN'ER A L FUND COMMUNITY SERVICES DEPARTMENT Attachment A iamsKr I- Iliac_ . -.ii:I)j, '. . . nrren , tt."Cl.. . fir.... . t'ro)3c': i-['Ulf: Pies „ .-.7.:_- ,e r3555 'r ....:fl `- rs R -011:..0i l:: :.r.e:f1 I'rojtnt I'_4tiri kito .:'+ I Title t.aicgurd l, inception :9 2ar;i`-h th EziKntiitt::es i Adjasn»erzta j Coseti ageneies € Camaire neics ,3 Wet L 'otnpiete Se:iiau i (oni 1. Date CoMt tents PG -06003 Benches, Signage , Fe ncing, Walkways and Landscaping Multi -Year $202,976 $96,820 $72,324 34,464 50 $661 519 ,371 90% On -going J un 09 Initial desig n and fabri cation work has begun for the sig nage ;whorl of this COP. The signage sites that are c urrently being de veloped include Bowden Park, El Palo Alto Park, Timothy hiopkins Creekside Park, Mayfield Park, College Terrace Library. Peers Park, and gateway signage. Site furniture at Scott Park is to be remo ved a nd replaced with new site fur niture. Fe ncing aI Peers Park remov ed and replaced with new Fencing . OS -07000 Foothills Pa rk Ro ad Improvements Mu lti -Year £250,000 $250,000 5225,000 50 50 £25,000 SO 100% On -going Aug 09 Phase 1 of road resurfacing from entrance to Foothills Interpreti ve Center c ompleted. Page 8 FY 07-08 YE AR-END CAPI TA., IMPROVEMENT PROGRAM PROJECTS STA'T'US GENER AL FUND EIRE DEPARTMENT FD -0$001 FD -05000 Fire Station tI6 Minor Improvements Sixteen (16) A LS Monitors Multi -Year 3 otall; i uccorki ri Y �0 oS Expeiitesd[si '1� ?']ii:�tEi: See E cs (.onl1n r • :, , �.Ln>piete C arl �io` C' 1-. c� x19E.'s � c)2;' C" $60,000 $480,000 $60,000 $284,035 $0 $214,734 $0 SO SO $63,836 $60,000 $5,465 0% 99% Design Construction Mar 09 Jul 08 Attachment A C:�r3t�,e nia Stanford University's project manager is working with the Fire Department on completing the project. Awaiting delivery of 3 defibrillators and maintenance agreement which will complete this project. Page 9 FY 07 -OS YEAR-END CAPITAL I MPROVEMENT PROGRAM PROJECTS STATUS GENERAL FUND LIBRARY DEPARTMENT Tom; 3u£t�e' S':tiidh ?rojed F rifts Budges ltttttner : iEic i Clilegor _ Incepiioi 'r\' _200E7-OS LB -94018 Library ivrulti-Year $1,070,069 Au tomation Service $5,918 ea Eapenciitat es .Adjustartertts Co ntinge neae?, $ 5,026 $0 Sc Attachment A t? 3 cr< s zts}: 'c: cetee Projer.t : +Iirraied COsti i}Ftments Balance W Complete Status C.OIilp. mate Comments S0 5892 100% Constr uction De c 08 Remaining funds to be used to purchase sca nners. Page 10 f7' 07-08 YEAR-END C:APPr.41 . 1M PRO VEN' EN T•PROGRAM PROJECTS STATt)s GENERAL FUND PUNNING DEPARTMENT Attachment A trn je Numbe: i-lii e V>nit et: t. tiego�' 1 r::a . i•iei,, • ..... . ,. .. ,6 .' - ...: , _-, . - .- . ., ...,,-i,,. _ ,: ' v: <, uie - i <r:rrnte.i L ijuepti .o n jay 2007.1}8l EmiEenditures i 4dju.stmtrits i (.o ntitt2esam ' i ( ..unr niitme"t Beiance i Cutttpiete 1 Status i C omp. Date Comme nts PL -02005 El Camino Real! Ventura Av enue Traffic Signal Mt nor S121,001 $ I I,30I 50 SO 50 SO Si .001 91% Complete Feb 08 Caltra ns completed this project in Wi nter 2008. Project needs to be kept ope n until Celtrans s ends fi nal proejot accounting to City, PL -02023 Master Schematic Design Minor $288,000 $2,090 $2,090 .$0 S0 SO S0 100 % Complete TED Draft Plan was completed and endorsed by Planning and Transportation Commission in Mar 03 . Consultant £finalized design report in Mar 07. Project is complete . PL -04010 Bicycle Boulevards Implementation Project Minor $239,497 $225,497 $44,483 $0 $0 $10,960 0:70,054 29% Constructio n Sun 08 Maybell/Donald Bicycle Boulevard trial plan was completed in Aug 07 together with the Maybell Street resurfacing project. The trial e valuation began in Spring 08 . Evaluation report will be completed by the e nd of 2008, PL -05002 Charleston/ Arastradero Corridor Plan Minor $1,209,545 $460,837 - $32,076 :50 50 $44,291 5384 ,470 68% Co nstruction No v08 City Council approved the funding plan for the trial impleme ntation of the Charleston/Arastradero Corridor Pla n in Dec 05. Installation of th e Phase 1 trial project (Gunn High School signal and right turn lane and Charleston Corridor restriping) was completed in Aug 06 . The City Council appr oved the permanent retention of the Charlesto n Phase I plan in April 08 . Phase 2 (Arastradera Road striping) has been delayed until Summer 09. Staff will report to Council on recommended striping plan for Arastradero Road in early 2009. Page 11 F1' 117-08 YEAR-END CAPI TAL, 1 MPROVRME..NT PROG RA M PROJECTS S TATUS GENE far- vt:i'i3 PLANNING DEPARTMEN T Attachment A P' 41Ctt i 'roiect " Ntun hor Title 1 3 Pste eet 1 Cp.tegery Total I I f I I I I B,sd ,c'Y ?I'F�ii dis1C : C urt:i nt { 'urrent :1itrre of i From ? i3utiret _ ...e,. 1 Yeah - - mbar Fs.ese hear Fist.i : .e:t: R:mar'-i , 1 :Percent t P cojeoL I Emeased 1 1 Inception FY 2047-033 E' pe nd tore, I ttj ust noents j C onti ngencies 1 Commitment& I I3sLaxcee i Complete i Status ( Comp. Dam! C omments. PL -05003 CotlegeTeorace Traffic Calming Min or $184,573 541,688 515,633 $1,405 $0 515,025 39.575 95% Construction Nov08 City C ouncil approved traffic calming pla n in No v OA. I nstallation of the trial plan traffic calming measures was completed in No v 06, includi ng 6 speed tables and 5 traffic circles. Traffic data for the eval uation of the trial was collected in Oct a nd Nov 07 . Recommendatio ns will be forwarded to Ole City Council in early 2009 . PL -06001 Adobe Creek Bicycle Bridge Replacement Minor $50,000 $50,000 S0 • SO 50 $0 350 .000 D% Construction Sep 09 City of Los Altos is l oad agency for this interjurisdictional project. Construction has been resched uled to Spring 09. PL, -06005 Installation of Ticket Machines Minor $94,900 $74,822 $33,994 SO SO 59.075 831.733 07%, Compietc PL -07880 Downtown North Traffic Circle Hardscape Minor 860,000 $00,000 $0 $4 S0 SO $60,000 0% Pre -design TBD No acdr ity to date . PL -07001 lntan nodal Transit Cen ter Miror $837,380 $837,800 SO S0 $0 SO 3837 ,800 0% Pre -desig n O ngoi ng The initial techni cal studies and work pregramiimplemcntation plan for the n ext phas es of th e project were completed in No v 07, The Implementation Plan will be f orward ed to the City Council in thefirstquarter of 2009 . PL -07082 El Camino Reel! Stanford Intersectio n Minor $155,000 $155,000 30 80 S0 $0 $155,000 0% Design TBD Co uncil acc epted grant funding from th e 'VIA for this project in Apr 07. Funding agreeme nts with Caltrans were executed in Apr 08 . RFP for the design and e nvironmental co nsultant servic es will be issued by the end of 2008. PL -07003 Palo Alto Caltesin Sta tion Connectivity Improvements Minor $30,000 $30,000 S0 S0 • SO S0 $30,000 0% Pr o -design TBD No activity to lane . Page 12 FY 07-08 'YEAR -PM) CAP€TAL , € M PROV EM7 ENT PROG RAM PROJECTS STATUS GP:N1?R AE, FUND PLANNING DEPART MENT Attachment A Ni.iui lei- ... .. ... r,,, ?rural ,,,tr . :.rs „ . .. _. .. c. . .., • ' '- ',.:;%17 ?role t .. . sorm. .te.t 1 1srcclic:4w -, 2orV -1Y:11 _: n pendi usrc• .3<austtnen:; C 'ontiaTenee,� i t.c.mcni.rucut, %alascc c . Co azpicte I " gu ns I (nut1, , Dat e 1 Lc.anmersr s PL -980t3 School Commute Safety Improv ements (SW ) Multi -Year $150,000 Sill,i49 $0 $0 $0 SO $111,149 26% Design Jul 08 Funding front this project will be used as the local match funding for the Stanford A venue/El Camino Real Streetscape project. PL -99023 Page Mill/Hanover Multi -Year S! 085,281 S994,217 50 80 80 80 899e,217 5% Pre -design T$D This project was inherited by Transportation, and has been renumbered to PL -99023 , In Spring06 the preferred design alt ernative was developed. Further work on the project will be pursued in FY 2008-09. PL -00026 Local and Neighborhood Collector Street Traffic Calming Program (S IF) Multi -Year $820,000 $437,304 $105,802 $0 $0 - $0 5331,302 60% Construction On going The Planning and Transportation Commission re commended a nd the Planning Director approved the perma nent retention of the Pepper Avenue traffic calming trial in Jan 08. Study for Lin col n Avenue was i nitiated in Oct 07 and recomme nded t rial traffic calming plan was developed in Spring 08 . Studies for projects on North California and Omer Road will begin in FY 2008-09. PL -06002 Comprehensive Parking Signage Plan Multi -Year $475,000 $471,000 $0 $0 $0 $50,272 $420,728 ' . Co nSnuction Jun 09 Sid docum ents completed in De c 07 . Contract awarded in Jun 08. Installation of color zone sig ns to be compl eted by Nov 08. Further signage, kiosks etc. will be pursued in 2009. Page 3 3 FY 07-08 YEAR-END CAPITAL IIMPROVE MENT PR OGRAM PROJECTS STATUS GENERAL FUND POLICE DEPARTMENT Attachment A P1,3;• . :ire , rttil3ber 7:tta + i'oo eet ' tateg0iK' Tots I I Sat1get Scailsbie e- =t'r` ..:r: '-.,. ;%.. Fr om 3t:e#get - .. ,..i ' :i,. , ... .,x„ `a, a: .. .., c . ..,. i c:ir er no .io R3_ i r:etit Pn.it ,'ci vslirtsaiYCti inceptio n EN 2tltt7-li11 l pendit tre' Adjustments-Co uttsgeltidea 3 Commitments i Bal ance Complete St atus C ot np. DO: Comme nts ... PD -03003 Addition al. Fire Frequency Minor $95,000 $75,497 $0 SO $0 $0 $0 100 % Closed PD -04030 Fire Portable Radio Replacement Mint), 5245.584 SI 3 ,250 $112,526 $0 $O $0 $724 !00% Closed PD -04011 Civic Center Parkins M ina- $75,000 $4 E9 SO SO $0 SO 50 100% Closed PD -05010 Police Vehicle - Mounte d Video Recording Mino- 5200 000 53,931 $0 SO 50 $1 53,930 100% Complete Awaiting inv oice for fi nal payment. - PD -07000 Mobile Comma nd Ve hic le M ina- $400,000 $400,000 $0 SO SO 5400,O00 0% Desig n Jun 09 Pursu ngadditiona{ grant f unding to expa nd cap c$il t; of the ,•ehieIe to be used an a regiaaol asset. PD -07001 SWAT Van Replacemen t Minor 5211,950 $211,950 $203 ,193 $0 SO SO 58,757 100 % Compl ete Project c omplete a nd r emaining balance to be returned to PcEice Donation special service fund . PD -93012 Fire Communications Computer Systems Multi -Year $531,288 $8457 $6,512 $0 S0 SI $1,644 - I00%Compl ete Project will be close in FY 2008-09 PD -99013 Police Records Ma nageme nt Mu le -Year $526,435 $37,335 $31,307 $0 SO SI $6,027 T00 % Complete Project will be close in FY 2008-09. Page 14 PE' 07-08 YEAR-EN1) C APITA L IMPROVEME0'f i'RO Gl ANN PRolecrS STATUS GENERAL FUND PUBLIC WORKS DEP ARTMENT Attachment A t in1.13:- . i.i: 1. utc:ory . inception t i• 3 2iili,-,.6. pe bx nditttre Atij L'set nenls , 0 onlittge ncies .I ( oratititmei:ts it;:ia neeI i,3iittiliete j eta E ns Cui ng. Dais . Comments PF-07011 Roth Building Maintena nce Minor $424,395 $283,349 $10,690 SO $7,2 f 9 SO $265,440 37% On -going All initial work completed . On -goi ng work to in cl ude roof and window repair. PF-04001 General Buildings Study Minor $201,996 . $197,171 $166,516 $3,796 $0 $0 526,859 87% Complete PE -04000 Secu rity System Improvements Minor $275,000 $78,234 $5,983 $0 $0 $0 $72,251 74% Construction Ongoing Phase 2 to be complet ed in FY 2008-09. PF-07001 Cubberley Win g 1 Elevator Upgrade Min or $250,606 $250,606 $37,713 5102 SO 525,003 $187,788 100% Design Jun 39 Desig n completed. C onstructi on to be c ompleted FY 2008-09. PF-07003 Children's Theatre Fire/Life Safety Upgrade M inor $266, 057 $265,810 530 ,328 $2,652 SO $15,355 $217,475 18%O n-hold . Ju n -39 Project on hold due to staff vacancy. - PE -05002 Main Library Space Reconfiguration Minor $643, 992 $70, 994 $25 ,060 $494 $9 ,284 SO 50 100 % Closed PE -070! 1 Library Service Model Analysis Min or $303,669 $36,757 SO $0 50 $36 ,757 $0 Design Dependent on Nov. 08 Propositi on N measure. PE -06001 San Antonio Eridge Stru ctural Repairs & Maintenan ce Minor $96,468 $93,766 $2,338 50 $0 $4,184 587,244 10% Design TED City of Palo Alto Maintenance Agreement: City of M ountain Vi ew is the lead and is working on the desigm and waiting for Caltrans approval. PE -07005 California Av en ue Improvements Nlinor $289,963 $289,963 $54,087 $10,898 SO $0 $224,978 22% Design De c 09 Preparing RFP to hire consultan [. P8-08004 Lytton Plaza Ren ovatio n Minor $50,000 $50,000 $0 $0 SO SO $50,000 0% CSD lead, project dependent upon d evelopment of Public/Private Partnership. PF-08000 Art Center Kiln Hood Replacemen t M inor 250,00 575,076 $10,063 $13 $0 $24,500 $40,500 100% Design Jun 08 Design complete, Co nstructio n to be. convicted FY 2008 -09 - Page 15 I Y 07-08 YEAR-END CAPITAL, ii l••1PROVEMENT PROGRAM PROJECTS STATUS GENER Al.,FUND • PUBLIC WORKS DEPARTMENT Attachment A 'T ogai u r c` .,:"r1;:it,.:-'. Pr ose., : .g outs 3sttioe_ . i ;c i t ':r ..,t,.' i isc ::! 3 c:; ri,..nil S en:' Ron- nit-1m,,i Pe rcent 1 Prnjvct 1 E'.sti nt: Med `, Ntl_fiikf s:: r Category ! Inteptioa 1 FY 2007-08; Es nentii:teresAdjustments i Caatinpers, es Commitsnesss, I Eaia nte i Complete i Status I Comp, Date Comments_„ PE -04011 Cambridge Parking Structure Improvements Minor $501,984 $317,536 $267,448 36,481 $13,105 30 $30,502 100V./ Complete PE -00105 Embarcadero Road Median improve me nts Minor $126,502 $4,164 51,191 SO 30 50 $2,973 100% Complete PE -06005 University Avenue Gateway Landsca ping Improvements Minor 0150,421 $I €6,276 $24,708 $2,610 SO S 1,197 387,755 70% Construction Jun 09 PE -01013 El Camino Median Landscape Min or 5531,820 $165 .509 367,321 58,324 30 $13,015 378,839 100% Complete PE -00101 Foothills Park - Vista Hill .Min or 355,225 32,060 SO S0 S0 SO 32,060 96 % Project to be closed in Fr' 2008-09. PE -00107 Briones Park Improv ements Minor 3725, 047 $612 S0 S0 30 SO S0 100 % Closed PE -07002 1 t Hoover Park Impro vements Impro vements Minor $835,576 $796, 535 $655,266 $8,858 $32 ,116 $65,105 335.190 00 % Construction Dec 08 PE -07003 Ramos Park Improvements Minor $614,967 $577,413 5436,879 $4,139 $17,610 $19,910 598,875 100 % Complete PE -07006 Boulware Park Improvements Minor $335,849 $310,329 $291,907 $6,810 SO 38,001 33,611 100% Complete 1111 PE -00110 CollegeTen-atePark Improve me nts Minor 3297,517 $245,540 $92,477 35,521 30 $145,474 $2,068 100% • Complete Pe -06004 Bowden Park Improvements Minor $191,190 $8,931 3744 $132 30 $0 $8,055 100% Complete PE -06008 Johnson Park Improvements Minor $86, 787 $12,960 $7,771 $29 $848 SO $4,312 100% Complete PE -08002 Peers Park Improve ments Min or $537,115 $537,1 15 $247,005 33,617 $0 3285,520 3973 78% Const ruction No v 08 Desig n complete; project out to bid . PE -09002 E Greer Park Phase 1V . Minor $401, 134 $401, 134 $944 $190 $0 31 3399,999 98% Design VW Consultant undercontract- preliminary design in progress, Page 16 FY 07 -OS YEAR-END CAPITA[ , IMPRO VEMENT PROGRAM PROJECTS STATUS GENERAL FUND PUBLIC WORKS DEPARTMENT Attachment A F t ..trto!? , .::I:il AiOit _ 2-7--“i!.; a•,1 7.`idGt itfi'c> anito.i t'lCtiri ( ontiidp,e- Kov, , v.tilMIdPii arni " ii:'.::Fi?t:c i 4snmt7ieit: i ?i:tlu5(,mut t. D ate i f. run PE -98020 Pu blic Safety Building Minor 93 ,201,317 $1 ,764,609 $1,064,400 $15,016 $13 ,792 $95,199 9576 ,202 a5% Designs Sep 09 Proj ect bid open in early Fall 09. PE -99006 MSC Feasibility Study Multi -Year $321,606 9147 ,707 90 $0 $0 $0 $I47 ,707 54% Pre -design TBD On -hold. PE -89004 Harbor Irnprove:nents Multi -Year 92,139,000 576,724 $1,803 90 95,277 $15,336 954.308 97 % Complete On -goi ng mo nitoring as required. PF-07000 Art Center Electrical & M echanical Upgrade s Multi -Year 9298,471 $298,471 $50,642 91 ,421 $0 $246,408 $0 100% Design Fou ndation's architect compl eting schematic design. PE -95030 Down town Pa rkin g Structure Indirect Cat P Multi -Y ear $33,414, 137 $474,982 $81,994 95,548 $4,034 $0 9383,406 100% Complete PE -98003 Mitchell Park Facilities Multi -Year $3,058,304 9317,654 $181,855 93 ,910 910 ,890 $100,027 $20,972 99 % Complete PE -05001 Photovoltaic Design and Installations Multi -Year $3,615,536 $2, 625,317 $2,059,678 929,342 595,577 $338,939 9101,781 100%Complete Open - under warranty phase . PE -050I0 College Terrace Library Improvements Multi -Year $713,511 9621,428 9259,748 $13,329 $0 9123,995 9224,356 69% Pre -design Dec 08 Developing cost estimates f or p otential bond meas ure . P E-06006 Alma Street Landscape Improve men ts Multi -Year 9168.1 07 $138,862 915,717 9859 90 $5,639 $116,647 70% Construction Jun 09 PE -06007 Park Restroom Installation Multi -Year $330,293 9330,293 911,315 $1,727 SO SO 9317 251 4% Desig n Ongoing Public outreach in progress PE -05003 Foothills Park Interpretive Center improve ments M ulti -Ye ar $121,545 92,054 S0 $0 $0 $0 92 .054 98 % Pending Jun 10 Project funding defenred to FY 2009-10 due to low bala nce in the Infrastructure Reserve. PP -06003 Cu bberieyCo mmunity Center Fire Alarm System Multi -Year $745,448 9720, 393 9647,235 $1,753 $0 $70,966 9439 100% Complete Page 17 • FY 07-08 YEAR-END CAPITAL, IMPROVEMENT PROGR AMPROJECTS STATUS GENERAL FUN D PF-00020 PUBLIC WORKS DEPARTMENT Att achment A 1iL'&,g .x... -,..^ii' _ ti i ."1,,.'!::::. - ': :-... . !t er-.,. Pr�q::tt From nittd!v ise_ . ;IL's,: ;s,..7s3 i 1 ,:•. iri>>:>:.t<<I 'um,icir.2 1 Pereert i Pro fret' ; Esnnsxted j Cstc,ot5 j Inception ' t" 2€107-ir8i Expendit ure: ! AdjustmIIe¢tts Contrnge actcs 1 C.ommitmetnr,. 8s'anet, £'nm iete i Status 1 Cum Date Commerits i p t i P•... Office Space Renovatio n M ufti -Year and Reallocation 3883,020 $1,394 SO SO SO 30 51,394 Complet e FE -00104 San Anton io Medians Minor S1,119,074 3932,636 3135 ,800 $10,612 36,700 $20 ,124 3759 400 32 % Construction Apr 09 Construction to begin Nov, 08 . PF-01002 CCOB Infrastructure Construction Multi -Year 36,584 ,191 33,642,960 $102,161 $4 ,482. S0 $664,688 32,871,629 56% Construction Aug 09 Phase one of the major renovations will be completed in A ug 09. Phase two scheduled for FY 2009- 10 . PF-01004 Fire Station Improvements Mu lti -Year $2,527,854 $1,038,730 $226,161 36,007 $0 $17,434 $789,128 100% Construction Jun 09 Current phase in cludes upgrades to Stations 5 and 8. PF-01005 Lucie Stern Community Center Improvements Multi -Year $612,598 $54,483 $816 $164 $0 SO 353,503 91% Complete PE -01021 Romer Av en ue Undercrossin g Mu lti -Year $5,471, 274 SO SO 30 SO SO • SO 100% Complete PE -04010 Children's Library Improve ments & Expan sion Multi -Year $4,361,571 $849,958 $480,928 310,537 $321,724 336,769 $0 100% C omplete Ope n due to various work still need to be completed PE -04012 Mitche ll Park Library& Community Center Improvements Multi -Year $1,726,458 31,504,775 $1,146,358 $16,071 50 3295,655 346 ,691 97% Design Dec08 D eveloping cost estimates for potential bond meas ure . PE -04014 Animal Shelter Expansio n & Renovation Multi -Year 3560,500 3560,497 $136,494 38,116 $0 $15,632 3400,255 100% Design Ju n 09 Construction to begin in Nov 08- FF-04010 Cu bberley M echanics. & Elec trical Upgrades Multi -Year $2,914,695 $1,516,605 $162,800 32,656 50 $19,530 $1,331,619 54% On -hold Project on hold due to staff vacancy, Page 18 EY 07-08 YEAR-END CAPITAL [ MPROVEiMENT PROGRAM PROJECTS STATUS GENERAL FUND PUBLIC KS DEPARTMENT Attachment A Z'S:i3) . ;, ..;. , 1-L' , . .r,c,-..: C i e�UI:: y':: - ..,, .i .. -. i ...-:li;.. .'iti .... ..-,- _',1! _. ,>.. 1-1....:;.:1::: .e :'L ': ':tr:. .:!31i, i -_1t;M:iScy: 1.Kep Uti i \ 041-;)8 j L\pefd itut't- , `-i-i:Ju>tments j i iiingeitL': s i Commitmesc Ls i Enia nec i Complete ; Status j (0in €), Date i (. .t3mmen1s . ... PF-05002 Municipal Servic e Ce nter Renov ation M ulti -Year $561,1 28 $415,696 $17,027 51,289 $0 52,408 $394,972 30%1 Pre-desipti Jun 09 Design to be completed FY 2008-09. PE -05300 Arastradero Preserve Gateway M ulti -Year $827,668 $29,138 $1,264 5255 50 55,003 $22,616 97% Complete PE -07009 Bayiands Athletic Crater Fencing, Dugout & Traithead Parking Multi -Year $281,551 $281,551 5237,085 $4,806 $0 534,770 $4,890 98% Design Dec 08 Page 19 FY €J7-08 YEAR-END CAPITAL IMPROVEMENT NT PROGRAM PROJEC TS STATUS [INTERNAL SERVICE RIND V EHICLE REPLACEMENT AND MAINTENANCE FUND PUBLIC WORKS DEPARTMENT Attachment A I'r0 J' t•r: Nlu nhe r :: '"0 .7!'Si Tac k Twit) L{ ui6Ee - it nilable . (tnt-n .; ,ie[i FF:.rt Fiu6 ro? h'rai ','::IS' Cinted6ry Incepti on i FT 2007-{7S I Espenflileree L.ntreTF :,>tS one - .W 'sl\,ear i'!tier,t Veat Renicining �r Adjustme nts' Co n.i ngetseies i Coranaktmelti4 $Ranee Iiort2et Pen eat Prli5c,t l Estilm4Ni Coz pleee Stettin 1 Coto. Date Comme nts. .. .. .. VR-00001 MSC Fuel Storage Tank Replacement Minor $225,000 $12,982 $3,081 $0 SO $2,401 07,500 97 % Construe:Ion December 2009 Ongoi ng, constr uction in pr ogress. e xpected date of completion Spring 7009 V R-01000 MSC Equ ipment Maintenance Facility M ezzanine St orage Area Minor 5275 ,000 043,624 SO $O SO 027,145 $16,479 94% Compl ete Complete V R-01001 MSC Fuel Storage Tank ISv c [stand Replacement Minor S1,616.860 01 ,035,571 $653, [48 SO $91,658 0282,678 08,086 99% Construction December 2008 Ongoing, const riction in progress, expected date of c ompleti on Spring 2009 VR-01002 YR-00001 MSC Equipment Washing Facility Upgrade Mmor $68 [,394 5681 ,394 50 $0 $0 SO $681394 0% On Hold TED On hold pending completion of VR-0[001 Field Service Truck Minor 5125,000 $9 ,367 $0 SO SO 10 $9,367 93% Complete Complete V R-06890 MTBE Investigation at Fire Station 012 Minor $100,000 $12,664 $0 $0 SO $0 $12 ,664 87 % Complete Complete VR-06801 Replace Ciy-Wide Fuel Transaction and Inv entory Management System Minor $200,000 0200,000 SO $0 $0 SO $200 ,000 0% Ongoing June 2009 A sol e -source p urchase request has been submitted. V R-07001 Automated M otor Pool Reservation and Vehicle Key M anagement System Minor $50,000 $80,000 08,674 SO $0 $10 ,31 1 S51,0/5 24% Ongoing Ju ne 2009 System has bee n implemented at MSC. Second phase will include Civic Ctnter . VR-07800 Scheduled VehicleandEquipment Replacemen ts Minor $3,784,000 $3,297,661 $1,089,527 $0 $0 $407,660 $1,800,475 52% Ongoing J une 2009 Ongoing, awaiting deli very of several vehicles . Page 20 FY 07-08 YEAR-END CAPITAL IMPROVE MENT PROGRAM PROJECTS STATUS (NIT; FU ND VEHICLE REPLACEMENT AND MAINTEN ANCE FUN D PI 13LIC WO1U .S E)EPAJflMENT Attachment A Twit: liiii' ',J.--..,:iiti,. ''ttr*ri., .'ttrr.?: • .. ..r;•No 1 -3:1rj, 2e: ...- . •._..., .. ,.. i: .., , .,ao3.1r.:. 3tOMSIrrits_ 3': r rCpi 3't:.,}ref tiu::th i.:c<piiair :.4 2U'L,'-40& ; ECfienult.ure, .4dj:c: acv2," i l,1)ntlr74C VC:e:., 4 .,N amiF;atntc f aaiaare I Completes SsaiO. comp. Da: c Cornet VR-08000 Vehicle Replace ment Minor 52 ,500 ,000 $2,$00,000 $77,564 50 $0 $320,$65 52 ,101,551 16% Ong oing June2009 Ongoing, awaiting delivery of several vehicles . VR-08001 New Vehicles (2) For Utility Operations Minor $70,000 070,000 $45,465 $0 $0 $0 $24 ,035 66% Complete Complete Page 2 VR-04410 CNG Vehicle Maintenance Facility Upgrades Multi -Year 410,000 $325,157 $23.37 $50,65 5151,369 63 % Ongoing June 2009 Ongoing, awaiting delivery FY 07-08 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJEC TS STATUS INTERNAL SERVICE -FUND Y D VEHICLE REPLACEMENT AND M AINTENANCE FUND PUBLIC WORKS DEPARTMENT Att achment A Bur1,4ei i..:ti'xiW , ':.rrm f .F:S'ren: 3 ,iere nt 1 t .Yi:ttge: hojec,. F ran; '' I}ur_et F i:ea1 ?ca..: 1 ,nii ,:' 'i en.a, : -., r ,,:f Year 1 Rentasni nc '1, Percent Prnj oct Estimuteei :sa f11.iaeger? inception I F'1 21 -10 ,1-0S 1 Expendit ures ; adjnsitano s` i conFia,eucies E:ortrtai-nutttts I Bataace ' Cocapiete Statrts , Comp. Date; Comments of equipment. VR-07002 Diesel Tru ck Engine Emissions Retrofits Multi -Year 0025 ,000 $325,000 5170, 51 $0 $0 $2 ,421 $352,324 .53% Ongoing December 2009 Ongoing , r etrpllt of next group oF nchicles sched uled to begin Jan uary 2009 . VR-92406 Fuel Tank StoragefUpgrade M ulti -Ye ar 5341,000 594150 50 50 $0 594 ,150 $0 300'/ Design July 2009 Foothi33 Park Fueting station, Currently in plan check, estimated bid date - Spring 2009 Page 22 FY 07-08 YEAR-END CAPITAL IMPROVE MENT PROGRAM PROJECTS STATUS ENTERPRISE FUND ELECTRIC FUN I) UTILITIES DEPARTMENT Attachment A 'S Lint,. i it!' i:ite!ge n'=' l oini 31.-.1-2. ' 113CLuk3 ust _.' '.t!':, . .... .. r d Drt.r tlh 3 I-Spem33tiarea cnnringerickti ! i.nalr i itnwnts il: , ` 15ahr .nre i : ampfete Siam!: i (, n rrp- Bate � �<3111111Et3t .N E1-04010 Foothills System Rebuild Minor $850,000 $104,756 $0 $0 $D $104,756 88% Planni ng Jun 08 Defi ning scope of additional work that is needed . E ,li.V EL -01017 Upgrade T raffic Signal Control System Multi -Year $2,400 ,000 $133,840 50 50 8113,340 $20,500 99% Complete Proj ect is complete and the contract will be closed once the 5 year maintenance incl uded in the original contract is completed. There is still 3 years r emai ning. EL -02010 SCADA System Upgrades Multi -Year 8645,000 $376,766 $163,140 $0 $22,452 $991,174 70%C.onstruction Jun 12 In co nstructio n. This project in volves upgrading SCA DA computer hardware and software. it is being done in phases and in conjunction with EL -06003 Upgradi ng UCC . EL -03001 Undergrou nd District 41 M ulti -Year $3,800,000 83,609,978 S2,211,159 $94,536 $22,618 $1,281,665 66% Complete Project is complet ed and the electric lines ha ve been removed and the poles toped above the telephone lin es. AT&T will be remo ving the poles once they have transferred the telephone services. EL -03005 Sherm an/El Camino/Page Mill/Park UG Con version District #39 Multi -Year $3,095,000 $238,099 812,599 $0 $0 8225,500 93% Complete Pr oject compl eted. All invoices have been paid, however, minor landscaping at one lo cation still ne eds to be clone, EL -03013 Utilities Estimatin g Sys. :e m M ulti -Year $325,000 $16,973 $1,562 $0 $0 815,411 95/e Complete System installed . EL -04006 Welch Road Unde rground System Rebuild Multi -Y ear $524,000 $20,000 $0 $0 $0 $20 ,000 96% Complete EL -04007 Holly Oak and Christine UG System Rebuild Multi -Y ear $2,000,000 $365, 261 8282,310 SO $0 882,951 96 % Complete Page 23 FY 07-08 YEA R -1 » CAPITAL IMPROVEMENT PROGRA M PROJECTS STATUS ENTERPRISE FUND ELECTRIC FUND UTILITIES DEPARTMENT Attachment A ?nun,: . Nempea -.:it Tot •: i , -. +. SF3a:et. SCilMS j wimp -Dare- j Commen i,:nnet;ur�' lnreii.^.vn . 21.007-11t:1 Expefldttnrc ; Courin enCommitmentso Commitments iai:on Comments EL -04012 Utility Site Security Improv ements Multi -Year 3890,000 3817,277 $14,365 SO 320,911 3782,001 12% Design J un 09 Contractor hired to complete first phase security enhancements (basic sec urity improvements, e.g. , door enhancements). Electronic surveillance systems being evaluated for installation in 2009. EL -04014 Automated Mete Readin g System Multi -Year $1,334,000 $345,105 $47,912 30 34,588 3292,605 78% Phase I & II Construction completed. Phase 111 is on hold until we return to Council in Jan 09 Jun 09 Phase] and II of the AMR pilot project is complete. A total of 3,740 AMR metes for a fi xed radio network and 669 .AIvER meters for mobile and hand-held meter reading d evices hav e b ee n installed. In Sep 07, data collected with the hand-held colle ctors for a meter reading Coate was successfully used to bill customers for electric, gas, and water usage . Th e system works as expect ed and this portion of the trial has been successfully impl ement ed . In N ov 07, CMR: 419:07, AMR Pilot Project Update, was presented to Cou ncil, providing them an update on the status of the project . Staff is anticipating returning to Co uncil in 2009 with a recommendation on the implementati on of ad vanced metering tech nology. This will give staff suffi cient time to evaluate technol ogies and coordi nate with th e energy effi ciency programs, CIS upgrade, and the universal telecommu nicatio ns program. EL -03000 El Camino Underground Rebuild Multi -Year $1,600,000 31,520,573 3261,107 30 314,960 31,244,506 22% Design and Construction Dec 09 The project has been di vided into phases, Phase I construction is in progress and phase 2 desig n is 80% complete a nd constr uction is schedule to begin in Nov 08 . The renianing phases of the proj ect are being coordinated with the development projects at Elks Lodge end PA Bowl . EL -03001 Colo rado Switch Station i 15kV Bus Installation Mu lti -Y ear 33,280,000 33, 277, 552 39,962 30 330,000 $3, 237,590 I% Scoping Jun SO Design is awaiti ng completion of study being performed by Power Engineers. Incorporated i nto 230kV Inter[ie Study EL -0600I. Page 24 FY 07-08 }EAR -END CAPITAL IMPRO VEMENT PROGRA M PROJECTS STATUS ENTERPRISE J7UNrD ELECTRIC FUNI) mil-11ES DEPARTMENT Attachment A vii . .1 *' •.-. . ::- 7 f)t:iF i1"._;?'l.� . .3!: :i1. ,1 �. .__. . . . . cit . _::I e..�. IC'..I!i,.�n, . I�r ._ . .. , (C:itC' °1I'v roil"' )lion i � 20.11 '7-1.*: ` i` t �e n[liture: 1,13 st3tise nci . i ] mn-su ment� i •I i ; 1- • 1 _ i 33ai:;Ss:e €umP3es e Status { Lump. ti9rC Cohn i Sena EL. -05003 Relocation - Alma Substation Multi -Year $2,435,000 31,323,928 3852,853 $168 ,778 $2 ,509 3299 ,788 88 % Complete EL -05020 Mumford/Alma/ScripSs 4112kV Multi -Year $380,000 $22,505 $2,065 $0 SO 320,440 95% Complete EL -05021 Ross!£, Meadow 4112kV Conversion Multi -Year $270,000 $86,322 $31,404 $52 ,788 30 32,130 99% Complete EL -05022 ' Louis East Charleston 4/12/kV Conve rsion Multi -Y ear $435,000 $13,681 30 36,048 $0 37,633 98% Complete EL -06000 Park Blvd. 4/I21V Co nv ersion M ulti -Year $385 ,000 $385,000 $13,789 $0 3294 184 377,027 80 % Design and Constructio n Dec 09 Design is completed for about 40% and co ntructio n is in progr ess . Remai ning deingn work is in pr ogress and construction is scheudled for completion in Jun 09 . EL -06001 230KVElectric tnteitiii Multi -Year $500,000 $297,824 3113,313 30 $1 65,258 $19253 96% Feasibility Study Dec 08 Studies only. Consultant studyi ng making intern e via SLAC. EL -06002 Underground District 45 Multi -Year $200,000 $200,000 $24,457 $0 $0 $175,543 12% Design Ju109 District formed. Design started. EL -06003 Utility Control Center Upgrades Multi -Year $300,000 $195,036 $3,772 $0 $0 $191,264 36 % RFP Jul I 0 RFP issued. Waiting for Proposal responses. EL -08000 E. Charleston 4/12kV Conversion Multi -Year $50,000 $50,000 30 30 $0 350,000 0% Postpo ned 2 years Jun I I Pos::p oned due to decision to move for vrard with EL -I 1005 for rebuilding California Avenue Business District Electri c Distribution system. EL08002 E. Meado w/Alma/Lorn a 4/12 kV Conversion Multi -Ye ar $60,000 360, 000 $213,406 $0 $0 ($153 ,406) 356% Postponed 2 years Jun II Postponed due to decision to move forward with EL -11005 for reb uilding Califo rnia Avenue Business District Electric Distribution system. EL -11005 California A ve. Business District Rebuild Multi -Y ear $1,000,000 $1,000,000 $100,000 30 30 5900,000 10% Design Jun 09 E, . Page 25 GS -03080 CNG Sequential Fuel System Minor FY 07-0S YEAR-END CAPITAL IMPROVEMENT. PROGR AM PROJECTS STATUS ENTERPRISE FUND GAS FUND • UTILITIES DEPARTMENT Attachment A "Ezca1 3t,,dg,.: ::rs.nhi. "o¢s's =3at "i ••::i cur incepti on } Ft 2:107-iia Lxp emiitures Contingencies Commitments cilem;neliiiy R°rni:�ct .. •st:::aEez3 StstuS Comp . Date C omments GS -08000 GS -00011 Compress Natural Gas Station GS -01019 Global Positioning System GS -08011 GMR - Project 18 Multi -Year Multi -Year Multi -Year $75,000 $207,000 $440,000 $381,000 $420,000 $39,862 $207,000 $118,959 $420,000 $63 $63 $29,960 $0 $0 835 ,715 $0 $4 ,084 $206,937 SO $0 $118,896 $390,040 95% Design 0% Design Constructio n Design Jun 09 Design revisions and project rebidding in progress by Public Works Engineering. Jun 09 Jun 09 Design work in progress Hand held Ro ving data collection units are being purchased. Staff training continues, Dec 09 Projectis in design planning stage. Page 26 tY 07-08 YEAR —EN[) CAPITAL IMP ROVEMENT PROGR AM PROJEC TS STATUS ENTERPRISE FUND MCli:Tn FUNDS • UTILITIES DEPARTMENT . .. •:tlF C 20:i7gi$ i S1lfSdi l7 r -� 1 etFiil 'y^,SiN:il:' C u: L+3s itaitt, [ b..,t::ttc� : urapie: .• i3tu' lit p. Dow Attachment A EL -99005 Utilities Bill,Print Design Multi -Year 5940 ,539 $1,143 $0 5o $1:143 $o 100% Closed EL -93057 Utilities Customer Info. System Multi -Year $5,596,553 $199,955 SO $0 $0 S 199,955 96% Complete To be closed FY 08-09 . Page 27 RF-07001 Relocation of Landfill Facilities F\ 07-08 YEAR-END CAPITAL .. IMPROVE MENT PROGRAM PROJE CTS STATUS ENTERPRISE FUND REFUSE FUND PUBLIC WO RKS DEPARTMENT Attachment A Total Budget. , :iiianie :.. ':'en, ( u,rr:1;. _ nriren: r>r n,="ect t:rurn ii:tdgeC t-i.r;ti 5.. .. .'isc:tit ear* i a,ssf <r r category ; inteptlon ri 21107-08 i Espenditstrea ; C'ontingeneies Commisments iit��<sc't c Ln:ern Balance j Complete Status ; Comp. Date Comments Multi -Year 1,000,000 31 ,000,000 89,103 80 $0 $990,897 ].% Design Dec 10 The relocation of the Recycling Center and a permanent Household Hazardous Waste: (HHW) facility are included in the Feasibility Study for the former Los Altos Treatment Plant (LATP) site, A contract with Group 4 Architects was awarded on Aug 08 using some monies from this project . The study is in progress . Page 28 FY 07 -68 -YEAR-END CAPITAL IMPROVEMENT PROGRA M PROJECTS STATUS ENTERPRISE FUND STORM DR AINA GE FUND PUBL[C' WGRKS DEPARTMENT Total f.nfiget . �ft '�Ctii �ri'<)tC'4'i �.4fFn::3tCit ��:t:n,•c' . i:ic j .':tteeory inception i•i.211O7-08 j Expenditures j tAati aaeaciecc (ontraitmea Balance C ocapiet r Status C omp. Dat e Comments Attachme nt A SD -06103 Ex ten d Gailen/Bibbits Storm Drain Outfall to the Adobe Punt? Station SD -06102 San Francisquito Creek Stone Water Pu mp Station $805,589 $718 $0 $0 SO $718 100% Complete Multi -Year 55,549,920 SD -06104 Connect Clara Drive Storm Drains Iviulti-Year to Matadero Pump Station $7,342,237 $2,960,706 $0 $4,332,338 549,193 99% Constru ction Aug 09 Construction underway. S ubsEantial completion in Jan 09 and fi nal acceptance in Aug 09 . $953,480 5529 $529 SO $0 $0 1 O0% Pre -Design Page 29 FY 07-08 YEAR-END CAPITAL IMPROVEMENT PROGRAM PROJECTS STATUS ENTERP RISE FUND WASTEWATER C OLLECTION FUND UTILITIES DEP ARTMENT Pro ject Number Proj ect Title Total 1 B udget Project I From I teu orx. ' tare lti0n .&.suable Budget F1 2Ot}7 ..tifi Current I Current Fis cal \c ar Fi scal scar 1 e enditures i Conan *encies Current IT IT Budget Fiscal 'cal' Remaining 3 Percent € uminitmlents liaf anee Coln }lett. Project talus Estimated om >. Dote Attachment A (Aim men Is i i r . WC -91073 Wastewater Rehab/Augment M ulti -Year $2 ,119,390 $73 ,040 $73 ,041 $0 $0 ($1) 100% Complete !Project to be closed in FY 2008- 09. Page 30 FY 07-08 YEAR-EN D CAPI TAL IMP ROVEMENT P RO GRAM P ROJE CTS S TAT US ENTE RPRISE FUND WASTEWA TER TRE ATMENT F UND UTILITIES DEPARTMENT Attachment A Project Pr oject Nu mber Title Project Cxte.ory Total Dud ety.:: Frolu :r ' ncepti on Available 2007-0S C urrent .. Pi.cal Year Expend dtures Curre nt " Fiscal Year: Coaittnae ncies` Current EimNal Year Commitments Mame Remaining' Bud.et Percent C .;or aplete Project Status ".." hstim ated. C'omp` .R a4q � , CUmnrentS- .. . WQ-97070 Wastewater Solids Disposal Pro ject Multi - Year $7,641,706 $16,898 SO $0 $0 $16,898 100% Complete WQ-04010 Re placement of Existing Reclaimed Water Pipes Multi -Year $19 ,125 ,001 $19 ,125,001 $8,939,159 $0 $10,183,095 $2,747 100% Constructi on Feb 09 Tw o stat e grants of $4M and $1M as well as state loa n of $9M . WQ-04011 Facility Con dition A sse ssment and RetroEt Multi -Year $2,250,000 $1 ,211 ,255 $332,208 $0 $58,191 $820,856 64% Design Jun 09 Ongoing retrofit pr oje cts. WQ-06013 Slu dge Ash Processing an d Beneficial use Multi -Year $600,000 $600,000 $0 $0 SO $600,000 (1% Design Jun 09 WQ-06014 Disinfe ction Facility Impro vement Program Multi -Year $1,468,987 $1,468,987 $476,683 $0 $877,007 $115,297 92% Design No v 10 Page 31 FY 07-08 YEAR-END CAPITAL IMPRO VEMENT PROGRAM PROJECTS STATUS ENTERPRISE ELND WATER'FUN)) UTILITIES DEPARTMENT Attachment A i'r. ,NLizr&c:, ,,.. . .,x. i'" Category Total 13ut15,,t•t . ..,inhi.r - us r:., . . urreni ....,r< ,.. . =3t:;i,ct Friiii.; 1i;a.14 c: .. Er 5e' .;_ .:- ... .? ci .or .-,c+..'c-, c_ .uini cc-.--.a1 E'r vjeet incept1 4r: 1' 1, '-fl 4i -0,N f xE- 4-„erfltiitire, i & entingenct rs (.o11uti t ienia E 13aiati'e l (, timpki e 1 Status ...,tirr;at cu Comp. Dnti, i C.7imile Ris .. WS -01014 Land Acquisition for a reserv oir, a well and pump station. Minor $2,000,000 . $6,166 $6,104 S0 82,294 (82 ,232) 100% Complete Additional appropriations requested for $4K pending approval by Council. WS -05000 Two New Vehicles - Water Transmission Minor $140,000 $27,000 $26 ,182 $0 5487 $331 100 % Complete Additional appropriations requested for 827K pending approval by Council. WS -05002 Water System Sampling Stations Minor $175,000 $174,968 $0 S0 $174,968 $0 100% Comp! ete Project consolidated into the Emergency Water Supply Project WS -08002 , Consolidation will be reflected at year end. Nri' '�r��� iJ"sS1's�w i. WS -01010 Reservoir Booster improvements Multi -Year $5,214,015 8119,094 80 80 SO S119,094 98% Construction Dec 08 Construction completed . Punch list items being repaired. WS -01011 Distribution System Water Quality Enhancement Multi -Year 8741,575 $41,690 SO $0 $0 $41,690 94% Construction Dec03 Construction completed. Punch list items being repaired . WS -01012 Boaster Station Multi -Year $307,824 $17,568 80 S0 S0 $17,568 94% Construction Dec 08 Construction completed. Punch list items being repaired . WS -02004 Existing Well Rehab Multi -Year $3,174,847 $21,840 514,949 $0 S0 $6,891 100% Complete Project cons olidat ed into th e Emergency Water Supply Project WS -08002. Consolidation will be refle cted at year end. WS -02005 New Reservoir and Pump Station Multi -Year $1,431,782 8167,069 $0 $0 $0 $167,069 88% Complete Project consolidated into the Emergency Water Supply Project WS -08002. Consolidation will be - reflected at year end, WS -02007 S Middlefield Road Well Site M ulti -Year 8934,382 863,567 SO 10 $0 863,567 93% Complete Project consolidated into the Emergency Water Supply Pr oject WS -08002 Co nsolidation will be reflected at year end. Page 32 FY 07-08 YEAR-END CAPITAL IMPROVEMENT PRO GRAM PROJE CTS STATUS ENTERPRISE FUND WATER FUND UTILITIES DEPARTME NT Attachment A Project Num ber Project Category, Total' Budget_ 1s:ariable Current Cu rrent j' Current, From .- B udget °[ Fiscal'Vxar Fiscal Year local S' ear [nceptioir F's 200745 ,E.penililure, .Continncneie, C ommitments Budget Rona ini ng Peree nr Bala nce Complete Project Estimated Status. Comp. Date Proje ct consolidated into the Emerge ncy Water Supply Project WS -08002 . Consolidati on will be reflected at year end . Corni nerits WS -02008 Elean or Pardee Park Well M ulti -Year $934,382 $20,683 $0 $0 $0 $20,683 98 % Complete WS -07000 Water Regulation Station Improv ements Multi -Year $1,070,000 $1,066,288 511 ,129 $0 $0 $1,055 ,159 1% Desig n Jun 09 Water Regulation Statio n Impr ovem ents in design . Pr oject to bid in Spring 09. WS -07001 Water Recyclin g Facilities Multi -Ye ar $280,000 $227,433 $206,729 $20,704 SO SO 100% Pr e - Design Jim 10 The pre -desig n planni ng of a reclaimed water pipeli ne to customers in the Stamford Research Park is in progress . WS -07004 Water System Portable Emergen cy Ge nerators Multi -Y ear $292,000 $292,000 $252,800 $0 $2,137 $37,063 87% Design J un 08 Equipme nt Maintena nce purchased three Ge nerators . WS -08001 Water Reservoir Coatin g Improv emen ts Mu lti -Year $250,000 $250,000 SO $0 SO $250,000 0% Design Dec 09 RFP for r eco ati ng all steel reservoirs will be released in Feb 09. C onstr uction in Spring a nd S ummer 09_ WS -08092 Emergency Water Supply Project Multi -Year $5,950,000 $5, 950, 000 $264,274 $0 $352,225 $5,333,501 10% Pre -Desig n Dec 12 Easement negotiati ons co ntinue for El Cami no Park site. Test wells drilled at Eleanor Pardee Park a nd the Community Gardens sites. 30% desig n drawi ngs are 75% complete . WS -08017 WMR - Pro ject 22 Mu lti -Year $233,000 $233,000 $12,951 $0 $0 $220,049 6% Design Dec 09 Project design is 65% completed. Page 33 Attachment B LIST OF CONTINUOUS PROJECTS Community Services AC -86017 Art in Public Places Planning & Community Environment PL -05030 Traffic Signal Upgrades Public Works General Fund P0-89003 PE -86070 PF-90018 PF-93009 PF-00006 PF-01003 PF-02022 P0-05054 Storm Drainage Fund SD -06101 SD -06105 SD -88070 Wastewater Treatment WQ-80021 WQ-80022 Utilities Electric Fund EL -89028 EL -89031 EL -89038 EL -89044 EL -98003 EL -02011 EL -06005 EL -06006 Gas Fund GS -80017 GS -80019 GS-02013/GS-03007 GS-03002/G5-04003/GS-05002 GS -03008 GS -03009 GS -06001 GS -07002 Wastewater Collection WC -80020 WC -99013 WC-00003/WC-01005/WC-02002 W C -03003/W C-04002 W C-05 003 W C-060 03/ W C -07004/W C-08012 Sidewalk Improvements Street Improvements (Street Improvement Fund) Cubberley Building Code Modification ADA Compliance Roofing Replacement Building Systems Improvement Facility Interior Finishes Street Lights Improvements Storm Drain System Replacement Innovative Storm Drain Improvements Collection System Improvements RWQCP Plant Equipment Replacement RWQCP System Flow Metering Customer Design Communications System Improvements Substation Protection Improvements Substation Facility Improvements Electric Distribution System Reconstruction and Improvements Electric Utility GIS Fiber Optics Ring System Improvements Fiber Optics Customer Design and Connection Services Gas System Extensions Gas Meters and Regulators Directional Boring Equipment Gas Main Replacements Polyethylene Fusion Equipment Replacement System Extensions-Unreimbursed Gas Main Replacements, GMR-Project 16 Gas Main Replacements, GMR-Project 17 Sewer System Extensions Sewer Manhole Rehabilitation Sewer System Rehabilitation and Augmentation Phase VII, Project 14 and 15 Sewer System Rehabilitation and Augmentation, Project 16, 17 and 18 Sewer System Rehabilitation and Augmentation, Project 19, 20 and 21 Page 1 Attachment B LIST OF CONTINUOUS PROJECTS Water Fund WS -80013 Water System Extensions WS -80014 Service and Hydrant Replacements WS -80015 Water Meters WS -02014 Water —Gas Wastewater Utilities GIS Data WS-02003/WS-03004 Water Main Replacements, WMR-Project 17 WS-05001/WS-06002 Water Main Replacements, WMR-Project 20 WS -07003 Water Main Replacements, WMR-Project 21 Page 2