HomeMy WebLinkAbout2011-02-07 Ordinance 5114ORDINANCE NO. 5114
ORDINANCE OF THE COUNCIL OF THE CITY OF PALO ALTO
AUTHORIZING CLOSING OF THE BUDGET FOR THE
FISCAL YEAR ENDING JUNE 30, 2010
The Council of the City of Palo Alto does ordain as
follows:
SECTION 1. The Council of the City of Palo Alto finds
and determines as follows:
A. Pursuant to the provisions of Section 12 of Article
III of the Charter of the City of Palo Alto and as set
forth in Section 2.28.070 of the Palo Al to Municipal Code,
the Council on June 15, 2009 did adopt a budget for fiscal
year 2010; and
B. Fiscal year 2010 has ended and the financial
results, although subject to post-audit adjustment, are now
available and are herewith reported in summarized financial
Exhibi ts "A", "B", "C", "D",
the Director , Administrative
hereto, and by reference made
\
"E", "F", and "G" prepared by
Services, which are attached
a part hereof.
SECTION 2. Pursuant to Section 2.28.080 of the Palo
Alto Municipal Code, the City Manager during fiscal year
2010 did amend the budgetary accounts of the City of Palo
Alto to reflect:
A. Additional appropriations authorized by ordinance
of the City Council.
B. Amendments to employee compensation plans adopted
by the City Council.
C. Transfers of appropriations from the contingent
account as authorized by the City Manager.
D. Redistribution of appropriations between
divisions, cost centers, and objects within various
departments as authorized by the City Manager.
E. Fiscal Year 2010 appropriations which on July 1,
2009 were encumbered by properly executed, but uncompleted,
Page 1 of 5
purchase orders or contracts.
SECTION 3. The Council hereby approves adjustments
to the fiscal year 2010 budget for Fund Balancing Entries
as shown on attached Exhibit "A".
SECTION 4. The Council hereby re-appropriates
fiscal year 2010 appropriations in certain departments and
categories, as shown on the attached Exhibit "B", which
were not encumbered by purchase order or contract, at year
end into the fiscal year 2011 budget.
SECTION 5. The fiscal year 2010 encumbered
balances for the departments and categories shown on
Exhibit "D" shall be carried forward and re-appropriated to
those same departments and categories in the fiscal year
2011 budget.
SECTION 6.
directed:
The City Manager is authorized and
A. To close the fiscal year 2010 budget accounts in
all funds and departments and,
of. the City of Palo Alto, to
transfers in the 2010 budget
ordinance of the Council; and
as required by the Charter
make such interdepartmental
as adopted or amended by
B. To close various completed Capital Improvement
Projects (CIP) as shown in Exhibit "C" and move all
completed CIP to their respective reserve funds indicated
in Exhibit "Gil; and
C. To establish reserves as shown in Exhibi ts "E",
"F" and "Gil for all Funds as necessary to provide for:
(1) A reserve for encumbrances and re-
appropriations in the various funds, the
purpose of which is to carry forward into
the fiscal year 2011 budget and continue, in
effect, the unexpended balance of
appropriations for fiscal year 2010
departmental expenditures as shown in
Exhibits "E" and "F"; and
(2 ) Reserves for Advances to
Stores Inventory, and other
accordance with ordinance
Page 2 of 5
Other Funds,
reserves in
and policy
transaction will change the College Terrace Parking Permit
Fund to $51,694.
SECTION 13. The Local Law Enforcement Block Grant
Fund is hereby decreased by Fifty Two Thousand Seven
Hundred TWenty Eight Dollars ($52,728) as described in
Exhibit "A". This transaction will change the Local Law
Enforcement Block Grant Fund Balance to $180,213.
SECTION 14. The Recovery Act JAG Fund is hereby
decreased by Eight Thousand Eight Hundred Twenty Dollars
($8,820) as described in Exhibit "A". This transaction will
change the Recovery Act JAG Fund Balance to $15,650.
SECTION 15. The Capital Project Fund is hereby
increased by the sum of Nine Hundred Ninety Two Thousand
Five Hundred Forty Two Dollars ($992,542) as described in
Exhibit "A". This transaction will increase the
Infrastructure Reserve Balance to $8,648,354.
SECTION 16. The Electric Distribution Rate
Stabilization Reserve is hereby increased by the sum of One
Million Four Hundred Seventy Eight Thousand Eleven Dollars
($1,478,011) as described in Exhibit "A". This transaction
will change the Electric Distribution Rate Stabilization
Reserve to $9,484,000.
SECTION 17. The Gas Distribution Rate Stabilization
Reserve is hereby increased by the sum of Forty Four
Thousand Six Hundred Twenty Dollars ($44,620) as described
in Exhibit "A". This transaction will change the Gas
Distribution Rate Stabilization Reserve to $6,209,000.
SECTION 18. The Water Rate Stabilization Reserve is
hereby increased by the sum of Twenty Four Thousand Seven
Hundred Six Dollars ($24,706) as described in Exhibit "A".
This transaction will change the Water Rate Stabilization
Reserve to $17,036,000.
SECTION 19. The Refuse Rate Stabilization Reserve is
hereby increased by the sum of One Hundred Seventy Eight
Thousand Seven Hundred Seventy Dollars ($178,770) as
described in Exhibit "A". This transaction will change the
Refuse Rate Stabilization Reserve to negative $4,935,000.
SECTION 20. Upon completion of the independent audit,
detailed financial statements reflecting the changes made
Page 4 of 5
$ COMMENTSIREASONS
AMOUNT INTENDED USE FOR NOT COMPLETING IN FY 2010 STATUS
Admlnistratll'e Serf'ices
$50,000 Special Studies This reapproprladon is being requested for the Reeoollnended $50,000. There is
tundinS of specht' studies that arise related to sufficient bitlance In the Fiscal,vear
the. Slanford Bxpansion, Palo Alto Airport, 2010 budgephat can be
Cable. Franchising, or other projects as reappropriated.
necessary. The. budget for contract services in
PV2011 is entirely comprised of funding for
lipeeifte identified Contracts, le.aving no room
for unanticipated contracts. This
reappropriation allows for funding for .
assistanee on spechd projects related to the
City's finances.
Utilities Dep.rtment-Electric Fund
52,000,000 Electric Efficiency This reappropriation is being requested to fund Reeommended $Z,ooo,ooo. There is
Financing Program an electric: efficiency financing program for sufficient balance in Ihe Piscal Yoar
nonresidential customers through a third plU't)' 2010 budgett"at can be
contractor. On December 7, 2009, Council reappropriated.
approved using up to $2,000,000 from the
Calaveras Reserve to develop thiS four-yoar
pilot program (CMR 430:09). It was Council's
intent lIntl; these funds be used for II four-year
program and rolled over throughout tile length
of tile progrmn. The contracL is expected to be
signed by June 30, 2010. The program will
begin in Fall 2010.
5459,700 Customer rebates for This reappropriation is being nsql.losted to fund Recommended $459,700. There is
energy efficiency ~ustomer rebates for comp lotion of energy sufficient balance in the Fiscal YB8r
projects efficiency projects. A very large number of 20 10 budget that can be
energy efficiency projects are either committed reappropriated.
or projected to be completed. whO" only it
small pen:entage of projects have been
completed 10 date. Actual pfl)'lDent ofrebates
will occur as the projects Bre completed in PV
lOT l. 1'1.e energy effic.iency projecls support
Council" environmental suslainability
objectives.
Page 2 of4 12/14fl010
$ CO,.EN11IREASONS
AMOUNT INTENDED USE FOR NOT COMPLETING IN FY2010 STATUS
$300,000 Catomer rebates Cor 'fhts reappropriBdoh I:; being ~ to fund ReeG ..... ded $3OO,GOO. TIleR is
sol ... e1ectrie C\lstomer r.te. for tile installation of lufficient "(anec in tho Fiscal Year
(photovOlqjc) systems phoklvoltale systems. SB I requires California 2010 budgc.lt that C*1 b.
eleetri~ "Utilities to of'for inc.ntives for solar reqpproprialld. . eledri~ 9)'8teml installed on customer ftwilitjes
after lanuary I, 2007. DeeMso there is
uncertainty In knowing when a customer will
complete the solar installation. it is diffieult to
match the rebate payments to each year', , program budget. Tho ruason Cor this , , , reappropriation request is to oarry forward , , > , , t\mds from FY 2010 to Py 201 J to help cover , , , , ahe large amount ofpendin,g rebates. Baoh)'tar !
SI,300,OOO is budseted for this pro,giam ..
Between JanUDry 1.2007 andMa)' 19.2010.
over $3.600.000 in rebo .... been paid. The-
program bu reserved an additional $2,700,000
for p\;ading appHeotions.
VI/Ulles Departmellt-WlItBr funil
$541000 Customer robate Thil reappropriation is beln, requested for tbe aecommended $54.000. Thero is
program for customer rebate procram for water/energy sufficient balanco in the Ftscal Year
water/energy reduction reduction projects. The Santa Clara Valley 2010 budget that caD be
projects Water DiBtrlct (SCVWO) cumnU)' otTers reappropriated.
rebates for innovative water/energy reduction
projects through the ."isUng Water Efficiency
Technology proaram, The goal of the progrwn
is to encourage individuals to implement
innovative projects that will result in cost.-
ef&ctlve waterlOllergy savinp. This
reapprorpJ'iation is being requeated (.0 "'paRd
the program In Palo Alto in coordination with
SCVWD.
Public Works Department--Storm Dl'tlintlg« FIuItl
1629,711 Storm Dr8in lnnovllive Tid. reappropriatlon is bcSng requested tor 'Reeoallleaded $6l9,1t8. There is
Improvement& Innovatlve aIono drain Improvements. These sufficient b6fance in lhe Fiscal Yell'
l11nds must be reappropriated beeauso they 20] 0 budset that am be
have been specifICally eannorbd for reappropriated.
innovative storm drain Improvements per the
200S Storm Drainage ballot measure approved
by the Palo A Ito property owners. The" ftmds
have been budgeted for a stormwater rebate
.program lhatoffm incentives to residents and
bosinosses to reduce stotrnwater runolf.
However,1he rebate program bas not aenented
sufficient demand to spend the {bnds. Staff
plas to utilizethu unused funds hi FV 2011 for
an innovative IIOnn drain Improvemont project
bl the Southpte nelpborhood.
Page 3 of4 12114/20]0
Slegs"l Fund
FD-09001
PD·03003
PD-04010
PD-04011
Po.o5010
PD-93012
PE-05002
PE-8S030
PL-0200S
PL-07000
PL-07003
Iili!dllcFUnd
EL-05001
EL.()3001*
e~·0300S-
EL.Q3013*
EL-05003*
Ga. Fund
GS·07000·
Water Fund
WS-01010·
WS.(J10141t
Ref"" Fund .
RF-oBOO2*
ExnmITC
City 0/ Palo Alto
CAPITAL IMPROVEMENT PROGRAM PROJECTS
Compllltfld tIIId aosed ,,, Ff 1fJlfJ
FiAt Apparatua Equipment Replacement
Additional Fire Frequency
Fire POItable Radio Replacement
Civic Center Parking Securily Upgrade
Police Vehh;le Mounted Video Recording
Are CommunicatIons Computer System
Main LIbrary Reconfiguraiion
Downtown Garage Parking Structure
EI Camino I Venlura Traffle Signal
Downtown NorCh Tramc Circle HardBcspe
Cal T18ln Slatlon Connectivity Improvements
Colorado Sw Station 116Kv
Underground District 39
Underground District 41
UtilJU81 Eatimatlng Syetem
Relocation· Alma Substation
Elwell Court Tenant Improvement.
Rnervoir Booster Station
Reservoir Pump Slatton
Byxbae Park Gas System Upgrade
• Projects are c10Ied. No expenditural were incurred In Ihe currenl1i8ca1 year.
Page 1 of1
724
418
3,931
1,644
11,001
60,000
30,000
Total 107,711
1,143,983
54,987
261,880
1&,Q9.iI
2,061
Total $1,478.011
44.620
Total $44,821
24.644
62
Tatal $24,708
61,749
Total $11.748
12/1412010
Mr. Perez clarified that if there was a negative impact they would have to draw
money from the other funds and fix the gap.
Ms. Eikenberry discussed the General Fund. She stated the balance for the
General Fund ended at a net loss of $1.8 million ending with a fund balance of
$41.4 million. The Budget Stabilization reserve was impacted by the loss but it
still increased $2.6 million because the other reserves did not require as much
funding. The percentage for the Budge Stabilization Reserve was 19.7 % of
Fiscal Year 2011 (FY11) expenditures and operating transfers and was within
the Council guidelines.
Mr. Ramberg said the encumbrance amount was carried forward to satisfy
commitments in 2011.
Ms. Eikenberry said the CIP Fund ended the year with $25.9 million in
expenditures including operating transfers out of 3.9 million. The fund balance
ended the year at $83.8 million an increase of $47 million over the previous
year because of Library Bonds. The CIP Fund commitments were $21.1 million.
She spoke about five years of expenditures in all major categories for CIP
projects. The Enterprise Funds ended on a positive note with a gain as well as
a positive RSR. She said the Wastewater Treatment Fund had a negative RSR
of $12.4 million. She said the Refuse Fund ended the year with a negative $4.9
million in RSR. It had a cash balance of $8 million which was sufficient to fund
the state mandated funding for the closure. She said that a post closure
liability of $5.1 million was from future revenues and did not have to be in the
fund at this time. It did have to be budgeted for going forward. The BSR
should be structured so that revenues exceed expenditures, which had not
happened in recent years. The RSR was a combination of gains and losses
along with other commitments. She discussed a graph of the major enterprise
funds and all were within the minimum and maximum amounts except the
wastewater treatment and refuse funds.
Council Member Klein said that he did not see the sales tax revenue comment
supported by the chart on page five of the Staff Report.
Mr. Perez said it would be in the fees and permits information.
Council Member Klein said the community should understand where the
reductions were and the report should be made clearer.
FILENAME 2
Mr. Perez said they may provide a table that shows that information on the next
report.
Council member Klein said regarding the Retiree Medical Trust Fund he didn't
understand the liability per January with direct contributions to Cal Pers.
Ms. Eikenberry said there were two ways to pay one was direct and one goes
into the trust fund both reduce the liability ..
Council Member Klein said he was concerned they were double counting. It
seemed the contributions made in August 2010 would have included the 5.5
million in contributions.
Ms. Eikenberry said that even though the trust was at CalPers it was separate
from making payments directly to Cal Pers. The trust was just for current
employees not for current retirees.
Mr. Perez said that was what the $5.5 million was only for current retirees.
Ms. Eikenberry said the next valuation would use a January 1st date and would
be brought forward in April and the liability would be high again.
Mr. Perez said they had to be concerned about this number. The cost factors
for the increases of the health care were different. The trust fund and assets
were different from the pension fund.
Vice Mayor Espinosa asked about future updates.
Mr. Perez said they currently bring the updates to the Finance Committee
quarterly by policy. The mid year report would be in March. Adjustments were
usually made to revenues at that pOint versus on the first quarter report. They
would also request any increases in the budget expenditures. '
Vice Mayor Espinosa said he wanted to know what would be coming in the first
half of the year that might be adjustment surprises.
Mr. Perez said Staff recommended budgets for Staff overtime to be kept at the
same levels, and that could be an issue. If they felt it was trending differently
than budget they would report it; He talked about various revenues including
positive trends in sales tax. There were some commercial property tax
concerns as well as a potential issue with the Utility Users Tax that Staff needed
to analyze prior to reporting.
FILENAME 3
Chair Schmid asked about the adopted and adjusted budget which indicated
that the balance was achieved by a remarkable increase in revenues. The
increase in revenues was particularly due to return on investment.
Ms. Eikenberry said an unrealized gain they also book a reserve so that it would
not add to the BSR.
Chair Schmid asked if the 800 charge for services were fees that were imposed
O\~er the last year.
Mr. Perez said this could include the Stanford reimbursement changes. It
would include paramedic fees, class programs, checking fees, and golf related
fees. He said this was changed due to IT and the Fire Departments share.
Chair Schmid asked about reserve balances and about some investments that
were allotted for.
Council member Klein said he thought they zeroed out the reserve.
Ms. Eikenberry said the equity transfer stabilization was zeroed out.
Council Member Klein said that unrealized gain could not increase as a result of
the equity stability being zeroed out.
Ms. Eikenberry said that any change would impact the BSR the there was only a
set fund balance.
Council Member Klein so it did increase it.
Ms. Eikenberry said it decreased due to the unrealized gain that went up.
Reappropriations dropped by almost $2 million.
Council member Klein asked for clarification.
Ms. Eikenberry pOinted to the chart on page four of the slides. She said that
the reserves except Budget Stabilization were a specific number and were
funded first. Any difference goes into the Budget Stabilization.
Council Member Klein asked about the automatic procedure if it grew over
20%.
FILENAME 4
Mr. Perez said the excess goes to the Infrastructure Reserve Fund. If it
happened it would happen at the end of the fiscal year.
Chair Schmid commented on the Library Bond proceeds reporting.
Mr. Perez said Staff was following the Motion made by the Finance Committee.
Chair Schmid said the Utility Fund seemed to be very successful at generating
substantial profits. He suggested reserves should not be built when the rates
were 300/0 higher than other companies.
Mr. Perez suggested Staff should bring the audited information that
demonstrates the reserves that were needed. They did need to be reviewed
with the Committee to determine if the minimum and maximums were still
what was needed.
Chair Schmid asked where the total reserves were.
Mr. Ramberg said they were listed on a different part of the CAFR.
Ms. Eikenberry clarified they were unrestricted reserves.
MOTION: Council Member Espinosa moved, seconded by Council Member
Scharff that the Finance Committee recommends to the City Council approval of
the CAFR as stated in the staff report.
MOTION PASSED 4-0.
FILENAME 5