HomeMy WebLinkAboutStaff Report 140-08cmr 114:08 Page 1 of 6
TO: CITY COUNCIL
ATTN: FINANCE COMMITTEE
FROM: CITY MANAGER DEPARTMENT: ADMINISTRATIVE
SERVICES
DATE: FEBRUARY 5, 2008 CMR: 140:08
SUBJECT: RESPONSE TO FINANCE COMMITTEE QUESTIONS AND
DIRECTION ON FINANCING OPTIONS FOR PUBLIC SAFETY
BUILDING
RECOMMENDATION
Staff recommends that the Finance Committee review the responses to the questions and
direction received during the January 15, 2008 FC meeting on financing options for the Public
Safety Building and recommend a financing strategy to the City Council.
BACKGROUND
On November 19, the City Council directed staff to investigate the use of Certificates of
Participation (COPs) to finance the purchase of a 1.27 acre parcel and construction of a Public
Safety Building (PSB). This required staff to identify internal and new revenue resources, “self-
financing” the PSB without relying on general obligation bonds.
On January 15, 2008, the Committee reviewed staff’s report on financing options for the Public
Safety Building (CMR:114:08) “Financing Options for Public Safety Building” and Attachment
A). In general, the Committee raised questions about funding the Public Safety Building using
COPs exclusively. A goal of issuing a combination of general obligation bonds and COPs for
both the PSB and Library facilities was expressed. This goal was cited, in part, because of
concerns about the financial pressures that would be brought to bear on the General Fund by
issuing COPs. In using COPs, the estimated annual debt service cost of $5.2 million was cited in
the staff report. Some of the concerns centered on the possibility that if expected revenue
sources did not materialize as anticipated, additional operating expense reductions would be
necessary to meet debt service obligations. In addition, the Committee indicated that relying on
new development revenues, such as those from the expansion of the Stanford Shopping Center,
in meeting annual debt service obligations was inappropriate since the expansion has not been
formally approved by Council.
Council Member Yeh indicated that General Obligation Bonds would not only provide a
guaranteed tax stream to pay debt service, but would also result in lower debt service costs. He
asked about the cost tradeoff between maintaining a debt service reserve (as proposed in the
COPs financing) or purchasing bond insurance to assure investors of their bond payments.
cmr 114:08 Page 2 of 6
Council Member Burt requested more refined information on the revenue generated by the recent
2 percent increase in the transient occupancy tax and on potential rent from leasing the Civic
Center’s police wing. A question about creating a 911 response service fee to raise additional
resources to pay COPs debt service was also raised.
Finally, several Council Members raised the policy and funding issue that there are numerous
City priorities competing for limited resources. They recommend that any available resources
identified by staff to pay for COPs be used as “matching funds” to supplement GO bonds
approved by the voters for the PSB and library facility projects, and perhaps for other needs.
The issue of General Fund priorities and resource challenges has been discussed in recent reports
to the Council on a sustainable budget (CMR:387:07) and in the 2008-2018 Long Range
Financial Forecast (CMR:462:07).
DISCUSSION
The question of whether to mix and match COPs and GO bonds to finance the PSB and Library
improvements is strictly a strategy decision. To address the technical information request about
using a combination of GO bonds and COPs, staff researched a 50 percent funding mix for the
PSB. As previously stated, by the time of building construction, it is expected this project will
cost $69 million. The following table compares all-COPs financing to the equal combination of
COPs and GO bonds.
TABLE I: Comparative Debt Structures for PSB
Terms COPs
Exclusively
50 Percent
COPs
50 Percent
GO
Total of
GO and COPs
Project Cost $69 million * $34.5 million $34.5 million $69 million
Principal of
Issue
$81.2 m. $40.8 m. $34.5 m. $75.3 m.
Borrowing
Term (years)
30 years 30 years 30 years 30 years
Fixed Interest
Rate
4.94% 4.94% 4.84%
Average
Annual Debt
Service
$5.2 million $2.6 million $2.2 million $4.8 million
* This figure includes property acquisition costs, building construction (adjusted for inflation), project
development costs, and contingencies typically used in cost estimating of this magnitude. Note that this
figure also included fixtures, furniture and equipment (FF&E). FF&E can be financed through COPS, but
not through GO bond proceeds.
The cost to the General Fund, based on 50 percent COPs, would equal $2.6 million annually
compared to the $5.2 million in an all-COP alternative. This combination would save the GF
$2.6 million. Residential and commercial properties would pay taxes for the remaining $2.2
million in GO bond debt service should voters approve the appropriate measure. It should be
noted that furniture, fixtures, and equipment (FF&E) cannot be funded via GO bonds, so these
costs would be folded into the COP issue. By issuing a 50 percent mix of COP and GO bond
debt, the annual debt service the City would have to cover is $4.8 million versus the $5.2 million
cmr 114:08 Page 3 of 6
for COPs alone, a difference of $400,000 annually. This difference is primarily due to the high
issuance costs associated with a COP. Whereas COPs require capitalized interest and a debt
service reserve, which in the analysis presented total nearly $11 million, a GO bond issue does
not require them. The COPs debt service reserve, however, will earn interest to offset debt
service and will be used for the final debt service payment.
Two attachments are provided to inform the Finance Committee about the potential resources
and the timing of those resources with respect to covering anticipated COPs debt service. Each
of these attachments can be used to determine resources available to cover an all COPs scenario
and a 50 percent COPs/GO bond scenario. Attachment B depicts possible resources, with Option
1 showing staff’s original recommendation and Option 2 excluding development resources (e.g.,
Stanford Shopping Center expansion sales taxes). Option 2 shows total resources of $6.3
million, which would be sufficient to cover annual debt service at some point in time. This
option, however, has several items that need additional research and are subject to negotiation.
This includes, for example, the rental of the police wing and the leasing of the City’s Cubberley
site to Foothill College.
Attachment C shows the expected timing of receipt of the resources identified in Option 2.
Several do not coincide with the onset of PSB debt service payments in 2010-11. In the year
2010-11, resources are shown which come close to covering the expected $3.2 million in
principal that must be paid under an all-COPs scenario. In the year 2011-12, when full principal
and interest of $5.2 million is due, there appear to be sufficient resources based on current
projections. Should resources fall short of annual debt service in a COPs scenario, either a new
revenue source or expense reductions would be required to meet the City’s commitment. Staff
has identified some options that could provide a steady stream of resources over time: retired
Civic Center debt savings of $0.4 million; a target of $1.0 million in expense reductions; and
$0.5 million by pre-paying retirement and retiree medical payments to PERS. A new General
Fund revenue source, such as a business license tax, of $400,000 to $2,500,000 would be useful
in meeting the City’s financial needs. A target of $1.5 million is cited in the attachments.
During the meeting, additional information and clarification on a number of items was requested.
The following responds to those requests.
Except for GO bonds, which require no debt service reserve, a debt issue requires a net present
value analysis to determine whether a debt service reserve or insurance is the optimal means for
guaranteeing continuing bond payments. The decision to use a reserve or insurance is strictly
based on which is less costly in current dollar terms. In the current market and with concerns
about the financial condition of insurers such as AMBAC and MBIA, obtaining insurance is
problematic and extremely expensive at best. Bond investors will expect a debt reserve fund or
insurance policy regardless of the credit rating of the issuer.
Staff has refined numbers and gathered additional information on several potential revenue
sources to pay for COPs debt. Space available for a lease of the current Police wing equals about
19,081 square feet. Based on a recent tour of the wing by two local developers, it is estimated
that a lease rate of between $3.50 and $4.00 could be expected. Using the midpoint, this could
yield $860,000 annually. Further research into how much net space can be made available,
current market rate, potential tenant uses, as well as the cost of improvements necessary to
occupy that space may well result in changes to the preliminary lease revenue estimate. If the
cmr 114:08 Page 4 of 6
Development Center (DC) were moved to the Police wing, the General Fund is limited to
recovering the costs associated with occupation of the wing. This includes utility, phone service,
maintenance, and an annual depreciation cost. Should capital improvements be made to the
wing, then these costs will be amortized and charged to the DC as well. Additional analysis
would have to be conducted to determine total cost for occupancy. A comparison of a
commercial or market rate rental to occupancy with a cost recovery approach could then be
made.
At this time, staff does not believe that there would be material savings from currently used City
or rental space used for storage that could be transferred to the Police wing. Moreover,
occupancy of the wing by a tenant may raise accessibility issues. Staff will continue, however,
to investigate this option.
Council Member Burt requested that staff revisit the revenue estimate provided for the recent 2
percent TOT increase. Based on 2006-07 actual revenues of $6.7 million, and holding all other
factors constant, an additional $1.3 million could be raised by the rate change. To be somewhat
conservative in light of a softening economy, staff believes at least $1.2 million can be expected.
It is important to note, however, that staff’s earlier recommendation was to use this revenue
growth to cover rising health care, infrastructure, and other General Fund expenses. This revenue
was incorporated into the City’s Long Range Financial Forecast. In addition, since the TOT is a
general tax (rather than a special tax) it cannot be dedicated to any particular use.
It was requested that staff to investigate implementing a 911 service fee to help pay for the PSB.
Santa Clara County’s Board of Supervisor’s has recently passed such a fee while San Jose and
San Francisco have one in place. Due to Proposition 218 requirements, this service fee must be
approved by a majority of voters as a general tax. Potential revenue estimates for this tax are in
the process of being developed.
Staff is cognizant that there will be additional operating expenses for the PSB, libraries
and Mitchell Park community center and wants to call this to the Council’s attention. It is
currently estimated that utility, custodial, and maintenance expenses for any new building will
cost approximately $8.00 per square foot. Since the facilities are still in the design process,
additional operating costs have yet to be determined. For example, landscaping costs have not
been calculated to date. Although furniture, fixtures and equipment could be included in a COP
issue, there may be additional unidentified needs that would not be eligible for COP or GO bond
financing. As the projects are further defined, staff will be able to refine the operating and
maintenance cost estimates and identify potential funding sources.
In conclusion, this report addresses the FC’s direction to examine using a combination of COPs
and GO bonds for the PSB. Staff requests that the FC direct staff to send the Committee’s
recommendations on this report to the Council for consideration at the February 11 meeting.
RESOURCE IMPACT
By the time construction begins, and based on current construction index inflation rates, the
estimated final cost to build a new public safety building is $69 million (including FF&E). It is
critical to note that for each month the PSB project is delayed beyond the scheduled construction
date cited below, it is expected that project costs will increase by an estimated $500,000 to
600,000 per month.
cmr 114:08 Page 5 of 6
The table below shows the PSB costs that could be covered under a GO bond and under a COPs
issue. This information is provided to show the components of the project and to facilitate the
strategic decision on how to mix and match these financing vehicles.
TABLE II Comparison of GO Bond & COPs Cost Coverage
Terms GO
COPs
Construction 2008 dollars $36 million $36 million
Project Development $5 million $5 million
Land $11 million $11 million
Design & Construction
Contingencies* (18%)
$6.5 million $6.5 million
Inflation* (10%/year) $7.5 million $7.5 million
GO & COPs Subtotal $66 million $66 million
FF&E including moving
costs
$0 million $3 million
GO & COP’s Total $66 million $69 million
Annual debt service costs vary according to the debt instrument selected. As is shown in Table I
above, a total COP issue is expected to result in annual payments of $5.2 million. The mix of a
50 percent GO and COP combination is expected to result in annual citywide debt service of
$4.8 million, of which the City must find resources to cover $2.6 million in debt. The remainder
would be paid through property taxes. Resource options are presented in Attachment A and are
subject to further analysis and research.
In order to proceed along the project timeline outlined below, a $4 million appropriation will be
required for the public safety building project. This amount will cover $3 million in architectural
fees (design work) as well as $1 million in construction management and other expenditures.
This additional funding will be requested through a Budget Amendment Ordinance in the
coming months. These costs are part of the $69 million project and will be reimbursed through
COPs or bond proceeds.
As stated above, there will be operating costs associated with the new PSB. For maintenance,
custodial and utility costs, a cost of $8.00 per square foot is estimated at this time. As this
project is further defined, staff will have better cost estimates and identify potential funding
sources. Operating costs are not included in the COP or GO bond amounts above.
POLICY IMPLICATIONS
This recommendation is consistent with Council’s establishment of securing funding for the
Library/Community Center and Public Safety projects as a Top 4 priority for 2008.
TIMELINE
The following timeline below is based on Council providing direction to proceed with the project
by February, 2008 using COP debt financing only.
cmr 114:08 Page 6 of 6
March to November 2008 Complete design and prepare construction documents for
bidding (nine months). This timeline is based on one-time
reviews by City Boards and Commissions. Additional
reviews will push the entire timeline into the future
December 2008 to February 2009 Bid project including addendums and bid opening (three
months)
April 2009 Council awards construction contract
April 2011 PSB construction (2 years) and occupancy of facility
ENVIRONMENTAL REVIEW
An Environmental Impact Report was certified by the Council on November 18, 2007 pursuant
to the California Environmental Quality Act.
PREPARED BY:
JOSEPH SACCIO
Deputy Director, Administrative Services
DEPARTMENT HEAD APPROVAL:
LALO PEREZ
Director, Administrative Services
CITY MANAGER APPROVAL:
EMILY HARRISON
Assistant City Manager
ATTACHMENTS
Attachment A: CMR: 114:08 “Financing Options for Public Safety Building”
Attachment B: Table of Financial Resources Available to Pay Certificates of Participation
Attachment C: Timing of Project, Debt Service Payments (All COP), and Resources
Available to Pay Debt Service