Loading...
HomeMy WebLinkAbout2013-03-11 City Council Agenda Packet (2)BOARD OF DIRECTORS PALO ALTO PUBLIC IMPROVEMENT CORPORATION Agenda posted according to PAMC Section 2.04.070. A binder containing supporting materials is available in the Council Chambers on the Friday preceding the meeting. 1 March 11, 2013 MATERIALS RELATED TO AN ITEM ON THIS AGENDA SUBMITTED TO THE CITY COUNCIL AFTER DISTRIBUTION OF THE AGENDA PACKET ARE AVAILABLE FOR PUBLIC INSPECTION IN THE CITY CLERK’S OFFICE AT PALO ALTO CITY HALL, 250 HAMILTON AVE. DURING NORMAL BUSINESS HOURS. Special Meeting Council Chambers March 11, 2013 7:00 PM Call to ORDER ORAL COMMUNICATIONS ACTION ITEMS 1. Approval of 2011-12 Public Improvement Corporation Financial Statement ADJOURNMENT PUBLIC COMMENT Members of the Public are entitled to directly address the City Council/Committee concerning any item that is described in the notice of this meeting, before or during consideration of that item. If you wish to address the Council/Committee on any issue that is on this agenda, please complete a speaker request card located on the table at the entrance to the Council Chambers or by the City Clerk, and deliver it to the City Clerk prior to discussion of the item. You are not required to give your name on the speaker card in order to speak to the Council/Committee, but it is very helpful. AMERICANS WITH DISABILITY ACT (ADA) Persons with disabilities who require auxiliary aids or services in using City facilities, services or programs or who would like information on the City’s compliance with the Americans with Disabilities Act (ADA) of 1990, may contact (650) 329-2550 (Voice) 24 hours in advance. City of Palo Alto (ID # 3601) Palo Alto Public Improvement Corporation Staff Report Report Type: Action Items Meeting Date: 3/11/2013 City of Palo Alto Page 1 Summary Title: Public Improvement Corporation Board Title: Approval of 2011-12 Public Improvement Corporation Financial Statement From: City Manager Lead Department: Administrative Services Recommendation Staff recommends that the Board of Directors of the Public Improvement Corporation (PIC) approve the 2011-12 financial statement for the Public Improvement Corporation. Motion: Board of Directors of the Public Improvement Corporation (PIC) adopt the attached 2011-12 PIC Annual Financial Report Background The Public Improvement Corporation (PIC) is a nonprofit corporation formed by the City in 1983, allowing the City to issue Certificates of Participation (COPs) to fund capital improvements. The PIC, through a lease structure, finances the acquisition, improvement, and construction of City facilities. The PIC uses the lease payments by the City’s General Fund to pay the debt service on the COPs. On July 13, 1998, Council adopted a resolution establishing itself as the Board of Directors of the PIC. In 1983 and 1998, the City of Palo Alto issued Certificates of Participation (COPs) to fund improvements to the Civic Center and the Golf Course, respectively. In 2002, the Civic Center bonds were refinanced due to a lower interest rate environment and COPs were issued to finance the construction of commercial space adjacent to the new parking structure on Bryant/Florence Street. The bylaws of the PIC require the Board of Directors of the Corporation to meet at least annually and approve the financial statement for the Corporation. Therefore, the City Council is required to meet annually as the Board of the PIC. City of Palo Alto Page 2 The Downtown Parking Improvement bonds were used to build a two story above-ground structure of approximately 7,638 square feet, which was leased to a commercial tenant, is the only remaining COP. The Golf Course COP principal amount of $3.7 million was retired by a private placement refinancing with JP Morgan Chase Bank. The City realized net present savings of $239,000 or 6.47 percent on refunded bonds. The Civic Center bonds were issued to undertake various improvements to the City’s existing Civic Center were paid off in 2012. Discussion The attached financial statement shows the financial condition of the PIC. The debt service payments have been made on time and all financial requirements, such as the maintenance of a reserve, have been met. At year-end, June 30, 2012, total outstanding debt principal on the COPs equaled $1.7 million as follows: COP Description Principal Outstanding (millions) Year Debt will be Retired 2002B Downtown Parking Improvements $1.7 2022 Total COP $1.7 Staff recommends that the Board of Directors of the Public Improvement Corporation (PIC) approve the 2011-12 financial statement for the Public Improvement Corporation. Resource Impact Approval of the Public Improvement Corporation’s financial statement will have no resource impact. Policy Implications Approval of the Public Improvement Corporation’s financial statement is consistent with prior Council policy direction and resolutions. Environmental Review This is not a project for purposes of the California Environmental Quality Act Attachments:  Attachment A: Public Improvement Corporation Fiscal Year 2012 Financial Statement (PDF) CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Annual Financial Report For the Year Ended June 30, 2012 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Table of Contents Page Independent Auditor's Report ................................................................................................................... 1 Management's Discussion and AnalYSis (Unaudited) .............................................................................. 3 Basic Financial Statements Govel1l1uent-\\Tide Financial Statements: Statelllent of Net Assets ...................................................................................................................... 5 Statelnent of Activities ....................................................................................................................... 6 Fund Financial Statements: Balance Sheet ..................................................................................................................................... 7 Statement of Revenues, Expelldimres, and Changes in Fund Balance ............................................... 8 Notes to Basic Financial Statements ........................................................................................................ 9 The Honorable Mayor and Members of the City Council of the City of Palo Alto, Califomia Independent Auditor's Report We have audited the accompanying basic financial statements of the govel111nental activities and the major fund of the Palo Alto Public Improvement Corporation (C011)oration), a component unit oftlIe City of Palo Alto, as of and for the year ended June 30, 2012, as listed in the table of contents. These ftnancial statements are the responsibility of the City's management. Our responsibility is to express opinions on these ftnancial statements based 011 our audit. We conducted our audit in accordance with the auditing standards generally accepted in the United States of America. Those standards require that we plan and perf 01111 the audit to obtain reasonable assurance about whether the ftnancial statements are free of material misstatement. An audit includes consideration of illtemal control over financial reporting as a basis for designing audit procedures tila t are appropriate in the circulllstances, but not for the pl1lpose of expressing an opinion on the effectiveness of the Corporation's intemal control over fmancial reporting. Accordingly. we express no such opinion. An audit also includes examining, 011 a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. hl our opinion, the financial statements refened to above present fairly, in all matelial respects, the financial position of the govenlluental activities and the major fund of the COlporation as of June 30, 2012. and the results of its operations for the year then ended, in conformity with generally accepted accounting principles in the United States of America. Accounting principles generally accepted in the United States of Amelica require that the management's discussion and analysis as listed in the table of contents be presented to supplement the basic ftnancial statements. Such illfOlmation. although not a p311 of the basic tInancial statements, is required by the Govennnental Accounting Standards Board, who considers it to be an essential part of financial rep0l1ing for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied celtain limited procedures to the required supplemellt31Y infolmation in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the infol111ation and comparing the infol1nation for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic ftnancial statements. We do not express an opinion or provide any assurance on the infonnation because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Walnut Creek, Califomia November 26,2012 www.mgucpa.conl W"lnuf Cr""k Sacramento LA/Century CIty SoaHI/) This page left intentionally blank. 2 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit ofthe City of Palo Alto) Management's Discussion & Analysis (Unaudited) The Palo Alto Public Improvement Corporation (COlporation), a component unit of the City of Palo Alto (City), follows the provisions of Govemmental AccOlmting Standards Board (GASB) Statement No. 34 (GASB 34), Basic Financial Statements -alld Management's Discltssion alld Ana~vsis -for State and Local Governments. The COlporation is controlled by the City of Palo Alto and was organized to assist the City in financing public improvements. The COlporation issues debt and tU111S the proceeds of the debt over to the City under lease agreements that provide a revenue source for the repayment of this debt. The Corporation has tln'ee debt issues and has nImed the proceeds of these issues over to the City, which pledged celtain lease payments as collateral for this debt as discussed in Note 4 to the tinancial statements. FISCAL 2012 FINAl'VCIAL HIGHLIGHTS GASB 34 requires the issuance of govemment-wide financial statements as well as fhud financial statements. The govenullent-wide financial statements report the balance of the COlporation's 101lg-tenll debt issues while the individual fund statements do not. In fiscal year 2002. the COlporatioll issued its 2002A Civic Center Refinancing Celtificates of Participation (COPs) in the amount of $3.5 million to refund its 1992 Civic Center Project COPs, reducing debt selvice requirements by $372 thousand and producing an accouIlting gain of $137 thousand. The COlporation also issued its 2002B Downtown Parking Improvements COPs in the amount of $3.6 million. In fiscal year 2005, a pmtial redemption was completed by placing excess const111ction and debt selvice reselve funds into an escrow account to defease $900 thousand of the 2002B Downtown Parking Improvements COPs. During the fiscal year 2012, the City entered into a master lease-purchase agreement with JP Morgan Chase Bank N.A. and the proceeds, together with the reselve fund, were used to redeem the 1998 Golf Course Capital Improvements COPs. In addition, the 2002A Civic Center Refinancing COPs has been paid off. As of June 30. 2012, the 2002B Downtown Parking Improvements COPs comprise the Corporation's outstanding debt. Interest expense and other fiscal agent charges on these COP issues were $146 thousand for tiscal year 2012, a decrease of $186 thousand over the prior year. The interest for leases on the assets securing these COP issues was $224 thousand, a decrease of $73 thousand from the prior year. The interest 011 leases from the City exceeded interest expense by $78 thousand, thereby resulting in an increase in net assets of $80 thousand over the prior year. The COlporation ended fiscal year 2012 with total assets of $1.9 million, a decrease of$4.2 million from the prior year. Total assets consist of $251 thousand in cash and $1. 7 million ofleases receivable from the City of Palo Alto. Total liabilities were $1. 7 million, a decrease of $4.3 million fi'om the prior year, and included $162 thousand of cunent liabilities as well as $1.6 million oflong-tenn debt. At the fund level. the Corporation's revenues exceed its expenditures by $2.1 million. As of June 30,2012, the COlporation had one flmd, the Debt Selvice Fund, which repOlted a $251 thousand flllld balance, reflecting a $1.0 decrease over the prior year, due to the payment to the escrow account to redeem the 1998 Golf Course COPs. 3 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit ofthe City of Palo Alto) Management's Discussion & Analysis (Unaudited) OVERVIEW OF THE CORPORATION'S BASIC FINANCIAL STATEMENTS The Basic Financial Statements are in two parts: 1) Management's discussion and analysis (this part), 2) The basic financial statements, which include the govemment-wide and tbe fund financial statements. along with the notes to these fl11ancial statements. The basic financial statements comprise the govenlluellt-wide financial statements and the fund tlllallcial statements. These two sets of financial statements provide two different views of the C01poration's financial activities and financial positions, both short-tel1u and long-tenn. The govenlll1ent-wide tlnancial statements provide a long-tenn view of the C01poration's activities as a whole, and comprise the statement of net assets and the statement of activities. The statement of net assets provides infol111ation about the financial position of the C01poratioIl as a whole, including all its long-tenn liabilities on the full accmal basis, similar to that used by c01poratiolls. The statement of activities provides infonllation about all the C01poration' s i'evenues and expenses on the full accmal basis, with the emphasis 011 measuring net revenues or expenses of the C01poration's program. The statement of activities explains in detail the change in net assets for the year. The nmd financial statements report the C01poration's operations in more detail than the c01porate-wide statements and focus primarily on the sh01t-tel1l1 activities of the debt selvice nmd. Fund financial statements measure only cunent revenues and expenditures; cutTent assets, liabilities and nllld balances; and they exclude capital assets and long-tenn debt. Together, these statements are called the basic ftnancial statements. DEBT ADMINISTRATION The COll)oration issues debt in the f01m of Certit1cates of Pm1icipation (COPs) for nlture lease receipts fi:om the City of Palo Alto. Legally, these COPs issues are the COlporation's debt only; the City is liable only for the payment of the amounts set f01111 in the lease securing each COPs issue. The 1998 Golf Course COPs were redeemed and the 2002A Civic Center Reftnancing COPs were paid off during the fiscal year 2012. As of June 30, 2012, the C011)oration has one outstanding debt for 2002B Downtown Parking Improvement projects. ECONO:MIC OUTLOOK AND MAJOR INITIATIVES The economy of the City of Palo Alto and its major initiatives for the coming year are discussed in detail in the City's Comprehensive Annual Financial Report. CONTACTING THE AGENCY'S FINANCIAL MANAGEMENT These Basic Financial Statements are intended to provide citizens, taxpayers, investors, and creditors with a general ovelview of the Agency's fInances. Questions about these Statements should be directed to the Finance Department of the City of Palo Alto, 250 Hamilton Avenue, CA 94301. 4 PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Statement of Net Assets June 30, 2012 Assets: Cash and investments held for operations $ Cash and investments held by tmstee Investment in leases to City of Palo Alto Total assets Liabilities: Interest payable Long-tel111 debt: Due in one year Due ill more than OIle year Total liabilities Net Assets: Restricted for debt selvice $ See accompanying notes to financial statements. 5 12,088 238,745 1,685,000 1,935,833 36,508 125,000 1,560,000 1,721,508 214,325 PALO ALTO PUBLIC IMPROVEMENT CORPORA nON (A Component Unit of tbe City of Palo Alto) Statement of Activities For the Year Ended June 30, 2012 Expenses: Interest and fiscal agent charges $ Program revenues: Interest on leases from City of Palo Alto Net program revenues General Revenues; Investment income Change in net assets Net assets, beginning of the year Net assets, end of the year $ See accompanying: notes to financial statements. 6 145,946 224,249 78.303 1,867 80,170 134,155 214,325 PALO ALTO PUBLIC L'VIPROVEMENT CORPORATION (A COlllPonent Unit ofthe City of Palo Alto) Balance Sheet Debt Service Fund June 30, 2012 Assets: Cash and investments held for operations Cash and investments held by tl1lstee Investment in leases to City of Palo Alto Total assets Liabilities and Fund Balance: Lia bilities: Defened revenue Fund balance restricted for debt service Total liabilities and fi.md balance Reconciliation of fund balance to net assets: Fund balance restricted for debt selvice Accrual adjustment to remove detened revenue from the balance sheet Some liabilities, including bonds payable. are not due and payable in the the cunent period and therefore are not reported in the fi.lllds: Interest payable Long-tenll debt due within one year Long-tenll debt due iUlllore than one year Net assets of govenunental activities See accompanying notes to financial statements. 7 $ $ $ $ $ $ 12,088 238,745 1,685,000 1,935,833 1.685,000 250,833 1,935,833 250,833 1,685.000 (36,508) (125,000) (1,560,000) 214,325 PALO ALTO PUBLIC L''lPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Statement of Revenues, Expenditmes and Changes ill Fund Balance Debt Service Fund For the Year Ended JlUle 30, 2012 Revenues: Lease receipts from City of Palo Alto: Principal Interest Investment income from cash and investments Total revenues Expenditm'es: Debt service: Principal repayment Interest and fiscal agent charges Payment to bond reuUlding escrow Total expenditmes Excess of Revenues over Expenditures Other Financing (Uses): Payment to bond reumding escrow Net change in ullld balance Fund balance. beginning of the year Flllld balance, end of the year Reconciliation of net change in fund balance to net change in !let assets: Net change in umd balances-total govemmental umds Amounts repolted for govemmental activities in the statement of activities are different because: Repayment of bond principal is an expenditure in the govel1lmentai umds. but in the statement of net assets the repayment reduces long-tennliabilities, Some amounts reported in the statement of revenues. expenditures and changes in umd balances reflect the collection of an asset which are not includable as as revenues on the statement of activities, Change in defe11'ed revenue Change ill interest payable Change in net assets of govenuuental activities See accompanying notes to financial statements, 8 $ 3,181,132 224,249 1.867 $ 3,407,248 520,000 214,243 586,219 1.320,462 2,086,786 (3,103,781 ) (1,016,995) 1,267,828 250,833 $ (1,016,995) $ 4.210,000 (3,181,132) 68,297 80,170 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Notes to Basic Financial Statements For the Year Ended JUlle 30, 2012 NOTE 1 -DESCRIPTION OF REPORTING ENTITY The Palo Alto Public Improvement Corporation (the Corporation) was incorporated in September 1983 under the General Nonprofit COlJ)oratio11 Law of the State of Califomia to acquire, C011st111Ct allcllease capital improvement projects, The Corporation is exempt from federal income taxes uncleI' Sectio1l501(c)(4) of the Intemal Revenue Code, The COlJ)oratioIl provides financing of public capital improvements for the City tlIl'ough the issuance of CertifIcates of Palticipation (COPs), a fonll of debt which allows investors to participate in a stream of fumre lease payments, Proceeds from the COPs are used to const111ct projects which are leased to the City for lease payments which are sufficient in tinting and amount to meet the debt selvice requirements of the COPs. The COlJ)oration is an integral part of the City of Palo Alto, It primarily selvices the City and its govemillg body is composed of the City Council. Therefore, the financial data of the COlporation has also been included as a blended component unit within the City's comprehensive annual tInancial report for the year ended June 30, 2012. NOTE 2 -SIGNIFICANT ACCOUNTING POLICIES (a) Basis of Presentation Govemmellt-wide Statements: The statement of net assets and the statement of activities include the financial activities of the COIJ)oration. Eliminations have been made to minimize the double couIlting of intemal activities. The statement of activities presents a comparison between direct expenses and program revenues for each function of the COlporation's activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Program revenues include (a) charges paid by the recipients of goods or selvices offered by the programs, and (b) grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues. FIIII(/ Financial Statements: The fund financial statements provide illfonnation about the COlporation's funds, Separate statements for each govenunental fund are presented. The emphasis of fund financial statements is on major individual funds, each of which is displayed in a separate colullm. (b) "Major Funds Major funds are defined as funds that have either assets, liabilities. revenues or expenditures equal to ten percent of their fund-type total and five percent of the grand totaL The COl})oration has one fund which is reported as a major govel1l111ental fund in the accompanying financial statements: Debt Service Fund -This fund accounts for debt selvice payments on the COlvoration's long-tenn debt issues. 9 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit ofthe City of Palo Alto) Notes to Basic Financial Statements For the Year Ended J1Ule 30. 2012 NOTE 2 -SIGNIFICANT ACCOUNTING POLICIES (continued) (c) Investment in Leases Improvements financed by the COl1mratioll are leased to the City for their entire estimated useful life and will become the City property at the conclusion of the lease. The Corporation therefore records the present value of the lease and considers the leased improvement to have been sold for this alllount when leased. (d) Net Assets The govemment-wide financial statements utilize a net assets presentation. Net assets are categorized as restricted and unrestricted. Restricted Net Assets -This categOlY presents extel1lal restrictions imposed by creditors, grantors, contributors or laws or regulations of other goVel1l111ellts and restrictions imposed by law through constitutional provisions or enabling legislation. (e) Fund Balances At June 30, 2012, the Corporation's govemmental fimds' fimd balances include the following classification: Restricted Fund Balallce -includes amounts that can be spent only for the specific pUl)Joses stipulated by extel1lal resource providers. constitutionally or through enabling legislation. Restrictions may effectively be changed or lifted only with the consent ofresolll'ce providers. (1) Estimates The preparation of basic fmancial statements ill confonnity with accoullting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. 10 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A COml)Onent Unit ofthe City of Palo Alto) Notes to Basic Financial Statements For the Year Ended June 30. 2012 NOTE 3 -CASH AND INVESTMENTS HELD BY TRUSTEE Under the provisions of the Corporation's COP issues, a Tmstee holds and invests the Corporation's cash. (a) Interest Rate Risk Interest rate risk is the risk that a change in market interest rates will adversely affect the fair value of an investment. N0l111ally, the longer it takes an investment to reach mahlrity, the greater will be that investment's sensitivity to changes iUlllarket rates. hlfonnatioll about the sensitivity of the fair values of the Corporation's investments to market interest rate flUcnIations is provided by the following table that shows the distribution of the Corporation's investments by matmity: (b) Credit Risk InYestment Type U.S. Agency obligations: Federal National Mortgage Association Money Market Mutual Funds Total Investments held by Trustee $ $ Amollnt Maturity Date 23H70 122 days 13,163 28 days 250,833 Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. The actual ratings as of June 30. 2012, for the investments in u.s. Agency Obligations and Money Market MUnIal Funds are AAA and AAAm, respectively. as provided by Moody's hlVestors Services. (c) Investment Policy The COlvoration must maintain required amounts of cash and investments with trustees under the tenns of certain debt issues. These funds are unexpended bond proceeds or are pledged as reserves to be used if the Corporation fails to meet its obligation under these debt issues. The Califomia Government Code requires these funds to be invested in accordance with bond indentures or State statue. All these funds have been invested as pennitted under the Code. The hlVestment Policy is described in detail in the City of Palo Alto Comprehensive Annual Financial Report. The table below identifies the investment types that are authorized by the City's hlVestment Policy. The table also identifies certain provisions of the City's hlVestment Policy that address interest rate risk, credit risk and concentration of credit risk. The table addresses investments of debt proceeds held by bond tmstee that are governed by the provisions of debt agreements of the City rather than by the general provisions of the City's investment policy. 11 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit ofthe City of Palo Alto) Notes to Basic Financial Statements For the Year Ended June 30, 2012 NOTE 3 -CASH AND Il'I'VESTMENTS HELD BY TRUSTEE (Continued) Maximum Maximum Minimulll Credit Percentage of Authorized Investment Type Maturity Quality Portfolio U.S. Govem1l1ent Securities 10 years N/A No Limit U.S. Govenunellt Agency Securities (C) 10 years N/A No Limit (A) Certificates of Deposit 10 years N/A 20% Bankers Acceptances 180 days (D) N/A (D) 30% Commercial Paper 270 days AAA 15% Local Agency Investmellt Fund N/A N/A No Limit Short-Tenll Repmchase Agreements 1 year N/A No Limit City of Palo Alto Bonds N/A N/A No Limit Money Market Deposit ACCOlUlts N/A N/A (E) No Limit ivfutual Funds (F) N/A N/A 20% Negotiable Certificates of Deposit 10 years N/A 10% Medium-Tenn Corporate Notes 5 years AA 10% Bonds of State of Califomia MlUlicipal Agencies 10 years AAlAA,.2 10% Maximum IIlvestment in One Issuer No Limit No Limit 10% of the par value of portfolio $5 million $3 million (B) $50 million per account No Limit No Limit No Limit 10% $5 million $5 million No Limit (A) Callable and multi-step securities are limited to no more than 25% of the par value of the pOltfolio, provided that: 1) the potential call dates are known at the time of pmchase, 2) the interest rates at which they "step-up" are known at the time of purchase, 3) the entire face value of the seclU1ty is redeemed at the call date. (B) The lesser of $3 million or 10% of outstanding commercial paper of anyone institution. Debt Agreements: (C) Utility Revenue Bonds 2002 Se11es A and 1999 Series A allow general obligations of states with a minimum credit quality rating of A2/A by Moody's and Standard & Poor's. (D) Utility Revenue Bonds 2002 Series A and 1999 Se11es A require a minimum credit quality rating of A-liP-l by Moody's and Standard & Poor's and maturing after no more than 360 days. Utility Revenue Bonds 1995 limit the maxinuuu maturity to 365 days. (E) Water Revenue Bonds 2009 Series A, Utility Revenue Bonds 2002 Series A and 1999 Series A require a minimum credit quality rating of AAAm or AAAm-G by Standard & Poor's. (F) Utility Reyenue Bonds 2002 Series A, Golf PIC COP 1998, University Avenue Parking Bond 2001 and University Avenue Parking Bond 2002 are allowed to invest in the Califomia Asset Management Program. 12 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Notes to Basic Financial Statements For the Year Ended June 30, 2012 NOTE 4 -CERTIFICATES OF PARTICIPATION The COlj)oratioll's changes in long-tenn debt are presented below: Balance Balance June 30, 2011 Retirements June 30, 2012 Goyernmental At'tiyity Debt: Certificates of Pal'tidpation 1998 Golf COUl'se $ 3,690,000 $ 3,690,000 $ 2002A Civic Center Refinancing 2,00 -4,00%, due 03/01/2012 405,000 405,000 2002B Downtown Parking Impl'oYemnts 4,55 -6,50%, due 03/01/2022 1,800,000 115,000 1,685,000 $ 5,895,000 $ 4,210,.000 $ 1,685,000 Cunent Portion $ 125,000 $ 125,000 hl August 1998, the COlj)oration issued the Golf Course Capital Improvements and Refinandng Project Certificates of Participation, Series 1998, in the amount of $7.8 million to refund and subsequently retire the 1978 Golf Course Lease Revenue Bonds issued by the City through the Palo Alto Golf Course COlj)oration and to finance various improvements at the Palo Alto Public Golf Course, including upgrading five failways and various traps, trees, and greens, cOllstmctillg new stonn drains facilities, replacing the existing inigation system, upgrading the driving range, and installing new cart paths, Under the tenns of the 1998 COPs, the COlj)oration transfened $473 thousand to an agent for the Golf Course COlj)oratioll which used the funds to retire the 1978 Bonds. The 1998 COPs were secured by lease revenues received by the Public Improvement COlj)oration from golf course revenues or other unrestricted revenues of the City. On August 2, 201 L the City entered into a master lease-purchase agreement with JP Morgan Chase Bank, N.A. Proceeds together with the COPs reserve fimd were deposited into an escrow account to redeem all of the COPs in the aggregate amount of $3.7 million. At June 30, 2012, the 1998 COPs were fiIlly redeemed. On January 16, 2002, the COlvoration issued the 2002A Civic Center Refinancing Certificates of Participation in the amount of $3.5 million to refillld the City's 1992 Civic Center Project Certificates of Participation. Principal payments for the 2002A COPs are due annually on March 1 and interest payments semi-annually on March 1 and September 1 and are payable from lease revenues from the City from available fimds. During the year ended June 30, 2002, the 1992 Civic Center COPs were retired. On January 16, 2002, the COlj)oration issued the 2002B Downtown Parking Improvements Certificates of Participation ill the amount of $3.6 million to finance the constmction of certain improvements to the non-parking area contained in the City's BlyantlFlorence Garage complex. Principal payments are due anllually on March 1 and illterest payments semi-annually on March 1 and September 1 and are payable from lease revenues received ii'om the City ii'om available fimds. 13 CITY OF PALO ALTO PUBLIC IMPROVEMENT CORPORATION (A Component Unit of the City of Palo Alto) Notes to Basic Financial Statements For the Year Ended JlUle 30, 2012 NOTE 4 -CERTIFICATES OF PARTICIPATION (continued) The COPs are payable and secured by lease revenues received by the Public Improvement Corporation from any City General FlUld revenue source. Funtre allllual debt service on the 2002B COPs is expected to be provided by the lease receipts discussed above, and is shown below: For the Year Ending June 30 Principal Interest Total 2013 $ 125,000 $ 109,525 $ 234,525 2014 130,000 101,400 231,400 2015 145,000 92,950 237,950 2016 150.000 83,525 233,525 2017 160,000 73.775 233.775 2018-2022 975,000 197,925 1,172,925 Total $ 1,685,000 $ 659,100 $ 2,344,100 14