HomeMy WebLinkAboutStaff Report 2403-27565.Staff Recommends That the Utilities Advisory Commission Recommend the City Council
Adopt the Proposed Operating and Capital Budgets for the Utilities Department for the
Fiscal Year 2025 (ACTION 8:30 PM – 9:30 PM) Staff: Anna Vuong
Item No. 5. Page 1 of 2
Utilities Advisory Commission
Staff Report
From: Dean Batchelor, Director Utilities
Lead Department: Utilities
Meeting Date: May 1, 2024
Staff Report: 2403-2756
TITLE
Staff Recommends That the Utilities Advisory Commission Recommend the City Council Adopt
the Proposed Operating and Capital Budgets for the Utilities Department for the Fiscal Year 2025
RECOMMENDATION
Staff recommends the Utilities Advisory Commission recommend the City Council adopt the
Proposed Operating and Capital Budgets for the Utilities Department for Fiscal Year 2025
BACKGROUND
Linked and referenced below are the FY 2025 Proposed Operating and Capital budgets for the
Utilities Department. Due to the number of pages of the CIP budget, staff only printed the CIP
overview fand five year forecast of each utility for FY 2025 – FY 2029.
The entire Utilities CIP budget for FY 2025 – FY 2029 with the individual project pages can be
downloaded and viewed in full from the links below:
Preliminary Proposed Utilities Capital Budgets for FY 2025 – FY 2029
➢Electric CIP
➢Fiber Optic CIP
➢Gas CIP
➢Water CIP
➢Wastewater CIP
The entire Utilities Operating budget for FY 2025 can be downloaded and viewed in full from the
link below:
➢Preliminary Proposed Utilities Operating Budget for FY 2025
Please refrain from discussing the preliminary proposed budget materials with Council or the
public until after Monday, April 29, 2024 when the budget is published.
Item No. 5. Page 2 of 2
ATTACHMENTS
Attachment A: UAC – FY25 Budget Presentation
AUTHOR/TITLE:
Dean Batchelor, Director of Utilities
Staff: Anna Vuong, Senior Business Analysist
UTILITIES ADVISORY COMMISSION
Preliminary Proposed FY 2025 Utilities
Operating and Capital Budgets
MAY 1, 2024 www.cityofpaloalto.org
2
BUDGET REQUEST PROCESS
Submits
Request
DEPT HR OMB CMO UAC FC
Approves
Request
Council
Preliminary Requests Recommended Requests
General review process for staffing, budget, and project changes
3
PROJECTED CHANGE IN RESIDENTIAL MEDIAN BILL - SFPUC
1)FY 2025 projection incorporates results of cost-of-service analysis
2)Based on general fund transfer of 11.9% of gross revenue in FY25; gas rate changes shown with commodity rates held
constant; actual gas commodity rates vary monthly
3)Storm Drain fees increase by CPI index annually per approved 2017 ballot measure (2.6% in FY 2025)
4)Based on an FY 2023 monthly residential bill of $369
4
•Public/private partnership with Tesla for Hanover Substation
•Approval of the Reliability and Resiliency Strategic Plan for the Electric Utility
•AMI Meters: approximately 30,000 or 40% installed
•Established pilot area boundaries for Grid Modernization (Grid Mod) and Fiber-to-
the-Premise (FTTP) projects.
•New OMS for improved outage communications
DEPARTMENT FY 2024 ACCOMPLISHMENTS
5
FY 2024 STAFFING REPORTAuthorized 258 FTE
Separations
•5 Retirements
•5 Voluntary
Recruitment and retention strategies
•Department Human Resource Liaisons
•Childcare assistance
•PAUSD K-12 enrollment
Hires and Promotions
•17 External
•9 Promotions
ELECTRIC FUND
MAY 1, 2024 www.cityofpaloalto.org
7
FY 2024 ACCOMPLISHMENTS
•Launched the Advanced Heat Pump Water Heater (HPWH) Program
•Completed Phase 1 and 2 of Foothills Fire Mitigation
•Completed electric cost of service study
FY 2025 INITIATIVES
•Electrification related business processes, efficiency programs, and TOU rates
•Rebalance the electric supply portfolio
•Design and identify pilot area for whole residential home electrification and gas
decommissioning.
•Enhance and accelerate HPWH installations
ELECTRIC - ACCOMPLISHMENTS AND INITIATVES
8
ELECTRIC – FUND HIGHLIGHTSpages 9-22
EXPENSES $272M
YoY Increase $5.0M or 1.9%
•Capital improvements
•Salaries & Benefits, increase 6.04 FTE
•Contracts and General expenses
REVENUES $261M
YoY Increase $20.1M or 8.4%
•Bond financing
•Net sales
•Return on investments
9
ELECTRIC – CAPITAL IMPROVEMENT
CIP Category FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
Customer Connections $2.7M $2.7M $2.7M $2.7M $2.7M
System Improvements $23.7M $10.0M $8.3M $5.7M $5.8M
Grid Modernization $40.0M $50.0M $50.0M $50.0M $50.0M
Grand Total $66.4M $62.7M $61.0M $58.4M $58.5M
10
Multi year one-time project, FY 2024 – FY2030
Overhead - Years 1 through 4, purchase and construction to upgrade all overhead areas
Substation - Years 5 and 6, construction to upgrade substation transformers, purchase equipment in Year 3
Underground - Years 6 and 7, construction to upgrade all underground areas, purchase equipment in Year 5
(1) EL-14000 Coleridge/Cowper/Tennyson 4/12kV,
(2) EL-17001 East Meadow Circles 4/12 kV,
(3) EL-11003 Rebuild Underground District 15,
(4) EL-13003 Rebuild Underground District 16,
(5) EL-14002 Rebuild Underground District 20,
(6) EL-17000 Rebuild Underground District 23,
(7) EL-16000 Rebuild Underground District 26,
(8) EL-19003 Rebuild Underground District 30
(9) EL-08001 Underground District 42, and
(10) EL-08001 Underground District 43
ELECTRIC – GRID MODERNIZATION
FIBER FUND
MAY 1, 2024 www.cityofpaloalto.org
12
FY 2024 ACCOMPLISHMENTS
•Finalized pilot area for Fiber-to-the-Premise (FTTP)
•Allocated internal resources for FTTP business
FY 2025 INITIATIVES
•Expand the fiber backbone network
•Conduct cost and benefit analysis study
•Launch Palo Alto Fiber Internet in the pilot area
FIBER - ACCOMPLISHMENTS AND INITIATVES
13
FIBER – FUND HIGHLIGHTSpages 23 - 29
EXPENSES $25.3M
YoY Decrease $3.8M or 13.1%
•Capital Improvement
REVENUES $4.5M
YoY Decrease $0.02M or 0%
•Increase in Return on Investments
•Offset by decrease in Net Sales
14
FIBER – CAPITAL IMPROVEMENT
CIP Category FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
Fiber Optics – System Improvement $0.2M $0.2M $0.2M $0.2M $0.2M
Fiber Optics – System Rebuild $12.5M $13.0M
Fiber-to-the-Premises (FTTP)$8.0M $13.0M
Fiber Customer Connections $0.2M $0.3M $0.3M $0.3M $0.2M
Grand Total $20.9M $13.5M $0.5M $0.5M $0.4M
GAS FUND
MAY 1, 2024 www.cityofpaloalto.org
16
FY 2024 ACCOMPLISHMENTS
•Federal grant award for Natural Gas Distribution Infrastructure Safety and
Modernization
•Gas commodity mitigation purchase strategy
•Gas Main Replacement 24A
FY 2025 INITIATIVES
•Complete construction of Gas Main Replacement 24B
•Cross-bore Phase IV
•Conduct study and identify proof of concept area for downsizing gas system
GAS - ACCOMPLISHMENTS AND INITIATVES
17
GAS – FUND HIGHLIGHTSPages 30 - 43
EXPENSES $68.5M
YoY Decrease $7.5M or 9.9%
•Capital Improvement
•Utility Purchases
•S&B, add 1.24 FTE
REVENUES $70.4M
YoY Increase $3.4M, 5.2%
•Net sales
•Return on investments
18
GAS – CAPITAL IMPROVEMENT
CIP Category FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
Customer Connections $0.8M $0.7M $0.7M $0.7M $0.7M
Main Replacements $6.6M $4.2M $6.7M $4.7M $7.4M
System Improvements $2.1M $1.1M $1.1M $1.1M $1.1M
Grand Total $9.5M $6.0M $8.5M $6.5M $9.2M
WASTEWATER FUND
MAY 1, 2024 www.cityofpaloalto.org
20
FY 2024 ACCOMPLISHMENTS
•Sanitary Sewer Replacement Project 31 (WC-19001)
FY 2025 INITIATIVES
•Complete Sewer Master Plan Study
WASTEWATER - ACCOMPLISHMENTS AND INITIATVES
21
WASTEWATER – FUND HIGHLIGHTS pages 45 - 54
EXPENSES $25.1M
YoY Decrease $0.2M
•Capital Improvement
REVENUES $26.0M
YoY Increase $2.3M, 9.7%
•Net sales
22
WASTEWATER – CAPITAL IMPROVEMENT
CIP Category FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
Customer Connections $0.5M $0.5M $0.5M $0.5M $0.5M
Sewer Replacements $1.0M $2.0M $3.0M 8.0M $3.5M
System Improvements $1.1M $1.1M $1.2M $1.8M $1.2M
Grand Total $2.6M $3.6M $4.6M $10.3M $5.2M
WATER FUND
MAY 1, 2024 www.cityofpaloalto.org
24
FY 2024 ACCOMPLISHMENTS
•Water Main Replacement Project 28 (WS-14001)
•Water Regulation Stations (WS-07000)
•Started the One Water Plan
FY 2025 INITIATIVES
•Water Main Replacement Project 29 (WS-15002)
•Water Seismic Project – Park and Dahl Reservoirs
•Complete alternative water resources for One Water Plan
WATER - ACCOMPLISHMENTS AND INITIATVES
25
WATER – FUND HIGHLIGHTSpages 55 - 65
EXPENSES $58.1M
YoY Decrease $18.6M or 24.2%
•Capital Improvement
•Tank
Non WMR year
REVENUES $56.5M
YoY Increase $2.9M or 5.4%
•Net sales
•Return on investments
26
WATER – CAPITAL IMPROVEMENT
CIP Category FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
Customer Connections $0.9M $1.0M $1.0M $1.1M $1.1M
Main Replacements $0.4M $9.4M $0.5M $10.4M $0.6M
System Improvements $2.5M $2.0M $2.1M $2.2M $2.3M
Water Tank Seismic Upgrade $3.5M $7.0M $7.0M 0.9M $1.0M
Grand Total $6.8M $19.4M $10.6M $14.6M $5.0M
POSITION CHANGES
New and reclassifications
MAY 1, 2024 www.cityofpaloalto.org
28
RECOMMENDED POSITION REQUESTS
Cross Connection Control Program, +2.0 FTE
-1.0 FTE Project Coordinator
-1.0 FTE Meter Technician
Grid Modernization, +6.0 FTE
-2.0 FTE Electric Project Engineers
-1.0 FTE Heavy Equipment Operator/IR
-1.0 FTE Utilities Installer Repairer
-1.0 FTE Cement Finisher
-1.0 FTE Electrician – Lead
Customer Support, +1.0 FTE
- 1.0 FTE Project Coordinator
29
RECOMMENDED POSITION RECLASS
Water Transmission - Reclassifications
-4.0 FTE Water System Operator II to Utilities Installer
Repairer
-2.0 FTE Sr. Water System Operator to Utilities Installer
Repairer - Lead
30
STAFF RECOMMENDATION TO UAC FOR APPROVAL
Staff requests that the Utilities Advisory Commission (UAC) recommend that the
Council approve proposed FY 2025 Utilities Operating Budget.
Staff requests that the Utilities Advisory Commission (UAC) recommend that
the Council approve proposed FY 2025 Utilities Capital Budget.