HomeMy WebLinkAbout2016-02-01 Ordinance 5378 ORDINANCE NO. 5378
ORDINANCE OF THE COUNCIL OF THE CITY OF PALO ALTO
AUTHORIZING CLOSING OF THE BUDGET FOR THE
FISCAL YEAR ENDING JUNE 30, 2015
The Council of the City of Palo Alto does ordain as follows:
SECTION 1. The Council of the City of Palo Alto finds and determines as follows:
A. Pursuant to the provisions of Section 12 of Article III of the Charter of the City
of Palo Alto and as set forth in Section 2.28.070 of the Palo Alto Municipal Code, the
Council on June 16, 2014 did adopt a budget for Fiscal Year 2015; and
B. Fiscal Year 2015 has ended and the financial results, although subject to post
audit adjustment, are now available.
SECTION 2. Pursuant to Section 2.28.080 of the Palo Alto Municipal Code, the
City Manager during Fiscal Year 2015 did amend the budgetary accounts of the City of
Palo Alto to reflect:
A. Additional appropriations authorized by ordinance of the City Council.
B. Amendments to employee compensation plans adopted by the City Council.
C. Transfers of appropriations from the contingent accounts as authorized by
the City Manager.
D. Redistribution of appropriations between divisions, cost centers, and
objects within various departments as authorized in accordance with Policy 131 Budget
Change Requests.
E. Fiscal Year 2015 appropriations which on July 1, 2014 were encumbered by
properly executed, but uncompleted, purchase orders or contracts.
SECTION 3. The Council hereby approves adjustments to the Fiscal Year 2015
budget as shown on attached Exhibit 1.
SECTION 4. The City Manager is authorized and directed:
A. To close the Fiscal Year 2015 budget accounts in all funds and departments
and, as required by the Charter of the City of Palo Alto, to make such interdepartmental
and interfund transfers in the 2015 budget as outlined in this ordinance; and
(SGY7MKR)RZIPSTI-(&%)**&'%%(%%%)%
B. To fund the Budget Stabilization Reserve in accordance with the General Fund
Reserves Policy adopted by the City Council.
SECTION 5. The General Fund Budget Stabilization Reserve is hereby
increased by the sum of Eighteen Million Six Hundred and Forty Five Thousand Dollars
($18,645,000), attributable to a combination of higher than anticipated revenues and
expenditure savings realized during Fiscal Year 2015.
SECTION 6. The General Fund Budget Stabilization Reserve is hereby
decreased by the sum of Five Million One Hundred and Thirty Three Thousand One
Hundred and Thirty Dollars ($5,133,130) due to increased transfers to the Technology
Fund of Forty Six Thousand One Hundred and Thirty Dollars ($46,130) and the Capital
Improvement Fund of Five Million and Eighty Seven Thousand Dollars ($5,087,000), as
described in Exhibit 1.
SECTION 7. The Airport Fund Ending Fund Balance is hereby decreased by the
sum of Five Thousand Dollars ($5,000) as described in Exhibit 1.
SECTION 8. The Federal Equitable Sharing Fund Ending Fund Balance is hereby
decreased by the sum of Six Thousand Dollars ($6,000) as described in Exhibit 1.
SECTION 9. The Technology Fund Reserve is hereby increased by the sum of
Forty Six Thousand One Hundred and Thirty Dollars ($46,130) as described in Exhibit 1.
SECTION 10. The Gas Distribution Rate Stabilization Reserve is hereby decreased
by the sum of Two Hundred Fifty Six Thousand Five Hundred and Forty Two Dollars
($256,542) as described in Exhibit 1.
SECTION 11. The Wastewater Collection Rate Stabilization Reserve is hereby
decreased by the sum of Forty Two Thousand Nine Hundred and Twelve Dollars
($42,912) as described in Exhibit 1.
SECTION 12. The Water Rate Stabilization Reserve is hereby decreased by the
sum of Two Hundred Seventeen Thousand Three Hundred and Nineteen Dollars
($217,319) as described in Exhibit 1.
SECTION 13. The Wastewater Treatment Rate Stabilization Reserve is hereby
decreased by the sum of Fourteen Thousand Eight Hundred and Ninety Nine Dollars
($14,899) as described in Exhibit 1.
SECTION 14. The Refuse Fund is hereby decreased by Forty One Thousand One
Hundred and Six Dollars ($41,106) as described in Exhibit 1.
(SGY7MKR)RZIPSTI-(&%)**&'%%(%%%)%
SECTION 15. The Electric Fund Rate Stabilization Reserve is hereby decreased by
Six Thousand Eight Hundred and Forty Four Dollars ($6,844) as described in Exhibit 1.
SECTION 16. The Vehicle Replacement Fund is hereby decreased by Four
Thousand Four Hundred and Forty Two Dollars ($4,442) as described in Exhibit 1.
SECTION 17. The Capital Improvement Fund Infrastructure Reserve is hereby
increased by Five Million, Twenty Nine Thousand Two Hundred and Seventy Six Dollars
($5,029,276) as described in Exhibit 1.
SECTION 18. Upon completion of the independent audit, detailed financial
statements reflecting the changes made by the Sections 7 through 18 of this ordinance
shall be published as part of the annual financial report of the City as required by Article
III, Section 16, of the Charter of the City of Palo Alto and in accordance with generally
accepted accounting principles.
SECTION 19. As specified in Section 2.28.080(a) of the Palo Alto Municipal Code,
a twothirds vote of the City Council is required to adopt this ordinance.
SECTION 20. The Council of the City of Palo Alto hereby finds that the enactment
of this ordinance is not a project under the California Environmental Quality Act and,
therefore, no environmental impact assessment is necessary.
//
//
//
//
//
//
//
//
//
//
//
(SGY7MKR)RZIPSTI-(&%)**&'%%(%%%)%
SECTION 21. As provided in Section 2.04.330 of the Palo Alto Municipal Code,
this ordinance shall become effective upon adoption.
INTRODUCED AND PASSED: February 1, 2016
AYES: BERMAN, BURT, DUBOIS, FILSETH, HOLMAN, KNISS, SCHARFF, SCHMID,
WOLBACH
NOES:
ABSTENTIONS:
ABSENT:
ATTEST:
City Clerk Mayor
APPROVED AS TO FORM: APPROVED:
City Attorney City Manager
Director of Administrative Service
(SGY7MKR)RZIPSTI-(&%)**&'%%(%%%)%
ATTACHMENT A, EXHIBIT 1
Pages 1 of 4 11/5/2015
General Fund 2014
Category Amount Description
GENERAL FUND
Transfer to Technology Fund 46,130 Increase the Transfer to the Technology Fund by $46,130 to adjust for the
actual amount of the Technology Surcharge Fee collected in the General Fund
in Fiscal Year 2015 ($1,060,925).
46,130
(46,130)
General Expense (17,800) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(17,800)
17,800
General Expense (3,500) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(3,500)
3,500
Non Salary and benefits 25,000 Allocate savings from the Community Services Department to offset higher
than anticipated contractual services costs associated with the annual audit of
the City's finances. Funding for this annual need will be reviewed, and a
recommendation to increase the allocation may be included in future budget
cycles.
General Expense (1,000) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
24,000
(24,000)
General Expense (3,400) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(3,400)
3,400
CITY MANAGER
General Expense (2,700) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(2,700)
2,700
Net Changes To (From) Reserves
CITY AUDITOR
Use Changes
Net Changes To (From) Reserves
CITY CLERK
Use Changes
Net Changes To (From) Reserves
Use Changes
Net Changes To (From) Reserves
Use Changes
Attachment A, Exhibit 1
CITY OF PALO ALTO
YEAR END ADJUSTMENTS TO THE FISCAL YEAR 2015 ADOPTED BUDGET
NONDEPARTMENTAL
Use Changes
Net Changes To (From) Reserves
ADMINISTRATIVE SERVICES
Use Changes
Net Changes To (From) Reserves
CITY ATTORNEY
ATTACHMENT A, EXHIBIT 1
Pages 2 of 4 11/5/2015
General Fund 2014
Category Amount Description
Attachment A, Exhibit 1
CITY OF PALO ALTO
YEAR END ADJUSTMENTS TO THE FISCAL YEAR 2015 ADOPTED BUDGET
COMMUNITY SERVICES
(125,000)Allocate Departmental nonsalary savings to the City Auditor's Office and
Planning and Community Environment Department to fund various
unanticipated expenses.
General Expense (4,700) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(129,700)
129,700
DEVELOPMENT SERVICES
General Expense (5,000) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(5,000)
5,000
General Expense 60,600 Reallocate management development savings from various general fund
departments to the Human Resources Department to reappropriate funds for
citywide training needs in Fiscal Year 2017.
60,600
(60,600)
Use Changes
Net Changes To (From) Reserves
Use Changes
Net Changes To (From) Reserves
HUMAN RESOURCES
Use Changes
Net Changes To (From) Reserves
ATTACHMENT A, EXHIBIT 1
Pages 3 of 4 11/5/2015
General Fund 2014
Category Amount Description
Attachment A, Exhibit 1
CITY OF PALO ALTO
YEAR END ADJUSTMENTS TO THE FISCAL YEAR 2015 ADOPTED BUDGET
LIBRARY
339,985 Recognizes donation ($320,000) and grant ($19,485) funds received by the
Library Department during Fiscal Year 2015 as detailed in the Fiscal Year 2015
Reappropriations CMR approved by Council on Nov. 2, 2015.
339,985
339,985 Increases the nonsalary allocation for the Library Department due to
donation and grant funds received during Fiscal Year 2015.
339,985
OFFICE OF EMERGENCY SERVICES
General Expense (800) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(800)
800
Non Salary and benefits 100,000 Allocate savings from the Community Services Department to offset higher
than anticipated Printing and Mailing charges, attributable to high level of
project notification cards mailed to residents.
General Expense (600) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
99,400
(99,400)
General Expense (3,900) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(3,900)
3,900
General Expense (17,200) Reallocate departmental management development savings to the Human
Resources Department to reappropriate funds for citywide training needs in
Fiscal Year 2017.
(17,200)
17,200
Total General Fund Changes to BSR (46,130)
Use Changes
Net Changes To (From) Reserves
POLICE
Use Changes
Net Changes To (From) Reserves
PUBLIC WORKS
Use Changes
Net Changes To (From) Reserves
PLANNING AND COMMUNITY ENVIRONMENT
Use Changes
Net Changes To (From) Reserves
Use Changes
Net Changes To (From) Reserves
Source Changes
ATTACHMENT A, EXHIBIT 1
Pages 4 of 4 11/5/2015
General Fund 2014
Category Amount Description
Attachment A, Exhibit 1
CITY OF PALO ALTO
YEAR END ADJUSTMENTS TO THE FISCAL YEAR 2015 ADOPTED BUDGET
Transfer from the General Fund 5,087,000 Increases the transfer from the General Fund for capital infrastructure
projects, resulting from the Fiscal Year 2015 surplus. Funds will be held in the
Infrastructure Reserve, but are intended to be used for the Building Systems
Improvements ($750,000), Baylands Boardwalk ($2.1 million), Embarcadero
Traffic Signal Design Phase II ($237,000), and yet to be identified needs ($2.0
million).
Source Changes 5,087,000
57,724 Combined impact from adjustments to projects as outlined in Attachment A,
Exhibit 4
Use Changes 57,724
5,029,276 Capital Fund Infrastructure ReserveNet Changes To (From) Reserves
GENERAL FUND CIP (CAPITAL PROJECTS FUND)
'IVXMJMGEXI3J'SQTPIXMSR
)RZIPSTI-H&%)**&'%%(%%%)% 7XEXYW'SQTPIXIH
7YFNIGX4PIEWI(SGY7MKRXLMWHSGYQIRX&%3'PSWI*=%TTVSZI*='%*6THJ
7SYVGI)RZIPSTI
(SGYQIRX4EKIW 7MKREXYVIW )RZIPSTI3VMKMREXSV
'IVXMJMGEXI4EKIW -RMXMEPW /MQ0YRX
%YXS2EZ)REFPIH
)RZIPSTI-H7XEQTMRK)REFPIH
8MQI>SRI98'
4EGMJMG8MQI97
'EREHE
,EQMPXSR%ZI
4EPS%PXS'%
OMQFIVP]PYRX$GMX]SJTEPSEPXSSVK
-4%HHVIWW
6IGSVH8VEGOMRK
7XEXYW3VMKMREP
%1
,SPHIV/MQ0YRX
OMQFIVP]PYRX$GMX]SJTEPSEPXSSVK
0SGEXMSR(SGY7MKR
7MKRIV)ZIRXW 7MKREXYVI 8MQIWXEQT
'EVE7MPZIV
GEVEWMPZIV$GMX]SJTEPSEPXSSVK
7IRMSV%WWMWXERX'MX]%XXSVRI]
'MX]SJ4EPS%PXS
7IGYVMX]0IZIP)QEMP%GGSYRX%YXLIRXMGEXMSR
2SRI
9WMRK-4%HHVIWW
7IRX%1
6IWIRX%1
:MI[IH%1
7MKRIH%1
)PIGXVSRMG6IGSVHERH7MKREXYVI(MWGPSWYVI
%GGITXIH41
-(IHHJJGJJIFEI
0EPS4IVI^
0EPS4IVI^$'MX]SJ4EPS%PXSSVK
'LMIJ*MRERGMEP3JJMGIV
'MX]SJ4EPS%PXS
7IGYVMX]0IZIP)QEMP%GGSYRX%YXLIRXMGEXMSR
2SRI
9WMRK-4%HHVIWW
7IRX%1
:MI[IH%1
7MKRIH%1
)PIGXVSRMG6IGSVHERH7MKREXYVI(MWGPSWYVI
2SX3JJIVIH
-(
.EQIW/IIRI
NEQIWOIIRI$GMX]SJTEPSEPXSSVK
'MX]1EREKIV
'MX]SJ4EPS%PXS
7IGYVMX]0IZIP)QEMP%GGSYRX%YXLIRXMGEXMSR
2SRI
9WMRK-4%HHVIWW
7IRX%1
:MI[IH41
7MKRIH41
)PIGXVSRMG6IGSVHERH7MKREXYVI(MWGPSWYVI
%GGITXIH41
-(JIEEGFFHEGI
4EXVMGO&YVX
TEXVMGOFYVX$GMX]SJTEPSEPXSSVK
1E]SV
'MX]SJ4EPS%PXS
7IGYVMX]0IZIP)QEMP%GGSYRX%YXLIRXMGEXMSR
2SRI
9WMRK-4%HHVIWW
7IRX41
:MI[IH41
7MKRIH41
)PIGXVSRMG6IGSVHERH7MKREXYVI(MWGPSWYVI
2SX3JJIVIH
-(