Loading...
HomeMy WebLinkAbout2017-05-03 Utilities Advisory Commission Agenda Packet NOTICE IS POSTED IN ACCORDANCE WITH GOVERNMENT CODE SECTION 54954.2(a) OR 54956 I. ROLL CALL II. ORAL COMMUNICATIONS Members of the public are invited to address the Commission on any subject not on the agenda. A reasonable time restriction may be imposed at the discretion of the Chair. State law generally precludes the UAC from discussing or acting upon any topic initially presented during oral communication. III. APPROVAL OF THE MINUTES Approval of the Minutes of the Utilities Advisory Commission Meeting held on April 5, 2017 IV. AGENDA REVIEW AND REVISIONS V. REPORTS FROM COMMISSIONER MEETINGS/EVENTS VI. DIRECTOR OF UTILITIES REPORT VII. COMMISSIONER COMMENTS VIII. UNFINISHED BUSINESS None IX. NEW BUSINESS 1. Staff Recommendation that the Utilities Advisory Commission Recommend that Action the City Council Adopt the Proposed Operating and Capital Budgets for the Utilities Department for Fiscal Year 2018 2. Staff Recommendation that the Utilities Advisory Commission Recommend that the City Action Council Decline to Set an Energy Storage System Target Due to Lack of Cost-effective Options 3. Discussion of Smart Grid Assessment and Development of Utility Technology Road Discussion Map and Implementation Plan 4. 2017 Utilities Strategic Plan Progress Report Discussion 5. Joint Study Session between the Council and the Utilities Advisory Commission Discussion 6. Selection of Potential Topic(s) for Discussion at Future UAC Meeting Action NEXT SCHEDULED MEETING: June 7, 2017 ADDITIONAL INFORMATION The materials below are provided for informational purposes, not for action or discussion during UAC Meetings (Govt. Code Section 54954.2(a)(2)). Informational Report Public Letters to the UAC UTILITIES ADVISORY COMMISSION - SPECIAL MEETING WEDNESDAY, MAY 3, 2017 – 12:00 P.M. COUNCIL CHAMBERS Palo Alto City Hall – 250 Hamilton Avenue Chairman: James F. Cook  Vice Chair: Michael Danaher  Commissioners: Arne Ballantine, Lisa Forssell, A. C. Johnston, Judith Schwartz and Terry Trumbull  Council Liaison: Eric Filseth Utilities Advisory Commission Minutes Approved on: Page 1 of 16 UTILITIES ADVISORY COMMISSION MEETING MINUTES OF APRIL 5, 2017 MEETING CALL TO ORDER Chair Cook called to order at 7:05 p.m. the meeting of the Utilities Advisory Commission (UAC). Present: Vice Chair Danaher, Commissioners Ballantine, Johnston, Schwartz, and Councilmember Filseth Absent: Commissioners Forssell and Trumbull ORAL COMMUNICATIONS None. APPROVAL OF THE MINUTES Commissioner Schwartz noted three corrections. She said that on page five, she stated that heat pump water heaters were “loud,” not “load.” On page seven, she clarified that while she had suggested that the City look into the program Google was working on to have driverless cars detect methane leaks, she had not made any assumptions about whether the program would be good for the City to pursue or not. Lastly, on page ten, she had not stated there was a lot of geothermal energy development potential to be developed, but rather that they needed off-takers at the Salton Sea. Commissioner Johnston moved to approve the minutes from the March 1, 2017 UAC meeting. Commissioner Danaher seconded the motion. The motion carried unanimously (5-0, with Chair Cook, Vice Chair Danaher and Commissioners Ballantine, Johnston, and Schwartz voting yes and Commissioners Forssell and Trumbull absent). AGENDA REVIEW AND REVISIONS None. REPORTS FROM COMMISSION MEETINGS/EVENTS Commissioner Schwartz said she attended the Energy Times Renewables Rush conference in San Francisco, which had great speakers. A few spoke about topics germane to the discussion happening at this meeting. John Woolard, the former CEO of Bright Energy spoke about how maximizing renewable energy will not necessarily reduce carbon if not considering how the source generation matches to the load. Other speakers discussed a report from the California Independent System Operator (CAISO) on how renewables were being significantly curtailed at certain times of day due to excess generation. DRAFT Utilities Advisory Commission Minutes Approved on: Page 2 of 16 Commissioner Schwartz also discussed presenting at a meeting of the Utility Customer Research Consortium (UCRC), a consortium of utilities. She had collected research done on different customer metrics including net promoter score, CSAT (customer satisfaction), and customer effort score, metrics used in different industries to determine how customers react to different kinds of programs and what companies are doing. Her research project was to look at other industries. She noticed that in the telecom industry, they have very low scores compared to other industries. It was relevant to the night’s discussion regarding fiber. She said it was worth asking why that was. The scores were likely low because something about that industry was hard. This was something to take into consideration before doing anything with fiber . She was seeing that utilities doing the most advanced market research were using these metrics. UTILITIES GENERAL MANAGER REPORT Assistant Director of Utilities Resource Management Jonathan Abendschein delivered the General Manager’s Report: Communications  Last week, President Trump signed an Executive Order calling for a revision of the Clean Power Plan. This Executive Order introduces uncertainty into the markets for renewable energy and electric vehicles, from the future of federal tax credits to Californ ia’s ability to maintain its own higher emissions standards to opportunities for expanded energy markets. This could translate to changes, either up or down, in our energy portfolio costs and energy sales. It’s important to note that regulatory changes will take months – if not years – and will develop through a public process. Utilities Department staff will continue to monitor federal activity, participating when appropriate to further the City’s priorities.  At the March 6 City Council meeting, Mayor Greg Scharff recognized two businesses with the Mayor’s Green Business Leader Award. Hudson Pacific Properties and Stanford Real Estate, the latter of which is managed by Hines property management, oversee a total of eleven buildings in Palo Alto. The businesses qualified for the award due to their leadership in energy efficient building management, benchmarking their building energy use through the EPA’s Portfolio Manager and receiving an ENERGY STAR certification.  CPAU has begun the process of updating the Utilities Strategic Plan, with next steps to bring on consultant resources and compile an inventory of the major policy direction and regulations that set our organizational priorities. The Request for Proposals submittal period closed last week. Consultant interviews are scheduled for the week of April 17. We will agendize the item for further Utilities Advisory Commission discussion next month and as a standing item through completion, recognizing that input from the City Council, UAC, staff, and members of the public, are all important factors as we evaluate the long-term vision and near-term activities of our Utility.  Staff is developing a comprehensive communication strategy for the fiscal year 2018 rate adjustment proposals. Commissioners and members of the public will have opportunities for input to financial plans and rate adjustment proposals at regularly scheduled UAC, Finance and Council meetings, as well as through outreach materials including handouts, bill inserts, and website information. CPAU will use a variety of communication methods to reach all stakeholders in the community.  On April 17, 2017, the Office of Sustainability will deliver the City of Palo Alto's s annual Earth Day Report detailing efforts on sustainability over the past year . Highlights for the Utilities Utilities Advisory Commission Minutes Approved on: Page 3 of 16 Department include energy efficiency that exceeded City goals, the fact that the City’s contracted renewables came fully online, meaning the City’s Carbon Neutral Portfolio is now being implemented using only carbon free hydroelectric power and RPS-eligible renewables, excellent achievements in decreasing per-capita water consumption, and the approval of the Carbon Neutral Gas Plan. This year’s report will also include a draft of the City’s Sustainability and Climate Action Plan Implementation Plan, focusing on key actions in various areas of sustainability. Some of these implementation plan sections will be discussed tonight, seeing ad we will distribute the entire plan to the Commission when released with the council agenda. . Resource Management  Staff continues its work identifying sites for a community solar program, which is a central element of the Local Solar Plan approved by Council in April 2014. Of the sites reviewed by the City, a carport PV project at the Palo Alto golf course parking lot appears to be the most promising project for the first community solar pilot site. Because the golf course is dedicated parkland, staff has begun getting feedback on site feasibility from the Parks and Recreation Department and is meeting with the Parks & Recs Commission on April 25th before proceeding too far with site evaluation. Preliminary Utilities staff review suggests that such a solar project could be compatible with the existing park use and could be consistent with the Ba ylands Master Plan, but Utilities staff is seeking wider feedback. Staff is planning to come to the UAC in June with design principles for a Community Solar Program for consideration and approval, including lessons learned the City’s prior attempt at start ing a community solar program. Upcoming Events & Workshops  Please join us on Saturday, April 22 at the Baylands for the Great Race for Saving Water 5K fun run and walk and family-friendly Earth Day Festival! The celebration will include musical entertainment, bird walk and bike tours between the Baylands and Cooley Landing, electric vehicle test drives, animals from the Palo Alto Junior Museum and Zoo, arts and crafts, games and raffle prizes, Smokey the Bear, food and fun for the whole family! City repr esentatives, environmental organizations, non-profits, businesses, school and community members are coming together for an exciting day with activities that are sure to please everyone! Details and registration are available at www.cityofpaloalto.org/EarthDay  Utilities is hosting a workshop about native plant gardening on Saturday, April 29. Attendees will learn how to maintain a landscape with climate -appropriate and water-conserving plants. Lecture topics include care and maintenance of native and drought -tolerant plants, soil health, and irrigation devices. Details and registration are at www.cityofpaloalto.org/workshops COMMISSIONER COMMENTS None. UNFINISHED BUSINESS None. NEW BUSINESS ITEM 1: DISCUSSION: Discussion of Three Utility-Related Sustainability/Climate Action Plan Implementation Plan Components: Mobility, Efficiency and Electrification, and Water Management Utilities Advisory Commission Minutes Approved on: Page 4 of 16 Jonathan Abendschein, Assistant Director of Utilities Resource Management said staff was seeking Utilities Advisory Commission (UAC) feedback on portions of the Sustainability and Climate Action Plan (S/CAP) Implementation Plan (SIP) that contained sections relevant to the Utilities Department (Mobility, Energy, and Water). The full S/CAP SIP would go to City Council on April 17. The S/CAP was a plan adopted the previous year with a framework and high level long term goals, including a goal to reduce carbon by 80% from 1990 levels by 2030. The SIP listed the key actions to be implemented over the next three years to get started meeting those goals. Many of the items in the SIP for the Utilities Department reflect existing policy direction from the City Council. However, staff wanted to get feedback from the UAC on these SIP key actions as well as to hear any feedback on what staff should consider while moving forward on the S/CAP. Chief Sustainability Officer Gil Friend summarized the staff work and community outreach on the S/CAP. On April 18, 2016 the Council had adopted the carbon goal previously described. By that time, the City had already achieved significant reductions in carbon emissions. Staff returned in November with a framework providing some high level sustainability goals, which was adopted unanimously. Several departmental teams then began meeting to develop the SIP, a three year implementation program. It was a cross-departmental effort involving many people across the organization. It brought the City’s many sustainability efforts into one so the governing bodies could see them in one place. There were some areas that would require more research. The two major areas of carbon emissions were natural gas use in buildings and gasoline use in transportation. Because of this, the Utilities Department was pivotal. The next step after the SIP would be to implement these ideas and embed these goals into the daily operations of the City. Abendschein stated that the Mobility section was focused on both transportation demand management and electric vehicles, but only the electric vehicle key actions were included tonight because the actions related to transportation demand management were primarily relevant to planning and transportation policy rather than utility policy. The focus of the Energy section was primarily building efficiency and electric vehicles. While building electrification was included, the focus of the department in those areas over the next three years would be on voluntary programs, reducing market barriers, and contractor education. This was in line with previous discuss ions with the UAC. In the Water SIP, there were items related to both storm water (which were less relevant to utility operations) and topics related to water supply and demand. Comments and discussion from the UAC tonight would be transmitted to the City Council for its April 17, 2017 meeting. No action was requested. Commissioner Ballantine said that it was good that Palo Alto was introducing efficiencies into its interconnection processes (Rule 27) by aligning it with Rule 21, used by investor-owned utilities statewide. It provided the opportunity to look at resiliency benefits in addition to carbon reduction benefits. This could be something worth highlighting. Commissioner Schwartz asked whether the UAC’s colleague’s memo would be included as part of the Council packet. Abendschein said he was not sure he could get it included. He would follow up with the General Manager on the possibility. He said an informational report to Council on the colleague’s memo discussion was planned, but he was not sure he would be able to get it on the April 17, 2017 agenda. The minutes from the night’s meeting would be included. Utilities Advisory Commission Minutes Approved on: Page 5 of 16 Commissioner Schwartz said it was important for Council to see the memo. There was no point to the UAC having a discussion if it was not provided to the Council at the appropriate time. The minutes would not adequately reflect the UAC’s concerns. She believed the Council was operating under faulty assumptions about the City’s electric portfolio. Commissioner Danaher asked whether there would be an opportunity to further review the topics raised in the memo as a Commission. Abendschein asked Commissioner Schwartz to confirm that the key concern of the UAC was that discussion regarding the carbon content of the City’s electric portfolio was clearly understood by the city council. Commissioner Schwartz pointed out that the Council Colleague’s Memo from previous years had been used as background in the staff report. She was concerned Council might rely on the Council Colleague’s Memo, but not the UAC Colleague’s Memo. Commissioner Danaher said he thought he recalled that heat pumps were not as effective at reducing carbon. Commissioner Schwartz said it was important to understan d that the load changes related to electrification often came at times when renewables were not generating. That energy would come from gas plants, increasing carbon emissions. Council would be making a decision based on a premise that was not accurate. It was also important to reflect the memo’s assertion that electric vehicles were a better place to focus the City’s efforts. There was high adoption in Palo Alto and the benefit to the environment was very clear. Abendschein said those concerns had been reflected in the implementation plan. The primary focus in the SIP over the next three years was on building efficiency and vehicle electrification, with voluntary building electrification efforts focused more on reducing barriers. The follow-up discussion about the carbon content of the electric portfolio was planned to take place as part of the integrated resource plan discussion later in the year with the UAC. Commissioner Ballantine said that proper time of use was important, both for vehicle charging and electric heating. There were “blind spots” in the City’s generating portfolio where there were not renewable energy sources directly matched with load, and matching loads to times when renewable energy sources were generating was important. This was an important part of the March UAC discussion and an important element to share with Council. Commissioner Schwartz said the issue of matching load and generation was something that was talked about at a conference she attended. The City was not the only utility dealing with this issue. Renewable energy credits (RECs) would not solve that long -term issue. It does not solve the problem of carbon impact. The City of Palo Alto could do better . She had seen a memo from CPUC Commissioner McAllister that had highlighted how incredibly challenging it was to achieve the very low carbon levels envisioned by the State’s long-term goals. Abendschein said it could be helpful to have a Commissioner speak at the upcoming S/CAP Council meeting. Utilities Advisory Commission Minutes Approved on: Page 6 of 16 Friend mentioned there was a joint Council and UAC study session coming up in the spring. It might be an opportunity to discuss these issues. It might be difficult to get into these issues on April 17, 2017. Commissioner Danaher agreed. These were important topics and important to explore. Friend said the City had been making regular progress on its carbon goals. In the coming years the goal was to take that progress and improve on it. This was an emergent process. The SIP did not have a complete road map laid out over the thirteen or fourteen year time span. It would require revision and recalibration of the process over time. Commissioner Danaher asked about the goal of completing a study of smart meters by 2019. It didn’t seem very ambitious. Abendschein said the goal was to complete an update on the costs and benefits of smart grid by the end of this year. That was the first phase. At that point, staff would be looking for a decision from Council on whether to proceed. The 2019 goal included a more detailed assessment assuming direction to proceed from Council. Commissioner Schwartz emphasized it should not take two years to complete a cost benefit assessment. Abendschein confirmed there were two phases to be completed by 2019. The first phase, the cost/benefit assessment, would be completed by the end of the year. The next stage would be a study of what would be required to actually implement a smart grid rollout. It would have to be coordinated with other projects, such as the replacement of the Enterprise Resource Planning (ERP) software and Customer Information System (CIS). Commissioner Danaher said the Mobility section should include a discussion of electric bikes . Friend said the Mobility section given to the UAC only had electric vehicle key actions. There were a number of key actions related to bicycles in the full Mobility section. Electric bikes and scooters were an important part of solving the “last mile” issue associated with transit. Commissioner Danaher said he assumed e-bikes did not require changes to the electric system since they used standard outlets. He also said high density had higher energy efficiency, and he thought is worth questioning what role high density housing had in Palo Alto’s plans over the next fifteen years. Lastly, he said it would be worthwhile to set up a way to crowd source ideas from public on sustainability topics. Traffic management could be an important part of these efforts as well. He thought the plan overall was a good one. Commissioner Johnston was glad the time of use issue was being discussed. He asked about the key action to consider a non-potable water reuse ordinance modeled on the San Francisco ordinance. He understood it was only required for buildings over 250,000 square feet. That was a very large building for Palo Alto. Abendschein said this key action required a lot of exploration. There was work being done to develop a model ordinance that would work for cities of different sizes. Utilities Advisory Commission Minutes Approved on: Page 7 of 16 Commissioner Johnston said he encouraged this type of effort. Friend said there was work being done at the County level to develop a model that cities can use. San Francisco instituted regulations that worked for the size and type of building stock in their area. Palo Alto would have to create regulations that worked for its own particular circumstances. Chair Cook asked what the goal was for emissions reductions from buildings by 2030 in the S/CAP. Friend said he did not have that information with him . He said the S/CAP had specific analysis, but he would have to return with it. Chair Cook said building energy use was a big part of the carbon emissions in the City. Abendschein said transportation represented about two thirds of the emissions, building energy use about one third. A lot of the reductions related to buildings came from efficiency. Friend said the specific goals were listed in the S/CAP document. However, these goals and emissions numbers were estimates. The goals were not precise targets, and the City could shift direction as needed. Chair Cook acknowledged building energy use was an important part of the goals and that the goals could shift over time. He noted that time of use and the source of energy was important. He asked what the difference in the SIP was between goals, strategies, and key actions. Friend said they were hierarchical. Goals were very high level, strategies were approaches used to achieve those goals, and key actions were more detailed efforts to be undertaken, so there was increasing detail as one moved down the hierarchy. Chair Cook said the goals had some specific language about reduction of natural gas use and the use of offsets for some of the emissions. He thought that would be important, it was just a question of when those efforts were undertaken, whether they wer e voluntary, and what the most efficient approach was. He thought the issue of time of use and time of energy delivery was important to address in the SIP. Abendschein said he was hearing from the entire UAC that one of the most important thing to reflect was that the time of use and time of delivery had to be addressed when looking at electrification. It may be that something needed to be added related to looking at load matching to renewables. Commissioner Schwartz recommended using terminology other than “time of use” when referring to the issue, since it was a term of art with a specific meaning. She asked if it was really that hard to get the Colleague’s Memo to the Council on April 17, 2017 . Abendschein said he would look into getting that done given the short timeline for the packet to get everything out to the public. ACTION: No Action. Utilities Advisory Commission Minutes Approved on: Page 8 of 16 ITEM 2: ACTION: Utilities Advisory Commission Recommendation that Council Approve a Recommendations Concerning: (1) Future Plans for Fiber and Broadband Expansion; and (2) Expansion; and (2) Expand Wi-Fi to Unserved City Facilities; and Discontinue Consideration of City- Provided Wi-Fi in Commercial Areas Strategic Business Manager Dave Yuan gave an overview of past Fiber-to-the-Premises (FTTP) efforts to build a municipally owned network including multiple studies and issuance of various request for proposals (RFPs) and request for information (RFI). In the last couple years, under advisement from Council, UAC, City Manager’s Office, and Citizen Advisory Committee (CAC), we’ve pursed numerous FTTP initiatives such as the master plan, Google Fiber effort, co -build discussions with Google and AT&T, and RFI issuance for a public -private partnership. We have gathered a lot of valuable information through thes e endeavors. We’ve come to a point where we’re asking UAC and Council to provide us direction on where we should focus our efforts towards in the next year or so. We present you with three options and we would like the UAC to recommend one of these options to Policy & Services Committee (P&S) and Council. Option 1 – Explore funding models to finance a municipal FTTP network with an estimated cost of $77.6M. Option 2 – Pursue a design a fiber-to-the-node network with an estimated cost of $12M; in addition, explore different funds models to finance the “last mile” build. Option 3 – Discontinue pursuing FTTP thus pausing municipal FTTP efforts, redirect resources to streamline 3rd party upgrades and allow the market to play out. Chief Information Officer Jonathan Reichental spoke about the future of wireless services, stating that most industries will be using wireless for most applications in the future. One of five U.S. households are now mobile only access to internet. The number of households with mobi le only access is increasing rapidly. It doubled in the last two years from one in ten households in 2013. He discussed the coming Fifth generation (5G) standard, which is intended to be a connection fast enough to replace fixed connections such as cable. 5G specifications is not complete but anticipate it will move to mainstream around 2020. There’s a lot of experimentation happening today with 5G. It will be far faster than 4G LTE, a minimum of 20 Gigabits for download and 10 Gigabits for upload, and is far faster than physical connections. 5G will be about 2000x faster than 4G and average U.S. broadband will be 400x faster. Google had stopped its fiber rollout to focus on wireless broadband. Verizon currently has 5G fixed wireless technology testing underway in “eleven geographies” and “different environments” including urban and suburban settings. AT&T is piloting in Austin, TX with Intel and Ericsson using millimeter wave reaching 1GB speeds up and down. Mobile World Congress 2017, the mobile industry’s biggest trade show, 5G was everywhere. Big players Qualcomm, Ericsson, Intel, Nokia, and all chip and mobile leaders betting the future on it. Telecom Italia says Turin, Italy will become 100% 5G by 2020. Senior Management Analyst Jim Fleming discussed three options being offered tonight for action on Fiber to the Premises (FTTP). The first option was to implement municipal FTTP. The cost was estimated at $78M for construction, $8M annual O&M, and would require a 72% take rate. If the City used $20M from its fiber reserves, required take rate could decrease to 57%. A key consideration for network implementation is how to fund both capital construction costs and Utilities Advisory Commission Minutes Approved on: Page 9 of 16 ongoing operational expenses. Acknowledging that capital and operating costs associa ted with a full-scale citywide build-out will be significant, the City will likely have to seek outside funding and/or internal subsidies to support construction and the FTTP network’s startup costs. Certain challenges inherent to FTTP deployment are especially pronounced in the Palo Alto. In particular, high construction and labor costs in the Bay Area result in a higher necessary take rate to obtain and maintain positive cash flow. As a comparison, other recent analyses performed by our consultant for municipalities have shown a required take rate in the mid-40 percent range in order to maintain positive cash flow. The second option was to explore the design of a Fiber-to-the-Node Network, which may provide a platform for Public Safety and Utilities wireless communication in the field, communications support for Smart Grid and Smart City applications, and new dark fiber licensing opportunities. This approach may also create a basis to explore alternative “last mile” models for Fiber-to-the- Premises, including user-financing, creating Assessment Districts, Mello-Roos Community Facilities Districts and/or public-private partnerships. Construction costs were estimated at $12M to $15M, with unknown ongoing O&M cost and would be dependent on usage of the netwo rk. A FTTN network would require construction of approximately 62 miles of fiber plant, compared to 230 miles for a citywide FTTP network deployment. This network would provide access points to connect neighborhood-area backhaul communications links. The network could be a phased approach for fiber expansion and it may lower the barriers for potential providers to build the so - called “last mile” from neighborhood access nodes to the premises, and provide the City with an economically viable deployment approach. Additionally, this approach may expand the functionality and the choices of technology that can be implemented for Utilities and Public Safety communications, and possibly support communication requirements to implement future Smart City and Smart Grid applications. New opportunities to license dark fiber may also occur, particularly for the wireless carriers who will be densifying their networks to improve coverage and capacity with more wireless communication facilities such as small cell antenna s deployed within residential neighborhoods and high traffic commercial areas such as University Ave. These small cell antennas and other distributed antenna systems will need fiber for backhaul purposes to connect to the wireless carriers’ macro cellular towers and other network hub sites. This potential opportunity aligns with the existing commercial dark fiber enterprise. A FTTN network may include an option for the City to build the “last mile” at a later date, or as a means of creating an incentive for a private sector partner to build and operate the last mile. Another potential approach is to direct new investment to neighborhoods that meet established subscription requirements – in other words “take rates.” If a certain level of interest was met and property owners were willing to pay for the connections between the neighborhood node and homes and businesses, assessment districts could be created as an incentive to build FTTP The third option was to stop evaluation of either FTTP or FTTN and foc us on streamlining the ability for third parties to perform network upgrades in the City, where feasible. In light of the anticipated upgrade plans by the cable and telco incumbents and challenge in obtaining sufficient market share, another potential option is pausing any further municipal FTTP development efforts at this time. In the interest of improving broadband in Palo Alto, another option is to identify resources and improve coordination of City policies and processes to facilitate network upgrades by the incumbents and other independent ISPs. To that end, the objective of this recommendation is to enhance transparency and predictability for third party providers. Access by third -parties to infrastructure data and assets such as poles, conduits and public rights-of-ways is essential to Utilities Advisory Commission Minutes Approved on: Page 10 of 16 encouraging broadband improvements. Ensuring efficient and predictable processes that enhance deployments is equally important, as with any public project. Staff also has two wireless recommendations. The first recommendation is to expand Wi-Fi to unserved City facilities at common areas in Cubberley, Lucie Stern, the Golf Course Pro Shop and Cafe, and Lytton Plaza. A high-level cost estimate for the recommended sites is $165,000 for installation and $6,200 for monthly recurring charges. The second wireless recommendation is to discontinue consideration of City Wi-Fi in commercial areas since there have been no specific requests from the business community or the general public for Wi -Fi services in high traffic commercial areas. A significant number of Palo Alto businesses already offer free Wi -Fi service to patrons as an amenity. Citizen Jeff Hoel serves on the CAC, but expressed his personal views. Hoel referenced a lengthy email that was sent to the UAC. There is $25M in fiber fund and the dark fiber has revenue stream of $2.5M per year. User financed approach could be used for part of funding. If planning smart meters in Palo Alto, City could use Electric Special Project fund for fiber. There seems to be enough funding to do FTTP. A previous staff report couldn't find the necessary funds. We can still afford to pay for a very large phase 1 of the project. Sandy, OR had a contest that showed many neighborhoods were interested. Citizen Herb Borock stated the FTTP project has been managed under multiple departments and no decision has been made on whether it’s a project or not. The City just conducted another lengthy study but now no one wants to give it the time of day. The CAC is not present tonight , the sense I have is the CAC is simply responding to what staff says should be done. There have not been substantive discussions, although staff promises stronger action in the future. The CAC can help, but not in role they have today. Create a demand -driven dark fiber partnership, then lease fiber to partner. PA is unique, we have bridge funding for the additional fiber. The main thing is Council needs to make a choice. If we study for 2 more years, it will take too long. Commissioner Ballantine said he did not think much about the options had changed since the previous year’s discussion. He thought the best idea was some kind of citizen referendum about whether it would be possible to raise funds for the rollout. He said tonight’s recommendation d id not align with the Council’s guidance. He did not see any way to reasonably approve any of the three options. It was not reasonable to abandon the effort given Council direction. He thought FTTN might end up coming for free as a result of the smart grid buildout. He understood the issue with financing. Commissioner Johnston said a member of the public had e-mailed with questions about conflicts of interest. He said he did not have a conflict, and that he did not own the stocks cited in the e - mail. He asked what the revenue might be from an FTTN rollout. Fleming said it was difficult to predict the revenue, but the business model was in line with the City’s current business model. The City currently partnered with resellers of the City’s dark fiber service. By contrast, competition in the area of FTTP was very difficult, a new service for the City, with two existing incumbents to compete with. Commissioner Schwartz asked staff to confirm that FTTN would support a 5G rollout. Utilities Advisory Commission Minutes Approved on: Page 11 of 16 Reichental confirmed fiber was essential to support better wireless. Commissioner Schwartz said it would be helpful to talk about applications that would be enabled by 5G, rather than listing speeds. It helped people relate to the discussion effectively. She also suggested something such as a “scholarship fund.” If there was a startup or nonprofit that required fiber, she would like to see the City provide that service at a lower rate. She said she had seen progress since the previous year’s discussion, particularly the inclusion of the FTTN option. Lastly, she clarified that in her Commissioner comments, when she had mentioned Chattanooga Electric Power Board, that organization was evaluated as a utility rather than a telecom. Yuan spoke to the “scholarship fund” idea, saying staff could consider adding fiber under the Emerging Technology program. He said regarding the comments on lack of progress, most of the work over the last couple years have been focused on a potential partnership with Google Fiber, which had not panned out. Commissioner Danaher said option three was not that feasible. Staff had seen how difficult it was to work with a third party when collaborating with Google Fiber, and he had seen AT&T make excuses and delay, such as the color requirements for equipment cabinets, to delay rollouts. He asked about FTTP, and whether the City would be the service provider or license to third parties. He also said that option #1 will pass all homes, but there’s no data collection. Fleming said in an FTTP rollout it was best for the City to be the provider, but pulling together those services, such as providing cable services, was difficult. It was typically a money-losing business for a small operator. The classic “triple-play” model is outdated. It was possible to partner with an ISP, but that would be a revenue sharing situation, meaning it would be difficult to make any return on investment. The breakeven take rate required to make FTTP work was very high, making it difficult even without a revenue sharing arrangement. Commissioner Danaher said it would be a matter of what the City was willing to subsidize. Fleming said that was the case. He noted that Chattanooga, a commonly cited public provider, had built their system using Federal grants, had built it out to roll out a sm art grid service, and had been underserved by other telecom providers. One -third of the build costs came from federal grants and they were able to allocate costs against their electric utility. Comcast answered by performing upgrades in Chattanooga to maintain their market share. Commissioner Danaher asked whether there would be just one provider on the City network. He noted the challenges with that approach. He asked how the buildout of the last mile of an FTTN network would work. How does FTTN get us to FTTP? Fleming said there were few ISPs who would be interested in partnering and capable of providing services to all homes in the community. Fleming said it's speculative, we might attract a partner. The last mile is the most expensive part of the bu ild and the provider would probably want a guaranteed take rate. Commissioner Danaher asked about the alternative in which citizens signed up as a neighborhood to fund the last mile. Utilities Advisory Commission Minutes Approved on: Page 12 of 16 Fleming said user-financing has been considered but there wasn’t enough community interest given the costs. Nowadays, connections to homes could be wireless, which costs much less. The home owner could pay for the wireless connection. Reichental noted that it was more likely that the last mile would be served wirelessly by 5G providers. Fleming said that was the likely future business model for Google Fiber. Commissioner Danaher said it was important to distinguish between the business model and the technology. The business model must be thought through. He said the Cit y could subsidize connections and amortize them over twenty years. He agreed with the assessment on the technology, but still had questions about the technology. Councilmember Filseth asked whether future wireless technologies could replace the need for fiber backhaul. Reichental said it was hard to predict, but he did not see anything on the horizon. There was a need for fiber backhaul for good wireless services. Councilmember Filseth said two things have changed in the past one and a half years. First is whether we get on the Google train? Second, there’s more clarity on 5G and it’s looking more realistic where fiber to node and wireless to the home is more likely. The fundamental question regularly raised was why the City would want to be in this business in the first place given there are commercial providers and there are a lot of technology services the City does not provide such as ISP, commercial cellular or citywide commercial Wi-Fi. He said he could not speak for the whole Council, but for some the motivation related to a “bad scenario” was one in which laying fiber was so expensive that the first provider in became the sole provider, and he was concerned that with a natural monopoly the operator could end up being rapacious. The concern i s we don’t want to operate the network but if the monopoly provider is not servicing our community, we wanted an insurance policy against the “bad scenario” such as “dig once” with Google. It seems that 5G and wireless are looking concrete enough at this point, that if we pursue the same path as the incumbents, we would avoid the “bad scenario” because there will be multiple providers. Under option 1, there's a risk that we could have a $50M - $100M boat anchor years down the road; if the service provider could provide enough bandwidth through wireless and avoid the massive investment in trenching and adding fiber. He would be cautious in making the investment now under option 1 and would want to see what happens with wireless. The City would likely not l ose by delaying a short time. FTTN is a much cheaper option; it could work if wireless is used for the last mile. He also wondered whether FTTN might be obsolete eventually. Is this a logical thought process? Reichental agreed. This is similar to Clay Christensen’s “disruptive innovation” model where a company goes along a path of innovation but an upstart enters the market and makes the technology obsolete. This happens often. Commissioner Ballantine suggests to prevent a “bad scenario” under option 2; can we implement a neighborhood lottery? Build to the node and extend to premise in one neighborhood, gather Utilities Advisory Commission Minutes Approved on: Page 13 of 16 data, and experiment partnership models. If a “bad scenario” materializes, we can stop and the cost is marginal. Chair Cook thanked staff for the presentation. He said option one was infeasible without a vote, given the high costs and take rate required. His “bad scenario” was spending a lot of City money and having it become worthless. Option 2 seemed promising on its face since the Fiber Fund h as $20M - $25M in reserves, but wondered whether there was really enough value in that option to move forward. Per Jeff Hoel, is this “fiber to the nothing” or “fiber to the node”? He said the benefits for option 2 had to be quantified before the City move d forward. Is there really a tie-in with smart grid and what’s the advantage of advanced meters and smart devices? He said some of the possible benefits sounded interesting, but a clearer benefit had to be shown. He was skeptical about 5G, and wanted a clearer explanation of the value. Will FTTN encourage something, not just something speculative? He did not like option 3. He also did not think municipal Wi -Fi was a good idea. He thought the golf course can pay for its own Wi -Fi. Vice Chair Danaher said he agreed that more work needed to be done on the service provider model associated with FTTN. Under option 2, need to explore design of FTTN, identify service provider model and financing mechanisms. It should be technology independent. Councilmember Filseth said in looking at option 2, it seems pretty likely that next generation wireless will be much faster than now. If the incumbents are offering 20Mb -40Mb and citizens can get these speeds directly from them without going through the city; we need to think about this when researching. We need to assess the value of option 2. Some customers will pay more for faster speed but most are probably content with their existing service. Reichental said he was 100% confident various wireless providers would provide speeds above what Filseth stated. Councilmember Filseth said 3G had not rolled out anywhere near as quickly as had been expected. 2.5G carried people a long way. Vice Chair Danaher said there were many virtual reality startups, and there were a variety of applications even beyond entertainment such as work, medical, telepresence and other applications that have not been invented. It would require very fast gigabit connection speeds. Commissioner Schwartz said option 2 is a foundational technology. FTTN which would enable a variety of new technological applications, such as smart grid, interval meters, supply and demand applications and gas and water leak detection which already exists. She said it was hard to find any businesses really using telepresence. But she said that if virtual reality became more prevalent, the FTTN investment would not be a waste of money since it would enable technology for these types of applications. She expected that the consultants hired for the strategic plan would a ddress these issues. We need to build a strategic plan outlining phased application deployment. Commissioner Ballantine said Palo Alto doesn't have underground wiring citywide. Earlier underground wiring costs more to maintain but future undergroundin g was made better because of lessons learned. Utilities has a plan to underground in a piecemeal fashion. For option 2, add an element of option 1 as an experiment so we’re able to learn from it. Utilities Advisory Commission Minutes Approved on: Page 14 of 16 ACTION: Commissioner Schwartz made a motion to recommend Council approval of Option Two, taking into account UAC feedback on that option including the idea of a neighborhood beta. Commissioner Danaher seconded the motion. The motion passed unanimously (5 -0, with Chair Cook, Vice Chair Danaher and Commissioners Ballantine, Johnston, and Schwartz voting yes and Commissioners Forssell and Trumbull absent) Second motion – Commissioner Schwartz, second Ballantine, approve the recommendations on wireless expansion, excluding extension of Wi-Fi to the golf course and discontinue consideration of City Wi-Fi in commercial areas. (5-0, with Chair Cook, Vice Chair Danaher and Commissioners Ballantine, Johnston, and Schwartz voting yes and Commissioners Forssell and Trumbull absent) ITEM 3: ACTION: Staff Recommendation that the Utilities Advisory Commission Recommend that the City Council Adopt a Resolution Approving the Fiscal Year 2018 Gas Utility Financial Plan With no Changes to Gas Distribution Rates Senior Resource Planner Eric Keniston gave an overview of the Gas Utility financial forecast. No gas distribution rate change was proposed, but customers would see a bill increase as a result of the Carbon Neutral Gas Plan approved by Council in November 2016. A charge of up to ten cents per therm had been approved to buy offsets for all gas delivered within Palo Alto. Staff projected this would cost $1.3 million dollars in FY 2017, resulting in a projected 4% increase. This had not been highlighted in the projections presented at the March 2017 UAC meetin g. However, aside from noting this impact, staff had no changes from the proposal presented at the March meeting. ACTION: Vice Chair Danaher made a motion to recommend Council approval of the staff recommendation. Commissioner Ballantine seconded the motion. The motion passed unanimously (5-0, with Chair Cook, Vice Chair Danaher and Commissioners Ballantine, Johnston, and Schwartz voting yes and Commissioners Forssell and Trumbull absent) ITEM 4. ACTION: Staff Recommendation that the Utilities Advisory Commission Recommend that the City Council Adopt 1) a Resolution Approving the Fiscal Year 2018 Electric Financial Plan, and 2) a Resolution Increasing Electric Rates by Amending the E-1, E-2, E-2-G, E-4, E-4-G, E-4 TOU, E-7, E- 7-G, E-7 TOU and E-14 Rate Schedules Senior Resource Planner Eric Keniston gave an overview of the proposed Financial Plan and rate changes. The preliminary forecast had changed. Staff was now proposing a 14% overall rate increase, but he noted the residential increase was only 12%. The proposal included various reserves transfers to mitigate the overall rate increase and prevent having to increase rates further this year. This included transfers from the hydro stabilization reserve and a loan from the Electric Special Projects reserve. These would be used to keep the Supply and Distribution Reserves within operating guidelines. The Electric Special Projects Reserve would normally not be used for operational reasons, since it was set aside for special projects, but this plan involved repaying the loan from that fund by 2020 . He gave an overview of the reasons for the rate changes. Operations costs were increasing as a result of accumulated deferred maintenance related to difficulty filling positions, and additional capital investment was required due to aging infrastructure. In addition, new renewable projects were coming online and transmission costs were increasing. Even with the increases, however, Palo Alto’s electric rates would be substantially lower than PG&E’s. Utilities Advisory Commission Minutes Approved on: Page 15 of 16 Commissioner Schwartz noted there may be increased customer sensitivity to changes on their bills due to the recent error in gas billing. It would be worthwhile to run a report to identify people who would see a substantial increase and reach out in advance to let them know that the bill changes were not due to a billing error. Posting on Nextdoor and other online information sources would be important. ACTION: Commissioner Ballantine made a motion to recommend Council approve the staff recommendation. Vice Chair Danaher seconded the motion. The motion passed unanimously (5-0, with Chair Cook, Vice Chair Danaher and Commissioners Ballantine, Johnston, and Schwartz voting yes and Commissioners Forssell and Trumbull absent.) ITEM 5. ACTION: Appointment of Commissioners to an Ad Hoc Budget Committee for FY 2018 Budget Chair Cook said this was a good way for Commissioners to learn the details of the way the utility’s finances worked. He recommended that people who had not done it already participate. He noted that Commissioner Forssell had expressed interest. He asked if anybody else was interested. Commissioner Johnston said he was interested. Vice Chair Danaher said he would participate as a third member if needed. Chair Cook said he would appoint Commissioners Forssell and Johnston to the ad hoc committee. Chair Cook asked whether the UAC needed to appoint subcommittee members for the Utilities Strategic Plan. Abendschein said he believed UAC would receive regular updates at each meeting on the Strategic Plan as a full body. ACTION: Chair Cook appointed Commissioners Forssell and Johnston to the UAC Budget Subcommittee, with Vice Chair Danaher as an alternate. ITEM 6. ACTION: Selection of Potential Topics(s) for Discussion at Future UAC Meeting Abendschein noted that in May there would be a discussion of energy storage and microgrids. This item had a regulatory deadline. There would be a discussion of community solar and the long term electric procurement strategy in June. There were new additions to the twelve month rolling UAC calendar, including a discussion of the electric utility’s hydr oelectric variability management strategy, a discussion of electric rates as applicable to electric vehicles and all-electric homes, and a gas utility cost of service study. Vice Chair Danaher asked about the report on smart meters due out this year. Abendschein said an informational report was scheduled for May. Commissioner Schwartz asked that the June 7 UAC meeting be rescheduled because she would be presenting a research report on community solar for low-income communities in Baltimore. Utilities Advisory Commission Minutes Approved on: Page 16 of 16 Chair Cook asked that staff look into changing the meeting, and look at options other than Wednesday if feasible. Abendschein said he would have somebody reach out to the Commissioners to try to schedule alternate dates. Chair Cook asked staff to confirm that the May 3 UAC meeting was indeed on May 3, and not on Friday, May 5 as was stated on the April 5 UAC agenda. He asked whether that was a day meeting. Abendschein said the May meeting was a day meeting. The date listed on the agenda was a misprint. ACTION: No action. Meeting adjourned at 9:42 p.m. Respectfully Submitted, Marites Ward City of Palo Alto Utilities MEMORANDUM 1 TO: UTILITIES ADVISORY COMMISSION FROM: UTILITIES DEPARTMENT DATE: MAY 3, 2017 SUBJECT: Staff Recommendation that the Utilities Advisory Commission Recommend that the City Council Adopt the Proposed Operating and Capital Budgets for the Utilities Department for Fiscal Year 2018 Attached are the FY 2018 Proposed Operating and Capital budgets for the Utilities Department. Due to the size of the CIP budget, staff only printed the summary pages of each utility for FY 2018-FY 2022. The entire Utilities CIP budget for FY 2018 -FY 2022 with the individual project pages can be downloaded and viewed in full from the link: CIP budget for FY 2018 -FY 2022 ATTACHMENTS A. FY 2018 Proposed Operating Budget for the Utilities Department B. FY 2018 Proposed Capital Budget Summary for the Utiliti es Department PREPARED BY: DAVE YUAN, Strategic Business Manager DEPARTMENT HEAD: EDSHIKADA General Manager of Utilities Page 1of1 UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 1 UTILITIESMission Statement The City of Palo Alto Utilities' mission is to provide safe, reliable, environmentally sustainable and cost- effective services. Purpose The purpose of the City of Palo Alto Utili- ties is to provide high quality, cost-effec- tive electric, gas, fiber optics, water and wastewater collection services; promote effective energy and water effi- ciency programs; proactively manage infrastructure needs and replace deterio- rated or aging facilities with new technolo- gies to ensure safe and reliable delivery of services; and ensure the City's utilities are in sound financial condition. ATTACHMENT A UTILITIES 2 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 87,/,7,(6*(1(5$/0$1$*(5 (GZDUG.6KLNDGD 87,/,7,(6$'0,1,675$7,21  $GPLQLVWUDWLYH$VVLVWDQW $GPLQLVWUDWLYH$VVRFLDWH,,  %XVLQHVV$QDO\VW  &RPSOLDQFH0DQDJHU  &RRUGLQDWRU8WLOLWLHV3URMHFWV  3URJUDP$VVLVWDQW  0DQDJHU&RPPXQLFDWLRQV  0DQDJHU8WLOLWLHV7HOHFRP 3ULQFLSDO%XVLQHVV$QDO\VW 6HQLRU%XVLQHVV$QDO\VW  6HQLRU5HVRXUFH3ODQQHU  6WUDWHJLF%XVLQHVV0DQDJHU &KLHI2SHUDWLQJ2IILFHU &86720(568332576(59,&(6  $GPLQLVWUDWLYH$VVRFLDWH,, $VVLVWDQW'LUHFWRU8WLOLWLHV &XVWRPHU6XSSRUW6HUYLFHV &XVWRPHU6HUYLFH6SHFLDOLVW/HDG &XVWRPHU6HUYLFH5HSUHVHQWDWLYH &XVWRPHU6HUYLFH6SHFLDOLVW  0DQDJHU8WLOLWLHV&UHGLWDQG &ROOHFWLRQV 0HWHU5HDGHU  0HWHU5HDGHU/HDG  0DQDJHU&XVWRPHU6HUYLFH &UHGLWDQG&ROOHFWLRQV6SHFLDOLVW (/(&75,& :*:23(5$7,216 $GPLQLVWUDWLYH$VVRFLDWH,,  $VVLVWDQW'LUHFWRU8WLOLWLHV 2SHUDWLRQV  %XVLQHVV$QDO\VW  &DWKRGLF7HFKLFLDQ  &DWKRGLF3URWHFWLRQ7HFK$VVW  &HPHQW)LQLVKHU &RRUGLQDWRU8WLOLWLHV3URMHFWV (OHFWULFLDQ$VVLVWDQW, (OHFWULF(TXLSPHQW7HFKQLFLDQ +HDY\(TXLSPHQW2SHUDWRU +HDY\(TXLSPHQW2SHUDWRU ,QVWDOOHU5HSDLUHU ,QVSHFWRU)LHOG6HUYLFHV /LQHSHUVRQ&DEOH6SOLFHU /LQHSHUVRQ&DEOH6SOLFHU/HDG 0DLQWHQDQFH0HFKDQLF:HOGLQJ  0HWHULQJ7HFKQLFLDQ/HDG 0HWHULQJ7HFKQLFLDQ  0DQDJHU(OHFWULF2SHUDWLRQV  0DQDJHU:*:2SHUDWLRQV 2YHUKHDG8QGHUJURXQG7URXEOHPDQ  3URJUDP$VVLVWDQW  5HVWRUDWLRQ/HDG 6&$'$7HFKQRORJLVW  6HQLRU0HFKDQLF  6HQLRU8WLOLWLHV)LHOG6HUYLFH5HS 6HQLRU:DWHU6\VWHP2SHUDWRU 6WUHHW/LJKW7UDIILF6LJQDO )LEHU 7HFKQLFLDQ 6WUHHW/LJKW7UDIILF6LJQDO )LEHU 7HFKQLFLDQ/HDG 6XEVWDWLRQ(OHFWULFLDQ 6XEVWDWLRQ(OHFWULFLDQ/HDG 8QGHUJURXQG,QVSHFWRUV  8QGHUJURXQG,QVSHFWRU/HDG 8WLOLWLHV&RPS7HFK  8WLOLWLHV&RPS7HFK/HDG 8WLOLWLHV)LHOG6HUYLFH5HS 8WLOLWLHV,QVWDOOHU5HSDLUHU 8WLOLWLHV,QVWDOO5HS/HDG 8WLOLWLHV,QVWDOO5HS:HOGLQJ 8WLOLWLHV,QVWDOO5HS:HOGLQJ/HDG  8WLOLWLHV6DIHW\2IILFHU 8WLOLWLHV6\VWHP2SHUDWRU 8WLOLWLHV6XSHUYLVRU 8WLOLWLHV/RFDWRU :DWHU6\VWHPV2SHUDWRU,, *DV :DWHU0HWHU0HDVXUHPHQWDQG &RQWURO7HFKQLFLDQ/HDG *DV :DWHU0HWHU0HDVXUHPHQWDQG &RQWURO7HFKQLFLDQ (/(&75,& :*:(1*,1((5,1*  $GPLQLVWUDWLYH$VVRFLDWH,,  $VVLVWDQW'LUHFWRU8WLOLWLHV (QJLQHHULQJ %XVLQHVV$QDO\VW (OHFWULF3URMHFW(QJLQHHU (QJLQHHU (QJLQHHULQJ0DQDJHU±(OHFWULF (QJLQHHULQJ0DQDJHU±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• CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 3 Description Palo Alto is the only city in California that offers a full array of utility services to its citizens and businesses. Because of this, the City has a unique opportunity to partner with the Palo Alto community to enjoy the benefits and achievements of reliable, home-grown, and environmentally-focused utilities. Palo Alto has a tradition of over 100 years of successful public utility operations. It is a tradition that continues to provide the Palo Alto community with safe and reliable utilities service, local decision-making over policies, utility rate-making, environmental programs, and customized services. The City of Palo Alto Utilities (CPAU) continues to focus on customer service, infrastructure reliability, regulatory compliance and cost containment. Marketing of energy and water efficiency, increasing renewable energy supplies and promoting technological development for utility efficiency services continue to be focal points, especially in light of the City Council's environmental sustainability priority and state mandated efficiency goals. ADMINISTRATION Utilities Administration is responsible for the overall management of the CPAU including com- munication, regulatory compliance, strategic planning, budget coordination, legislation and reg- ulatory policy analysis, and personnel and administrative support to the entire Department. CUSTOMER SUPPORT SERVICES This group annually bills $250 million for the City's electric, natural gas, water, commercial fiber optic, wastewater collection (operated by CPAU), storm drain and refuse (operated by Public Works) services; operates the Customer Service Call Center with 75,000 annual customer inter- actions; reads 90,000 utility meters per month; implements Credit and Collection policies and financial assistance programs. ENGINEERING Engineering is responsible for managing all phases of CPAU's capital improvement projects including providing new or upgrading existing service to customers, and replacing and rehabili- tating the City's electric, fiber, water, gas, and wastewater distribution systems. UTILITIES 4 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET OPERATIONS Utilities Operations is responsible for the operations, maintenance, and emergency response for the electric, fiber, water, gas and wastewater distribution systems. RESOURCE MANAGEMENT Resource Management is responsible for: the long-term resource acquisition plan, including electricity, natural gas, and water; contract negotiations to acquire renewable resources; finan- cial planning; rate development; energy efficiency and water conservation programs; and man- agement of key accounts. Accomplishments Increased the City's Renewable Portfolio Standard (RPS) from 32% to 53% of retail energy sales with the addition of 80 MW of solar to the City's portfolio. Remaining power was carbon neutral, primarily using hydropower but with some purchases of Renewable Energy Credits (RECs). Achieved drought water savings of 24% compared to the first drought year in 2013, far surpassing the 10% voluntary water reduction goal established by the State Water Resources Control Board. Added new electric service to new buildings and other major improvements in the Stanford Hospital/Lucille Packard Hospital area. Implemented a new interactive response system (IVR) phone system to enable automated 24x7 communication for Utility customers offering bill balance, payment acceptance and customer service feedback. Completed substation security measures at one of the nine electric substations, with two remaining to be done. Completed the design of water main replacement project WMR 26 to replace approximately 11,000 linear feet of water main pipelines, 200 service pipelines, and 40 fire hydrants. Repaired and/or replaced over 202 laterals with structural damage. Surveyed, inspected, and cleaned 3,397 out of 18,141 City-owned sewer laterals. On average, the City surveys and inspects between 3,200 - 4,200 per year. Received and responded to a total of 944 requests for service, including power outages, street light outages, and low hanging wires for example. Of those 944 requests, 124 of them were service disconnect & reconnect requests. Replaced and reconfigured a large portion of the underground facilities in the downtown area. The estimated completion date of this project is the fall of 2017. Moody's upgraded the City's Water Enterprise bond rating from Aa2 to Aa1, a rare event for water operations. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 5 Initiatives Capital Improvement Programs: Continue replacement of aging infrastructure on Electric, Gas, Fiber, Wastewater Collection, and Water systems; develop a long range master infrastructure plan for Gas and Water utilities. Downtown improvement projects: Water Main Replacement 26 - begin construction; Gas Main Replacement 22 - begin construction; and University Ave Improvement - complete design, coordinate with other departments and provide community outreach to general public and businesses. Update Utilities Strategic Plan to engage stakeholders and align resources and activities with City's priorities of civic engagement, innovation and sustainability. Bring remaining solar projects online to bring RPS-eligible renewable energy share of portfolio to 60% of retail sales from 2017 forward, with remaining energy supplied by carbon-free hydroelectric power. Implement the Carbon Neutral Gas plan to achieve a carbon neutral gas supply portfolio. Launch Net Energy Metering (NEM) successor program to continue promoting installation of solar photovoltaic systems while providing fair compensation for local solar generation. Develop a ''Dig Once" policy or ordinance to support the expansion of broadband in Palo Alto and to preserve City streets and other critical infrastructure. Upgrade Utilities customer self-service website to allow for mobile optimized viewing, new self-service functionalities, recurring payment and enhanced security. Expand efforts to compete for the $5 million Georgetown University Energy Prize by reducing energy consumption through innovation, education and community participation. Enhance customer feedback mechanisms through variety of survey formats, feedback forms, and different communication channels. Complete smart grid assessment for advanced metering infrastructure (AMI); develop a long term technology roadmap with an implementation plan. Complete business requirements and issue request for proposal for new Utilities Customer Information and Billing system. Develop education programs/materials to raise customer awareness on Public Power, Natural Gas, water and energy efficiency. UTILITIES 6 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Key Performance Measures COMPARABLE AND COST-EFFECTIVE SERVICES Goal Ensure fiscally sound and cost-effective services Objective Reduce the cost of delivering services through best management practices. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Palo Alto's average residential monthly utility bill above/below the median of neighboring cities (7.00)%(6.80)%(6.80)%(6.80)%(6.80)% Description This compares the average residential monthly utility bill which includes electricity, gas, water, and wastewater services to the nearby communities (Santa Clara $214.80, Hayward $255.52, Los Altos $264.04, Mountain View $273.31, Redwood City $325.81, and Menlo Park $333.97). Purpose This measure compares the City's average utility rates charged to residents to other comparable cities (e.g., similar size, similar commodity purchase options, similar geography). Status Palo Alto's electric rates are significantly lower than PGE and slightly higher than Santa Clara. Natural gas rates are lower than surrounding communities due to PGE increasing its distribution rates for capital improvement and maintenance. Water rates are higher than many neighboring communities primarily because of differing system characteristics and levels of infrastructure investment, but also because some communities have different sources of supply. Palo Alto's water supply comes from the SFPUC who is in the middle of a $4.6 billion improvement project, and Palo Alto is investing more than other areas in improving local distribution pipelines and enhancing emergency water supply system. For 2018, the monthly average for nearby communities is $277.91 and for Palo Alto the average is $233.78. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 7 Workload Measures CUSTOMER SATISFACTION Goal Provide excellent customer service Objective Maintain a high level of customer satisfaction, equal to or greater than 83 percent of Palo Alto citizens rating satisfaction of utility services as "Excellent" or "Good" in the National Citizen Survey. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percent rating services (electric, gas, wastewater, and water) "Good" or Excellent" 84.00%83.25%85.00%85.00%85.00% Description The National Citizen Survey (NCS) is a collaborative effort between National Research Center, Inc. (NRC) and the International City/County Management Association (ICMA). The NCS was developed by NRC to provide a statistically valid survey of opinions about community and services provided by local governments. The survey results may be used by staff, elected officials and other stakeholders for community planning and resource allocation, program improvement and policy-making. There are ten California communities participating in the survey. Purpose The best way to get feedback on whether our customers are satisfied with the nature, extent and delivery of services we provide them is to ask outright, using random-selection survey processes that include a good cross-section of our customer base. Status Results are statistically weighted to reflect the proper demographic composition of the entire community. A total of 744 completed surveys were obtained, providing an overall response rate of 26 percent. Typically, response rates obtained on citizen surveys range from 25 percent to 40 percent. From Fiscal Year 2012 to Fiscal Year 2016, Utilities has met its target of 83 percent. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Total cost of Capital Improvement Program annually (Millions)$27.00 $22.20 $42.90 $24.40 $26.20 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Fund Electric Fund - Operating 47,565,953 53,504,506 78,610,552 73,533,713 (5,076,839)(6.5)% Electric Supply 91,302,629 85,918,737 101,478,975 107,008,026 5,529,051 5.4% Fiber Optics 1,999,420 2,574,599 4,286,565 5,860,344 1,573,779 36.7% Gas Fund - Operating 22,825,964 19,079,098 33,302,713 25,936,204 (7,366,509)(22.1)% Gas Supply 11,543,034 9,061,954 14,363,841 17,157,234 2,793,394 19.4% Wastewater Collection - Operating 16,387,816 19,271,590 25,485,987 20,878,800 (4,607,187)(18.1)% UTILITIES 8 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Water Fund - Operating 34,451,902 42,098,850 59,322,622 47,738,297 (11,584,325)(19.5)% Total 226,076,718 231,509,334 316,851,255 298,112,618 (18,738,637)(5.9)% Revenues Charges for Services 529,927 438,985 270,000 270,000 ——% Charges to Other Funds 592,102 985,530 682,265 518,662 (163,603)(24.0)% From Other Agencies 534,328 636,666 576,632 576,632 ——% Net Sales 196,794,497 197,161,475 228,776,506 234,641,567 5,865,061 2.6% Operating Transfers-In 751,521 481,233 2,922,786 3,977,536 1,054,750 36.1% Other Revenue 11,909,526 11,260,334 18,468,731 14,251,610 (4,217,121)(22.8)% Other Taxes and Fines 112,392 420,867 ————% Property Taxes —76 ————% Return on Investments 4,442,020 3,969,933 4,442,200 4,442,200 ——% Total Revenues 215,666,312 215,355,098 256,139,120 258,678,207 2,539,087 1.0% Positions by Fund Electric Fund 114.26 116.38 112.58 111.23 (1.35)(1.20)% Fiber Optics Fund 7.24 6.76 6.82 7.60 0.78 11.50% Gas Fund 52.80 52.16 52.70 53.11 0.41 0.78% Utilities Administration Fund 19.52 18.12 18.22 19.21 0.99 5.43% Wastewater Collection Fund 29.57 29.74 29.17 29.00 (0.16)(0.56)% Water Fund 48.38 46.15 48.58 47.90 (0.68)(1.40)% Total 271.77 269.31 268.06 268.05 (0.01)(0.00)% Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 9 ELECTRIC FUND Description On January 16, 1900, the City of Palo Alto began operation of its own electric system. A steam engine was the initial source of the City's electricity, and was replaced by a diesel engine in 1914. As demand for electricity and the population continued to grow, the City of Palo Alto Utilities (CPAU) connected to the Pacific Gas and Electric distribution system and purchased power from additional sources. The integrity of the infrastructure required for achieving a high level of reliability and value for our customers is of paramount importance to CPAU. The Electric Fund plans to enhance the customer service connection experience, increase energy efficiency participation, and increase the percentage of electric supply obtained from renewable energy supplies. The City has entered into a number of contracts with producers of wind, landfill gas, and solar energy for more than 15-year terms. Accomplishments Increased renewable supply sources secured through competitive solicitation. The City's qualifying supply for the State's Renewable Portfolio Standard (RPS) will rise from 32% percent of retail sales in 2016 to an estimated 53% by the end of fiscal year 2017. The City's RPS is projected to increase to 60% by the end of fiscal year 2018. Continued to focus on local generation. Received five PaloAltoCLEAN program applications, achieved full subscription of the PV Partners commercial and residential solar rebate programs, and established a plan for local generation compensation after Palo Alto reaches its net metering cap. Continued evaluation of electrification programs, including promotion and implementation of Heat Pump Water Heating and Space Heating pilots. Palo Altans saved 4 million kWh as a result of utility energy efficiency programs. Increased uptake for existing programs, particularly the Home Efficiency Genie for residents and the Multi-Family Plus program, a direct-install program for multi-family structures. UTILITIES 10 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Completed the electric cost of service study which resulted in significant updates to electric rate structures, effective July 1, 2016. Completed substation security measures at one out of the nine electric substations, with two remaining to be done in fiscal year 2019. Updated the ten-year electric efficiency goals for 2018 to 2027 with a cumulative ten- year electric efficiency savings of 5.7% or 54,900 MWh of the City's projected load. Participated, with other electric utilities (SVP & PG&E), in negotiations with the Peninsula Corridor Joint Powers Board (PCJPB) on development of guidelines for utility facilities that cross the Caltrain right of way from San Francisco to San Jose that need to be moved to facilitate electrification of railway trains. Successfully convinced PCJPB and the California Public Utilities Commission that overhead facilities are allowed and undergrounding of facilities is not required. Updated Rule and Regulation 27, Generating Facility Interconnection to keep pace with changing inverter technology. Completed the planning of facilities at Hopkins and Colorado Substations that will improve service reliability and meet future capacity needs brought on by growth in the Stanford Hospital area. Initiatives Bring remaining solar projects online to bring RPS-eligible renewable energy share of portfolio to 60% of retail sales from 2017 forward, with remaining energy supplied by carbon-free hydroelectric power. Establish new ten year energy efficiency goals. Establish new efficiency programs, including new behavioral savings and facility management training programs. Increase uptake for commercial efficiency programs. Continue to reduce barriers to building electrification and electric vehicle adoption, build on existing electrification programs, and evaluate new programs. Expand effort to lower greenhouse gas emissions through electrification of the transportation sector such as encouraging adoption of electric vehicles. Develop new solar programs under the Local Solar Plan. Bring PaloAltoCLEAN projects online, evaluate sites for the community solar program, and complete a smooth transition from net metering to the replacement local generation compensation program once the net metering cap is reached in 2017 or 2018. Continue to offer electric safety education presentations to school and community groups. Continue discussions on building a second transmission line to provide electric service to Palo Alto. Replace aging substation facilities and increase electric system capacity in the Colorado/ Hopkins/Quarry load areas to meet projected load growth. Improve efficiency of Utility Electric System with installation of Power Factor correction capacitor banks. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 11 Add new facilities to meet the electric loads proposed by the VA Hospital for their site upgrades. Relocate/reconstruct City's electric and communication facilities as necessary to facilitate the electrification of the Caltrain system. Complete General Order 95, 128 and 174 Inspection and Maintenance related to electrical overhead, underground and substation facilities. Rebuild underground facilities in District 20 (near Channing, Center, Hamilton, Lincoln) and underground District 46 (near Charleston and El Camino Real). Complete the pole inspection and replacement program for each fiscal year. Continue to plan and replace electric facilities before they reach the end of their useful life to maintain high system reliability. Goals and Objectives GOAL 1 Provide safe and reliable delivery of electric services to our customers. Objectives: Develop a plan to complete a second electric transmission line source to improve service reliability. Provide exceptional system reliability. Reduce the backlog of infrastructure assets whose ages are beyond their useful lives. GOAL 2 Increase environmental sustainability and promote efficient use of resources. Objectives: Achieve the ten-year goal for electric energy efficiency of 5.7 percent of the electric load by 2027. Measure actual electric energy efficiency achievement. Increase the penetration of local solar installations so that 4% of the City's energy use is generated by local solar systems by 2023. UTILITIES 12 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Key Performance Measures ENVIRONMENTAL SUSTAINABILITY Goal Support environmental sustainability and promote efficient use of resources Objective Achieve Renewable Portfolio Standard (RPS) of at least 52% percent by 2017. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percent of retail electric sales volume provided by renewable supply resources under long-term PPAs 25.70%31.80%52.30%57.50%57.20% Description This measures the fraction of the City's retail electric sales volume that is provided by renewable supply resources that are under long-term agreement. Purpose The California Renewable Energy Resources Act (SBX1-2) requires that utilities supply 33 percent of their total retail electric sales volume with eligible renewable energy resources by 2020. The City's internal target, established by the Long- term Electric Acquisition Plan (LEAP), was to meet at least 33 percent by 2015. In March 2013, the City also adopted a 100 percent carbon neutral electric supply portfolio target. Status The City established a target by 2015 to have a 33% renewable portfolio. However, the City was unable to reach this 2015 target in fiscal year 2016 but early estimates for fiscal year 2017 are that we will meet or exceed the target of 52.3%. This target will be reached through the execution of additional long-term renewable energy supply agreements, and through the procurement of short-term renewable energy certificates (RECs). The City's goal exceeds California's RPS mandate of 33% by 2020 (California Renewable Energy Resources Act SBX1-2). The City currently meets its 100% carbon neutral electric supply portfolio target established in 2013, primarily through long-term renewable energy supply agreements, supplemented by short-term REC purchases. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 13 SYSTEM RELIABILITY Goal Provide safe and efficient delivery of electric services to our customers. Objective Provide exceptional system reliability. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Average duration of customer outages in minutes as reported using industry guidelines 46.85 39.48 60.00 39.48 60.00 Description System Average Interruptible Duration Index (SAIDI) is a measure of outage duration. It measures the number of minutes over the year that the average customer is without power. Purpose Reliability indices were introduced in order to keep track of utility performance. This information will help Utilities prioritize capital and operating spending so that reliability can be improved without increasing costs. Status Despite continuous lineperson and system operator vacancies, The Electric Utility continues to meet the goal of average customer outages being 60 minutes or less in duration for the average customer by minimizing the number of outages and customers directly affected. This can be attributed to the Department's ongoing efforts for infrastructure replacement, outage isolation improvements, system maintenance, and improved response times. The adopted fiscal year 2017 number of 29 minutes was an error and has been corrected to 60 minutes in this document. ENVIRONMENTAL SUSTAINABILITY - SOLAR Goal Support environmental sustainability and promote efficient use of resources. Objective Increase the penetration of local solar installations. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Cumulative installed capacity of photovoltaic (PV) systems measured in megawatts (MW) 6.00 7.70 8.50 10.00 13.50 Description This represents the cumulatively installed capacity of PV systems in Palo Alto, measured in MW. It includes PV systems installed prior to the passage of Senate Bill 1 (SB1), which enacts the Million Solar Roofs Initiative and expands upon the current California Solar Initiative (CSI) and the Energy Commission's New Solar Homes Partnership (NSHP). Purpose The California Million Solar Roofs Bill (SB1) requires an expanded funding commitment by all California electric utilities, with a Statewide goal to add 3,000 MW of new PV systems over ten years. In addition to complying with state law, PV installations will benefit the environment and expand flexibility to Palo Alto's electric generation portfolio. This measure also supports the City to achieve a 100 percent carbon neutral electric supply portfolio. This measure also supports the City's goal to meet 4% of the City's electricity needs through solar by 2023. Status Rebate funds for residential solar have been fully reserved, and Staff expects the commercial funds to be reserved well before the 2017 goal set by SB1. With the costs of PV systems steadily going down, along with the added incentive of available rebates, staff anticipates more residential and commercial construction projects to include installation of these systems. UTILITIES 14 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Workload Measures FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of Customer Accounts (Electric)29,299 29,304 29,299 29,300 29,300 Number of momentary outages 1 26 0 0 0 Percent of residents surveyed who rate the quality of the Electric Utility as "Good" or "Excellent" 83 86 88 88 88 Total Number of Outages 19 26 20 19 19 UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 15 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Division CIP Electric Fund 11,727,427 14,087,807 31,534,580 25,559,149 (5,975,431)(18.9)% Electric Administration 20,476,339 22,014,672 25,376,584 26,279,205 902,620 3.6% Electric Customer Service 1,548,851 2,110,437 2,226,652 2,300,532 73,881 3.3% Electric Demand Side Management 3,559,586 3,724,006 6,817,126 6,992,874 175,748 2.6% Electric Engineering (Operating)1,405,600 1,592,025 1,841,173 1,980,111 138,938 7.5% Electric Operations and Maintenance 10,716,881 11,523,884 13,735,487 13,522,126 (213,361)(1.6)% Electric Resource Management 89,457,201 84,370,412 98,557,925 103,907,742 5,349,817 5.4% Total 138,891,885 139,423,243 180,089,527 180,541,739 452,212 0.3% Dollars by Category Salary & Benefits Healthcare 1,858,579 1,767,659 2,211,278 2,270,685 59,408 2.7% Other Benefits 294,915 325,666 257,033 323,575 66,542 25.9% Overtime 803,397 978,506 492,003 492,003 ——% Pension 1,851,677 2,674,415 3,238,683 3,529,404 290,721 9.0% Retiree Medical 1,541,657 1,417,176 1,537,264 1,617,277 80,014 5.2% Salary 10,260,259 10,639,784 12,245,028 12,696,026 450,998 3.7% Workers' Compensation 241,886 254,447 157,312 405,828 248,516 158.0% Total Salary & Benefits 16,852,370 18,057,652 20,138,601 21,334,799 1,196,198 5.9% Allocated Charges 3,997,504 4,708,298 8,829,184 9,112,457 283,273 3.2% Contract Services 3,083,615 3,670,436 7,017,914 6,849,914 (168,000)(2.4)% Debt Service 8,940,084 8,889,294 8,957,186 8,782,300 (174,886)(2.0)% Equity Transfer 11,412,000 11,659,000 12,035,000 12,754,000 719,000 6.0% Facilities & Equipment —2,190 44,475 44,475 ——% General Expense 2,153,071 1,826,521 3,930,817 3,380,080 (550,737)(14.0)% Operating Transfers-Out 661,061 177,323 255,269 400,940 145,671 57.1% Rents & Leases 4,136,105 5,301,644 5,439,572 5,603,447 163,875 3.0% Supplies & Material 677,677 665,283 873,097 871,207 (1,890)(0.2)% Transfer to Infrastructure —273,476 ————% Utility Purchase 78,380,327 73,439,746 86,440,735 91,705,000 5,264,265 6.1% UTILITIES 16 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Capital Improvement Program 8,598,071 10,752,379 26,127,677 19,703,119 (6,424,557)(24.6)% Total Dollars by Expense Category 138,891,885 139,423,243 180,089,527 180,541,739 452,212 0.3% Revenues Charges for Services 421,977 320,308 230,000 230,000 ——% Charges to Other Funds 305,151 290,667 289,096 308,565 19,469 6.7% Net Sales 112,001,079 110,604,293 131,990,403 136,139,180 4,148,777 3.1% Operating Transfers-In 547,139 259,400 2,678,768 3,465,100 786,332 29.4% Other Revenue 7,865,325 8,808,047 15,514,731 11,029,000 (4,485,731)(28.9)% Other Taxes and Fines 112,392 420,867 ————% Property Taxes —76 ————% Return on Investments 2,414,464 2,039,748 2,507,700 2,507,700 ——% Total Revenues 123,667,527 122,743,405 153,210,698 153,679,545 468,847 0.3% Positions by Division CIP Electric Fund 32.57 32.14 32.14 31.90 (0.24)(0.75)% Electric Customer Service 13.63 13.54 12.07 11.70 (0.37)(3.07)% Electric Demand Side Management 6.57 6.61 6.85 6.17 (0.68)(9.87)% Electric Engineering (Operating)4.50 5.73 4.98 4.98 ——% Electric Operations and Maintenance 48.84 48.36 48.36 48.10 (0.26)(0.54)% Electric Resource Management 8.15 10.00 8.18 8.38 0.20 2.44% Total 114.26 116.38 112.58 111.23 (1.35)(1.20)% Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary Account Specialist 0.24 0.26 0.33 0.31 (0.02)22,035 Administrative Associate II 4.10 4.10 4.00 3.90 (0.10)297,218 Assistant Director Administrative Services 0.15 0.15 0.20 0.20 —40,227 Assistant Director Utilities Customer Support Services 0.40 0.40 0.40 0.40 —67,949 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 17 Assistant Director Utilities Engineering 0.40 0.40 0.40 0.40 —77,958 Assistant Director Utilities Operations 0.60 0.60 0.60 0.60 —114,080 Assistant Director Utilities/Resource Management 0.50 0.50 0.50 0.50 —86,986 Business Analyst 2.13 2.89 2.04 1.94 (0.10)290,495 Contracts Administrator 0.10 0.10 0.10 0.10 —11,367 Coordinator Utilities Projects 1.80 1.80 1.55 1.55 —172,299 Customer Service Representative 1.62 1.86 1.62 1.87 0.25 141,244 Customer Service Specialist 0.66 0.62 0.66 0.66 —54,820 Customer Service Specialist-Lead 0.58 0.62 0.58 0.58 —51,521 Electric Project Engineer 1.95 1.95 1.95 1.95 —282,859 Electric Underground Inspector 2.00 2.00 2.00 2.00 —202,925 Electric Underground Inspector- Lead 1.00 1.00 1.00 1.00 —108,512 Electrical Equipment Technician ——1.00 1.00 —92,630 Electrician Assistant I 4.00 4.00 3.00 3.00 —241,484 Engineering Manager - Electric 0.55 0.55 0.55 0.55 —98,464 Engineering Technician III 2.40 2.40 2.40 1.40 (1.00)134,114 Heavy Equipment Operator 2.00 2.00 2.00 2.00 —192,644 Inspector, Field Services ——0.25 0.25 —25,844 Lineperson/Cable Specialist 11.00 11.00 11.00 11.00 —1,411,327 Lineperson/Cable Specialist-Lead 4.00 4.00 4.00 4.00 —549,228 Manager Customer Service —0.33 0.33 0.33 —43,367 Manager Customer Service and Meter Reading 0.33 ————— Manager Electric Operations 1.00 1.00 1.00 1.00 —154,232 Manager Treasury, Debt & Investments ——0.30 0.30 —41,496 Manager Utilities Compliance 0.15 0.15 0.15 0.15 —24,841 Manager Utilities Credit & Collection 0.15 0.15 0.15 0.15 —19,906 Manager Utilities Marketing Services 0.40 0.40 ———— Manager Utilities Program Services ——0.40 0.40 —52,424 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 18 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Marketing Engineer 1.00 1.00 ———— Meter Reader 1.99 2.41 1.99 1.99 —141,181 Meter Reader-Lead 0.33 0.40 0.33 0.33 —25,046 Metering Technician 3.00 3.00 3.00 3.00 —362,874 Metering Technician-Lead 1.00 1.00 1.00 1.00 —129,434 Offset Equipment Operator 0.48 0.48 0.48 0.48 —32,490 Overhead Underground Troubleman 2.00 2.00 2.00 2.00 —269,584 Planner 0.15 ————— Power Engineer 2.30 2.30 2.30 2.30 —314,565 Principal Business Analyst —0.34 0.34 0.34 —48,394 Principal Management Analyst 0.34 ————— Project Manager 0.75 0.75 0.75 0.75 —83,803 Resource Planner 2.65 3.95 3.65 3.85 0.20 528,374 SCADA Technologist 1.00 1.00 1.00 1.00 —147,031 Senior Business Analyst 0.68 0.68 0.68 0.68 —86,703 Senior Electrical Engineer 3.95 3.95 3.95 3.95 —641,974 Senior Management Analyst 0.45 0.45 0.10 0.10 —12,819 Senior Resource Planner 3.69 4.08 3.06 3.06 —513,381 Senior Technologist 0.29 ————— Senior Utilities Field Service Representative 0.10 0.10 0.10 0.10 —11,193 Street Light, Traffic Signal & Fiber Technician 2.00 3.00 3.00 3.00 —347,103 Street Light, Traffic Signal & Fiber Technician Apprentice 1.00 ————— Street Light, Traffic Signal & Fiber- Lead 1.00 1.00 1.00 1.00 —123,800 Substation Electrician 5.50 5.50 5.50 5.50 —694,182 Substation Electrician-Lead 2.00 2.00 2.00 2.00 —270,137 Supervising Electric Project Engineer 1.00 1.00 1.00 1.00 —137,072 Tree Maintenance Person 1.00 1.00 1.00 1.00 —85,689 Utilities Compliance Technician 2.00 2.00 2.00 2.00 —269,429 Utilities Compliance Technician- Lead 1.00 1.00 1.00 1.00 —144,163 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 19 Utilities Credit/Collection Specialist 2.00 2.00 2.00 2.00 —183,003 Utilities Engineer Estimator 3.25 3.25 3.25 3.25 —391,329 Utilities Field Services Representative 0.50 0.50 0.50 0.50 —52,318 Utilities Key Account Representative 1.90 1.90 1.60 1.35 (0.25)157,647 Utilities Locator 1.95 1.95 1.95 1.95 —187,281 Utilities Marketing Program Administrator 2.55 2.25 1.90 1.60 (0.30)177,486 Utilities Safety Officer 0.55 0.55 0.55 0.55 —61,604 Utilities Supervisor 5.00 5.00 5.00 5.00 —679,827 Utilities System Operator 5.00 5.00 5.00 5.00 —687,715 Utility Engineering Estimator - Lead ———1.00 1.00 128,892 Sub-total: Full-Time Equivalent Positions 109.56 112.02 107.44 107.12 (0.32)13,232,020 Temporary/Hourly 4.70 4.37 5.15 4.11 (1.03)328,067 Total Positions 114.26 116.38 112.58 111.23 (1.35)13,560,086 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 20 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Reconciliation Positions Expenditures Revenues Net Electric Fund Prior Year Budget 112.58 174,683,641 153,210,698 21,472,943 Base Adjustments Adjustments to Costs of Ongoing Activities Salaries and Benefits Adjustments — 1,069,452 — 1,069,452 Electric Commodity Purchases Expenditure Adjustment — 5,264,265 2,727,727 2,536,538 Electric Sales Revenue Adjustment (14% rate increase & changes in consumption levels)— — 1,421,050 (1,421,050) Equity Transfer to General Fund Adjustment — 719,000 — 719,000 Central Valley Project (CVP) O&M Loan Repayment Revenue Adjustment — — 104,269 (104,269) Palo Alto Green Gas Program Sales Revenue Adjustment — — 19,469 (19,469) Staff Reallocations within Utility Program Services and Resource Management Division (0.59) 114,406 — 114,406 ARC Document Solutions (Print & Mail Allocated Charges Realignment)— (1,890) — (1,890) Debt Service Expenditure Adjustment — (174,886) — (174,886) Capital Improvement Funding Adjustments — (2,411,563) (3,990,000) 1,578,437 Transfer to Technology Fund (TE-10001 Utilities Customer Billing Software Replacement and TE-05000 Radio Infrastructure Replacement) — 154,626 — 154,626 Transfer from the General Fund (for Traffic Signal and Streetlight Electric Costs)— — 186,332 (186,332) General Fund Cost Allocation Plan Adjustment — 117,990 — 117,990 Dispatch Service Allocated Charges Adjustment — 1,615 — 1,615 General Liability Insurance Allocated Charges Adjustment — 105,624 — 105,624 Ground Maintenance Allocated Charges Adjustment —410 —410 Print & Mail Allocated Charges Adjustment — 12,281 — 12,281 Rents & Leases Expenditure Alignment — 163,875 — 163,875 Refuse Allocated Charges Adjustment — 460 — 460 Storm Drain Allocated Charges Adjustment — 413 — 413 Street Cut Allocated Charges Adjustment — (12,680) — (12,680) Utilities Administration Allocated Charges Adjustment — 15,078 — 15,078 Utilities Allocated Charges Adjustment — 73,146 — 73,146 UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 21 Vehicle Replacement & Maintenance Allocated Charges Adjustment — (746) — (746) Adjustments to Costs of Ongoing Activities (0.59)5,210,876 468,847 4,587,403 Total FY 2018 Base Budget 111.99 179,894,517 153,679,545 26,214,972 Budget Proposals 1 Supplemental Pension Trust Fund Contribution — 353,620 — 353,620 2 Electrification Research and Development Projects — 150,000 — 150,000 3 Electric Consultant Services Contract — 132,000 — 132,000 4 Utilities Compliance Group Workload Realignment — 54,320 — 54,320 5 Electric Engineering Staffing — 25,949 — 25,949 6 Utilities Customer Service and Part-Time Staffing Reorganization (0.76) (68,667) — (68,667) Budget Changes (0.76)647,222 —647,222 Total FY 2018 Proposed Budget 111.23 180,541,739 153,679,545 26,862,194 Budget Reconciliation Positions Expenditures Revenues Net Electric Fund UTILITIES 22 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Electric Fund 1 Supplemental Pension Trust Fund Contribution 0.00 353,620 0 353,620 This action establishes a transfer from the Electric Funds to the General Benefits Fund to contribute to the establishment of a supplemental pension trust fund. Consistent with City Council approval of CMR 7553: Pension Trust Supplemental Funds Public Agency Retirement Service (PARs), this action transfers $353,620 which represents approximately 10% of the Electric Funds' annual pension contribution. Establishing this Pension Trust Fund will bolster the City's resilience to variability associated with pension forecasting, including rate of return changes and increases associated with the unfunded accrued liability. (Ongoing net costs: $0) Performance Results Proactively establishing a pension trust will allow the City to prefund pension costs and begin to address GASB 68 Net Pension Liabilities (NPL). 2 Electrification Research and Development Projects 0.00 150,000 0 150,000 This action provides funding for electrification related research and development projects. The hot water space heating program is currently funded at $50,000 per year. The department has been tasked to consider fuel-switching programs or incentives for residential customers. Staff seeks to increase the rebate funding by $150,000 for water heating and space heating appliances to pilot new programs and technologies, promote customer adoption, and lower the barriers of electrification. (Ongoing net costs: $150,000) Performance Results Increased participation of this program will promote electrification efforts, contributing to the reduction of carbon emissions. 3 Electric Consultant Services Contract 0.00 132,000 0 132,000 This action provides funding for the second year of a three-year contract for consultant services in the Electric fund. The contract is used to augment staff resources and provide specialized knowledge and analysis in the areas of supply analysis and planning. (Ongoing net costs: $132,000) Performance Results Continuing funding of the on-call consulting contracts ensures the use of expert and experienced consultants in a cost effective manner to respond to electric legislative and regulatory changes, assist with transmission grid planning, and achieve community’s energy efficiency initiatives such as renewable energy supply and greenhouse gas reductions. 4 Utilities Compliance Group Workload Realignment 0.00 54,320 0 54,320 This action updates the job descriptions and salary ranges for the Utilities Compliance Technician and Utilities Compliance Technician-Lead classifications. Additional duties including inspection on contract work performed that complies with General Orders 128 for underground inspection and General Orders 95 for overhead construction ensure the business needs of the Electric Operations Division and job requirements to perform the work are met. These changes are subject to the meet and confer process. (Ongoing net costs: $54,320) Performance Results The City’s electric distribution system includes 5,930 overhead poles and 2,698 underground locations. Updating the job description will allow Electric Operations to manage the compliance of General Orders 128 and General Orders 95 through scheduled annual inspections for the entire distribution system, without having to contract out for services. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 23 5 Electric Engineering Staffing 0.00 25,949 0 25,949 This action eliminates 1.0 Engineering Technician III and adds 1.0 Utility Engineering Estimator-Lead in the Electric Engineering Division. In addition to providing CAD drawings and cost estimates for customer connection and capital improvement projects, currently completed by Utility Engineering Estimators, the new lead position will be responsible for providing training, updating the City's Engineering standards, distributing project assignments, reviewing drawings and cost estimates, and verifying construction as-built plans. This increased responsibility will create additional capacity at the Senior Electric Engineer level, allowing them to refocus on addressing the backlog of capital improvement projects. This action is subject to the meet and confer process. (Ongoing net costs: $25,949) Performance Results This reclassification will allow the Electric Engineering Division to reduce the backlog of customer connection and electric capital improvement projects (CIP) and create capacity at the Senior Engineer’s level to oversee essential CIP projects, such as upgrading the distribution system, SCADA and communication network, and Smart Grid initiatives. 6 Utilities Customer Service and Part-Time Staffing Reorganization -0.76 (68,667)0 (68,667) This action reorganizes and reallocates various part-time employees’ funding department-wide to better align resources based on workload. This reorganization will reduce the department's overall part-time staffing by a total of 1.76 FTE and add one 1.0 full-time Customer Service Representative for a net reduction of 0.76 in total full-time equivalent staff impacting 19 positions. Within this reorganization, impacts to the Electric Fund include: a net increase of 0.32 for two Journey Level Laborers; an increase of 0.25 for one Customer Service Representative; a net decrease of 0.64 for four Administrative Specialists I; a decrease of 0.48 for one Staff Specialist; a decrease of 0.24 for one Management Specialist; and a decrease of 0.02 for one Administrative Specialist II. (Ongoing net savings: $68,667) Performance Results The additional Customer Service Representative will enable Utilities to fully staff the new Utilities Customer Service counter in the Civic Center lobby to assist walk-in customers with Utilities-related services including billing, account services, and programs. With this additional position, the Utilities Call Center will improve performance and customer response time. Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Electric Fund CITY OF PALO ALTO UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 25 FIBER OPTICS FUND Description In 1996, the City built a dark fiber ring around Palo Alto that would be capable of supporting multiple network developers and service providers with significant growth potential. The fiber backbone network was routed to pass by and provide access to key City facilities and the Palo Alto business community, including research centers and commercial properties. Dark fiber optics service consists of providing the fiber optics cabling, splice points, service connections, and other infrastructure providing high-capacity bandwidth needed to transport large quantities of data. It does not include the transmitters, receivers, or data itself, which are owned and operated by each customer. Accomplishments Staff completed initiatives related to the Fiber-to-the-Premises (FTTP) Master Plan and the Wireless Network Plan with the issuance of request for information for a partnership to deploy a citywide FTTP network and issuance of request for proposal to add a dedicated wireless communication network for Public Safety and Utilities. Initiated the fiber network upgrade project to install new aerial duct and substructure (conduit and boxes), in addition to fiber backbone cable to increase capacity for sections of the dark fiber ring that are at or near capacity. This project basically "overlays" new fiber over existing fiber routes in the network. Continuing upgrades to inter-departmental dark fiber databases (Engineering, Operations and Business Development) to fully leverage the physical audit data. Utilities staff worked closely with other City departments such as the City Attorney, Development Center, Planning & Community Environment and Public Works on proposed network upgrades by the wired and wireless telecommunication providers. UTILITIES 26 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Initiatives Ongoing upgrade of City's dark fiber ring to improve network performance and enable future expansion opportunities for licensing dark fiber to commercial firms and anchor institutions. Evaluate new opportunities to expand the existing commercial dark fiber customer base in other business sectors (e.g. licensing dark fiber to the cellular industry for network backhaul links for small cell deployments). Develop a plan to ensure commercial dark fiber customer retention due to anticipated changes in the market for business broadband services. Develop a work plan with the Citizen Advisory Committee, Utilities Advisory Commission and City Council to support next-generation, gigabit-speed broadband. Develop a ''Dig Once" policy or ordinance to support the expansion of broadband in Palo Alto and to preserve City streets and other critical infrastructure. Support network upgrades by Internet service providers to deliver next-generation broadband. Goals and Objectives GOAL 1 Increase the value of fiber utility services to customers. Objectives: Provide high-quality and competitively-priced fiber optic utility services to City departments and commercial customers in the City of Palo Alto. Manage costs and add new dark fiber license agreements with commercial customers. GOAL 2 Improve capacity and reliability of the Dark Fiber system. Objectives: Ensure sufficient fiber optic cables are available to meet future customer needs. Make system enhancements to prevent damage from outside sources and improve reliability. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 27 Key Performance Measures Workload Measures CUSTOMER SATISFACTION Goal Provide excellent customer service. Objective Provide high-quality and competitively-priced fiber optic utility services to City Departments and commercial customers in the City of Palo Alto. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of commercial fiber connections completed 228.00 219.00 240.00 221.00 223.00 Description This measure shows the growth of the Fiber Enterprise based on customers and connections. Some customers have multiple fiber connections at various locations. Purpose The purpose of this measure is to add value to companies doing business in Palo Alto by providing a cost-effective, world class telecommunications system. The goal is to build out and fully leverage the fiber network to add value to the business and other communities as needed. Status The Fiber Enterprise continues to build out its network to provide more service options to our ever-expanding customer base. For example, a network was completed for the Palo Alto Unified School District (PAUSD) that will not only serve the schools, but provide fiber access to previously unserved areas. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of Wholesale re-sellers 11 10 14 12 13 UTILITIES 28 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Division CIP Fiber Optics Fund 412,667 634,258 2,012,133 1,819,208 (192,925)(9.6)% Fiber Optics Administration 62,472 177,369 737,271 788,092 50,821 6.9% Fiber Optics Customer Service 420,523 402,806 1,017,098 1,128,287 111,189 10.9% Fiber Optics Operations and Maintenance 1,103,758 1,360,167 520,063 574,757 54,694 10.5% Total 1,999,420 2,574,599 4,286,565 4,310,344 23,779 0.6% Dollars by Category Salary & Benefits Healthcare 140,208 129,998 151,141 159,128 7,987 5.3% Other Benefits 20,634 20,292 18,928 24,978 6,050 32.0% Overtime 28,965 7,863 24,244 24,244 ——% Pension 111,875 168,158 206,120 231,718 25,598 12.4% Salary 579,884 805,524 798,838 893,674 94,836 11.9% Workers' Compensation ——10,082 26,440 16,358 162.2% Total Salary & Benefits 881,565 1,131,834 1,209,353 1,360,182 150,829 12.5% Allocated Charges 590,379 475,985 559,303 616,273 56,970 10.2% Contract Services 99,791 193,240 458,300 458,300 ——% General Expense 2,999 3,982 14,000 14,000 ——% Operating Transfers-Out 9,441 103,818 104,032 122,837 18,805 18.1% Rents & Leases 53,692 71,650 74,577 76,914 2,337 3.1% Supplies & Material 5,033 6,323 9,000 9,000 ——% Transfer to Infrastructure —17,141 ————% Capital Improvement Program 356,520 570,626 1,858,000 1,652,838 (205,162)(11.0)% Total Dollars by Expense Category 1,999,420 2,574,599 4,286,565 4,310,344 23,779 0.6% Revenues Charges for Services 20,026 25,702 ————% Charges to Other Funds —5,300 ————% Net Sales 4,606,321 4,474,071 4,886,920 4,890,810 3,890 0.1% Operating Transfers-In 169 —————% UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 29 Other Revenue 2,752 1,417 —200,000 200,000 —% Return on Investments 411,870 443,557 366,400 366,400 ——% Total Revenues 5,041,137 4,950,048 5,253,320 5,457,210 203,890 3.9% Positions by Division CIP Fiber Optics Fund 0.79 0.79 0.79 0.79 ——% Fiber Optics Customer Service 3.32 2.84 2.90 3.68 0.78 27.07% Fiber Optics Operations and Maintenance 3.13 3.13 3.13 3.13 ——% Total 7.24 6.76 6.82 7.60 0.78 11.50% Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary Administrative Associate II ——0.10 0.20 0.10 15,242 Assistant Director Utilities Customer Support Services 0.20 0.20 0.20 0.20 —33,975 Assistant Director Utilities Engineering 0.05 0.05 0.05 0.05 —9,745 Business Analyst —0.10 0.20 0.30 0.10 44,922 Chief Sustainability Officer 0.10 ————— Electric Project Engineer 0.05 0.05 0.05 0.05 —7,253 Manager Utilities Compliance 0.10 0.10 0.10 0.10 —16,561 Manager Utilities Credit & Collection 0.40 0.40 0.40 0.40 —53,082 Manager Utilities Marketing Services 0.20 0.20 ———— Manager Utilities Program Services ——0.20 0.20 —26,212 Manager Utilities Telecommunications 1.00 1.00 1.00 1.00 —130,062 Power Engineer 0.40 0.40 0.40 0.40 —54,707 Senior Electrical Engineer 0.05 0.05 0.05 0.05 —8,026 Street Light, Traffic Signal & Fiber Technician 2.00 2.00 2.00 2.00 —231,402 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES 30 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Street Light, Traffic Signal & Fiber- Lead 1.00 1.00 1.00 1.00 —123,800 Utilities Key Account Representative 0.60 0.60 0.70 0.80 0.10 93,420 Utilities Locator 0.03 0.03 0.03 0.03 —2,881 Utilities Marketing Program Administrator 0.10 ————— Sub-total: Full-Time Equivalent Positions 6.28 6.18 6.48 6.78 0.30 851,290 Temporary/Hourly 0.96 0.58 0.34 0.82 0.48 77,946 Total Positions 7.24 6.76 6.82 7.60 0.78 929,236 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 31 Budget Reconciliation Positions Expenditures Revenues Net Fiber Optics Fund Prior Year Budget 6.82 4,132,432 5,253,320 (1,120,888) Base Adjustments Adjustments to Costs of Ongoing Activities Salaries and Benefits Adjustment — 66,877 — 66,877 Fiber Revenue Adjustment (Rate Increase 3.5% CPI)— — 131,062 (131,062) Staff Reallocation within Utility Program Services and Resource Management Divisions 0.30 45,726 — 45,726 Capital Improvement Funding Adjustments — (55,623) — (55,623) Transfer to Technology Fund (TE-10001 Utilities Customer Billing Software Replacement)—565 —565 IT Project Services Staffing (Management Specialist)0.48 38,226 — 38,226 General Fund Cost Allocation Plan Adjustment — 19,549 — 19,549 General Liability Insurance Allocated Charges Adjustment —6,881 —6,881 Rents and Leases Expenditure Alignment — 2,337 — 2,337 Utilities Administration Allocated Charges Adjustment — 31,124 — 31,124 Adjustments to Costs of Ongoing Activities 0.78 155,662 131,062 24,600 Total FY 2018 Base Budget 7.60 4,288,094 5,384,382 (1,096,288) Budget Proposals 1 Supplemental Pension Trust Fund Contribution — 22,250 — 22,250 2 Fiber Connection for Creek Monitors — — 72,828 (72,828) Budget Changes —22,250 72,828 (50,578) Total FY 2018 Proposed Budget 7.60 4,310,344 5,457,210 (1,146,866) UTILITIES 32 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Fiber Optics Fund 1 Supplemental Pension Trust Fund Contribution 0.00 22,250 0 22,250 This action establishes a transfer from the Fiber Optics Fund to the General Benefits Fund to contribute to the establishment of a supplemental pension trust fund. Consistent with City Council approval of CMR 7553: Pension Trust Supplemental Funds Public Agency Retirement Service (PARs), this action transfers $22,250 which represents approximately 10% of the Fiber Optics Fund's annual pension contribution. Establishing this Pension Trust Fund will bolster the City's resilience to variability associated with pension forecasting, including rate of return changes and increases associated with the unfunded accrued liability. (Ongoing net costs: $0) Performance Results Proactively establishing a pension trust will allow the City to prefund pension costs and begin to address GASB 68 Net Pension Liabilities (NPL). 2 Fiber Connection for Creek Monitors 0.00 0 72,828 (72,828) This action recognizes the payment from Storm Drainage Fund for the ongoing costs associated with the fiber optic connection between storm drain pump stations and creek monitors. The monitors will be installed during the 2017 summer season and funded as part of the Storm Drain System Replacement and Rehabilitation Capital Improvement Program project. (Ongoing net savings: $72,828) Performance Results This action will connect storm drain pump stations and creek monitors to the City's fiber optic network to increase the accuracy of sensor readings. In the future, real-time camera views during potential flash flood events will be enabled. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 33 GAS FUND Description The municipal natural gas system began operations in 1917 when Palo Alto acquired a privately-owned gas business. During the early years, gas was manufactured from coal tar. This was replaced in the 1920s by natural gas from Pacific Gas and Electric. Today, gas is purchased from several sources. The Gas Utility services include Crossbore Safety, Gas Main Replacements, and Home Energy Audits. The Gas utility infrastructure and its crews maintains an excellent safety record. The gas fund is responsible for planning, designing, budgeting, and constructing major capital improvements to the City's gas distribution system. Accomplishments Adopted a Carbon Neutral Natural Gas Plan to achieve a carbon neutral gas supply portfolio with a rate impact not to exceed ten cents per therm. Completed the design of gas main replacement project GMR 22 to replace approximately 19,440 linear feet of gas main pipelines and 367 service pipelines near the downtown area. Updated the ten-year gas efficiency goals for 2018 to 2027 with a cumulative ten-year gas efficiency savings of 5.1% or 1,491,000 therms of the City's projected load. Completed the development of a computer model to perform complex natural gas distribution system analyses. Reduced 286,000 therms of gas or one percent of the City's load in 2016 as a result of gas energy efficiency programs. Initiatives Implement the Carbon Neutral Gas Plan to achieve a carbon neutral gas supply portfolio and prioritize maximizing carbon reduction within the ten cents per therm impact cap. Continue to enhance outreach for gas safety awareness to all customer groups, as well as non-customers, living around a gas pipeline and/or working with utility services in Palo Alto. Start construction of gas main replacement project GMR 22 to replace approximately 19,440 linear feet of gas main pipelines and 367 service pipelines near the downtown area. UTILITIES 34 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Complete the gas cost of service study; the previous gas cost of service study was conducted in 2012. Goals and Objectives GOAL 1 Provide safe and efficient delivery of natural gas to our customers. Objectives: Continue repairing 100 percent of laterals damaged by crossbore within 24 hours. Remove and replace the remaining acrylonitrile butadien styrene (ABS) pipe from the gas system. Complete a walking gas leak survey for 50 percent of the City, and a mobile gas leak survey of services in business districts and 100 percent of the City's gas mains on an annual basis. GOAL 2 Increase environmental sustainability and promote efficient use of natural gas resources. Objectives: Ten-year goal for natural gas efficiency is a reduction in expected gas use of 2.85 percent by 2023. Reduce the carbon intensity of the gas portfolio in accordance with the Climate Protection Plan. Key Performance Measures GAS LEAKS REPAIRED Goal Provide safe and efficient delivery of natural gas to customers. Objective Respond to and repair all Grade 1 gas leaks immediately. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percentage of Grade 1 leaks responded to within 24 hours 100.00%100.00%100.00%100.00%100.00% Description This measures the total response time to Grade 1 leaks found during the walking and mobile (vehicle) surveys, and any reported leaks classified as Grade 1. The City's policy is to respond and repair Grade 1 leaks within 24 hours. Grade 1 leaks are hazardous leaks that pose an immediate hazard to persons or property and require continuous action until conditions are no longer hazardous. Purpose Leaks are assigned priority gradings according to location, extent of migration, gas concentration, potential for concentration, ignition sources, and potential hazard to the public and property. These priority grades are intended only as guidelines. Status Utilities Operations responds immediately to Grade 1 leaks. The average repair time can vary depending on the size and location of the gas leak. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 35 GAS SAFETY Goal Provide safe and efficient delivery of natural gas to our customers. Objective Complete a walking gas leak survey for 50 percent of the City, and a mobile gas leak survey of services in business districts and 100 percent of the City's gas mains on an annual basis. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percentage of gas system surveyed by walking 100.00%100.00%100.00%100.00%100.00% Percentage of gas system surveyed by mobile (vehicle)100.00%100.00%100.00%100.00%100.00% Description A walking survey is conducted to check for gas leaks on service/gas meters and covers one-half of the City (approximately 105 miles of gas mains and 36 miles of service lines) every year, so that the entire City's gas service system can be reviewed in a two-year period. Department of Transportation (DOT) regulations require a survey of the entire City once every five years. The City of Palo Alto gas leak survey exceeds the DOT requirements. In addition to walking survey, a mobile (vehicle) survey of all gas mains and some gas service lines (services in the business district) are conducted annually. Purpose To ensure the safety of all who live and work in Palo Alto and to comply with Federal (Department of Transportation) requirements. Status The department is meeting the requirements and repairing all discovered gas leaks in a timely manner. INCREASE ENVIRONMENTAL SUSTAINABILITY AND PROMOTE EFFICIENT USE OF NATURAL GAS RESOURCES Goal Support environmental sustainability and promote efficient use of natural gas resources. Objective Ten-year goals for natural gas are a reduction in expected gas use of 2.85 percent by 2023 (2013 base year). FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Natural gas savings achieved annually through efficiency programs 225,817.00 286,317.00 158,000.00 200,000.00 287,000.00 Description The department measures specific savings achieved from the installation of natural gas efficiency improvements, which we track through our energy efficiency incentive programs. We can also track overall savings by customer class. Much of the non-residential savings were achieved through our third party contractors who help large customer give their buildings a tune-up known as retrocommissioning. Purpose The carbon intensity of the natural gas portfolio is a function of where and how the gas is acquired and how much of it is burned in use. Improving gas efficiency directly reduces the gas-related carbon footprint in Palo Alto. Status FY 2016 gas efficiency savings were more than double of the yearly goal. As the cost of gas continued to decrease, we anticipate decline in large commercial gas savings projects. UTILITIES 36 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Workload Measures FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of Customer Accounts (Gas)23,461 23,467 23,659 23,460 23,460 Number of gas leaks repaired 100 109 100 82 75 UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 37 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Division CIP Gas Fund 7,460,806 3,298,187 13,828,805 5,223,861 (8,604,944)(62.2)% Gas Administration 9,245,419 9,729,505 12,213,114 12,279,959 66,845 0.5% Gas Customer Service 1,195,633 1,364,272 1,583,952 1,693,417 109,465 6.9% Gas Demand Side Management 631,749 565,553 1,471,467 1,593,290 121,823 8.3% Gas Engineering (Operating)369,154 425,602 528,730 567,176 38,446 7.3% Gas Operations and Maintenance 4,403,054 4,158,721 4,979,614 5,550,009 570,395 11.5% Gas Resource Management 11,074,833 8,599,212 13,060,873 16,185,726 3,124,854 23.9% Total 34,380,649 28,141,053 47,666,554 43,093,438 (4,573,116)(9.6)% Dollars by Category Salary & Benefits Healthcare 898,497 819,155 985,191 1,053,572 68,381 6.9% Other Benefits 131,774 136,962 120,560 149,353 28,794 23.9% Overtime 316,690 325,581 188,249 188,249 ——% Pension 837,860 1,116,780 1,389,351 1,511,446 122,095 8.8% Retiree Medical 587,151 543,452 594,708 625,662 30,954 5.2% Salary 4,268,909 3,603,977 5,238,544 5,406,444 167,900 3.2% Workers' Compensation 45,111 64,978 62,988 173,330 110,342 175.2% Total Salary & Benefits 7,085,992 6,610,886 8,579,590 9,108,056 528,466 6.2% Allocated Charges 2,321,250 2,550,031 4,173,283 3,934,577 (238,707)(5.7)% Contract Services 841,287 573,304 1,446,000 1,446,000 ——% Debt Service 265,519 248,930 802,615 802,615 ——% Equity Transfer 5,730,000 6,194,000 6,726,000 6,733,000 7,000 0.1% Facilities & Equipment ——19,790 19,790 ——% General Expense 522,091 348,019 780,361 780,274 (87)(0.0)% Operating Transfers-Out 150,635 375,638 484,066 899,639 415,573 85.9% Rents & Leases 512,509 688,649 709,958 728,615 18,657 2.6% Supplies & Material 428,429 445,378 498,034 497,216 (818)(0.2)% Transfer to Infrastructure —100,119 ————% Utility Purchase 10,519,185 8,127,485 12,337,000 15,586,773 3,249,773 26.3% UTILITIES 38 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Capital Improvement Program 6,003,751 1,878,613 11,109,857 2,556,883 (8,552,974)(77.0)% Total Dollars by Expense Category 34,380,649 28,141,053 47,666,554 43,093,438 (4,573,116)(9.6)% Revenues Charges for Services 19,698 20,982 20,000 20,000 ——% Charges to Other Funds 96,316 216,628 208,104 95,587 (112,517)(54.1)% Net Sales 29,830,007 29,021,397 34,605,526 34,740,465 134,939 0.4% Operating Transfers-In 8,221 —————% Other Revenue 787,248 984,314 1,030,000 1,060,510 30,510 3.0% Return on Investments 499,912 448,615 526,300 526,300 ——% Total Revenues 31,241,401 30,691,936 36,389,930 36,442,862 52,932 0.1% Positions by Division CIP Gas Fund 17.10 17.10 17.10 15.80 (1.30)(7.63)% Gas Customer Service 9.61 8.41 8.78 9.03 0.25 2.84% Gas Demand Side Management 0.34 0.34 1.34 1.94 0.60 44.78% Gas Engineering (Operating)1.40 1.15 1.40 1.40 ——% Gas Operations and Maintenance 22.07 22.38 22.43 23.98 1.55 6.91% Gas Resource Management 2.28 2.77 1.65 0.96 (0.69)(41.82)% Total 52.80 52.16 52.70 53.11 0.41 0.78% Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary Account Specialist 0.26 0.26 0.23 0.23 0.01 16,349 Administrative Associate II 0.65 0.65 0.75 0.85 0.10 64,778 Assistant Director Administrative Services 0.10 0.10 0.05 0.05 —10,057 Assistant Director Utilities Customer Support Services 0.20 0.20 0.20 0.20 —33,975 Assistant Director Utilities Engineering 0.20 0.20 0.20 0.20 —38,979 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 39 Assistant Director Utilities Operations 0.15 0.15 0.15 0.15 —28,520 Assistant Director Utilities/Resource Management 0.25 0.25 0.25 0.25 —43,493 Business Analyst 1.37 0.83 1.28 1.48 0.20 221,614 Cathodic Protection Technician Assistant 1.00 1.00 1.00 1.00 —102,943 Cathodic Technician 1.00 1.00 1.00 1.00 —126,380 Cement Finisher 0.25 0.25 0.25 0.68 0.43 62,836 Contracts Administrator 0.10 0.10 0.10 0.10 —11,367 Coordinator Utilities Projects 1.51 1.51 1.26 1.26 —140,062 Customer Service Representative 1.62 1.50 1.62 1.87 0.25 141,244 Customer Service Specialist 0.68 0.50 0.68 0.68 —56,481 Customer Service Specialist-Lead 0.58 0.50 0.58 0.58 —51,521 Engineer 2.00 2.00 2.00 2.00 —256,225 Engineering Manager - Electric 0.15 0.15 0.15 0.15 —26,854 Engineering Manager - WGW 0.33 0.33 0.33 0.33 —51,885 Engineering Technician III 0.70 0.70 0.70 0.70 —67,057 Equipment Operator 0.43 0.43 0.43 —(0.43)— Gas and Water Meter Measurement and Control Technician ———3.20 3.20 328,817 Gas and Water Meter Measurement and Control Technician - Lead ———0.80 0.80 87,963 Gas System Technician 2.00 2.00 ———— Gas System Technician II 0.90 0.90 2.90 —(2.90)— Heavy Equipment Operator 2.57 2.57 2.52 2.52 —242,731 Heavy Equipment Operator - Install/Repair ——0.65 0.65 —68,953 Inspector, Field Services 1.17 1.17 1.42 1.42 —146,794 Maintenance Mechanic-Welding 1.00 1.00 1.00 1.00 —102,838 Manager Customer Service —0.33 0.33 0.33 —43,367 Manager Customer Service and Meter Reading 0.33 ————— Manager Treasury, Debt & Investments ——0.10 0.10 —13,832 Manager Utilities Compliance 0.25 0.25 0.25 0.25 —41,402 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 40 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Manager Utilities Credit & Collection 0.15 0.15 0.15 0.15 —19,906 Manager Utilities Marketing Services 0.20 0.20 ———— Manager Utilities Operations WGW 0.20 0.20 0.20 0.20 —31,683 Manager Utilities Program Services ——0.20 0.20 —26,212 Meter Reader 1.98 1.92 1.98 1.98 —140,472 Meter Reader-Lead 0.33 0.32 0.33 0.33 —25,046 Principal Business Analyst —0.33 0.33 0.33 —46,970 Principal Management Analyst 0.33 ————— Program Assistant I 0.33 0.33 0.33 0.33 —25,516 Project Engineer 1.00 1.00 1.00 1.00 —137,889 Resource Planner 1.15 0.95 0.65 (0.05)(0.70)(6,862) Restoration Lead 0.43 0.43 0.43 0.43 —43,199 SCADA Technologist 0.20 0.20 0.20 0.20 —29,406 Senior Business Analyst 0.66 0.66 0.66 0.66 —84,153 Senior Engineer 2.10 2.70 2.70 2.70 —377,017 Senior Management Analyst 0.05 0.05 ———— Senior Mechanic 0.33 0.33 0.33 0.33 —35,630 Senior Project Engineer 0.60 ————— Senior Resource Planner 0.46 0.77 0.45 0.46 0.01 68,255 Senior Technologist 0.29 ————— Senior Utilities Field Service Representative 0.41 0.41 0.41 0.41 —45,890 Substation Electrician 0.10 0.10 0.10 0.10 —12,621 Supervisor Inspection Services 0.29 0.29 ———— Utilities Engineer Estimator 0.85 0.85 0.85 0.85 —102,347 Utilities Field Services Representative 1.75 1.75 1.75 1.75 —183,112 Utilities Install Repair-Lead-Welding Certified 1.30 1.30 1.30 1.30 —148,146 Utilities Install Repair-Welding Certified 1.95 1.95 1.95 1.95 —206,832 Utilities Install/Repair 4.45 4.45 3.85 3.85 —392,820 Utilities Install/Repair Assistant 0.65 0.65 0.65 0.65 —56,249 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 41 Utilities Install/Repair-Lead 1.98 1.98 1.98 1.98 —220,481 Utilities Key Account Representative 0.35 0.35 0.45 0.50 0.05 58,388 Utilities Locator 0.29 0.29 0.29 0.29 —27,852 Utilities Marketing Program Administrator 0.35 0.35 0.70 1.00 0.30 110,929 Utilities Safety Officer 0.20 0.20 0.20 0.20 —22,402 Utilities Supervisor 2.08 2.08 2.37 2.37 —291,064 Water System Operator II 0.66 0.66 0.66 0.66 —63,547 Sub-total: Full-Time Equivalent Positions 50.20 49.03 49.83 51.14 1.31 5,656,490 Temporary/Hourly 2.60 3.13 2.88 1.97 (0.91)115,208 Total Positions 52.80 52.16 52.70 53.11 0.41 5,771,697 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 42 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Reconciliation Positions Expenditures Revenues Net Gas Fund Prior Year Budget 52.70 44,949,192 36,389,930 8,559,262 Base Adjustments Adjustments to Costs of Ongoing Activities Salaries and Benefits Adjustments — 429,099 — 429,099 Gas Commodity Purchases Expenditure Adjustment — 3,249,773 — 3,249,773 Gas Sales Revenue Adjustment (Rate Increase, Consumption Decrease, Commodity Cost Decrease) — — 374,939 (374,939) Palo Alto Green Gas Program Sales to City Revenue Adjustment — — (352,517) 352,517 Staff Reallocations within Utility Program Services and Resource Management Division (0.04) 12,418 — 12,418 Equity Transfer to General Fund Expenditure Adjustment —7,000 —7,000 IT Project Services Staffing (Management Specialist)(0.48) (38,226) — (38,226) Capital Improvement Funding Adjustments — (5,693,177) 30,510 (5,723,687) Transfer to Technology Fund (TE-10001 Utilities Customer Billing Software Replacement and TE-05000 Radio Infrastructure Replacement) — 109,303 — 109,303 ARC Document Solutions (Print & Mail Allocated Charges Realignment)— (818) — (818) General Fund Cost Allocation Plan Adjustment — (351,321) — (351,321) Dispatch Service Allocated Charges Adjustment — 29,171 — 29,171 General Liability Insurance Allocated Charges Adjustment — 45,112 — 45,112 Ground Maintenance Allocated Charges Adjustment —77—77 Landfill Allocated Charges Adjustment — (23,400) — (23,400) Print & Mail Allocated Charges Adjustment — 2,222 — 2,222 Rents & Leases Expenditure Alignment — 18,657 — 18,657 Storm Drain Allocated Charges Adjustment — 8 — 8 Street Cut Allocated Charges Adjustment — 28,928 — 28,928 Utilities Administration Allocated Charges Adjustment — 80,301 — 80,301 Utilities Allocated Charges Adjustment — (1,422) — (1,422) UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 43 Vehicle Replacement & Maintenance Allocated Charges Adjustment — (33,485) — (33,485) Adjustments to Costs of Ongoing Activities (0.52)(2,129,780)52,932 (2,182,712) Total FY 2018 Base Budget 52.18 42,819,412 36,442,862 6,376,550 Budget Proposals 1 Supplemental Pension Trust Fund Contribution — 148,937 — 148,937 2 Gas and Water Meter Shop Reorganization 1.10 109,117 — 109,117 3 Utilities Customer Service and Part-Time Staffing Reorganization (0.17) 14,875 — 14,875 4 Pavement Restoration Staffing — 1,097 — 1,097 Budget Changes 0.93 274,026 —274,026 Total FY 2018 Proposed Budget 53.11 43,093,438 36,442,862 6,650,576 Budget Reconciliation Positions Expenditures Revenues Net Gas Fund UTILITIES 44 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Gas Fund 1 Supplemental Pension Trust Fund Contribution 0.00 148,937 0 148,937 This action establishes a transfer from the Gas Funds to the General Benefits Fund to contribute to the establishment of a supplemental pension trust fund. Consistent with City Council approval of CMR 7553: Pension Trust Supplemental Funds Public Agency Retirement Service (PARs), this action transfers $148,937 which represents approximately 10% of the Gas Funds' annual pension contribution. Establishing this Pension Trust Fund will bolster the City's resilience to variability associated with pension forecasting, including rate of return changes and increases associated with the unfunded accrued liability. (Ongoing net costs: $0) Performance Results Proactively establishing a pension trust will allow the City to prefund pension costs and begin to address GASB 68 Net Pension Liabilities (NPL). 2 Gas and Water Meter Shop Reorganization 1.10 109,117 0 109,117 This action realigns the structure of the existing Gas and Water Meter shops by consolidating into one shop. This action eliminates the isolated job classifications and adds new job classifications to reflect the merged team. By combining these two meter shops, the City will be better positioned to respond to customer needs and unforeseeable workload changes. This will make the City's meter shop more agile and flexible in its continued service. The proposed consolidation is outlined below: - Eliminate 3.0 Gas Meter Technicians II and add 3.0 Gas and Water Measurement and Control Technicians; - Eliminate 1.0 Water System Operator I and add 1.0 Gas and Water Measurement and Control Technician; and - Eliminate 1.0 Engineering Technician III and add 1.0 Gas and Water Measurement and Control Technician - Lead. This action is subject to the meet and confer process. (Ongoing net costs: $109,117) Performance Results With this reorganization, Utilities will be able to reduce the risk of injuries, expand career opportunities, and reduce backlog of meter replacement and maintenance work for both the Gas and Water Meter Shops. 3 Utilities Customer Service and Part-Time Staffing Reorganization -0.17 14,875 0 14,875 This action reorganizes and reallocates various part-time employees’ funding department-wide to better align resources based on workload. This reorganization will reduce the department's overall part-time staffing by a total of 1.76 FTE and add one 1.0 full-time Customer Service Representative for a net reduction of 0.76 in total full-time equivalent staff impacting 19 positions. Within this reorganization, impacts to the Gas Fund include: a net increase of 0.48 for three Journey Level Laborers; an increase of 0.25 for one Customer Service Representative; a net decrease of 0.64 for three Maintenance Assistants; a net decrease of 0.24 for four Administrative Specialists - I; and a decrease of 0.02 for one Administrative Specialist - II. (Ongoing net costs: $14,875) UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 45 Performance Results The additional Customer Service Representative will enable Utilities to fully staff the new Utilities Customer Service counter in the Civic Center lobby to assist walk-in customers with Utilities-related services including billing, account services, and programs. With this additional position, the Utilities Call Center will improve performance and customer response time. 4 Pavement Restoration Staffing 0.00 1,097 0 1,097 This action reclassifies 1.0 Equipment Operator to 1.0 Cement Finisher in the Water-Gas-Wastewater Division. The division requires two Cement Finishers in its Restoration Crew to keep pace with new construction and capital improvement projects which will continue at current levels for the foreseeable future. With the crew’s sole Cement Finisher eligible for retirement, this reclassification ensures continuity of operations and succession planning. (Ongoing net costs: $1,097) Performance Results This reclassification will allow Operations to restore pavement and concrete in a timely manner. Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Gas Fund CITY OF PALO ALTO UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 47 WASTEWATER COLLECTION FUND Description In 1898, Palo Alto approved $28,000 in bond money to fund construction of the City's first sewer network, which was completed in 1899. Private cesspools and privies were banned, and the City Health Officer had residents connected to the sewer system within a few years. Wastewater Collection's staff is responsible for design, construction, operation, and maintenance of approximately 216 miles of sewer mains and over 18,000 City-owned laterals. Staff continues overlapping the design and construction elements of rehabilitation and augmentation projects. Wastewater Collection's priorities are: maintaining infrastructure reliability; identifying problems in mains and service laterals through expanded use of video technology; complying with all regulatory requirements; and maintaining its excellent safety record. Accomplishments Surveyed, inspected, and cleaned 3,397 out of 18,141 City-owned sewer laterals. On average, the City surveys and inspects between 3,200 - 4,200 per year. Repaired and/or replaced over 202 laterals with structural damage. The construction of sanitary sewer replacement project SSR 24/25/26 will be completed by March 2017. Approximately 42,000 linear feet of sanitary sewer mains, 780 sewer laterals, and 120 manholes in University South, Professorville, and Old Palo Alto neighborhoods will be replaced The construction of sanitary sewer replacement project SSR 27 will be completed by April 2017. Approximately 15,753 linear feet of wastewater main pipelines, 259 lateral pipelines, and 46 manholes in Downtown North, Crescent Park, Community Center, and Duveneck/St. Francis neighborhoods will be replaced. UTILITIES 48 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Initiatives Continue customer and plumber safety outreach about the importance of calling Utilities prior to clearing a sewer lateral to confirm no risk of crossbore. Reduce the total number of Sanitary Sewer Overflows (SSOs) by 5% annually per State Water Resources Control Board's requirement. Conduct a cost of service study for wastewater collection. Request proposals and procure a contractor to do Phase II of the Crossbore program to address high priority laterals. Replace aging sewer combination cleaning units with new units. Start the design of sanitary sewer replacement project SSR 28 to replace approximately 21,000 LF of wastewater main pipelines in Charleston Meadows and Leland Manor/Garland neighborhoods. Goals and Objectives GOAL 1 Maintain and provide reliable wastewater services to customers. Objectives: Clean and maintain 100 percent of the sewer mains in commercial areas on a quarterly basis. Clean and video a minimum of 17 percent of the City-owned laterals annually, to comply with City's Sewer Overflow Reduction Plan. Maintain a low level of inflow and infiltration of saltwater into the City's wastewater system. Maintain the integrity of the City's wastewater collection system by replacing mains and laterals as identified in the Wastewater Collection System Rehabilitation/Augmentation Capital Improvement Project plan. Minimize Sanitary Sewer Overflows and stoppages. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 49 Key Performance Measures Workload Measures MAINTAIN AND PROVIDE RELIABLE SERVICES Goal Maintain and provide a reliable wastewater system to customers. Objective Inspect and clean 100 percent of the sewer mains in commercial areas on a quarterly basis. Clean and video a minimum of 17 percent of the City-owned laterals annually to comply with the City's Sewer Overflow Reduction Plan. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of miles of sewer lines cleaned/treated in a fiscal year 128.00 133.00 135.00 135.00 145.00 Percentage of sewer laterals inspected annually 22.00%17.00%19.00%19.00%19.00% Description The purpose of the Sewer System Management Plan (SSMP) is to maintain and improve the condition of the collection system infrastructure; control infiltration and provide appropriate sewer capacity; and minimize the number and impact of sanitary sewer overflows. The goal is to perform sewer main cleaning of the entire collection system every 30 months (81.6 miles per year). This measures inspections and maintenance of 17 percent of City-owned laterals annually using closed-circuit television (CCTV) inspection data, including results of the on-going crossbore lateral inspection program, to target sewer mains and lower laterals for rehabilitation and replacement. Purpose To prevent blockage, sewer overflows, and to comply with the City's Sanitary Sewer Management Plan (SSMP), all the City's sewer mains must be cleaned within 30 months. Status The City is meeting the objectives of its Sanitary Sewer Management Plan, and through the implementation of an aggressive sewer main cleaning, the number of blockages and overflows have decreased. WGW Operations is on target to complete inspection of 17% or 3,108 laterals of 18,141 in the City. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Number of Customer Accounts (Wastewater)22,241 22,016 22,016 22,174 22,010 Number of sewage overflows in a fiscal year 96 95 64 65 65 Percent of sewage spill and line blockage responses within two hours 97.00%100.00%100.00%100.00%100.00% Percent of surveyed residents rating the quality of the Sewer Service as good/excellent 83.00%88.00%88.00%88.00%88.00% Percent of miles of sewer lines replaced 3.00%1.50%1.94%1.20%1.50% UTILITIES 50 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Division CIP Wastewater Collection Fund 3,090,810 5,300,945 8,720,205 3,895,185 (4,825,020)(55.3)% Wastewater Collection Administration 1,454,325 1,962,889 2,616,917 2,845,968 229,051 8.8% Wastewater Collection Customer Service 112,697 255,586 271,245 301,679 30,435 11.2% Wastewater Collection Engineering (Operating)318,560 347,062 447,371 480,976 33,605 7.5% Wastewater Collection Operations and Maintenance 11,423,074 11,405,108 13,430,249 13,354,992 (75,258)(0.6)% Total 16,399,467 19,271,590 25,485,987 20,878,800 (4,607,187)(18.1)% Dollars by Category Salary & Benefits Healthcare 539,838 519,724 633,919 667,936 34,018 5.4% Other Benefits 70,690 67,991 60,712 76,568 15,857 26.1% Overtime 354,859 271,686 147,159 147,159 ——% Pension 469,096 606,146 777,626 838,155 60,529 7.8% Retiree Medical 124,133 124,755 136,521 143,626 7,105 5.2% Salary 2,457,005 2,332,607 2,887,948 2,968,946 80,997 2.8% Workers' Compensation 18,019 22,645 35,739 95,475 59,737 167.1% Total Salary & Benefits 4,033,641 3,945,556 4,679,624 4,937,866 258,243 5.5% Allocated Charges 736,578 936,248 2,734,290 2,605,712 (128,578)(4.7)% Contract Services 86,187 171,722 247,640 247,640 ——% Debt Service 50,663 46,777 129,001 129,001 ——% Facilities & Equipment ——3,000 3,000 ——% General Expense 75,022 47,240 122,160 122,160 ——% Operating Transfers-Out 119,173 338,264 285,689 393,160 107,471 37.6% Rents & Leases 276,107 373,180 390,039 399,647 9,608 2.5% Supplies & Material 314,451 320,224 386,120 385,618 (502)(0.1)% Transfer to Infrastructure —57,499 ————% Utility Purchase 8,776,795 8,769,780 9,855,026 9,915,579 60,553 0.6% UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 51 Capital Improvement Program 1,930,851 4,265,100 6,653,398 1,739,417 (4,913,981)(73.9)% Total Dollars by Expense Category 16,399,467 19,271,590 25,485,987 20,878,800 (4,607,187)(18.1)% Revenues Charges for Services 23,042 20,972 10,000 10,000 ——% Charges to Other Funds 30,107 30,107 30,107 30,107 ——% Net Sales 15,494,811 16,296,938 17,947,509 17,957,113 9,604 0.1% Operating Transfers-In 4,467 —————% Other Revenue 1,251,859 511,434 1,046,000 1,057,820 11,820 1.1% Return on Investments 323,123 299,684 266,500 266,500 ——% Total Revenues 17,127,410 17,159,136 19,300,116 19,321,540 21,424 0.1% Positions by Division CIP Wastewater Collection Fund 13.00 12.52 12.52 12.52 ——% Wastewater Collection Customer Service 2.47 3.06 2.19 2.22 0.04 1.60% Wastewater Collection Engineering (Operating)1.40 1.15 1.40 1.40 ——% Wastewater Collection Operations and Maintenance 12.70 13.02 13.06 12.86 (0.20)(1.53)% Total 29.57 29.74 29.17 29.00 (0.16)(0.56)% Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary Account Specialist 0.25 0.25 0.23 0.23 0.01 16,349 Administrative Associate II 0.40 0.40 0.40 0.40 —30,484 Assistant Director Utilities Engineering 0.15 0.15 0.15 0.15 —29,234 Assistant Director Utilities Operations 0.10 0.10 0.10 0.10 —19,013 Associate Engineer 0.50 0.50 ———— Business Analyst 0.75 0.50 0.75 0.75 —112,305 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES 52 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Cement Finisher 0.50 0.50 0.50 0.76 0.26 70,229 Contracts Administrator 0.05 0.05 0.05 0.05 —5,684 Coordinator Utilities Projects 1.35 1.35 1.10 1.10 —122,277 Customer Service Representative 1.20 1.38 1.20 1.45 0.25 109,521 Customer Service Specialist —0.46 ———— Customer Service Specialist-Lead 0.25 0.46 0.25 0.25 —22,207 Engineer 1.00 1.00 1.00 1.00 —128,113 Engineering Manager - Electric 0.15 0.15 0.15 0.15 —26,854 Engineering Manager - WGW 0.34 0.34 0.34 0.34 —53,457 Engineering Technician III 0.45 0.45 0.45 0.45 —43,108 Equipment Operator 0.26 0.26 0.26 —(0.26)— Heavy Equipment Operator 2.13 2.13 0.23 0.23 —22,154 Heavy Equipment Operator - Install/Repair ——3.15 3.15 —334,158 Industrial Waste Investigator ——0.50 0.50 —53,193 Inspector, Field Services 1.43 1.43 1.68 1.68 —173,672 Maintenance Mechanic-Welding 0.20 0.20 0.20 0.20 —20,568 Manager Utilities Credit & Collection 0.15 0.15 0.15 0.15 —19,906 Manager Utilities Operations WGW 0.30 0.30 0.30 0.30 —47,524 Program Assistant I 0.34 0.34 0.34 0.34 —26,289 Project Engineer 2.00 2.00 2.00 2.00 —275,777 Restoration Lead 0.26 0.26 0.26 0.26 —26,120 Senior Engineer 1.15 1.30 1.30 1.30 —186,558 Senior Mechanic 0.33 0.33 0.33 0.33 —35,630 Senior Project Engineer 0.15 ————— Supervisor Inspection Services 0.42 0.42 ———— Utilities Engineer Estimator 0.47 0.47 0.47 0.47 —56,592 Utilities Field Services Representative 1.25 1.25 1.25 1.25 —130,794 Utilities Install Repair-Lead-Welding Certified 0.24 0.24 0.24 0.24 —27,350 Utilities Install Repair-Welding Certified 0.36 0.36 0.36 0.36 —38,184 Utilities Install/Repair 5.50 5.50 4.25 4.25 —433,632 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 53 Utilities Install/Repair-Lead 2.00 2.00 2.00 2.00 —222,708 Utilities Locator 0.39 0.39 0.39 0.39 —37,456 Utilities Safety Officer 0.10 0.10 0.10 0.10 —11,201 Utilities Supervisor 1.30 1.30 1.72 1.72 —180,934 Sub-total: Full-Time Equivalent Positions 28.17 28.77 28.15 28.40 0.26 3,149,235 Temporary/Hourly 1.40 0.98 1.02 0.60 (0.42)37,812 Total Positions 29.57 29.74 29.17 29.00 (0.16)3,187,047 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 54 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Reconciliation Positions Expenditures Revenues Net Wastewater Collection Fund Prior Year Budget 29.17 23,434,612 19,300,115 4,134,497 Base Adjustments Adjustments to Costs of Ongoing Activities Salaries and Benefits Adjustments — 247,300 — 247,300 Wastewater Treatment Cost Adjustment — 60,553 — 60,553 Rents and Leases Expenditure Adjustment —9,608 —9,608 Wastewater Treatment Sales to City Revenue Adjustment — — 9,604 (9,604) Capital Improvement Funding Adjustments — (2,939,994) 11,821 (2,951,815) Transfer to Technology Fund (TE-10001 Utilities Customer Billing Software Replacement and TE-05000 Radio Infrastructure Replacement) — 90,425 — 990,425 ARC Document Solutions (Print & Mail Allocated Charges Realignment)— (502) — (502) General Fund Cost Allocation Plan Adjustment† — 162,517 — 162,517 Dispatch Service Allocated Charges Adjustment — 11,341 — 11,341 General Liability Insurance Allocated Charges Adjustment — 24,849 — 24,849 Landfill Allocated Charges Adjustment — (1,840) — (1,840) Print & Mail Allocated Charges Adjustment — 1,669 — 1,669 Refuse Allocated Charges Adjustment — 4,255 — 4,255 Street Cut Fee Allocated Charges Adjustment — (249,270) — (249,270) Utilities Administration Allocated Charges Adjustment — (791) — (791) Utilities Allocated Charges Adjustment — 253 — 253 Vehicle Replacement & Maintenance Allocated Charges Adjustment — (70,507) — (70,507) Adjustments to Costs of Ongoing Activities —(2,650,134)21,425 (2,671,559) Total FY 2018 Base Budget 29.17 20,784,478 19,321,540 1,462,938 Budget Proposals 1 Supplemental Pension Trust Fund Contribution — 83,380 — 83,380 UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 55 2 Utilities Customer Service and Part-Time Staffing Reorganization (0.17) 10,279 — 10,279 3 Pavement Restoration Staffing — 663 — 663 Budget Changes (0.17)94,322 —94,322 Total FY 2018 Proposed Budget 29.00 20,878,800 19,321,540 1,557,260 Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Wastewater Collection Fund 1 Supplemental Pension Trust Fund Contribution 0.00 83,380 0 83,380 This action establishes a transfer from the Wastewater Collection Fund to the General Benefits Fund to contribute to the establishment of a supplemental pension trust fund. Consistent with City Council approval of CMR 7553: Pension Trust Supplemental Funds Public Agency Retirement Service (PARs), this action transfers $83,380 which represents approximately 10% of the Wastewater Collection Fund's annual pension contribution. Establishing this Pension Trust Fund will bolster the City's resilience to variability associated with pension forecasting, including rate of return changes and increases associated with the unfunded accrued liability. (Ongoing net costs: $0) Performance Results Proactively establishing a pension trust will allow the City to prefund pension costs and begin to address GASB 68 Net Pension Liabilities (NPL). Budget Reconciliation Positions Expenditures Revenues Net Wastewater Collection Fund UTILITIES 56 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 2 Utilities Customer Service and Part-Time Staffing Reorganization -0.17 10,279 0 10,279 This action reorganizes and reallocates various part-time employees’ funding department-wide to better align resources based on workload. This reorganization will reduce the department's overall part-time staffing by a total of 1.76 FTE and add one 1.0 full-time Customer Service Representative for a net reduction of 0.76 in total full-time equivalent staff impacting 19 positions. Within this reorganization, impacts to the Wastewater Collection Fund include: an increase of 0.25 for one Customer Service Representative; an increase of 0.16 for one Journey Level Laborer - H; a net decrease of 0.48 for three Maintenance Assistants - H; a net decrease of 0.08 for three Administrative Specialists I; and a decrease of 0.02 for one Administrative Specialist II - H. (Ongoing net costs: $10,279) Performance Results The additional Customer Service Representative will enable Utilities to fully staff the new Utilities Customer Service counter in the Civic Center lobby to assist walk-in customers with Utilities-related services including billing, account services, and programs. With this additional position, the Utilities Call Center will improve performance and customer response time. 3 Pavement Restoration Staffing 0.00 663 0 663 This action reclassifies 1.0 Equipment Operator to 1.0 Cement Finisher in the Water-Gas-Wastewater Division. The division requires two Cement Finishers in its Restoration Crew to keep pace with new construction and capital improvement projects which will continue at current levels for the foreseeable future. With the crew’s sole Cement Finisher eligible for retirement, this reclassification ensures continuity of operations and succession planning. (Ongoing net costs: $663) Performance Results This reclassification will allow Operations to restore pavement and concrete in a timely manner. Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Wastewater Collection Fund UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 57 WATER FUND Description From 1895 until 1928, the City's water supply came from deep wells. When the groundwater supply started to decline, water was purchased from the San Francisco Regional Water System to supplement the local water system. Since 1962, when Palo Alto's wells were discontinued as the primary water system, 100 percent of the water has come from the Regional Water System: 85 percent derived from snow melt flowing into the Hetch Hetchy Reservoir and the balance from runoff stored in San Francisco Bay Area reservoirs. The Water Fund focuses on increasing infrastructure reliability and responsiveness to meet the City's water supply needs during an emergency; maintaining high-quality and reliable sources of water; updating water efficiency goals; and implementing water efficiency programs and services. Additionally, Engineering is implementing a seismic upgrade to the existing reservoirs, wells and receiving stations to increase supply reliability during catastrophic emergencies. Accomplishments Achieved drought water savings of 24% compared to the first drought year in 2013, far surpassing the 10% voluntary water reduction goal established by the State Water Resources Control Board. Led citywide drought response initiative including water conservation education and water use restriction enforcement. The environmental impact report for phase III of the Recycled Water Pipeline Project was approved to evaluate the potential expansion of the recycled water system through South Palo Alto and Stanford Research Park. Updated the 2017 Water Integrated Resources Plan guidelines. Completed the design of water main replacement project WMR 26 to replace approximately 11,000 LF of water main pipelines, 200 service pipelines, and 40 fire hydrants. UTILITIES 58 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Completed the construction of Boronda Reservoir concrete water tank rehabilitation by removing the old steel tension cable and rewrapping with new cable and shotcrete. Completed the construction for seismic upgrade of Montebello water steel tank and 3 turnouts. Successfully managed drought impacts. Exceeded State-mandated and voluntary usage reduction goals, expanded and improved cost-effectiveness of water efficiency programs, achieved 100% compliance with enforcement of water waste complaints without issuance of fines, and protected utility financial viability with a drought surcharge. Launched two pilot programs, developing Business Water Reports for restaurants and hotels and installing real-time water meters for City facilities and selected commercial properties, with grants from the Santa Clara Valley Water District (SCVWD). Spearheaded the third Great Race for Saving Water 5K race and Earth Day Festival in partnership with various non-profits, environmental organizations and an array of community partners in support of water resources and conservation. Initiatives Collaborate with Public Works and Santa Clara Valley Water District to begin the Recycled Water Strategic Plan, a comprehensive evaluation of all potential recycled water supply options including nonpotable and potable reuse options. Assess the structural integrity and general strategic plans of water reservoirs. Determine the feasibility and cost effectiveness of alternatives to address the structural integrity issues. A water hydraulic model will be developed to evaluate the current and future operational needs of the water system. Conduct the Geological study of Mayfield tank site to assess the stability of the reservoir. Complete the construction of water main replacement project WMR 26 to replace approximately 11,000 LF of water main pipelines, 200 service pipelines, and 40 fire hydrants. In compliance with the California Water Boards, the City is working with Palo Alto Schools on plans to test lead levels in any requested K-12 school site. Goals and Objectives GOAL 1 Provide safe and clean drinking water for customers. Objectives: Ensure drinking water meets all regulatory standards. Maintain and update water infrastructure to ensure reliable service. Educate customers about backflow prevention as part of the City's Cross Connection Control Program. Ensure adequate water supplies are available to meet existing and future water demands. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 59 Complete seismic upgrades to water system (reservoirs, receiving stations and wells). GOAL 2 Increase environmental sustainability of the water supply system. Objective: Increase water conservation and efficiency participation. Develop updated long-term water efficiency goals as part of the 2015 Urban Water Management Plan update. Evaluate expanding the recycled water delivery system to help drought-proof the system, reuse local water supplies, and reduce the City's dependence on the Tuolumne River. Key Performance Measures PROVIDE SAFE AND CLEAN DRINKING WATER FOR OUR CUSTOMERS Goal Provide safe and clean drinking water for our customers. Objective Ensure drinking water meets all regulatory standards. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percentage of customer-owned water backflow prevention devices in compliance 94.00%90.00%94.00%94.00%94.00% Description Customer-owned and maintained backflow devices are an integral part of the City's Cross Connection Control Program which began in early 2010. The devices help to ensure that no contaminants of any kind (e.g., chemicals, debris, reclaimed water) enter the potable water system. Purpose The California Department of Public Health Services provides regulations for the City and our customers through California Code of Regulations, Title 17. These regulations specify the types of hazards that require backflow devices. Status The City is achieving a compliance rate of up to 95-96 percent on an annual basis. There are 3,330 backflow devices. This number is growing every year as current codes require backflow installation for residences as well as Commercial properties. UTILITIES 60 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET WATER EFFICIENCY Goal Increase environmental sustainability of the water supply system. Objective Increase water conservation and efficiency participation. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Annual savings achieved through water efficiency programs as a percentage of total sales 0.91%1.96%0.91%0.91%0.91% Description The department measures specific savings achieved by the installation of water efficiency improvements through the programs that the City offers through the Santa Clara Valley Water District. The California Drought greatly affected the City's water savings numbers this past year, with the largest amount of savings attributed to the non-residential installation of drought tolerant landscapes and water efficient irrigation hardware. Purpose Improving water efficiency for homes and businesses can result in water supply, water operations and wastewater processing savings. This measure supports the Water Fund's ten-year goals for water, to reduce expected water use by 20 percent by 2020. Status Water efficiency program savings were significantly higher in FY 2015 and FY 2016 compared to previous years due to the California drought and the Governor's Executive Order mandating water conservation. Program marketing and general drought awareness helped to achieve very levels of program participation. Staff expects program participation to decrease after the current rainy winter. WATER QUALITY Goal Ensure the provision of safe and clean drinking water for our customers. Objective Safe testing of drinking water to meet all regulatory standards. FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percentage of samples passed from all sampling stations 100.00%100.00%100.00%100.00%100.00% Description The City of Palo Alto (CPA) regularly collects and tests water samples from connection points between the San Francisco Public Utilities Commission/City of Palo Alto (SFPUC/CPA), storage reservoirs, emergency wells, residential, and sample station locations within the distribution system to ensure that the water quality meets all California Department of Public Health (CDPH) and U.S. Environmental Protection Agency (EPA) prescribed regulations that limit the amount of contaminants in the drinking water. The City has 18 sampling stations and collects 84-105 samples monthly to test levels of chlorine residual, coliform and pH levels are within regulatory guidelines. All sample results are reported to CDPH on a monthly basis. Purpose Complying with regulations guarantees the City maintains its high standards of water quality and avoids fines. Status Palo Alto drinking water continues to be in complete compliance with all existing county, state, and federal standards for water quality. UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 61 Workload Measures FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted FY 2017 Estimated FY 2018 Proposed Percent of miles of water mains replaced 0.00%0.70%0.90%0.40%0.70% Number of Customer Accounts (Water)22,421 19,994 19,638 20,000 20,000 Percent of surveyed rating the quality of the Drinking Water (Water) as "Good" or "Excellent" 83.00%87.00%88.00%88.00%88.00% UTILITIES 62 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % Dollars by Division CIP Water Fund 4,313,935 9,082,022 21,502,132 6,382,142 (15,119,990)(70.3)% Water Administration 6,528,352 6,871,823 8,493,164 8,881,139 387,976 4.6% Water Customer Service 1,821,447 2,082,194 2,095,208 2,201,670 106,461 5.1% Water Engineering (Operating)358,128 409,183 504,489 538,106 33,618 6.7% Water Operations and Maintenance 5,283,426 5,433,991 6,866,562 7,531,824 665,262 9.7% Water Resource Management 16,158,265 18,219,637 19,861,067 22,203,416 2,342,349 11.8% Total 34,463,553 42,098,850 59,322,622 47,738,297 (11,584,325)(19.5)% Dollars by Category Salary & Benefits Healthcare 759,274 750,434 897,417 957,649 60,232 6.7% Other Benefits 108,612 114,286 110,776 140,523 29,747 26.9% Overtime 239,791 250,524 267,963 267,963 ——% Pension 787,607 1,025,830 1,319,198 1,397,443 78,245 5.9% Retiree Medical 270,265 260,618 285,198 300,042 14,845 5.2% Salary 4,443,438 4,949,770 4,979,927 5,117,401 137,474 2.8% Workers' Compensation 76,724 89,580 57,907 164,608 106,701 184.3% Total Salary & Benefits 6,685,711 7,441,043 7,918,386 8,345,630 427,244 5.4% Allocated Charges 2,697,240 2,867,207 4,028,173 4,406,735 378,562 9.4% Contract Services 728,992 806,550 827,806 827,806 ——% Debt Service 1,863,964 1,813,658 3,222,606 3,222,606 ——% Facilities & Equipment 286 —2,000 2,000 ——% General Expense 366,062 443,919 568,146 666,070 97,923 17.2% Operating Transfers-Out 63,612 251,541 324,306 649,055 324,749 100.1% Rents & Leases 2,329,829 1,803,087 2,876,500 2,931,563 55,063 1.9% Supplies & Material 437,889 544,371 610,010 609,982 (28)(0.0)% Transfer to Infrastructure —112,692 ————% Utility Purchase 15,669,935 17,626,020 18,900,000 21,090,000 2,190,000 11.6% Capital Improvement Program 3,620,032 8,388,762 20,044,688 4,986,850 (15,057,838)(75.1)% Total Dollars by Expense Category 34,463,553 42,098,850 59,322,622 47,738,297 (11,584,325)(19.5)% UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 63 Revenues Charges for Services 45,184 51,021 10,000 10,000 ——% Charges to Other Funds 160,528 442,829 154,958 84,403 (70,555)(45.5)% From Other Agencies 534,328 636,666 576,632 576,632 ——% Net Sales 34,862,279 36,764,774 39,346,148 40,913,999 1,567,851 4.0% Operating Transfers-In 191,525 221,833 244,018 512,436 268,418 110.0% Other Revenue 2,002,342 955,122 878,000 904,280 26,280 3.0% Return on Investments 792,652 738,329 775,300 775,300 ——% Total Revenues 38,588,838 39,810,575 41,985,056 43,777,050 1,791,994 4.3% Positions by Division CIP Water Fund 9.53 9.05 9.05 8.03 (1.02)(11.29)% Water Customer Service 10.80 9.01 9.68 9.66 (0.02)(0.22)% Water Engineering (Operating)1.37 1.12 1.37 1.35 (0.02)(1.46)% Water Operations and Maintenance 24.97 25.44 25.44 25.34 (0.10)(0.41)% Water Resource Management 1.71 1.53 3.03 3.52 1.49 16.17% Total 48.38 46.15 48.53 47.90 (0.68)(1.40)% Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary Account Specialist 0.25 0.25 0.23 0.23 0.01 16,349 Administrative Associate II 0.85 0.85 0.75 0.65 (0.10)49,536 Assistant Director Utilities Customer Support Services 0.20 0.20 0.20 0.20 —33,975 Assistant Director Utilities Engineering 0.20 0.20 0.20 0.20 —38,979 Assistant Director Utilities Operations 0.15 0.15 0.15 0.15 —28,520 Assistant Director Utilities/Resource Management 0.25 0.25 0.25 0.25 —43,493 Business Analyst 1.62 1.68 1.73 1.53 (0.20)229,101 Cement Finisher 0.25 0.25 0.25 0.56 0.31 51,747 Contracts Administrator 0.10 0.10 0.10 0.10 —11,367 Budget Summary FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Change % UTILITIES 64 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Coordinator Utilities Projects 1.34 1.34 1.09 1.09 —121,165 Customer Service Representative 1.56 1.26 1.56 1.81 0.25 136,712 Customer Service Specialist 0.66 0.42 0.66 0.66 —54,820 Customer Service Specialist-Lead 0.59 0.42 0.59 0.59 —52,409 Engineer 1.00 1.00 1.00 1.00 —128,113 Engineering Manager - Electric 0.15 0.15 0.15 0.15 —26,854 Engineering Manager - WGW 0.33 0.33 0.33 0.33 —51,885 Engineering Technician III 0.45 0.45 1.45 0.45 (1.00)43,108 Equipment Operator 0.31 0.31 0.31 —(0.31)— Gas and Water Meter Measurement and Control Technician ———0.80 0.80 82,204 Gas and Water Meter Measurement and Control Technician - Lead ———0.20 0.20 21,991 Gas System Technician II 0.10 0.10 0.10 —(0.10)— Heavy Equipment Operator 2.00 2.00 1.95 1.95 —187,828 Heavy Equipment Operator - Install/Repair ——0.20 0.20 —21,216 Inspector, Field Services 1.40 1.40 1.65 1.65 —170,571 Maintenance Mechanic-Welding 0.80 0.80 0.80 0.80 —82,271 Manager Customer Service —0.34 0.34 0.34 —44,681 Manager Customer Service and Meter Reading 0.34 ————— Manager Utilities Compliance 0.50 0.50 0.50 0.50 —82,805 Manager Utilities Credit & Collection 0.15 0.15 0.15 0.15 —19,906 Manager Utilities Marketing Services 0.20 0.20 ———— Manager Utilities Operations WGW 0.50 0.50 0.50 0.50 —79,206 Manager Utilities Program Services ——0.20 0.20 —26,212 Meter Reader 2.03 1.67 2.03 2.03 —144,019 Meter Reader-Lead 0.34 0.28 0.34 0.34 —25,805 Planner 0.15 ————— Power Engineer 0.30 0.30 0.30 0.30 —41,030 Principal Business Analyst —0.33 0.33 0.33 —46,970 Principal Management Analyst 0.33 ————— Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 65 Program Assistant I 0.33 0.33 0.33 0.33 —25,516 Project Engineer 2.00 2.00 2.00 2.00 —275,777 Resource Planner 0.20 0.10 0.70 1.20 0.50 164,688 Restoration Lead 0.31 0.31 0.31 0.31 —31,144 SCADA Technologist 0.80 0.80 0.80 0.80 —117,625 Senior Business Analyst 0.66 0.66 0.66 0.66 —84,153 Senior Engineer 0.75 1.00 1.00 1.00 —139,236 Senior Mechanic 0.34 0.34 0.34 0.34 —36,710 Senior Project Engineer 0.25 ————— Senior Resource Planner 1.05 0.55 1.69 1.68 (0.01)250,573 Senior Technologist 0.29 ————— Senior Utilities Field Service Representative 0.49 0.49 0.49 0.49 —54,844 Senior Water Systems Operator 2.00 2.00 2.00 2.00 —218,401 Substation Electrician 0.40 0.40 0.40 0.40 —50,486 Supervisor Inspection Services 0.29 0.29 ———— Utilities Engineer Estimator 0.43 0.43 0.43 0.43 —51,776 Utilities Field Services Representative 1.50 1.50 1.50 1.50 —156,953 Utilities Install Repair-Lead-Welding Certified 0.46 0.46 0.46 0.46 —52,421 Utilities Install Repair-Welding Certified 0.69 0.69 0.69 0.69 —73,187 Utilities Install/Repair 2.05 2.05 1.90 1.90 —193,859 Utilities Install/Repair Assistant 0.35 0.35 0.35 0.35 —30,288 Utilities Install/Repair-Lead 1.02 1.02 1.02 1.02 —113,581 Utilities Key Account Representative 0.15 0.15 0.25 0.35 0.10 40,871 Utilities Locator 0.34 0.34 0.34 0.34 —32,654 Utilities Marketing Program Administrator 1.00 0.40 0.40 0.40 —44,371 Utilities Safety Officer 0.15 0.15 0.15 0.15 —16,801 Utilities Supervisor 2.62 2.62 2.91 2.91 —367,685 Water Meter Cross Connection Technician 2.00 2.00 ———— Water System Operator I ——1.00 —(1.00)— Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES 66 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Water System Operator II 3.34 3.34 3.34 3.34 —321,589 Sub-total: Full-Time Equivalent Positions 45.66 42.95 45.85 45.29 (0.56)5,140,038 Temporary/Hourly 2.72 3.21 2.73 2.61 (0.12)213,252 Total Positions 48.38 46.15 48.58 47.90 (0.68)5,353,290 Staffing Job Classification FY 2015 Actuals FY 2016 Actuals FY 2017 Adopted Budget FY 2018 Proposed Budget FY 2018 Change $ FY 2018 Salary UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 67 Budget Reconciliation Positions Expenditures Revenues Net Water Fund Prior Year Budget 48.58 57,864,803 41,985,056 15,879,747 Base Adjustments Adjustments to Costs of Ongoing Activities Salaries and Benefits Adjustments — 325,982 — 325,982 Capital Improvement Funding Adjustments — (13,521,701) 294,698 (13,816,399) Water Commodity Purchases Expenditure Adjustments — 2,190,000 — 2,190,000 Water Sales Revenue Adjustment — — 1,464,810 (1,464,810) Water Utility Sales to the City Revenue Adjustment — — 115,286 (115,286) Staff Reallocations within Utility Program Services and Resource Management Division 0.27 57,099 — 57,099 State Water Resouce Control Board Fee Adjustment — 50,000 — 50,000 Bay Area Water Supply & Conservation Agency Fee Adjustment — 47,100 — 47,100 Transfer to Technology Fund (TE-10001 Utilities Customer Billing Software Replacement and TE-05000 Radio Infrastructure Replacement) — 97,814 — 97,814 ARC Document Solutions (Print & Mail Allocated Charges Realignment)—(28) —(28) General Fund Cost Allocation Plan Adjustment — 113,408 — 113,408 Dispatch Service Allocated Charges Adjustment — 11,873 — 11,873 General Liability Insurance Allocated Charges Adjustment — 42,842 — 42,842 Ground Maintenance Allocated Charges Adjustment —95—95 Print & Mail Allocated Charges Adjustment — (5,380) — (5,380) Rents and Leases Expenditure Alignment — 55,063 — 55,063 Storm Drain Allocated Charges Adjustment — 36 — 36 Street Cut Allocated Charges Adjustment — 28,928 — 28,928 Utilities Administration Allocated Charges Adjustment —7,444 —7,444 Utilities Allocated Charges Adjustment — 144,349 — 144,349 Vehicle Replacement & Maintenance Allocated Charges Adjustment — 43,199 — 43,199 Adjustments to Costs of Ongoing Activities 0.27 (10,311,877)1,874,794 (12,186,671) Total FY 2018 Base Budget 48.85 47,552,926 43,859,850 3,693,076 UTILITIES 68 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Budget Proposals 1 Supplemental Pension Trust Fund Contribution — 140,385 — 140,385 2 Fire Hydrant Maintenance Program — — (82,800) 82,800 3 Utilities Customer Service and Part-Time Staffing Reorganization 0.15 49,174 — 49,174 4 Pavement Restoration Staffing — 791 — 791 5 Gas and Water Meter Shop Reorganization (1.10) (4,979) — (4,979) Budget Changes (0.95)185,371 (82,800)268,171 Total FY 2018 Proposed Budget 47.90 47,738,297 43,777,050 3,961,247 Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Water Fund 1 Supplemental Pension Trust Fund Contribution 0.00 140,385 0 140,385 This action establishes a transfer from the Water Fund to the General Benefits Fund to contribute to the establishment of a supplemental pension trust fund. Consistent with City Council approval of CMR 7553: Pension Trust Supplemental Funds Public Agency Retirement Service (PARs), this action transfers $140,385 which represents approximately 10% of the Water Fund's annual pension contribution. Establishing this Pension Trust Fund will bolster the City's resilience to variability associated with pension forecasting, including rate of return changes and increases associated with the unfunded accrued liability. (Ongoing net costs: $0) Performance Results Proactively establishing a pension trust will allow the City to prefund pension costs and begin to address GASB 68 Net Pension Liabilities (NPL). Budget Reconciliation Positions Expenditures Revenues Net Water Fund UTILITIES UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET 69 2 Fire Hydrant Maintenance Program 0.00 0 (82,800)82,800 Historically, Utilities maintained the City's fire hydrants, performing various tasks including clearing overgrowth, painting, flow testing hydrants, and ensuring compliance with the National Fire Protection Agency (NFPA) standards. With the growing list of backlog for this maintenance work, one-time additional funding will be provided in FY 2018 to the Fire Department to clear this backlog. Going forward, ongoing maintenance of fire hydrants will be shared between the Fire and Public Works Departments instead. Funding will be realigned in FY 2019 to reflect the realignment of responsibilities. (Ongoing net costs: $82,800) Performance Results Bringing fire hydrants in compliance with standards set by the National Fire Protection Agency will increase safety of the community, and assist in improving the department Insurance Service Office (ISO) rating. 3 Utilities Customer Service and Part-Time Staffing Reorganization 0.15 49,174 0 49,174 This action reorganizes and reallocates various part-time employees’ funding department-wide to better align resources based on workload. This reorganization will reduce the department's overall part-time staffing by a total of 1.76 FTE and add one 1.0 full-time Customer Service Representative for a net reduction of 0.76 in total full-time equivalent staff impacting 19 positions. Within this reorganization, impacts to the Water Fund include: a net increase of 0.96 for four Journey Level Laborers; an increase of 0.25 for one Customer Service Representative; a net decrease of 0.8 for three Maintenance Assistants and 0.24 for four Administrative Specialists I; and a decrease of 0.02 for one Administrative Specialist - II. (Ongoing net costs: $49,174) Performance Results The additional Customer Service Representative will enable Utilities to fully staff the new Utilities Customer Service counter in the Civic Center lobby to assist walk-in customers with Utilities-related services including billing, account services, and programs. With this additional position, the Utilities Call Center will improve performance and customer response time. 4 Gas and Water Meter Shop Reorganization -1.10 (4,979)0 (4,979) This action realigns the structure of the existing Gas and Water Meter shops by consolidating into one shop. This action eliminates the isolated job classifications and adds new job classifications to reflect the merged team. By combining these two meter shops, the City will be better positioned to respond to customer needs and unforeseeable workload changes. This will make the City's meter shop more agile and flexible in its continued service. The proposed consolidation is outlined below: - Eliminate 3.0 Gas Meter Technicians II and add 3.0 Gas and Water Measurement and Control Technicians; - Eliminate 1.0 Water System Operator I and add 1.0 Gas and Water Measurement and Control Technician; and - Eliminate 1.0 Engineering Technician III and add 1.0 Gas and Water Measurement and Control Technician - Lead. This action is subject to the meet and confer process. (Ongoing net savings: $4,979) Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Water Fund UTILITIES 70 UTILITIES • CITY OF PALO ALTO FISCAL YEAR 2018 PROPOSED BUDGET Performance Results With this reorganization, Utilities will be able to reduce the risk of injuries, expand career opportunities, and reduce backlog of meter replacement and maintenance work for both the Gas and Water Meter Shops. 5 Pavement Restoration Staffing 0.00 791 0 791 This action reclassifies 1.0 Equipment Operator to 1.0 Cement Finisher in the Water-Gas-Wastewater Division. The division requires two Cement Finishers in its Restoration Crew to keep pace with new construction and capital improvement projects which will continue at current levels for the foreseeable future. With the crew’s sole Cement Finisher eligible for retirement, this reclassification ensures continuity of operations and succession planning. (Ongoing net costs: $791) Performance Results This reclassification will allow Operations to restore pavement and concrete in a timely manner. Budget Adjustments Budget Adjustments Positions Expenditures Revenues Net Water Fund •CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 1 Fiscal Year 2018 Proposed Capital Budget City Council Gregory Scharff, Mayor Liz Kniss, Vice Mayor Tom DuBois Eric Filseth Adrian Fine Karen Holman Lydia Kou Greg Tanaka Cory Wolbach James Keene, City Manager Ed Shikada, Assistant City Manager Lalo Perez, Director of Administrative Services/Chief Financial Officer Kiely Nose, Budget Director, Office of Management and Budget David Ramberg, Assistant Director of Administrative Services Paul Harper, Budget Manager, Office of Management and Budget Eric Filseth, Finance Committee Chair ATTACHMENT B CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 ELECTRIC FUND ELECTRIC FUND 70 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal electric power system began operation in 1900 and con- tinues to provide safe, reliable, cost effective electric service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $82.08 million is programmed, with $19.96 million budgeted in Fiscal Year 2018, of which $4.69 million is reap- propriated funds from Fiscal Year 2017. Overall, a total of 38 projects are programmed over the 5-year CIP. Major projects funded in the 2018-2022 CIP include Electric Customer Connections ($17.19 million), Electric System Improvements ($12.00 million), Smart Grid Technology Installa- tion ($21.94 million), VA Hospital Load Addition ($2.98 million), various Underground system rebuild projects ($6.41 million), 4/12kV conversion projects ($2.37 million), and Overhead to Underground Conversion ($6.35 million). The budget for the Electric Fund CIP is broken into three separate categories: Customer Connections, System Improvements, and Undergrounding Projects. Infrastructure Inventory CLASSIFICATION QUANTITY ines 18 miles apacity)9 aintained 101 6,600 117 miles on 187 miles n 94 miles ution 74 miles $0 $4,000,000 $8,000,000 $12,000,000 $16,000,000 $20,000,000 $24,000,000 2014 Actuals 2016 Actuals FY 2018 Projected FY 2020 Projected FY 2022 Projected Electric Fund Capital Expenditures ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 Customer Connections As customers continually change their electric power needs due to equipment additions, new construction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the electric system must evolve to meet these needs. The Electric Customer Connections Project, which is the largest project within the Electric Fund ($3.22 million in Fiscal Year 2018, $17.19 million over the 2018-2022 CIP), is accounted for within this category. Also in this category is work for the VA Hospital load increase ($2.98 million) and the Stanford Univer- sity load increase ($0.50 million). These projects allow for the completion of work required to meet the needs of customers who have applied for new or upgraded electric service, need tem- porary power for construction, or require other services. The Electric Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers, tele- phone, and cable television companies for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Electric Division completed over 286 customer service projects with a total cost of $2.46 million and revenue of $1.66 million. 2018-2022 Capital Improvement Program Recurring Projects The Electric Customer Connections project, described above, is the only recurring project in this category. Non-Recurring Projects A total of $3.48 million is programmed for projects under this category, with the entire $3.48 million anticipated to be spent or encumbered in Fiscal Year 2018. VA Hospital Load Expansion (Fiscal Year 2018: $2.98 million; 5-Year CIP: $2.98 million) Stanford University Load Expansion (Fiscal Year 2018: $0.50 million; 5-Year CIP: $0.50 million) System Improvements Necessary elements in ensuring reliable electric service to City of Palo Alto residents and cus- tomers include the replacement of electric system components before they reach their end of life and the installation of protective equipment to minimize the impact of system problems. Projects in the System Improvements category allow for a variety of improvements, including the replacement/upgrade of old cables and equipment and bringing designs up to current stan- dard, installation of protective equipment and switches, conversion of the electric system from 4,160 Volts (4kV) to 12,470 Volts (12kV), and installation of capacitors to improve efficiency. The 2018-2022 CIP includes total funding of $54.46 million in this category, with $11.57 million allocated in Fiscal Year 2018. Significant projects in this category include Electric Distribution System Improvements ($12.00 million), Smart Grid Technology Installation ($22.52 million), and various projects to rebuild underground districts and substation components. ELECTRIC FUND 72 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Recent Accomplishments Replaced batteries at all electric substations Added security cameras at two electric substations Completed reconfiguration of Quarry feeders to better distribute load at substation. Completed assessment of substation physical security with consultant. Completed other miscellaneous system improvement projects dealing with replacement of deteriorated facilities or to improve system operation and reliability. 2018-2021 Capital Improvement Program Recurring Projects A total of $40.78 million is programmed for System Improvements recurring projects in the 2018-2022 CIP, with $5.47 million allocated in Fiscal Year 2018. Recurring projects in this cate- gory include the following: Communication System Improvements (Fiscal Year 2018: $0.36 million; 5-Year CIP: $0.76 million) Electric Distribution System Improvements (Fiscal Year 2018: $2.40 million; 5-Year CIP: $12.00 million) Electric Utility Geographic Information System (Fiscal Year 2018: $0.23 million; 5-Year CIP: $0.89 million) SCADA System Upgrades (Fiscal Year 2018: $0.06 million; 5-Year CIP: $0.32 million) Smart Grid Technology Installation (Fiscal Year 2018: $0.94 million; 5-Year CIP: $21.94 million) Substation Facility Improvements (Fiscal Year 2018: $0.20 million; 5-Year CIP: $0.99 million) Substation Protection Improvements (Fiscal Year 2018: $0.40 million; 5-Year CIP: $1.60 million) Underground System Rebuild (Fiscal Year 2018: $0.35 million; 5-Year CIP: $1.75 million) Non-Recurring Projects A total of $11.57 million is allocated in the 2018-2022 CIP for non-recurring System Improvement projects. All of the funds for the projects were approved by the City Council in prior years. Undergrounding Projects The City of Palo Alto began a program to underground overhead electric, telephone, and cable TV facilities in 1965 with a project along Oregon Expressway. Since that time 45 Underground Districts have been formed. The undergrounding of electrical lines is a joint process between the City and AT&T, due to joint ownership of the poles, and Comcast which leases pole space from AT&T. All three Utilities share in the cost of the installation of underground conduit and boxes necessary to enclose and protect wires and equipment. The City typically takes the lead in the design, bidding, and construction processes with AT&T and Comcast reimbursing the City ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 for construction and administrative costs. During the 2018-2022 CIP, $6.95 million is allocated for Undergrounding Projects, with $1.7 million allocated in Fiscal Year 2018. Recent Accomplishment Underground District 47 – Completed the installation of underground substructures (conduits and boxes) in the area bounded by Middlefield Road/Addison Avenue/Cowper Street/Homer Avenue. Underground District 46 - Completed preliminary designs for underground electric lines. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects under this category. Non-Recurring Projects A total of $8.50 million is allocated in the 2018-2022 CIP for non-recurring Undergrounding projects, with $3.25 million allocated in Fiscal Year 2018. All of the funds for the projects were approved by the City Council in prior years. Significant projects in this category include the fol- lowing: Underground District 42 ($2.30 million), which will underground overhead utility facilities in the area near Embarcadero Road/Emerson Street/Middlefield Road. Underground District 43 ($2.65 million) which will underground overhead utility facilities in the area along Alma Street and Embarcadero Road. Summary of Capital Activity ELECTRIC FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Transfers from Other Funds Gas Fund EL-11014 Smart Grid Technology 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Gas Tax Fund Transfers 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Water Fund EL-11014 Smart Grid Technology 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Water Fund Transfers 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Transfers from Other Funds 0 200,000 600,000 600,000 3,332,000 3,332,000 3,332,000 11,196,000 Reimbursement from Customers, Telephone, and Cable Television Companies ELECTRIC FUND 74 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET EL-98003 Electric System Improvements 77,101 0 200,000 210,000 210,000 210,000 210,000 1,040,000 EL-89028 Electric Customer Connections 1,659,941 1,303,672 1,650,000 1,700,000 1,700,000 1,700,000 1,700,000 8,450,000 EL-17004 Stanford - Customer Load Requirements 0 0 400,000 0 0 0 0 400,000 EL-08001 Underground District 42 - Embarcadero Road, Emerson, Middlefield 0 0 0 0 300,000 0 0 300,000 EL-11009 Underground District 43 - Alma/Embarcadero 0 0 0 0 0 300,000 0 300,000 EL-12001 Underground District 46 - Charleston/El Camino Real 0 0 200,000 0 0 0 0 200,000 EL-11010 Underground District 47 - Middlefield, Homer, Webster, Addison 1,105,162 0 0 0 0 0 0 0 EL-17003 VA Hospital - Customer Load Requirements 0 0 1,600,000 0 0 0 0 1,600,000 Reimbursement from Customers, Telephone, and Cable Television Companies Total 2,842,204 1,303,672 4,050,000 1,910,000 2,210,000 2,210,000 1,910,000 12,290,000 Total Sources 2,842,204 1,503,672 4,650,000 2,510,000 5,542,000 5,542,000 5,242,000 23,486,000 Use of Funds Customer Connections EL-89028 Electric Customer Connections 2,457,600 3,159,809 3,219,888 3,335,804 3,455,893 3,580,305 3,600,000 17,191,890 EL-17004 Stanford University Customer Load Requirements 0 0 500,000 0 0 0 0 500,000 EL-17003 VA Hospital Customer Load Requirements 0 20,000 2,980,000 0 0 0 0 2,980,000 Customer Connections Total 2,457,600 3,179,809 6,699,888 3,335,804 3,455,893 3,580,305 3,600,000 20,671,890 System Improvements EL-06001 230 Kv Electric Intertie 1,008 66,233 113,119 0 0 0 0 113,119 EL-10008 Advanced Metering Infrastructure (AMI) System 393 0 0 0 0 0 0 0 EL-16002 Capacitor Bank Installation 0 350,000 0 0 0 0 0 0 EL-14000 Coleridge/Cowper/Tennyson 4/12Kv Conversion 0 0 0 680,000 400,000 0 0 1,080,000 EL-15000 Colorado/Hopkins System Improvement 0 50,000 1,525,000 0 0 0 0 1,525,000 EL-89031 Communications System Improvements 7,106 40,772 359,821 100,000 100,000 100,000 100,000 759,821 EL-17001 East Meadow Circles 4/12Kv Conversion 0 50,000 0 1,750,000 0 0 0 1,750,000 EL-13000 Edgewood/Wildwood 4Kv Tie 0 0 0 50,000 400,000 0 0 450,000 EL-15001 Electric Substation Battery Replacement 293,869 106,131 0 0 0 0 0 0 EL-98003 Electric System Improvements 2,064,744 2,977,231 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 12,000,000 EL-02011 Electric Utility Geographic Information System 68,923 165,000 228,663 165,000 165,000 165,000 165,000 888,663 EL-17007 Facility Relocation for Caltrain Modernization Project 0 0 1,550,000 0 0 0 0 1,550,000 EL-17005 HCB Pilot Wire Relay Replacement 0 0 167,000 167,000 0 0 0 334,000 EL-14004 Maybell 1&2 4/12Kv Conversion 3,277 85,372 100,000 0 0 0 0 100,000 EL-09000 Middlefield Underground Rebuild 270,996 0 0 0 0 0 0 0 EL-11003 Rebuild Underground District 15 0 30,000 114,181 335,819 0 0 0 450,000 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 EL-11006 Rebuild Underground District 18 364,384 0 0 0 0 0 0 0 EL-11008 Rebuild Underground District 19 86,609 0 116,420 0 0 0 0 116,420 EL-14002 Rebuild Underground District 20 0 50,000 900,000 500,000 0 0 0 1,400,000 EL-17000 Rebuild Underground District 23 0 0 200,000 600,000 0 0 0 800,000 EL-10006 Rebuild Underground District 24 893,040 300,000 643,113 0 0 0 0 643,113 EL-19000 Rebuild Underground District 25 0 0 0 50,000 500,000 0 0 550,000 EL-16000 Rebuild Underground District 26 350 100,000 0 50,000 650,000 0 0 700,000 EL-14005 Reconfigure Quarry Feeders 162,311 0 0 0 0 0 0 0 EL-13002 Relocate Quarry/Hopkins Substation 60Kv Line (A & B)0 0 100,000 750,000 0 0 0 850,000 EL-13006 Sand Hill/Quarry Road 12Kv Tie 1,023 0 0 0 0 0 0 0 EL-02010 SCADA System Upgrades 35,716 0 60,000 65,000 65,000 65,000 65,000 320,000 EL-11014 Smart Grid Technology Installation 34,742 300,000 1,521,766 1,000,000 10,000,000 5,000,000 5,000,000 22,521,766 EL-17002 Substation 60Kv Breaker Replacement 0 0 150,000 150,000 150,000 0 0 450,000 EL-89044 Substation Facility Improvements 122,904 300,000 195,000 195,000 200,000 200,000 200,000 990,000 EL-89038 Substation Protection Improvements 209,333 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 EL-16003 Substation Security 1,910 248,090 250,000 250,000 0 0 0 500,000 EL-16001 Underground System Rebuild 56,115 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 EL-13008 Upgrade Electric Estimating System 2,596 0 0 0 0 0 0 0 EL-17008 Utility Control Center Upgrades 0 400,000 100,000 0 0 0 0 100,000 EL-04012 Utility Site Security Improvements 361,394 49,120 70,960 50,000 50,000 50,000 0 220,960 System Improvements Total 5,042,741 6,680,093 11,565,043 9,957,819 15,730,000 8,630,000 8,580,000 54,462,862 Undergrounding Projects EL-13007 Underground Distribution System Security 0 0 300,000 300,000 0 0 0 600,000 EL-08001 Underground District 42 - Embarcadero Road, Emerson, Middlefield 0 0 0 50,000 2,000,000 250,000 0 2,300,000 EL-11009 Underground District 43 - Alma/Embarcadero 0 0 0 0 150,000 2,000,000 500,000 2,650,000 EL-12001 Underground District 46 - Charleston/El Camino Real 73,545 113,787 1,397,480 0 0 0 0 1,397,480 EL-11010 Underground District 47 - Middlefield, Homer, Webster, Addison 2,142,918 957,990 0 0 0 0 0 0 Undergrounding Projects Total 2,216,463 1,071,777 1,697,480 350,000 2,150,000 2,250,000 500,000 6,947,480 Total Uses 9,716,804 10,931,679 19,962,411 13,643,623 21,335,893 14,460,305 12,680,000 82,082,232 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total FIBER OPTICS FUND 70 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET FIBER OPTIC Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The most recent addition to this list of services provided to City of Palo Alto residents and customers is the leasing of “dark“ fiber on a fiber optic loop, built by the City in 1996. For the 2018-2022 Capital Improvement Program, expenditures of $3.45 million are programmed, with $1.65 million allocated in Fiscal Year 2018. Major projects funded in the 2018- 2022 CIP include the Fiber Optics Customer Connections ($1.25 million) and Fiber Optics Net- work System Improvements ($1.00 million). The budget for the Fiber Optics Capital Improve- ment Program is broken into two separate categories: Capacity Improvements and Customer Connections. Capacity Improvements With the advance in technology, increase in online services, and increase in data transmission needs to meet consumer demand, the capability afforded by fiber optic cables is increas- ingly in demand. To ensure reli- able fiber optic service to City of Palo Alto residents and custom- ers, fiber optic system compo- nents (fiber optic cable and splice cabinets) need to be upgraded or added to increase capacity; replaced or protected from damage by animals; and rerouted away from hazardous conditions. Recent Accomplishments Upgraded the downtown backbone between a number of splice points to improve fiber infrastructure and efficiency for customer connections and free up fibers. Upgraded AutoCAD fiber maps to include Advanced Modeling Extension module for the Geographic Information System. Infrastructure Inventory CLASSIFICATION QUANTITY Cable 42 able 25 c Cable 60 $0 $400,000 $800,000 $1,200,000 $1,600,000 $2,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Fiber Optics Fund Capital Expenditures FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 Upgraded the dark fiber network from University Avenue to Lytton Avenue at Bryant Street to add capacity and improve efficiency for downtown businesses Completed upgrade of fiber maps to Utilities GIS system, enabling a single view of multiple utility infrastructures Conducted a physical audit of the dark fiber network to improve network performance and add capacity 2018-2022 Capital Improvement Program Recurring Projects There is one recurring project in the Capacity Improvements Category: the Fiber Optics Net- work System Improvements. This project extends the “dark“ fiber optic network around Palo Alto through the development of fiber sub-rings and completion of general improvements to the fiber system. The annual funding for this project remains at $0.20 million throughout the CIP. Non-Recurring Projects As part of the 2018-2022 Capital Improvement Program, one project is included within this cat- egory: Fiber Optic System Rebuild (Fiscal Year 2018: $1.20 million, total cost $1.25 million). This project is expected to extend through Fiscal Year 2018 and will rebuild portions of the “dark“ fiber optics network. Certain sections of the system have reached capacity limiting the City’s ability to provide fiber optics service to all potential customers. Rebuilding portions of the “dark“ fiber optic network includes installation of additional fiber optic cables in the Stanford Research Park area and replacement of several below ground splice closures with pad-mounted pedestals. Customer Connections As customers continually change their fiber optic needs due to equipment additions, new con- struction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the fiber optics system must evolve to meet these needs. Projects in this cat- egory include work required to meet the needs of customers who have applied for new or upgraded fiber optic service. The connection costs associated with new or upgraded connec- tions are offset by charges to the customer. Recent Accomplishments Several services installed for Stanford University offsite facilities and other customers in the Stanford Research Park area. 2018-2022 Capital Improvement Program Recurring Projects In the Customer Connections category there is one recurring project: Fiber Optics Customer Connections. In the 2018-2022 Capital Improvement Program, recurring funding in this project FIBER OPTICS FUND 72 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET remains at $0.25 million. This project provides funding for the installation of fiber optic infra- structure for new service connections. Non-Recurring Projects There are no non-recurring projects in this category. Summary of Capital Activity FIBER OPTICS FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues FO-10000 Fiber Optics Customer Connections: Connection Charges 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Other Revenues Total 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Total Sources 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Use of Funds Capacity Improvements FO-10001 Fiber Optics Network System Improvements 267,321 367,035 200,000 200,000 200,000 200,000 200,000 1,000,000 FO-16000 Fiber Optic System Rebuild 140,875 50,000 1,200,000 0 0 0 0 1,200,000 Capacity Improvements Total 408,196 417,035 1,400,000 200,000 200,000 200,000 200,000 2,200,000 Customer Connections FO-10000 Fiber Optics Customer Connections 158,654 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 Customer Connections Total 158,654 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 Total Uses 566,850 672,395 1,650,000 450,000 450,000 450,000 450,000 3,450,000 CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 GAS FUND GAS FUND 70 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal gas distribution system began operation in 1917. It pro- vides safe, reliable, and cost effective gas service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $29.19 million is pro- grammed, with $2.49 million allocated in Fiscal Year 2018. Overall, a total of 11 projects are pro- grammed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Gas Main Replacements (cumulative total of $16.23 million), Gas System Customer Connections ($7.80 million), and Gas Meters and Regulators ($1.94 million). The budget for the Gas Fund CIP is bro- ken into three separate categories: Customer Connections, Gas Main Replacements, and Sys- tem Improvements. Customer Connections As customers continually change their gas needs due to equip- ment additions, new construc- tion, building expansions, building remodels, tear-downs and rebuilds, and new building occupancy types, the gas system must evolve to meet these needs. The Gas System Cus- tomer Connections project, which is the largest project within the Gas Fund ($1.27 million in Fiscal Year 2018, $6.72 million over the 2018-2022 CIP), is accounted for within this category. This project allows for the com- pletion of work required to meet the needs of customers who have applied for new or upgraded gas service. The Gas Fund pays for a portion of this project, while remaining costs are sup- ported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Gas Division completed approximately 168 customer service projects, at a cost of $1.32 million. Infrastructure Inventory CLASSIFICATION QUANTITY on system 210.31 miles ion to residents and businesses 205.55 miles s 4 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Gas Fund Capital Expendiures GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects A total of $7.80 million is programmed for Customer Connection recurring projects in the 2018- 2022 CIP, with $1.47 million allocated in Fiscal Year 2018. Recurring projects in this category include the following: Gas System Customer Connections (Fiscal Year 2018: $1.27 million; 5-Year CIP: $6.72 million) System Extensions - Unreimbursed (Fiscal Year 2018: $0.20 million; 5-Year CIP: $1.09 million) Non-Recurring Projects There are no non-recurring projects under this category. Gas Main Replacements The Gas Main Replacements category accounts for the replacement of inadequately-sized and structurally deficient gas mains that are subject to corrosion or reaching the end of their expected life. The Utilities Department coordinates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiency. In the next five years, it is anticipated that 90,391 linear feet of gas mains, or 8 percent of the entire system, will be replaced. The 2018-2022 Adopted CIP includes $17.73 million in funding for projects within this category. Recent Accomplishments Completed the design and construction of approximately 69,700 linear feet of gas mains and 996 gas service extensions from the City’s main distribution system with the recent CIP project Gas Main Replacement (GMR) projects 19, 20, & 21. Completed the design of gas main replacement project GMR 22 to replace approximately 19,440 linear feet of gas main pipelines and 367 service pipelines. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects under this category. Non-Recurring Projects Five Gas Main Replacement (GMR) projects are included in the 2018-2022 CIP (Fiscal Year 2018: $0.36 million; 5-Year CIP: $16.23 million). One new Gas ABS/Tenite Replacement project is scheduled to start in Fiscal Year 2019 (Fiscal Year 2018: $0.00 million; 5-year CIP: $1.50 million). System Improvements To ensure reliable gas services for the City of Palo Alto residents and customers, gas infrastruc- ture must be replaced upon reaching the end of its expected life. The System Improvements GAS FUND 72 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET category includes three projects during the 2018-2022 CIP at a total cost of $3.66 million, with $0.65 million allocated in Fiscal Year 2018. Recent Accomplishments Completed building the gas distribution system model. 2018-2022 Capital Improvement Program Recurring Projects There are three funded recurring projects in the System Improvements category in the 2018- 2022 CIP: Gas Distribution System Improvements (Fiscal Year 2018: $0.24 million, 5-Year CIP: $1.27 million), Gas Equipment and Tools (Fiscal Year 2018: $0.05 million, 5-Year CIP: $0.45 mil- lion), and Gas Meters and Regulators (Fiscal Year 2018: $0.37 million, 5-Year CIP: $1.94 million). Non-Recurring Projects There are no non-recurring projects under this category in the 2018-2022 CIP. Please refer to the City of Palo Alto Utilities webpage to confirm project details: http:// www.cityofpaloalto.org/gov/depts/utl/projects/default.asp Summary of Capital Activity GAS FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues GS-80017 Gas System, Customer Connections 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Other Revenue Total 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Total Sources 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Use of Funds Customer Connections GS-80017 Gas System, Customer Connections 1,252,556 1,247,236 1,265,355 1,303,315 1,342,415 1,382,688 1,424,169 6,717,942 GS-03009 System Extensions - Unreimbursed 72,200 75,000 204,455 210,590 216,908 223,415 230,117 1,085,485 Customer Connections Total 1,324,756 1,322,236 1,469,810 1,513,905 1,559,323 1,606,103 1,654,286 7,803,427 Gas Main Replacements GS-18000 Gas ABS/Tenite Replacement Project 0 0 0 1,500,000 0 0 0 1,500,000 GS-09002 Gas Main Replacement - Project 19 68,899 0 0 0 0 0 0 0 GS-10001 Gas Main Replacement - Project 20 23,297 0 0 0 0 0 0 0 GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 GS-11000 Gas Main Replacement - Project 21 678,845 0 0 0 0 0 0 0 GS-12001 Gas Main Replacement - Project 22 348,143 3,386,999 0 0 0 0 0 0 GS-13001 Gas Main Replacement - Project 23 0 0 363,000 3,588,510 0 0 0 3,951,510 GS-14003 Gas Main Replacement - Project 24 0 0 0 640,000 3,100,000 0 0 3,740,000 GS-15000 Gas Main Replacement - Project 25 0 0 0 0 659,000 3,200,000 0 3,859,000 GS-16000 Gas Main Replacement - Project 26 0 0 0 0 0 678,200 3,300,000 3,978,200 GS-20000 Gas Main Replacement - Project 27 0 0 0 0 0 700,000 700,000 Gas Main Replacements Total 1,119,183 3,386,999 363,000 5,728,510 3,759,000 3,878,200 4,000,000 17,728,710 System Improvements GS-11002 Gas Distribution System Improvements 201,082 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 GS-14004 Gas Distribution System Model 33,981 0 0 0 0 0 0 0 GS-13002 Gas Equipment and Tools 47,763 30,000 50,000 100,000 100,000 100,000 100,000 450,000 GS-80019 Gas Meters and Regulators 42,872 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 GS-01019 GPS Global Positioning 641 0 0 0 0 0 0 0 GS-15001 Security at City Gas Receiving Stations 15,942 0 0 0 0 0 0 0 System Improvements Total 342,281 880,964 654,551 722,688 741,369 760,611 780,430 3,659,649 Total Uses 2,786,220 5,590,199 2,487,361 7,965,103 6,059,692 6,244,914 6,434,716 29,191,786 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total WASTEWATER COLLECTION FUND 70 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WASTEWATER COLLE Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal wastewater collection system began operation in 1898 and continues to provide safe, reliable, and cost effective wastewater service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $22.48 million is programmed, with $1.69 million allocated in Fiscal Year 2018. Overall, a total of 9 projects are programmed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Wastewater Collection System Rehabilitation/Augmentation projects (cumulative total of $15.39 million), Sewer Lateral/Manhole Rehabilitation and Replacement ($3.38 million), and Sewer System Customer Connections ($2.15 million). The budget for the Wastewater Collection Fund CIP is broken into two separate categories: Customer Connections and System Improve- ments. Customer Connections As customers continually change their wastewater needs due to equipment additions, new con- struction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the wastewa- ter collection system must evolve to meet these needs. The Sewer System Customer Con- nections project is the only project within this category and includes work required to meet the needs of customers who have applied for new sewer laterals. The Wastewater Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Wastewater Division completed over 79 customer service projects with a total cost of $0.36 million. Infrastructure Inventory CLASSIFICATION QUANTITY es 217 miles 18,141 $0 $4,000,000 $8,000,000 $12,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Wastewater Collection Fund Capital Expenditures WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects There is only one project within this category, the Sewer System Customer Connections project with funding of $2.15 million over the 5-year CIP. This project funds customer connections and offset by reimbursements from customers requesting the service. Non-Recurring Projects There are no non-recurring projects in this category. System Improvement To ensure reliable wastewater services for the City of Palo Alto residents and customers, infra- structure must be replaced upon reaching the end of its useful life. The infrastructure replace- ment program includes projects that will rehabilitate or replace deteriorated pipelines. In the next five years, it is estimated that approximately 92,341 linear feet of wastewater mains will be replaced. Recent Accomplishments Began construction of multi-year CIP projects for Wastewater Collection System Rehabilitation/Augmentation Projects 24, 25, 26, and 27 which include replacement of 58,151 linear feet of wastewater mains and 1,038 sewer laterals. 2018-2022 Capital Improvement Program Recurring Projects A total of $4.93 million is programmed for System Improvement recurring projects in the 2018- 2022 CIP, with $1.28 million allocated in Fiscal Year 2018. Recurring projects in this category include the following: Wastewater System Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.30 million) Wastewater General Equipment and Tools (Fiscal Year 2018: $0.05 million; 5-Year CIP: $0.25 million) Sewer Lateral/Manhole Rehabilitation and Replacement (Fiscal Year 2018: $0.64 million; 5- Year CIP: $3.38 million) Non-Recurring Projects The majority of funding within this category is allocated towards Wastewater Collection System Rehabilitation/Augmentation Projects (cumulative total of $15.39 million). These projects imple- ment high priority rehabilitation, augmentation, and lateral replacement work which reduces inflow of rainfall and ground water into the collection system. The Utilities Department coordi- nates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiencies. WASTEWATER COLLECTION FUND 72 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details: http://www.cityofpaloalto.org/gov/depts/utl/projects/ default.asp. Summary of Capital Activity WASTEWATER COLLECTION FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues WC-80020 Sewer System, Customer Connections 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Other Revenue Total 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Total Sources 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Use of Funds Customer Connections WC-80020 Sewer System, Customer Connections 357,560 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 Customer Connections Total 357,560 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 System Improvements WC-99013 Sewer Lateral/Manhole Rehabilitation and Replacement 220,455 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 WC-09001 Wastewater Collection System Rehabilitation/ Augmentation Project 22 176 0 0 0 0 0 0 0 WC-10002 Wastewater Collection System Rehabilitation/ Augmentation Project 23 0 324,253 0 0 0 0 0 0 WC-11000 Wastewater Collection System Rehabilitation/ Augmentation Project 24 835,311 1,352,119 0 0 0 0 0 0 WC-12001 Wastewater Collection System Rehabilitation/ Augmentation Project 25 834,017 1,687,670 0 0 0 0 0 0 WC-13001 Wastewater Collection System Rehabilitation/ Augmentation Project 26 1,063,095 1,881,236 0 0 0 0 0 0 WC-14001 Wastewater Collection System Rehabilitation/ Augmentation Project 27 203,558 3,802,859 0 0 0 0 0 0 WC-15001 Wastewater Collection System Rehabilitation/ Augmentation Project 28 0 0 351,300 3,513,000 0 0 0 3,864,300 WC-16001 Wastewater Collection System Rehabilitation/ Augmentation Project 29 0 0 0 327,849 3,278,490 0 0 3,606,339 WC-17001 Wastewater Collection System Rehabilitation/ Augmentation Project 30 0 0 0 0 337,684 3,367,845 0 3,705,529 WC-19001 Wastewater Collection System Rehabilitation/ Augmentation Project 31 0 0 0 0 0 372,185 3,478,150 3,850,335 WC-20000 Wastewater Collection System Rehabilitation/ Augmentation Project 32 0 0 0 0 0 0 358,249 358,249 WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 WC-13002 Wastewater General Equipment and Tools 0 50,000 50,000 50,000 50,000 50,000 50,000 250,000 WC-15002 Wastewater System Improvements 11,266 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 System Improvements Total 3,167,878 10,955,661 1,283,840 4,799,485 4,601,479 4,754,594 4,879,705 20,319,103 Total Uses 3,525,438 11,371,453 1,689,660 5,217,480 5,032,013 5,198,044 5,336,459 22,473,656 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 WATER FUND WATER FUND 70 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WATER FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal water distribution system began operation in 1896 and continues to provide safe, reliable, and cost effective water service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $42.81 mil- lion is programmed, with $4.95 million allocated in Fiscal Year 2018. Overall, a total of 15 proj- ects are programmed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Water Main Replacements (cumulative total of $27.34 million), Water System Customer Connec- tions ($3.77 million), Water Meters ($2.66 million) and Water, Gas, and Wastewater Utility GIS Data ($2.26 million). The Budget for the Water Fund is broken into three separate categories: Customer Connections, System Improvements, and Water Main Replacements. Customer Connections As customers continually change their water needs due to equip- ment additions, new construc- tion, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the water sys- tem must evolve to meet these needs. Projects in this category include work required to meet the needs of customers who have applied for new or upgraded water service. The Water Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Water Utility completed over 180 customer service projects with a total cost of $1.94 million. Infrastructure Inventory CLASSIFICATION QUANTITY 235.58 miles 1 active standby and 7 emergency standby 4 steel and 3 reinforced concrete 0 6,000,000 12,000,000 18,000,000 24,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Water Fund Capital Expenditures WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects The Water System Customer Connections project is the only project within this category. Over the course of the 2018-2022 CIP, $3.77 million is programmed, with $0.71 million allocated in Fis- cal Year 2018. Non-Recurring Projects There are no non-recurring projects in this category. System Improvements To ensure reliable water services for the City of Palo Alto residents and customers, infrastruc- ture must be replaced upon reaching the end of its expected life. The System Improvements category includes 6 projects during the 2018-2022 CIP at a total cost of $11.69 million, with $3.65 million allocated in Fiscal Year 2018. Recent Accomplishments Completed the water distribution system seismic evaluation and condition assessment master study to determine the reliability of water system and seismic stability of water pipelines in the Foothills. Pipeline improvements recommended from this study will be included in future capital improvement projects. Completed 90% construction of concrete water tank rehabilitation work at Boronda Reservoir. 2018-2022 Capital Improvement Program Recurring Projects A total of $9.97 million is programmed for System Improvement recurring projects during the 2018-2022 CIP, with $1.92 million allocated in Fiscal Year 2018. Recurring projects in this cate- gory include the following: Water Distribution System Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.31 million) Water Fusion and General Equipment/Tools (Fiscal Year 2018: $0.50 million; 5-Year CIP: $0.25 million) Water Meters (Fiscal Year 2018: $0.57 million; 5-Year CIP: $2.67 million) Water Service Hydrant Replacement (Fiscal Year 2018: $0.41 million; 5-Year CIP: $2.19 million) Water System Supply Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.31 million) Water, Gas, Wastewater Utility GIS Data (Fiscal Year 2018: $0.40 million; 5-Year CIP: $2.26 million) WATER FUND 72 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Non-Recurring Projects A total of $1.72 million is programmed for non-recurring projects during the 2018-2022 CIP, with the entire $1.72 million allocated in Fiscal Year 2018. Non-recurring projects in this category include the following: Seismic Water System Upgrades (Fiscal Year 2018: $1.13 million; 5-Year CIP: $1.13 million) Water Recycling Facilities (Fiscal Year 2018: $0.40 million; 5-Year CIP: $0.40 million) Water Regulation System Improvements (Fiscal Year 2018: $0.20 million; 5-Year CIP: $0.20 million) Water Main Replacements The Water Main Replacements category accounts for the replacement of inadequately-sized and structurally deficient water mains. In the next five years, it is estimated that approximately 54,700 linear feet of water mains will be replaced. Recent Accomplishments Completed the design and construction of water main replacement project WMR 26 to replace approximately 10,600 LF water main pipelines, 170 service pipelines, and 40 fire hydrants. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects in this category. Non-Recurring Projects The 2018-2022 CIP includes $27.34 million in funding for five non-recurring projects within this category, with $0.60 million approved for Fiscal Year 2018. The Utilities Department coordi- nates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiencies. Summary of Capital Activity WATER FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Transfer from Other Funds Gas Fund WS-02014 Water Gas Wastewater GIS Data 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Gas Fund Transfers 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 Wastewater Collection Fund WS-02014 Water Gas Wastewater GIS Data 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Wastewater Collection Fund 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Transfer from Other Funds 0 233,332 268,418 295,260 304,118 313,242 322,640 1,503,678 Other Revenues WS-07001 Water Recycling Facilities 111,014 0 0 0 0 0 0 0 WS-08002 Emergency Water Supply Project 278,618 0 0 0 0 0 0 0 WS-80014 Water Service Hydrant Replacement 6,830 0 0 0 0 0 0 0 WS-80013 Water System, Customer Connections 1,544,597 900,000 902,280 929,348 957,228 985,946 1,015,524 4,790,326 Other Revenue Total 1,941,059 900,000 902,280 929,348 957,228 985,946 1,015,524 4,790,326 Total Sources 1,941,059 1,133,332 1,170,698 1,224,608 1,261,346 1,299,188 1,338,164 6,294,004 Use of Funds Customer Connections WS-80013 Water System, Customer Connections 816,983 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 Customer Connections Total 816,983 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 System Improvements WS-13004 Asset Management Mobile Deployment 641 0 0 0 0 0 0 0 WS-08002 Emergency Water Supply Project 124,730 0 0 0 0 0 0 0 WS-09000 Seismic Water System Upgrades 643,014 3,004,300 1,130,877 0 0 0 0 1,130,877 WS-11003 Water Distribution System Improvements 79,700 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 WS-13002 Water Fusion and General Equipment/Tools 9,315 10,000 50,000 50,000 50,000 50,000 50,000 250,000 WS-02014 Water, Gas, Wastewater Utility GIS Data 206,770 350,000 402,628 442,890 456,177 469,862 483,958 2,255,515 WS-80015 Water Meters 315,258 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 WS-07001 Water Recycling Facilities 48,067 0 395,649 0 0 0 0 395,649 WS-07000 Water Regulation System Improvements 953,585 760,825 196,054 0 0 0 0 196,054 WS-08001 Water Reservior Coating Improvements 75,285 0 0 0 0 0 0 0 WS-80014 Water Service Hydrant Replacement 355,048 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 WS-15004 Water System Master Plan 106,005 0 0 0 0 0 0 0 WS-11004 Water System Supply Improvements 62,382 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 System Improvements Total 2,979,799 5,159,819 3,646,208 1,925,250 1,981,508 2,039,454 2,099,138 11,691,558 Water Main Replacements WS-11000 Water Main Replacement - Project 25 4,555,303 0 0 0 0 0 0 0 WS-12001 Water Main Replacement - Project 26 68,497 0 0 0 0 0 0 0 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total WATER FUND 74 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WS-13001 Water Main Replacement - Project 27 0 50,000 595,000 6,216,841 0 0 0 6,811,841 WS-14001 Water Main Replacement - Project 28 0 0 0 585,107 5,851,070 0 0 6,436,177 WS-15002 Water Main Replacement - Project 29 0 0 0 0 602,660 6,026,602 0 6,629,262 WS-16001 Water Main Replacement - Project 30 0 0 0 0 0 620,740 6,207,400 6,828,140 WS-19001 Water Main Replacement - Project 31 0 0 0 0 0 0 639,362 639,362 Water Main Replacements Total 4,623,800 50,000 595,000 6,801,948 6,453,730 6,647,342 6,846,762 27,344,782 Total Uses 8,420,582 5,917,819 4,951,908 9,459,219 9,189,219 9,463,397 9,745,799 42,809,542 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total 2 MEMORANDUM TO: UTILITIES ADVISORY COMMISSION FROM: UTILITIES DEPARTMENT DATE: MAY 3, 2017 SUBJECT: Staff Recommendation that the Utilities Advisory Commission Recommend that the City Council Decline to Set an Energy Storage System Target Due to Lack of Cost-effective Options RECOMMENDATION Staff recommends that the Utility Advisory Commission (UAC) recommend that the City Council decline to set a procurement target for energy storage systems at this time due to the lack of cost-effective options. DISCUSSION California legislation Assembly Bill 2514 (AB 2514) requires the governing board of each publicly-owned utility (POU) to “determine appropriate targets, if any, for the utility to procure viable and cost-effective energy storage systems...” In addition to requiring that POUs evaluate the feasibility of energy storage targets every three years, starting in October 2014, AB 2514 also requires that all procurement of energy storage systems by POUs be cost-effective. In February 2014, at the recommendation of staff and the UAC, City Council made a determination not to set energy storage targets for CPAU. In October 2016, staff presented the UAC an updated analysis on microgrid and energy storage applications (Attachment A). This updated analysis found that energy storage applications in CPAU are still not cost effective. However, staff recommended exploring the feasibility of undertaking a Research Development & Deployment pilot program in order to learn and be ready for the anticipated widespread adoption of customer-sited energy storage systems. Based on the staff analysis results and UAC feedback at the October 5, 2016 meeting, staff recommends that UAC recommend that Council make a determination that setting a procurement target for energy storage systems is not appropriate for CPAU at this time due to the lack of cost-effective options. Within the next three years, staff will bring the UAC a recommendation regarding a potential energy storage pilot program 1. 1 A pilot program with a total budget approx. $250,000 is being evaluated by staff. This will enable CPAU to fund a 50% cost matching rebate of up to $500/kWh for storage cited at residential and customer premises, and made available to the CPAU to dispatch during ‘Demand Response’ periods. Staff believes that this is a reasonable investment to support the integration of this nascent technology in the Palo Alto community at five to ten customer sites. Design of such a pilot program, including legal and regulatory review, will have to be undertaken by staff before bringing a recommendation to the UAC and Council. SUMMARY OF OCTOBER 5, 2016 UAC DISCUSSION Commissioners were supportive of staff's findings that energy storage systems were ·not cost- effective for Palo Alto. They also wanted to learn the rati o nale for undertaking an energy storage pilot. Commissioners were open to considering approval of such a pilot program after staff develops the program more fully. Full text of the meeting minutes is provided in Attachment B. NEXT STEPS Following UAC consideration of staff's recommendation, if UAC recommends approval of that recommendation, staff plans to seek Council approval of the staff recommendation in June or July, and file with the California Energy Commission by August 2017. RESOURCE IMPACTS Not setting an energy storage goal will not have any resource impacts. If an energy storage pilot program is recommended at a later time, it could cost $250,000 in customer rebates and take- up approximately 0.2 FTE to administer the program and leverage the storage system for utility applications. POLICY IMPLICATIONS Energy storage is a key technology to enable increased penetration of renewable energy in California and, when installed i n customer premises, reduce their utility use. These two aspects conform to Utilities Strategic Plan objectives and Council policy on environmentally sustainable utility and customer programs. Any use of storage systems to benefit from energy market price differentials will be done in conformance with City's energy risk management policies. ENVIRONMENTAL REVIEW Council decision not to set energy storage goals is not a Project requiring California Environmental Quality Act review. ATIACHMENTS A. Discussion of Energy Storage and Microgrid Applications in Palo Alto -analysis report provided to the UAC on Oct 5, 2016 B. UAC Meeting minutes (excerpts) related to energy storage discussion of 10/5/2016 PREPARED BY: LENA PERKINS, Resource Planner ~H I VA SWAMINATHAN, Senior Resource Planner ~rCHEI N, Assistant Director, Resource Management REVIEWED BY: APPROVED BY: EDSHIKADA General Manager of Utilities 1 3 MEMORANDUM TO: UTILITIES ADVISORY COMMISSION FROM: UTILITIES DEPARTMENT DATE: OCTOBER 5, 2016 SUBJECT: Discussion of Energy Storage and Microgrid Applications in Palo Alto This report is provided for background to elicit input from the Commission on staff’s preliminary findings to not set energy storage goals and to explore pilot scale storage programs. A final recommendation on whether to establish a goal for storage will be brought back to the Commission in early 2017. No action is required at this time. EXECUTIVE SUMMARY Currently, storage systems are most commonly installed by customers either seeking a higher level of electricity supply reliability or those interested in storing their generated solar electricity onsite. Energy storage systems coupled with solar photovoltaic (PV) systems are becoming increasingly viable technologically and economically. These integrated PV and battery systems sometimes have the capability to maintain electric supply at customer homes or businesses in the event of a power outage,1 or increasing the self-consumption of solar generated onsite. Combined PV and storage systems that can island from the electric grid and function alone are sometimes called microgrids2 or nanogrids3. Storage systems alone, without PV, can also be configured to reduce customer electric utility bills by storing electricity when prices are low and using stored electricity when prices are high. In addition to the small customer-sited storage systems, large utility-scale storage systems are also becoming more prevalent in California as a result of regulatory mandates and market changes. 1 PV systems that are not appropriately coupled with energy storage systems cannot produce energy in the event of an electric grid outage, except in very limited circumstances. Hence such systems cannot enhance customers’ electric reliability. 2 A microgrid is defined as, “a group of interconnected electrical (customer) loads and distributed energy resources within clearly defined electrical boundaries that acts as a single controllable entity with respect to the grid. A microgrid can connect and disconnect from the grid to enable it to operate in both grid-connected or island- mode.” 3 A microgrid which can island from the electrical grid and operates at an individual building or individual customer level is commonly called a “nanogrid”. Because of its simplicity, a nanogrid can be developed without the need for active facilitation by an electric utility. ATTACHMENT A 2 While battery systems and solar PV costs have declined considerably the past three years, cost- effective storage systems are still some years away, particularly in Palo Alto. The primary challenges to cost effectiveness in Palo Alto are the relatively low electric retail rates, the small retail rate differential between on-peak and off-peak periods, and a robust distribution grid providing highly reliable electricity service. Transmission grid-level storage applications are also not currently cost effective for the City of Palo Alto Utilities (CPAU). However, CPAU has incorporated the option into the City’s recent purchase power agreements to site storage systems at the PV project sites in case the economics for storage at the transmission grid level become favorable in the future. In accordance with State law, the City must evaluate storage options and determine whether or not to establish a goal for energy storage every three years. When last evaluated in 2014, the City declined to establish such a goal since there were no cost-effective opportunities. There still appears to be no cost-effective storage options, but staff is evaluating a pilot-scale utility rebate program for energy storage systems installed at customer premises4. A small storage pilot program would enable CPAU to gain first-hand experience with storage technologies and to position itself for widespread adoption if and when they become economically favorable in the future. Staff will return to the UAC and Council in early 2017 with a recommendation on whether to establish a goal for energy storage and whether to undertake any pilot programs related to storage. This report is meant to provide a background for discussion prior to staff’s development of these recommendations. BACKGROUND In February 2014, after examining a detailed analysis from staff, the City Council found a lack of cost-effective energy storage applications in Palo Alto (Staff Report 4384). This analysis and determination was prompted by State law under AB 2514 that required the governing board of each publicly-owned utility (POU) such as CPAU to “determine appropriate targets, if any, for the utility to procure viable and cost-effective energy storage systems.” The law also required “reevaluation of energy storage target determinations not less than every three years.” The findings and recommendations from the 2014 analysis by Palo Alto were: A. Do not establish an energy storage systems procurement target for Palo Alto. This recommendation was made because storage systems were not cost effective from a societal and utility perspective in Palo Alto. 4 A pilot program with a total budget approx. $250,000 is being evaluated. This will enable CPAU to fund a 50% cost matching rebate of up to $500/kWh for storage cited at customer premises, and made available to the CPAU to dispatch during ‘Demand Response’ periods. Staff believes that this is a reasonable investment to support the integration of this nascent technology in the Palo Alto community. Design of such a pilot program, including legal and regulatory review, will be undertaken by staff in the coming months before bringing a recommendation to the UAC. 3 B. Utility incentives for energy storage not recommended. The analysis found that Thermal Energy Storage (TES) and Battery Energy Storage (BES) systems were the most relevant for applications in Palo Alto. However, customer incentives were not recommended since at the time neither of these systems was found to be cost effective from a societal perspective. C. Encourage commercial customers to consider energy storage where cost effective. The analysis found that TES and BES could make load shifting strategies cost effective for Palo Alto commercial electric ratepayers, and recommended that CPAU encourage its customers to evaluate installing such systems at their premises. Energy Storage Systems: Definition and Need The fundamental purpose of energy storage systems is to absorb energy, store it for a period of time with minimal losses, and then release it. When deployed in the electric power system, energy storage provides flexibility that facilitates the real-time balance between electricity supply and demand. Maintaining this balance on an instantaneous basis becomes more challenging as the share of electricity coming from intermittent renewable energy sources grows. Typically this supply-demand balance is achieved by keeping some generating capacity in reserve (to ensure sufficient supply at all times) and by adjusting the output of fast-responding resources like hydropower. As the need for fast-responding energy supplies increases, energy storage systems are expected to play a greater role. Rechargeable batteries are perhaps the most familiar energy storage technology. Large battery systems can be connected to the transmission grid to take up excess wind or solar power when demand for electricity is low, and release it when demand is high. Such transmission grid-tied battery installations also provide valuable frequency regulation more effectively than a typical thermal electricity generation facility. At the other end of the electric grid, customer-sited energy storage can reduce customer costs and increase system reliability while also benefiting the utility by reducing peak demands on the distribution system. Both BES and TES systems can reduce peak demands on the electricity distribution system. TES systems are typically used to shift electricity use of commercial space cooling units from peak to off-peak periods of the day. Alternatively, a common household example of a TES storage device is a networked dispatchable electric hot water heater. Clearly a variety of technologies can be used for energy storage in a wide range of applications throughout the electric grid. The type, performance and location of an energy storage system determine the benefits it can provide. Storage Systems in California In 2014, among the 37 POUs in California, 7 POUs set storage goals under the AB 2514 requirement. The remaining 30, including Palo Alto, declined to set goals, finding storage to not be cost effective for their systems at the time. The storage systems planned by POUs were 4 primarily pumped hydro storage, thermal energy storage, and battery energy storage systems designed for grid service and customer load management service applications. Table 1 lists these goals and highlights that several of the smaller POUs have set very small goals. Table 1. Publicly-Owned Utility Energy Storage Goals Set in 2014 Source: CEC, IEPR 2015 While the goals set for POUs were relatively small (~30MW in 2016 and 160 MW in 2020), the California Public Utilities Commission (CPUC) set a 2,485 MW goal for the investor owned utilities (IOUs), with procurement commitments to be made by 2020 and systems operational by 2024. The large volume of storage procurement by IOUs in 2014-15 and current and future plans for procurements have spurred the storage industry to bring several innovative storage products to the marketplace, including better product warranties and long-term financing options. Microgrid and Nanogrid Applications in Palo Alto A microgrid is defined as, “a group of interconnected electrical (customer) loads and distributed energy resources within clearly defined electrical boundaries that acts as a single controllable entity with respect to the grid. A microgrid can connect and disconnect from the grid to enable it to operate in both grid-connected or island-mode.”5 A nanogrid is very similar to a microgrid, except it operates at an individual building or individual customer level. Because of its simplicity a nanogrid can be developed without the need for active facilitation by an electric utility like CPAU. 5 https://building-microgrid.lbl.gov/microgrid-definitions 5 There are no microgrid applications in Palo Alto currently nor anticipated in the near future6. Nanogrids, on the other hand, are common at buildings that are required to have back-up diesel generation for public health and safety reasons. Examples of nanogrids include hospitals, emergency operations centers such as police and fire stations, and data centers. As PV and energy storage costs decline rapidly, integrated PV and battery systems could provide higher reliability nanogrid services for an expanded group of customers, including residential applications7. DISCUSSION Since 2014, the cost of BES systems has declined and there are a greater number of commercially available storage products in the market place. While small scale TES systems have improved, the application of TES in a mild climate like Palo Alto remains limited. The report analyzes new developments since the 2014 storage assessment and outlines elements of a distributed energy resource plan, including storage systems, for Palo Alto through 2020. This analysis reviews these market changes and outlines a course for storage at CPAU within the broader context of optimizing the value of all distributed energy resources in Palo Alto. There are a wide variety of energy storage technologies available in the marketplace, and a number of these are discussed in Attachment A. Among these technologies BES is the most applicable for Palo Alto and is also the most commercialized with multiple established vendors. TES systems have only few commercial vendors and such systems have relatively low value in Palo Alto due to our mild climate (Attachment D). Application of Energy Storage Systems Figure 1 illustrates that storage systems can serve 13 applications and benefit three broad stakeholder groups: Customers, Utilities, and Transmission operators (Independent System Operators, or ISOs)8. Any of these three stakeholder groups could fund and or derive value from energy storage systems. The concentric circles in the figure also illustrate that storage can provide the broadest range of services if located behind the customer meter and the least number of services if located more centrally on the transmission grid. It is important to keep in mind for CPAU that the different available value streams depend on the physical location of the storage system. 6 Microgrids are most common in military bases in the U.S, where the entire base must often have the capability to function independent of the larger electrical grid. Microgrid applications are also common in large educational campuses that have onsite generation. In early 2000’s Palo Alto considered siting a 50MW natural gas fueled electric generator within Palo Alto. Part of the rationale was to explore the feasibility that that such a large scale generator may enable the City to operate as a microgrid, at a 25% load level, in the event of a natural disaster. The initiative was discontinued due to the lack of available site, cost/complexity, and the pursuit of the carbon neutral electric supply strategy by the community. 7New generation of PV system inverters are capable of providing very limited amount of back-up supply to isolated home circuits in the event of a grid outage when PV system is producing energy. The electrical appliances for such application should not need stable power supply (i.e. medical device) because of the inherent variability of solar power. http://www.sma-america.com/products/solarinverters/sunny-boy-3000tl-us-3800tl-us-4000tl-us-5000tl- us-6000tl-us-7000tl-us-7700tl-us.html#Downloads-137455 8 The Economics of Battery Energy Storage, Rocky Mountain Institute, October 2015 6 Figure 1. Value streams of Energy Storage Systems in Customer, Utility and Transmission Services Customer Service Applications Historically providing backup power (e.g. uninterrupted power supply, or UPS, systems) – has been the primary application of storage systems for customers. Storage could also assist customers in reducing their utility bills as both electricity demand charges to customers increase and the electricity price differential between day time and night time use increases. In addition, as utility incentives for solar PV systems are phased out, there may be greater incentives to store excess solar energy in batteries at customer sites for use during non-solar production periods. Due to the relatively high cost of storage, the storage projects are currently not cost effective with the benefit-cost ratio from 15% to 20%, i.e. not cost effective. Hence, supply reliability is likely to be the main driving factor for home installations of storage systems. For commercial customers, given CPAU electricity demand charges, electricity retail rates, and the cost of storage systems, the annualized benefit-cost ratio for this application appears to be in the range of 30% to 35%, well below the break-even point. 7 Storage systems located at customer sites to provide service to customers directly also have the potential to provide utility distribution and transmission system services. The value streams associated with such services to CPAU or to the California Independent System Operator (CAISO) are relatively small, except under very specific conditions such as when distribution or transmission systems constraints prevail. Distribution systems constraints are not common in CPAU currently9. However, as the electricity load increases with greater electric vehicles (EV) adoption and electrification of natural gas appliances, constraints may arise which may make storage applications more valuable. Utility Services to CPAU As the operator of the electric distribution system, CPAU can utilize storage systems to reduce distribution systems constraints or defer distribution system expansion investments. As outlined above, the value stream associated with such applications in Palo Alto is currently low. Siting of storage to meet CPAU’s resource adequacy requirements imposed by the CAISO, could annually save CPAU approximately $5 to $10 per kWh of energy storage system installed and dispatched during peak load hours10. However, the annualized cost of a storage system is currently about $100 to $150/kWh. The value of transmission congestion relief for Palo Alto load is currently small 11. The congestion costs experienced by CPAU’s central solar resources are expected to increase in the future; however, the value of alleviating congestion costs can only captured by siting storage physically adjacent to the large utility scale solar projects (often located in the Central Valley). This increased congestion cost scenario was contemplated and has been incorporated into CPAU’s solar contracts by incorporating an option for CPAU to site storage onsite at the large solar arrays in the future. Transmission Grid Services to the CAISO CAISO procures many ancillary services to operate the electric transmission grid. These include frequency regulation, spinning and non-spinning reserves, and voltage support. Among these services, regulation service is the highest value service and storage systems have the ‘fast- 9 Palo Alto has nine distribution system substations with a total of 28 substation transformers serving 68 distribution feeders. While overall the substation transformers and feeders have sufficient capacity to handle Palo Alto’s loads (which are currently 10-20% below peak loading levels seen in year 2000), there may be areas of significant load growth (e.g. area around Stanford Medical Center) that will require load transfers to adjacent substations to maintain operating flexibility or increases in electric system capacity at certain substations. The role storage systems could play in deferring such investments are evaluated when designing such projects. Currently storage is not anticipated to be an economical solution in such projects. 10 CPAU’s cost of resource adequacy capacity procurement could be reduced by $20 to $40/year for every kW of storage system that has the ability to discharge over a four-hour duration (i.e. a 4 kWh storage system is needed to meet one kW of resource adequacy capacity requirement). Therefore, the annual value of storage systems is estimated at $5 to $10/kWh. 11 Internal analysis of CY 2015 CAISO nodal and aggregation point prices shows that on-off peak congestion and marginal loss differential to be 0.05 cents/kWh for loads and up to 0.5 cents/kWh for central resources. 8 acting’ capability to provide this service; however, the compensation for these services is currently too low to justify storage systems. Alternatively, CPAU will be exploring the feasibility of aggregating smaller customer sited systems to bid into the CAISO market to capture both customer service and grid service value streams. Taking advantage of potential transmission level energy price differences is another value stream that storage systems can capture. This application is similar to time-of-use bill management in the customer-sited storage application, but it should be noted that both of these value streams cannot be harvested simultaneously. Figure 2 below illustrates the annual value of each 13 storage value streams as a percentage of its annualized cost. This means that over the life of the energy storage system, it will recoup some percentage of its cost. Since all of the systems have value of less than 100% of their annualized cost, the revenues generated are all well below the breakeven point. However, the relative economics of each application are informative for the future as storage costs continue to decline. As shown in the figure customer-sited storage for demand charge reduction and backup power for commercial customers have the greatest value. The next most valuable uses of storage are for PV self-consumption, frequency regulation, and resource adequacy which all recoup 15% of the current cost. Transmission congestion relief, spinning and non-spinning reserves, and energy price differences currently provide relatively low values currently. It should be noted that it is difficult to generalize the value of backup power and distribution deferral because each application is very case specific and analyzed on a case-by-case basis by both the customer and CPAU. 9 Figure 2: Illustration of the Relative Value of Energy Storage Applications (% of Annualized Cost)12 Energy Storage Systems Case Studies for Palo Alto Staff analyzed the three storage applications most relevant to Palo Alto: residential customer- sited storage with PV, commercial customer-sited storage, and transmission grid-tied storage. A description and summary of results for these applications are outlined below. The first two applications are potential nanogrid applications if the systems were designed with sensors and controllers to operate independent of the electric grid. A detailed description of the full analysis is provided in Attachment C. I. Residential customer-sited storage with PV: The scenario analyzed storage installed with solar PV panels with the intention of maximizing PV self-consumption and minimizing exports to the electric grid under the net energy metering (NEM) successor program. These systems are small—in the 5 to 10 kWh scale. With an energy cost differential of about 9.5 cents/kWh (difference between the tier 2 rate of 16.901 cents/kWh versus the NEM successor buyback rate of 7.485 cents/kWh) the value of energy storage for this application is about 15% of the annual cost of ownership 13. If the customer values the enhanced 12 While each application individually is not currently cost effective, a combination of applications may be cost effective. For Palo Alto, such combinations of opportunities are also very limited at this time. 13 Assumed that PV directly feeds the storage system and the configuration enables the storage system to qualify for the 30% investment tax credit. The annual cost of ownership, net of investment tax credits, was estimated at $42/kWh-year. Energy arbitrage Spin/non-Spin reserve Frequency regulation Voltage support Black start Resource adequacy Transmission congestion reliefTransmission deferral Distribution deferral TOU bill management Demand charge reduction Increased PV self consumption Backup power 20% 40% 60% 80% 100% CUSTOMER SERVICES UTILITIES SERVICES ISO SERVICES 10 reliability provided by such a combined system, this application will become viable solution in the residential market segment. Figure 3 below illustrates how excess solar PV energy could be used to charge the storage system during the day and use the stored energy to meet the electricity needs of the home at night, reducing energy purchases at the retail rate. Figure 3. Illustration of Residential Customer Application: Storage + PV under NEM Successor This configuration enables customer to store excess solar energy for use at night. II. Commercial customer sited storage: This application is to use storage to lower the utility demand charge for the commercial customers. At the current demand charge rate for commercial customers in Palo Alto 14, the value of this application is estimated at about 40% of annualized cost of ownership. If CPAU also can harness the storage system to meet CAISO resource adequacy needs, the combined value stream has the potential to break even at the current cost of storage system. If configured appropriately, this storage system in this application can also provide the customer back-up power in the event of an electric grid outage. 14 Medium and Large Commercial customers pay a demand charge in the range of $14 to $19.70/kW-month depending on the season. Assumes these storage systems do not enjoy tax credits. 11 Figure 4 illustrates how medium and large commercial customers, who are subject to a utility demand charge based on the peak load consumption for the month, could use energy storage to lower their monthly utility peak demand. Figure 4. Commercial Customer Application to Lower Utility Electricity Demand Charge III. Transmission grid-tied storage: This scenario assumes storage to be located at one of Palo Alto’s large PV projects in the Central Valley. Such large systems cannot be located within Palo Alto. Storage at such sites could provide CAISO services such as frequency regulation and flexible resource adequacy capacity; could benefit from CAISO energy price differentials when feasible; and could charge the battery with PV output during times when the systems would otherwise be curtailed. The market value of such systems is estimated at about 30% of current cost of ownership 15. The analysis found that costs had to decline by about 33% and market value of ancillary services must increase by three fold 16 for such systems to economically viable. 15 Annualized cost of ownership is estimated at 80/kWh-year – estimates based on purchase power agreement quotes from potential developers. This assumes the projects do not qualify for investment tax credits. 16 Increase from the current low $9/MW-h levels, back to the $25-30/MW-h levels seen previously. 12 Figure 5 illustrates how transmission grid-tied storage could be used to keep loads and resources in balance at the transmission grid level—by absorbing excess energy (when supplies exceed demands) to charge the battery and providing energy (when demands exceed supplies) by discharging the battery. Figure 5. Transmission Grid-Tied Storage Application for Frequency Regulation & Load Following Demand Response, Energy Storage, and Distributed Energy Resources in Palo Alto Demand Response Program Customer Demand Response (DR) programs are designed to provide an incentive to customers to change their electricity consumption based on signals provided by CPAU or the CAISO. Customers capable of providing DR services can meet many of the applications identified for storage systems without the need for additional storage hardware investments. Over the past 5 years Palo Alto has implemented a DR program that achieved 500 to 900 kW of demand reduction when CPAU requests load reductions from the large customers participating in the program during hot summer days. The cost of administering and compensating participating customers is about $10,000 per year, with similar value to CPAU17. Much of the DR has been achieved by participating customers controlling their air conditioning and lighting loads. To achieve a similar level of load reduction, approximately 2 to 3 MWh of 17 Details of this program and planned next steps are outlined in the UAC Report from March 2016 13 storage systems would be needed, requiring a capital expenditure in excess of $2 million. Due to the relatively favorable economics of DR programs compared to storage, CPAU anticipates continuing its focus on expanding the DR program to other large customers and investigating residential applications. Initiative to Leverage Distributed Energy Resources and Meeting Distribution System Needs Energy storage systems and DR programs are considered distributed energy resources (DER) along with EVs, EV charging equipment, PVs, controllable thermostats and electric water heaters, etc. In February 2016, staff issued a request for proposal to solicit proposals from communicating and controllable DER vendors who already have such systems installed at customer premises in Palo Alto. Examples of services that can be provided by networked and controllable DER devices include the following: • Reduced charging of EVs when the value of energy is high. This application is similar to discharging a battery when the value of electricity is high. • Injecting capacitive energy into the distribution grid from existing PV systems by controlling the inverter operation when CPAU’s distribution power factor is low. Smart inverters in BES can also provide this service18. • Pre-cooling homes in the morning on hot summer days using thermostat controls in order to reduce electricity consumption during afternoon peak load periods. This is equivalent to charging the batteries in the morning and discharging them at night. Staff is in the process of evaluating proposals and anticipates making pilot scale commitments to leverage such resources for the benefit of CPAU operations in conjunction with the services customers are already receiving for such DERs. While these commitments will be for services, staff is evaluating the merits of providing incentives for the installation of related hardware such as storage systems. A comprehensive DER strategy to meet CPAU’s needs in the long term, including potential pilot scale storage system incentives at customer locations, will be brought to the UAC and Council for consideration and approval in 2017, along with a recommendation on whether or not to set energy storage goals for the next 3 years. Role of Distributed Energy Resources in Meeting Palo Alto’s Sustainability Goals To the extent they become cost effective and feasible, DERs such as combined PV and storage systems located at customer premises can enhance customer’s electricity reliability, lower customer utility bills, improve community resiliency, and lower electricity transmission losses. 18 Inverters are becoming more versatile and new inverter standards will enable distributed energy resources such as PV and storage systems to provide fast-acting local grid support services such as responding to changes in system voltage and frequency. CPAU is in the process of testing these features in one of the larger PV systems in town to improve customer and CPAU distribution system power factor during peak load periods. 14 As initiatives such as Community Solar or Ecodistricts19 help leverage the value of DERs, CPAU will be well-positioned to facilitate the adoption of these systems where they benefit the community. Since CPAU’s electric supply is already carbon neutral, wide adoption of DERs in Palo Alto will not reduce the community’s carbon footprint, but could help the statewide goal of increasing the penetration of intermittent renewable electricity. In addition, Palo Alto’s initiative to electrify water heating with efficient heat pump water heaters has the potential to add value as energy storage mechanism in the long run by heating water during the times of day when electricity prices are low20. NEXT STEPS Staff will return to the UAC and Council in early 2017 with a recommendation on whether to set a goal for energy storage and an overall DER strategy. A pilot program may be recommended to site energy storage systems at customer premises, for both residential and commercial applications. Incentives for such a program would be identified as a Resource Impact. RESOURCE IMPACTS If an energy storage pilot program is recommended and approved, it could cost $250,000 in customer rebates. Such a program would be administered along with City’s existing Demand Response program. The staff resources needed for an expanded Demand Response and Distributed Energy Resource program is anticipated to be 0.2 FTE, and would be managed with existing resources. POLICY IMPLICATIONS Energy storage is a key technology to enable increased penetration of renewable energy in California and, when installed in customer premises, reduce their utility use. These two aspects conform to Utilities Strategic Plan objectives and Council policy on environmentally sustainable utility and customer programs. Any use of storage systems to benefit from energy market price differentials will be done in conformance with City’s energy risk management policies. ENVIRONMENTAL REVIEW The UAC’s discussion of energy storage and microgrid technologies is not a Project requiring California Environmental Quality Act review. 19 Ecodistrict is a community level project to achieve various sustainability goals. One such goal could be self- sufficiency in energy by a collective subscription to a larger scale community owned PV system. 20 CPAU’s electrification plan incorporates this possible application of using heat-pump water heaters as energy storage devices in the long term. ATTACHMENTS A. Description of Energy Storage and Microgrid Technologies B. Value of Electricity Storage in Providing Services to the City of Palo Alto C. Case Studies of Battery Energy Storage Applications in Palo Alto D. Thermal Energy Storage in Palo Alto E. Outline of Energy Storage Regulations, Policies and Incentives PREPARED BY: REVIEWED BY: APPROVED BY: ANNE-LAURE CUVILLIEZ, Management Specia list ;fl.ENA PERKINS, Resource Planner y;1vA SWAMINATHAN, Senior Resource Planner 'UjN,J RATC~YE, Assistant Director, R"'es.ource Management /7d11-Vd c£~ J!!' v~ __,ED SHIKADA 4 Interim Director of Utilities 15 Attachment A A-1 Description of Energy Storage Technologies and Microgrid Technologies 1. Energy Storage technologies Please refer to Staff Report 4384 for a review of energy storage technologies. The vast majority of current grid connected energy storage systems 1 (90%) are pumped hydro projects, with 28 GW installed in the U.S. Thermal storage is the second most installed storage technology with 855 MW of storage in the US (~3%). 740 MW of Compressed Air energy Storage facilities exist in the U.S, which represents 2.4% of the US capacity. Li-ion batteries (1.4%), lead acid batteries (0.5%), flywheels (0.3%) and flow battery 0.1% follow. The fastest growing residential and commercial applications of storage in California use battery energy storage systems (BES), much of the report outlines applications of such systems. Thermal energy storage (TES) system applications were also reviewed. 2. Microgrids a. Microgrids value The value of microgrids concentrates around four main areas (see Figure A1): - Security: by offering an uninterruptible power supply for critical loads. - Reliability: contiguous quality power supply 24/7 with local generation - Sustainability: allows the integration of local renewable generation - Cost efficiency: opportunities to do peak shaving, demand-response, and hedge against high grid prices Figure A1: Graphical representation of microgrid values 1 http://www.energystorageexchange.org/ Security Reliability Sustainability Cost efficiency UPS for critical loads Islanding Lower CO2 footprint On-site generation Peak shaving Grid independence Hedging Effective energy management Attachment A A-2 Microgrids can provide several services to the main grid: - Ancillary services - Demand/response, Curtailment - Ramping, flexible capacity b. Key components and functions of a microgrid The microgrid needs to be able to operate the loads and energy sources in grid connected or islanded mode and transition smoothly between the two modes. Hence, the microgrid has the following needs: - Islanding detection: During islanding mode the microgrids is responsible of voltage and frequency regulation. The microgrid controller provides these regulation services. Detection can be done locally, by measuring local variables (voltage, frequency) or remotely by communicating with the main grid. - Fault current protection: The microgrids require detection and protection against fault current flows, i.e. short circuits. - Power quality: Harmonic contents and voltage unbalance. This can also provide ancillary services to the main grid. - Black start: when islanded Other desirable functionalities of the microgrids include: - Energy optimization: this includes power curtailment, peak shaving, storage management Those functions are performed by the microgrid master controller (see Figure A2), supported by a strong communication and sensor network. The main function of the master controller is to match loads and generation (See A2 and A3) and to provide monitoring of the microgrid. Figure A2: Master Controller functions within the microgrid Attachment A A-3 Figure A3: example of microgrid block diagram, Experimental Power Grid Centre (EPGC) microgrid test facility2 The main applications of the commercial microgrids are for community-sized systems and campuses that have critical loads to protect (i.e. fire station, police station, and communications) and want to integrate local renewables in the grid. c. Nanogrids Nanogrids are microgrids for a single-load or single-building microgrid. Nanogrids can also island from the main grid. The main commercial applications of nanogrids are residential homes and single commercial buildings with solar panels and back-up battery storage. 2 Thangavelu et al., Integrated Electrical and Thermal Grid Facility - Testing of Future Microgrid Technologies, Energies 2015, 8(9), 10082-10105, http://www.mdpi.com/1996-1073/8/9/10082/htm Attachment A A-4 Figure A4: Illustration of a nanogrid in a residential house The PV panels and battery bank are connected to the inverter. The main breaker is the point at which the house can be islanded from the grid. The battery, PV, critical loads and inverter interaction is managed at the subpanel interface (See Figures A4 and A5). The utility meter is located between the main grid and the main breaker. Figure A5: Main elements of a nanogrid Attachment A A-5 Two different design philosophies can be adopted for nanogrids. Those grids can operate in Direct current (DC) or alternating current (AC) current. The two different strategies and the corresponding systems depicted on Figure A6 depend on how many inverters are used in the system. PV panels produce energy in DC current, and most houses loads requires AC current. Batteries take DC current as well. In the AC strategy, the DC current from the PV panels in converted to AC through an inverter and can serve house loads or be exported to the grid. When charging the battery, the current is converted back to DC through a second inverter. This type of installation is usually chosen when the storage is added after the PV panels were already installed. In the DC strategy, the DC current from the PV panels can be used to charge the battery directly or be converted to AC through an inverter to be used for the house or exporter to the grid. Only one inverter is required. Energy from the grid cannot be used to charge the batteries. Figure A6: Schematic representation of AC (left) and DC (right) energy storage The advantages and differences of both systems are outlined in Table A1. Table A1: Comparison of AC and DC storage system Attachment B B-1 Value of Electricity Storage in Providing Services to the City of Palo Alto This section describes in detail the 13 services that storage systems could provide to the three stakeholder classes—customers, utility and the California Independent System Operator (CAISO)—as outlined in the report. Table B1: Summary table of 13 services provided by storage Service Percentage of cost Evolution A. SO / R T O S e r v i c e s 1. Frequency regulation 15% Possible at medium term. Revenue streams in CAISO are not beneficial at the moment. 2. Spin/Non-Spin Reserve 7% Unlikely to become financially viable in the years to come. Regulation is the service generating the most revenue at the moment 3. Voltage support N/A at the time Unlikely since the burden is on the generators. 4. Energy Price Differentials 8% Not beneficial for this purpose only, but can provide additional value streams for other usage. Could evolve if gas prices go up. B. U t i l i t y Se r v i c e s 5. Resource Adequacy 15% Not beneficial for this purpose only, but can provide additional value streams for other usage. 6. Transmission Deferral 0% Not beneficial in the case of Palo Alto since transmission is billed by unit of energy. 7. Transmission Congestion Relief 10% Could become necessary if congestion becomes a big problem Attachment B B-2 8. Distribution Deferral 50% ( case by case) – but N/A at the moment in PA On a case by case basis. Expensive upgrades unlikely because of current state of transformers. 9. Distribution loss savings <1% Not beneficial for this purpose only, but can provide additional value streams for other usage. C. C u s t o m e r S e r v i c e s 10a. Backup power - residential <1% Not beneficial, especially with high reliability and unlikely to go up enough to justify an investment. 10b. Backup power - commercial case by case Can be 100% Already financially viable if the industry is highly dependent on electricity and critical loads are low (i.e. server vs full building). Likely to become a package with other services to the grid, although those services might be conflicting. 11. Time-of-Use Bill Management <1% Highly dependent on TOU rates. Unlikely to go up because peak consumption is not an issue in Palo Alto. 12. Demand Charge Reduction 40% Getting closer to competitive. Likely to become more competitive as more offerings become available. 13. Increased-PV Self- Consumption 18% Unlikely to go up with CPAU low electricity tariffs. Attachment B B-3 A. ISO/RTO Services Ancillary services provide the CAISO the resources to reliably maintain the balance between generation and load. The different types of ancillary services are described in Table B2. Table B2: Ancillary services description1 Storage technologies like batteries and flywheels are most qualified for fast response times, which cheaper gas peakers struggle to achieve at low standby cost. Gas peakers need to be running continuously at low power and burn fuel in order to be online within minutes, a requirement which is easily achieved by a battery. The City of Palo Alto’s 56 MW share of the Calaveras Hydroelectric Project satisfies the ancillary services needs of the city. This study evaluated the possible value that could come from owning new storage technologies for ancillary services. 1 http://web.ornl.gov/~webworks/cppr/y2001/rpt/122302.pdf Attachment B B-4 1. Frequency regulation Most US electric equipment relies on a grid operating at a frequency of 60 Hz with very low tolerance for variation. When the demand and supply are not exactly matching, the grid frequency varies. Storage, by absorbing or releasing power, can provide regulation to increase or decrease the frequency of the grid. CAISO monthly market performance reports2 contain average ancillary services prices for regulation in the Day Ahead market for 2015. The average payment for regulation in 2015 was $8.77 per MW and per hour. It is noteworthy that ancillary services prices have been trending upward in January 2016. Projected average prices for 2020 are about 15$/MW, but should reach at least 35$/MW for several hours per day.3 FERC Order 755 has stipulated that ISOs implement “a payment for performance that reflects the quantity of frequency regulation service provided by a resource when the resource is accurately following the dispatch signal.”4 However, in the current CAISO market the mileage payment5 that act as payment for performance is too low to be relevant with $0.01-$0.03/MWh in the Real Time market and 0.09$/MWh in the Day-Ahead market. Hence this study did not consider a mileage payment. Data from the model prepared by StrateGen for the California Energy Storage Alliance (CESA)6 was used to assess the cost and revenue of battery for regulation. At the assumed price of $600/kWh, batteries for regulations systems only do not make sense financially. An installed price of under $50/kWh would make battery systems for regulation break even under current pricing. Three strategies were considered: 1) several cycling per day; 2) only bid for the highest hour of the day (~15$/MWh); and 3) only bid for the highest ten hours of the month (~50$/MWh). The optimum is to bid for 5-7 hours a day (see Figure B1) and reserve the use of battery for other services for the rest of the day, which could complement the revenue of the system. The marginal benefice of bidding additional hours on a 20-year system did not map out to a significant increase in revenue because of the replacement cost of the battery. The replacement cost of the battery was assumed equal to the initial installation cost. The ancillary services payment per MW per hour has been lower in the past years due to the low prices of gas. In 2010 prices were around $30/MW. Prices in 2020 should reach at least 2 https://www.caiso.com/market/Pages/ReportsBulletins/Default.aspx 3http://energy.gov/sites/prod/files/2015/12/f27/Ancillary%20Service%20Revenue%20Potential%20for%20Geothermal%20Gen erators%20in%20California.pdf 4 https://www.ferc.gov/whats-new/comm-meet/2011/102011/E-28.pdf 5 https://www.caiso.com/Documents/Pay-PerformanceRegulationFERC_Order755Presentation.pdf 6 http://www.strategen.com/storagealliance/sites/default/files/White%20Papers/CESA_FR_White_Paper_2011- 02-16.pdf Attachment B B-5 35$/MW for 5 hours per day. In this case the breakeven price would be around $150/kWh installed. Note: The utility would be unlikely to own the system as considered in this study, and would have to contract through a third party to own and manage the storage system. This will likely increase the prices of storage and delay the timeline at which regulation could become profitable. Figure B1: Maximum battery system investment cost per kWh needed for a null 20-year NPV regulation in function of cycles per day 2. Spin / Non-Spin Reserve Storage can bid as spinning, non-spinning or supplemental reserve. However, the value of those services is lower than frequency regulation by at least 50%. The return on investment of those services would be lower than for regulations. Hence, this study did not consider the economics of those markets. 3. Voltage support Reactive power is the non-usable part of power (see Figure B2). The power factor is defined as: 𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝 𝑓𝑓𝑓𝑓𝑓𝑓𝑓𝑓𝑝𝑝𝑝𝑝= 𝑃𝑃,𝑝𝑝𝑝𝑝𝑓𝑓𝑟𝑟 𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑆𝑆,𝑓𝑓𝑝𝑝𝑝𝑝𝑓𝑓𝑝𝑝𝑝𝑝𝑎𝑎𝑓𝑓 𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝 $0.00 $5.00 $10.00 $15.00 $20.00 $25.00 $30.00 $35.00 $40.00 $45.00 $50.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24Ma x i n v e s t m e n t c o s t i n $ / k W h Number of cycles per day Attachment B B-6 Figure B2: Real, Apparent and reactive power, By Wikieditor4321 - Own work, CC BY-SA 4.0, https://commons.wikimedia.org/w/index.php?curid=45518503 In order to supply a load, the real power must be equal to the load. A high reactive power increases the ratings necessary in the lines, but decreases the efficiency since only “real power” is usable. For example, if the power factor is 0.6, then apparent power is 1.67 times the load, which increases transmission losses. In order to carry this extra power, all the transmission and distribution system would need to be oversized. This is why grid-tied systems are required to supply power above a defined power factor. However, there might be times where the independent system operator wishes to increase or decrease the apparent power in order to keep the grid operating within the voltage range that it can tolerate. In that case, reactive power is the main source of control of the apparent power experienced by the transmission lines. In order to keep the transmission lines within operational range of voltage, injection or withdrawal of reactive power is necessary. CAISO “maintains acceptable voltage levels and VAR flow on the CAISO Controlled Grid” through participating generators that are required to operate within a specified power factor band. Participating load at interface points are not compensated, only generators.7 Payment to generators is in form of lost opportunity cost to the Locational Marginal Price (LMP) when operating outside of normal conditions. CAISO has also procured voltage control through Reliability-Must-Run facilities at the rate of $50,000/MVAr or $50/kVAr.8 Capacitors are best suited to solve reactive power issues, and increase power factor.9 However, this will need to be procured by power producers. Batteries have been proven effective at controlling power drops from local distributed generation, which would be useful in the case of microgrids.10 Palo Alto would only be concerned if the local generation power factor became problematic. 7 https://www.caiso.com/Documents/3320.pdf 8https://www.caiso.com/Documents/CalPeakandMalagaCommentsReactivePowerRequirementsandFinancialCompensationRevi sedStrawProposal.pdf 9 http://www.hv-eng.com/2011CEDCapacitors.pdf 10 J. Yi, P. Wang, P. C. Taylor, P. J. Davison, P. F. Lyons, D. Liang, S. Brown and D. Roberts, “ Distribution Network Voltage Control Using Energy Storage and Demand Side Response”, 2012 3rd IEEE PES, ISGT Europe, Berlin Attachment B B-7 4. Energy Price Differentials A storage system enables buying electricity when prices are low and use the electricity when prices are high. For Palo Alto, the average price difference between peak and off-peak pricing is 0.00717 $/kWh (expected to rise to $0.011/kWh by 2025). At this revenue, over 10,000 cycles and with 80% round trip efficiency, a battery would only generate $57 per kWh of installed capacity, which does not financially justify such a system. B. System/Utility Benefits 5. Resource Adequacy CAISO mandates that each Load Serving Entity (LSE) must submit a resource adequacy plan “to satisfy its forecasted monthly Peak Demand and Reserve Margin for the relevant reporting period.”11 Palo Alto currently procures capacity at the rate of $28/kW-yr. The offers that the utility received from remote storage have been at least double this value. A current flexible resource adequacy policy is being considered12, but the City’s ownership share of the Calaveras Hydroelectric Project would satisfy those requirements. 6. Transmission Deferral A higher load can trigger a transmission line upgrade to accommodate a higher power rating. However, if the upgrade is triggered by a peak load that happens only a couple hours of the day, months or year, it might be advantageous to procure storage to displace the peak consumption to a later hour of the day instead of upgrading the lines. CPAU is currently paying for transmission charges per unit of energy (kWh) and does not experience demand charges. Therefore peak shifting for avoiding transmission charges does not offer any financial incentive for CPAU. The demand is satisfied by the resource adequacy described in the previous paragraph and procured at a price that do not justify considering storage. 7. Transmission congestion relief CPAU has Power Purchase Agreements (PPAs) with generators in California. CPAU then sells this energy at the Locational Marginal Price (LMP) at the node where generation interconnects. Nodes that experience a higher load than the transmission line can accommodate are called congested node and experience a lower price for energy because of congestion charges. In some cases the energy price can be negative and force the curtailment of the generation. This study analyzed one year of LMP data at the interconnection node for the Hayworth solar farm with which the City has a PPA13 and considered two strategies: 11 https://www.caiso.com/Documents/CIRAResourceAdequacyToolUserGuideforMarketParticipants.pdf 12 https://www.caiso.com/Documents/StrawProposal-FlexibleResourceAdequacyCriteria- MustOfferObligationPhase2.pdf 13 City of Palo Alto Solar PV PPA Projects - https://www.google.com/maps/d/viewer?mid=zm8TOActUeOA.k1KfA2u9T8u4&hl=en_US&usp=sharing Attachment B B-8 1. Store the production of the four most congested hours of the day (between 11AM and 3PM) and sell the storage during the highest three hours of the evening peak; and 2. Store the production of the most congested hour of the day (at 12PM) and sell the storage during the highest priced hour of the evening peak. The power plant’s daily production was estimated using PV watts14, and assumed roundtrip efficiency around 70%. In each case the storage did not make economic sense. For a high efficiency (93%) battery with one discharge per day, the value per kWh displaced increased to 2 cents, which is still below the required value to break even. However, if the trend of negative pricing during peak hours keeps increasing and battery prices keeps falling then there would be scenarios in which batteries would be cost effective. For example, if the amount per kWh displaced reached $0.04/kWh on average and the batteries reached $200/kWh then the storage would be cost effective. 8. Distribution Deferral Distribution deferral uses storage to absorb a growing load on a transformer. The growing load would trigger a transformer upgrade, but with storage peak shaving, the transformer upgrade can be deferred to a later time. This allows for a longer utilization of the infrastructure and lowers the investment risk of the utility. According to the Sandia study “Electric Utility Transmission and Distribution Upgrade Deferral Benefits from Modular Electricity Storage” by Jim Eyer 15, the distribution deferral is more profitable in its first year, so the study makes a case for reusable and transportable storage that will defer upgrades up to the point that the upgrade is necessary and then be installed on another transformer. In this case, they find that with an average cost of transformer upgrade around $75/kW, the value of reusing the storage system in 5 different locations would reach a cumulative value of $1,700/kW after 10 years. For three hours battery storage, this represents $566/kWh which could be cost effective in the future. As a case study, data from the 2009 PNNL study “Avoiding Distribution System Upgrade Costs Using Distributed Generation”16 was used. The cost data of different transformer upgrade projects was compared to the cost to defer the entire upgrade capacity with a battery system: 1. Four-hour Li-ion battery system at $600/kWh 2. Three-hour Li-ion battery system at $600/kWh 3. Three-hour 2020 horizon for Li-ion batteries at $300/kWh The results show that most transformer upgrades would be more cost effective than a full upgrade with a battery. Certain projects which are especially costly can beneficiate from a battery system compared to an upgrade, as long as the peak is narrow enough that the battery 14 http://pvwatts.nrel.gov/ 15 http://prod.sandia.gov/techlib/access-control.cgi/2009/094070.pdf 16 http://www.sandia.gov/ess/publications/SAND2010-0815.pdf Attachment B B-9 has sufficient capacity. By 2020, if battery costs are halved, more battery systems could become more cost effective than an upgrade. These results are also confirmed in the Sandia report, mentioning the E3/EPRI study17 which reported values of T&D deferral for PG&E ranging from $230/kW and $1,173/kW, in which the upper range would make batteries close to cost effective. CPAU’s current distribution transformer upgrade costs range from $40 to $220/kW. The best candidates for deferral are transformers where the projected load growth is slow and the peak band is narrow. The smaller the storage needed for the one-year deferral, the more cost effective it is, since the investment is smaller. Smaller upgrades tend to be pretty expensive per kW, but the storage power required is generally too high to make sense for a deferral (>10%). In 2016, the only systems that could be cost effective for a one-year deferral have a slow load growth (under 2%) and high T&D cost (over $100/kW) which is experienced by small distribution overhead transformer upgrades in Palo Alto. However, the storage power required for the distribution overhead transformers is generally above 20%, which makes the deferral not cost effective. In the future, with an average cost of $300/kWh installed for batteries, projects with high cost and moderate growth, or low growth and average cost could benefit from a one-year deferral through battery storage. So far CPAU transformers all have above 20% remaining capacity and the load has been stable, which means that no upgrade will be required in the next years. In the event that several transformers reach capacity in the long-term, mobile battery storage could be beneficial to defer several upgrades. 9. Distribution loss savings The system experiences on average 3% losses to distribute electricity. However, the losses are higher during peak hours (4%) than off-peak (2%). By storing electricity locally during off-peak hours and distributing it during peak hours, CPAU can avoid 2% distribution losses. 𝐸𝐸𝑟𝑟𝑝𝑝𝑓𝑓𝑓𝑓𝑝𝑝𝐸𝐸𝑓𝑓𝐸𝐸𝑓𝑓𝐸𝐸 𝑠𝑠𝑓𝑓𝑠𝑠𝑝𝑝𝑠𝑠(𝑘𝑘𝑘𝑘ℎ)=𝐸𝐸𝑟𝑟𝑝𝑝𝑓𝑓𝑓𝑓𝑝𝑝𝐸𝐸𝑓𝑓𝐸𝐸𝑓𝑓𝐸𝐸 𝑝𝑝𝑝𝑝𝑝𝑝𝑓𝑓ℎ𝑓𝑓𝑠𝑠𝑝𝑝𝑠𝑠 (𝑘𝑘𝑘𝑘ℎ)× �10.98 −10.96� 𝐸𝐸𝑟𝑟𝑝𝑝𝑓𝑓𝑓𝑓𝑝𝑝𝐸𝐸𝑓𝑓𝐸𝐸𝑓𝑓𝐸𝐸 𝑠𝑠𝑓𝑓𝑠𝑠𝑝𝑝𝑠𝑠(𝑘𝑘𝑘𝑘ℎ)=𝐸𝐸𝑟𝑟𝑝𝑝𝑓𝑓𝑓𝑓𝑝𝑝𝐸𝐸𝑓𝑓𝐸𝐸𝑓𝑓𝐸𝐸 𝑝𝑝𝑝𝑝𝑝𝑝𝑓𝑓ℎ𝑓𝑓𝑠𝑠𝑝𝑝𝑠𝑠 (𝑘𝑘𝑘𝑘ℎ)× 2.13% For peak prices around $30/MWh, that’s $0.64/MWh shifted (0.064 cents per kWh). With this revenue, over 10,000 cycles and with 80% round trip efficiency, a battery would only generate $5.10 per kWh of capacity in addition to the $57 per kWh of benefits, which does not justify financially such a system. 17 http://connection.ebscohost.com/c/articles/9508071617/marginal-capacity-costs-electricity-distribution- demand-distributed-generation Attachment B B-10 C. Customer benefits 10. Backup power In order to estimate the cost of customer outage for the different classes of customers given CPAU’s reliability data, the Interruption Cost of Energy tool funded by DOE18 was used using most default parameters with an adjustment for Palo Alto median income to $123,495 from 2013 data19 adjusted to 2016 dollar value (see Table B3). Table B3: Estimation of 2012-2015 average yearly cost of power interruption in Palo Alto for each customer class The average yearly cost of outages shows that residential customers would derive very little economic value in having a backup power given that their annual losses are relatively low. However, for certain commercial customers, investing in storage as a backup power for critical loads can be justified to mitigate losses in case of power interruption, especially if the critical loads are small. Diesel generators cost about $200/kW. However, a 5kW generator will consume about 18 gal/day, which costs about $40-50 per day to run. A larger commercial-scale generator sized at 300 kW will consume 20 gal/hr. A battery system has no running cost. Given the reliability of CPAU, a battery storage system will never be cheaper than a diesel generator for residential or 18 http://www.icecalculator.com/ 19 http://www.city-data.com/income/income-Palo-Alto-California.html Residential customer Small commercial customer (<50,000 kWh) Medium and large commercial customers ( >50,000 kWh) Average yearly cost of power interruption $26.96 $852.86 $65,413.18 $- $10,000.00 $20,000.00 $30,000.00 $40,000.00 $50,000.00 $60,000.00 $70,000.00 Average yearly cost of power interruption per customer class Attachment B B-11 commercial applications. The exception to this rule would be in case of an extended period of time without power (i.e. earthquake related) and with the inability to supply enough diesel to run a generator, a commercial customer could then beneficiate from a PV+storage system that would allow the critical operations to keep running without a diesel supply. 11. Time-of-Use Bill Management When a customer is on a time-of-use (TOU) rate schedule, electricity is more expensive during peak hours. Instead of consuming electricity during peak time, it might be more economical to use the energy stored, and recharge using the grid during off-peak hours. The storage system allows customers to optimize when they buy, store or export power. Peak shaving contributes to lowering the demand on the grid during peak hours. A study carried by Stanford student Tha Zin looked at the net present value (NPV) of peak shaving with current CPAU rates. The dataset used in her analysis was the hourly electricity consumption (load profile) data of 1,923 households in Bakersfield, California from August 1, 2010 to July 31, 2011. To evaluate the NPV of storage, the study varied the following parameters: TOU rates 20, roundtrip system efficiency, and system costs as well as different amount of peak shifted. For the last parameter, the battery was sized to shift at the peak load for only a certain percentages of the days per year (5-100%). If the percentage of the days is 5%, then it means that the battery was sized to shift the highest 5% peaks of the year. For each household, the NPV of a storage system was calculated. Results show that given the current values in TOU, efficiency and cost only one customer out of the pool would have a positive NPV with a storage system. 12. Demand Charge Reduction Commercial customers See case study II in Attachment C. 13. Increased-PV Self-Consumption See case study I in Attachment C. 20 http://www.cityofpaloalto.org/civicax/filebank/documents/32678 Attachment C C-1 Three Case Studies of BES Storage Applications in Palo Alto Outlined below is the analysis of three most relevant storage applications for Palo Alto: I. Residential customer application. Storage is installed after solar PV panels with the intent to do time-of-use bill management under the successor net energy metering program to increase PV-self consumption. II. A commercial customer application within Palo Alto (Palo Alto City Hall). The size is in the tens or hundreds of kW/kWh range and designed to provide electric customer demand charges reduction and meet CPAU resource adequacy needs. III. A transmission grid-tied storage unit, either close to Palo Alto or located at one of Palo Alto’s central PV plants. Due to the relatively large size, in the MW/MWh scale, it is assumed that the system cannot be located within Palo Alto due to the lack of suitable land. The application would be to provide CAISO services such as frequency regulation and flexible resource adequacy capacity. I. Residential customer PV+ storage a) Description of the Storage System & Cost: Residential customer installing battery storage to store the energy produced by the solar panels during the day and to use later during the evening and night. The consumer scenario was identical to the one defined in Attachment C of the NEM Successor Program Staff Report 1. The three options are: 1) no storage; 2) a 3.3 kW/7 kWh system 2; and 3) a 6 kW/12 kWh storage system.3 b) Application: Increased PV Self-Consumption c) Value: energy exported to the grid is paid the NEM successor program export rate of $0.07485/kWh; current electric retail rates are $0.11029/kWh for Tier 1 (up to 11kWh/day) usage and $0.16901/kWh for Tier 2 (over 11 kWh/day) usage. d) Results and Conclusion: Calculations can be found in Table C1 below. Figure C1 shows how the energy delivery is reduced by the battery storage. When taking into account the round trip losses and current energy prices, the 7 kWh system saved $169/year and the 12 kWh system saved $194/year. When taking into account the annualized cost of installation of storage ($130/kWh-yr for a ten-year warrantied system), the benefits are not sufficient to justify the installation of the system, as the payment for solar + storage is higher than solar only (see Figure C2). At a price of $280/kWh installed and a delta between on-peak and off-peak electricity price of $0.10/kWh, storage systems will break even. e) Assumptions: • Round trip efficiency was assumed to be 92%. • In both battery scenarios, the customer stores as much power as possible during the day to use it later at night. 1 https://www.cityofpaloalto.org/civicax/filebank/documents/51848 2 With the 7 kWh system, the customer might not be able to capture fully the excess energy during the summer days. Installed cost was assumed to $9,500. 3 With the 12 kWh system, the customer do not export any energy to the grid year round. Attachment C C-2 • Solar installed cost was assumed to be $3.50/W-DC ( group-buy price) • Investment Task Credit (ITC) was applied toward solar panels but not storage, since the installation of storage was assumed to happen after the customer installed PV. Figure C1: Representation of energy delivered, exported to the grid, consumed out of storage, netted on site and lost in the three storage cases Figure C2: Energy annual cost for no solar and the three storage cases considered, to be compared with no solar case. -4000 -2000 0 2000 4000 6000 8000 10000 12000 14000 Solar only Solar + 3.3 kW/ 7 kWh system Solar + 6 kW/12 kWh system kWh annual Losses Energy delivered Energy exported to the grid Stored energy consumed Solar energy netted $- $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 No solar Solar only Solar + 3.3 kW/ 7 kWh system Solar + 6 kW/12 kWh system An n u a l i z e d c o s t Energy bill Battery cost Solar system cost Attachment C C-3 II. Commercial Customer Storage Application, Located at Customer Premises a) Description of the Storage System & Cost: Commercial customer installing batteries with the goal to reduce demand charges and provide resource adequacy value to CPAU. Using the Palo Alto City Hall’s load, the recommended size for a leased system for the building was about 18 kW/36 kWh (i.e. 18 kW capacity with 2 hours of charge) for an annual cost of about $5,000. b) Application: Demand charges reduction for commercial building customer and (flexible) resource adequacy value to the utility. c) Value: The customer’s cost for demand charges can be reduced (current demand rates on the E-4 Rate Schedule are $14.04/kW-month during the winter and $19.68/kW- month during the summer). In addition, if CPAU is able to dispatch these systems to meet resource adequacy needs, these systems can harness higher value stream currently valued at $28/kW-yr. Since most of these storage systems also come with telemetry and dashboards profiling entire building loads in real time, building operators are able to garner greater insights to more optimally operate the building. However, this value was not considered in this analysis since it is not directly derived from storage. d) Results and Conclusion: The annual cost of the system is compared to the annual revenue stream as shown in Figure C3. Because of the flatter load profile shape, the required capacity to shave off the peak is higher than if the peak was narrow and tall. Resource adequacy related values are also relatively small. Thus, such commercial systems are not cost effective in Palo Alto. e) Assumptions: • System life: 10 years • O&M cost are considered negligible for the self-operated system • Winter peak is 3-hour long and summer peak is 5-hour long. Figure C3: Comparison of yearly revenue to cost of commercial battery storage for Palo Alto City Hall Notes: The commercial systems considered do not offer the ability to island, which would harness additional value, although at a potentially higher cost. $- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 Third party operated 18 kW/36 kWh system An n u a l r e v e n u e Demand charges reduction Resource Adequacy Cost Attachment C C-4 III. Transmission Grid-Tied Storage Located Outside Palo Alto a) Description of the Storage System & Cost: Battery Energy Storage (BES) located outside Palo Alto and tied to the CAISO grid at 115 kV and sized at 20 MW/80 MWh (i.e. 20MW capacity with 4 hours of charge). Annual capital cost was assumed to be around $190/kW-yr, and O&M cost around $20/MWh with a maximum number of discharge cycles allowed per year (about once per day). b) Application: provision of CAISO ancillary services of frequency regulation and flexible resource adequacy capacity c) Value: Regulation services valued at $9/MW-hour 4 (now) and $25/MW-hr (after 2020); capacity is currently valued at $28/kW-yr, flexible capacity valued at $50/kW-year (after 2020) d) Results and Conclusion: The annual cost for the system is compared to the projected revenue stream on Figure C4. While the potential maximal revenue through regulation is high, the charges for battery discharge and the limitation of one discharge per day do not provide an incentive for use for regulation services. The revenue from resource adequacy only would be too low to justify the investment. Currently, additional revenue of $2 million per year would be necessary to break even with being paid twice a day for only one discharge. Being paid four times per day with only one charge-discharge cycle, the revenue could break even by 2020. However, a better understanding of the amount of energy dispatched per period called by the CAISO would be critical to improve the understanding of the revenue stream from the provision of regulation services, since the bidding strategy is essential in deriving value from this investment. e) Assumptions: • Current prices for round-trip regulation are around $8-9/MW-h but prices are expected to rise to $20-30/MW-hr within the next years. • Arbitraging the CAISO energy price differential and relieving economic curtailment could not be considered because they would compete with frequency regulation, as the high frequency regulation prices would happen at the time of curtailment and high energy prices. • Capacity for regulation can be rated from a 320 MW for a 15-minute discharge to 20 MW for a four-hour discharge. However, the payment occurs per MW-hr, so all combinations are equivalent in our calculations. • Capacity for flexible capacity was rated for four0-hour discharge period (20 MW). • The analysis considered the following two cases for regulation dispatching: 1. Paid twice a day: the analysis assumed that the system gets dispatched on average half of the hours that were bid and awarded. In that case the system can bid twice the capacity of regulation-up and regulation-down 2. Paid four times a day: the analysis assumed that the system gets dispatched on average a quarter of the hours that were bid and awarded. In that case the system can bid four times the capacity of regulation-up and regulation- down. 4 Regulation and other ancillary services procured by CAISO is in the form of a capacity payment for every hour. Attachment C C-5 Figure C4: Comparison of economics of grid-tied batteries based on utilization of batteries in CAISO market 20 MW / 80 MWh Attachment C C-6 Table C1: Bill Illustration of a Residential Customer with a Solar PV System only, Solar + 7 kWh system and Solar + 12 kWh battery system under the NEM Successor Rate 1. T o t a l E n e r g y C o n s u m p t i o n ( k W h ) 2. S o l a r E n e r g y P r o d u c t i o n ( k W h ) 3. E n e r g y N e t t e d O n -si t e ( k W h ) 4. S o l a r E n e r g y S e n t t o t h e G r i d - so l a r o n l y ( k W h ) 5. E n e r g y D e l i v e r e d t o C u s t o m e r - so l ar o n l y ( k W h ) 6. E n e r g y D e l i v e r e d t o C u s t o m e r - So l a r + 7 k W h s y s t e m (k W h ) 7. E n e r g y D e l i v e r e d t o C u s t o m e r - So l a r + 1 2 k W h s y s t e m ( k W h ) 8. B i l l C h a r g e s f o r E n e r g y D e l i v e r e d - So l a r o n l y 9. B i l l C h a r g e s f o r E n e r g y D e l i v e r e d - So l a r + 7 k W h s y s t e m (k W h ) 10 . B i l l C h a r g e s f o r E n e r g y D e l i v e r e d - So l a r + 1 2 k W h s y s t e m ( k W h ) 11 . B i l l C r e d i t f o r E n e r g y S e n t t o t h e Gr i d - So l a r o n l y 12 . B i l l C r e d i t f o r E n e r g y S e n t t o t h e Gr i d - So l a r + 7 k W h s y s t e m 13 . M o n t h l y B i l l w i t h S o l a r o n l y 14 . Mo n t h l y b i l l w i t h S o l a r + 7 k W h sy s t e m 15 . Mo n t h l y b i l l w i t h S o l a r + 1 2 k W h sy s t e m Jan 1,400 327 244 84 1,156 1,079 1,079 $175 $162 $162 ($6) $0 $169 $162 $162 Feb 1,204 314 250 64 954 895 895 $143 $133 $133 ($5) $0 $138 $133 $133 Mar 1,061 519 309 210 752 559 559 $107 $74 $74 ($16) $0 $91 $74 $74 Apr 918 610 311 299 607 414 332 $83 $51 $37 ($22) ($7) $61 $44 $37 May 885 704 341 363 543 343 209 $72 $38 $23 ($27) ($11) $45 $27 $23 Jun 882 659 352 307 530 337 248 $70 $38 $27 ($23) ($7) $47 $30 $27 July 929 711 377 334 552 352 245 $73 $40 $27 ($25) ($9) $48 $31 $27 Aug 894 582 312 270 582 382 334 $78 $45 $37 ($20) ($4) $58 $41 $37 Sep 930 551 301 250 629 436 399 $87 $54 $48 ($19) ($3) $68 $51 $48 Oct. 943 467 266 201 677 492 492 $94 $63 $63 ($15) $0 $79 $63 $63 Nov 954 348 191 157 764 620 620 $110 $85 $85 ($12) $0 $98 $85 $85 Dec 1,184 299 198 101 985 892 892 $147 $131 $131 ($8) $0 $139 $131 $131 Tot: 12,184 6092 3452 2640 8732 6,801 6,302 $1,240 $914 $848 ($198) ($41) $1042 $873 $848 Attachment D D-1 Thermal Energy Storage Costs in Palo Alto Thermal Energy Storage Thermal energy storage (TES) is a “technology that stocks thermal energy by heating or cooling a storage medium so that the stored energy can be used at a later time for heating and cooling applications and power generation. TES systems are used particularly in buildings and industrial processes.”1 This study focuses on the use of ice for deferring electric consumption for cooling purposes in HVAC systems. In this process, cheaper night-time electricity is used to freeze a fluid, which then reduces the electricity needed to provide air conditioning when electricity is more expensive during the day. History of TES in Palo Alto In the late 1980s and early 1990s the City of Palo Alto Utilities (CPAU) had a generous incentive program for TES through for commercial customers. These incentives were motivated by steep and ratcheted demand charges imposed on Palo Alto by PG&E. Most of the systems installed under this program have been dismantled or decommissioned due to failures, need for space, or a lack of engaged operation and maintenance staff. A TES study was carried out in 2013 an provided in the 2014 Energy Storage Procurement report (see Attachment E (Thermal Energy Storage in Palo Alto) of Staff Report 4384.2) TES benefits The goal of the incremental addition of a TES system to existing chiller-based cooling systems’ is to be able to turn off (completely or partially) the chiller during peak hours. This results in the following benefits: - Reduction of demand charges for commercial customers - For customers on Palo Alto’s large commercial TOU rate, a TES system also delivers energy charge savings by shifting energy consumption from high-price periods to low- price periods - Increased reliability of the cooling system - Potential participation in Demand-response program However, the need for large spaces for the TES system can be a challenge. Utility-Owned and Operated Thermal Energy Storage Another model for deploying TES which has become more popular is based on utility-ownership and control. The utility-ownership model has been developed by Ice Energy, which makes the “Ice Bear”, a packaged roof-top ice storage units that integrate with refrigerant-based (direct exchange, or DX) roof top units (RTUs) commonly found in commercial cooling applications. When called on by the utility, the Ice Bear will shut down the RTU compressor and condenser 1 https://www.irena.org/DocumentDownloads/Publications/IRENA- ETSAP%20Tech%20Brief%20E17%20Thermal%20Energy%20Storage.pdf 2 https://www.cityofpaloalto.org/civicax/filebank/documents/38915 Attachment D D-2 fans and provide cooling by sending ice-cooled refrigerant through a new evaporator coil placed in series with the RTU’s existing coil. Potential benefits of utility-controlled TES are: - Resource adequacy cost reduction for the utility - On-peak/off-peak energy purchase differentials - Transmission and distribution deferral - Control of additional Demand-Response assets - Energy efficiency upgrade with TES installation The value of TES is substantially lower in Palo Alto due to the milder climate and rather flat load profile during the summer. Update of 2013 study Staff updated the 2013 model with the most current data of the system and utility cost and confirmed that none of the TES systems considered makes economic sense currently. The benefit-cost ratio is 0.39 for a full TES system and 0.7 for a partial TES system. A utility- controlled Ice Bear program had a benefit cost ratio of 0.46. Other TES systems Heat pump or electric resistance water heaters for homes can also be used as TES. Water is heated during off-peaks hours (either at night or with PV during the day) and then stored in a tank for a later usage (see Figure D-1). As CPAU embarks on electrifying natural gas appliances, it may want to evaluate the merits of encouraging customers to install controllable water heaters that can be called upon by the electric utility to meet electric grid optimization needs. Figure D-1: Load profile of traditional water heater vs. use during discounted rate periods Water heated during discounted rate period Attachment E E-1 Energy Storage Regulation, Policies and Incentives Energy Storage Regulations and Policies California’s AB 2514 1 and the associated regulations are among many state policies designed to encourage energy storage. In October 2013 the California Public Utilities Commission (CPUC) established an energy storage target of 1,325 megawatts for Pacific Gas and Electric Company (PG&E), Southern California Edison (SCE), and San Diego Gas & Electric (SDG&E) by 2020, with installations required by the end of 2024. The CPUC decision also establishes a target for Community Choice Aggregators and electric service providers to procure energy storage equal to 1% of their annual 2020 peak load by 2020 with installation no later than 2024, consistent with the requirements for the Investor Owned Utilities (IOUs)2. On February 28, 2015, the three IOUs (PG&E, SCE and SDG&E), filed their Energy Storage (ES) Application containing a proposal for the first ES procurement period (2014-2016).3 In 2015, Oregon became the second state to approve energy storage targets. According to House Bill 2193 4, electric companies with more than 25,000 customers will have to put 5 MWh of energy storage in service by January 1, 2020, but it may not exceed 1% of the company peak load (as of 2014). Laws promoting energy storage in New York and Texas have also been passed, although these do not specifically require energy storage targets. Arizona, Connecticut, Minnesota and Vermont added legislation that will clarify and promote storage.5 Washington State gave $14.3 million in matching grants for utilities’ energy storage projects, and their 2015 budget included additional grants. Con Edison in NY offered $2,600/kW for thermal energy storage (TES) and $2,100/kW for battery storage for projects completed by June 2016.6 New Jersey offers $300 per kWh of storage capacity up to $300,000 or 30% of the project cost.7 Several states including Florida, New Jersey and Massachusetts offers loan and grants for the development of resilient solar + storage systems.8 Other legislation indirectly supports the use of storage systems in the case of rooftop solar installation. For example, Docket No. 2014-0192 9 in the state of Hawaii will support self-supply and benefit from temporal or locational energy price differences with the use of batteries for rooftop solar owners. Hawaiian Electric Company (HECO) issued an RFP for 0 to 200 MW of Energy Storage for Oahu in 2014.10 At the federal level, the Storage Act provide a 20% investment tax credit for grid-connected energy storage systems and a 30% credit for behind-the-meter systems.11 The Federal Energy Regulatory Commission (FERC) is also seeking to level the playing field for energy storage to participate in energy markets. In 2007 and 2008, FERC issued Orders 890 and 719, which 1http://leginfo.legislature.ca.gov/faces/billNavClient.xhtml?bill_id=200920100AB2514 2http://docs.cpuc.ca.gov/PublishedDocs/Published/G000/M079/K171/79171502.PDF 3 http://www.cpuc.ca.gov/General.aspx?id=3462 4https://olis.leg.state.or.us/liz/2015R1/Downloads/MeasureDocument/HB2193 5http://www.renewableenergyworld.com/ugc/blogs/2016/01/state_energy_storage.html 6http://www.coned.com/energyefficiency/demand_management_incentives.asp 7 https://njcepelectricstorage.programprocessing.com/content/home 8 http://solaroutreach.org/wp-content/uploads/2015/09/SLStorage.pdf 9 http://puc.hawaii.gov/wp-content/uploads/2015/10/DER-Phase-1-DO-Summary.pdf 10 https://www.hawaiianelectric.com/clean-energy-hawaii/request-for-proposals---energy-storage-system 11http://www.energy.senate.gov/public/index.cfm/files/serve?File_id=FEDB4A77-7073-422D-B259-C8AF7F59E627 Attachment E E-2 opened the door for non-generation resources such as energy storage to participate in ancillary services markets. In response, CAISO made changes to its ancillary services operating and technical requirements to enable these non-traditional resources to participate, such as reducing the minimum size and output duration capability for eligible resources.12 In 2011, FERC enacted Order 755 specifically addressing frequency regulation services. As described in Attachment A, some energy storage technologies are able to provide frequency regulation services more quickly and accurately than conventional generating facilities; however, markets for frequency regulation services typically do not differentiate between more effective regulation providers. Order 755 attempts to rectify this by requiring appropriate “pay for performance” in organized ancillary services markets. FERC notice proposes rules to reduce other barriers that prevent energy storage facilities from participating in markets for ancillary services as well as imposing similar “pay for performance” requirements on transmission providers in traditionally regulated states. In July 2013, FERC issued Order 784 which eased the market entry for third-part Ancillary Services providers and improved market transparency. In response to FERC Order 755, CAISO modified the regulation up and regulation down product in May 2013 with a market based mileage payment with accuracy adjustment. Energy Storage Incentives and procurement activities in California In 2009, the CPUC ruled that California’s IOUs must develop a Permanent Load Shift (PLS) program to encourage TES directly. A statewide pilot PLS program from 2008-2011 provided $500/kW of peak demand reduction. The current incentive for IOUs is $875 per kW of electric load shift on the highest on-peak cooling load day of a customer’s annual cooling load profile. The incentive is capped at 50% of project cost and $1.5 million per customer. Customers of California’s IOUs are also eligible for the Self Generation Incentive Program (SGIP), which includes a $1.31/Watt incentive to advanced energy storage systems. California’s IOUs are also actively involved in energy storage project development to satisfy the targets mandated by the CPUC. The first round of procurement RFOs was released in 2014 and the next round of procurement will happen in 2016. The current progress of PG&E, SCE and SDG&E has been summarized in Tables E1 and E2. Most publicly owned utilities (POUs) declined to procure storage in 2014 for lack of cost effective options. Seven POUs did set some procurement targets (see Table E3). Most POUs set smaller goals, except the Los Angeles Department of Water and Power (LADWP). LADWP relied mostly on a 21 MW pumped hydro upgrade to set its 2016 target, in addition to 3 MW of TES systems. 2020 target includes 60 MW of TES at the generation level and 40 MW of TES at the customer level, in addition to 50 MW of transmission level and 4 MW of distribution-level batteries. Redding electric utility and Glendale Water and Power procured Ice Bear TES. 12 2020 Strategic Analysis of Energy Storage in California, 2011. Public Interest Energy Research for the CEC. CEC- 500-2011-047 Attachment E E-3 Table E1: IOUs current projects and projects in development by storage technology MW Li-Ion Zinc Sodium- Sulfur Flywheel PHS Thermal Other TOTAL PG&E 42 13 6 20 10 91 SCE 246 16 26 69 357 SDG&E 20 40 19 79 Table E2: Storage location of current and in-progress projects and comparison to 2020 target Current-in progress (MW)/2020 target (MW) Transmission Distribution Customer Total PG&E 50MW/310MW 33.5 MW/185 MW 8.2MW/85 MW 91 MW/580 MW SCE 100 MW/310 MW 32.3 MW/185 MW 224.4 MW/85 MW 356.7MW/580 MW SDG&E 60 MW/80MW 6.2MW/55MW 13MW/30MW 79 MW/165 MW Table E3: 2016 and 2020 storage procurement target of the seven POUs who elected to procure cost-effective storage Utilities Advisory Commission Minutes Approved on: November 2, 2016 Page 1 of 3 UTILITIES ADVISORY COMMISSION MEETING FINAL MINUTES OF OCTOBER 5, 2016 (EXCERPTS RELATED TO ENERGY STORAGE DISCUSSION) CALL TO ORDER Vice Chair Danaher called to order at 7:05 p.m. the meeting of the Utilities Advisory Commission (UAC). Present: Vice Chair Danaher, Commissioners Forssell, Johnston, and Trumbull Absent: Chair Cook, Commissioners Ballantine, Schwartz, and Council Liaison Scharff ITEM 3. DISCUSSION: Discussion of Energy Storage and Microgrid Applications in Palo Alto Senior Resource Planner Shiva Swaminathan presented the study results on the application of microgrid and energy storage systems in Palo Alto. He outlined that the study did not find any cost-effective application for such system at present, but anticipated the proliferation of energy storage in the coming years as cost decline and value for such services increase. He also outlined elements of a potential storage pilot project for 125kW/500 kWh at a cost of $250,000. Commissioner Trumbull noted the Commission’s recent discussion of potentially encouraging customers to switch from natural gas to electricity, and asked about reliability if a customer used only electricity. Swaminathan acknowledged that, having two fuel sources coming to your home—electricity and natural gas—will have diversification value in the event of an emergency like an earthquake. However, there may be other customers who want to eliminate the smoke coming out of their smoke stacks at home by burning gas; for them, electrification may be the solution. Swaminathan said that it is a trade-off each person has to make. Vice Chair Danaher asked staff to explain the State’s establishment of storage mandates. Swaminathan explained that the State is interested in storage to manage intermittent renewables like solar and wind. Since storage is a fast-acting resource and can respond to the vagaries of intermittent resources, storage is expected to take on a larger role in the coming years. Commissioner Forssell noted that backup power is one value stream shown in the analysis, but there are other values too such as frequency regulation. Swaminathan concurred. Commissioner Forssell asked which customers value backup generation. Swaminathan indicated that many customers such as hospitals and location with computer servers need higher reliability service. He said that if a customer is totally reliant on electricity and does not use natural gas, they may wish to have energy storage systems to improve reliability. ATTACHMENT B Utilities Advisory Commission Minutes Approved on: November 2, 2016 Page 2 of 3 Vice Chair Danaher noted to the visiting students in the audience that the City has large utility- scale solar resources and other renewable supplies, but that the City relies on others to manage the transmission grid to deliver this power to Palo Alto. Vice Chair Danaher mentioned that the energy price arbitrage is a low value. Swaminathan concurred. Commissioner Forssell asked whether the pilot project proposal was to partner with a customer to install storage at their site and learn from the operations. Swaminathan agreed, but mentioned that the objective is to have more than one customer participate in the pilot. Commissioner Johnston asked if staff had identified any customers to participate in the pilot. Swaminathan said no, but that there have been inquiries. Vice Chair Danaher agreed with the analysis finding that there was low value proposition at this time and asked for the rationale for spending $250,000 for a pilot project. Swaminathan said the objective was to learn about the technology, the permitting rules, how to optimally operate the system, and the impact on such systems on the retail rate-making process. Vice Chair Danaher asked if there was a way to reduce the cost. Swaminathan said that the project could be scaled down, but the minimum size to bid ancillary services into the CAISO is 100 kilowatts (kW), the size of the proposed pilot. Vice Chair Danaher mentioned the value is to determine how to bid these resources into the CAISO system. Vice Chair Danaher asked if we have control of Calaveras hydro project operation. Swaminathan replied in the affirmative. Vice Chair Danaher asked about the objective of a pilot. Swaminathan responded that this technology is coming and the idea is to learn about how we could have a win-win solution in conjunction with our customers; the question of whether we can afford such a pilot is part of this discussion. Swaminathan indicated that staff believes that spending $50k/per year for 5 years in R&D funds may be a good use of funds to better prepare for the future. Vice Chair Danaher asked for an explanation of the value chart. Swaminathan outlined the multiple value chains shown in the “spider-chart” in the report. Commissioner Trumbull again asked what storage techniques could be used to protect customers from electrical outages if the City adopted an electrification strategy. Assistant Director Jane Ratchye mentioned that the current reliability level is very high. She also pointed out that no decision has been made about electrification and we are not walking down the road of wholesale electrification yet. Commissioner Forssell added that the purpose of this discussion today is to meet a legislative requirement under AB 25142 and not the topic of electrification at the Commission’s prior meeting. Vice Chair Danaher asked how Demand Response (DR) differs from storage. Swaminathan mentioned that DR resources tend to be less expensive, but storage is faster acting and more reliable. Utilities Advisory Commission Minutes Approved on: November 2, 2016 Page 3 of 3 Vice Chair Danaher asked if there are other DR programs that would be more productive than storage, such as EV batteries. Swaminathan mentioned that staff is working on a program with EVs and expect to come to the Commission in the spring along with the storage recommendation. Vice Chair Danaher asked if staff could describe the City’s new technology program. Swaminathan explained the elements of the Program for Emerging Technology (PET), which is designed to provide an opportunity to demonstrate new technologies on City facilities or using willing Utilities customers, at no cost to the City. Technologies tested under PET include PV on streetlights with a grid monitoring sensor and motion sensing LED lights installed in City Hall’s parking garage. Commissioner Forssell said she supported the R&D pilot like Commissioner Danaher and that she was looking forward to seeing a fleshed out pilot project proposal from staff. Respectfully submitted, Marites Ward City of Palo Alto Utilities 3 MEMORANDUM TO: UTILITIES ADVISORY COMMISSION FROM: UTILITIES DEPARTMENT DATE: MAY 3, 2017 SUBJECT: Discussion of Smart Grid Assessment and Development of Utility Technology Road Map and Implementation Plan ______________________________________________________________________________ RECOMMENDATION This report is provided for discussion by the Utilities Advisory Commission (UAC). No action is required from the UAC at this time, but feedback is requested on staff’s plans for a smart grid assessment and development of a Utility Technology Road Map and Implementation Plan. EXECUTIVE SUMMARY In 2012, the City of Palo Alto Utilities (CPAU) conducted a smart grid assessment (the “2012 Assessment”) and found that the benefits of such applications in Palo Alto did not justify the estimated $15 million to $20 million capital investment at that time. The 2012 Assessment recommended that CPAU undertake pilot scale smart grid projects and defer major investments due to uncertainties in the technology market and high costs. For the past several years, staff has initiated a number of small scale pilot projects to evaluate the merits of various smart grid technology applications, seek customer feedback, and gain operational experience that could be utilized by staff when the technology is eventually implemented. In 2017, staff, with consulting assistance, plans to evaluate CPAU’s smart grid pilot projects implemented to-date, document lessons learned, and to update the cost-benefit assessment for advanced metering infrastructure (AMI) smart grid investments. The results of this analysis will inform the City’s decision about whether to recommend to Council to proceed with these types of investments. Separately, staff envisions working with its consultant to also develop a recommendation to chart a long term technology roadmap and implementation plan for CPAU. Any implementation of AMI-based smart grid systems and leveraging such investments post- implementation will likely require some re-alignment of staffing resources and expertise. Staff plans to coordinate this assignment with the broader CPAU Strategic Plan expected to be undertaken in 2017, and to conform the effort with the City’s overall technology objectives and goals. Staff is targeting providing evaluation results to the UAC in the fall/winter of 2017 for input and feedback, followed by final recommendation for UAC and Council consideration and approval in the winter/spring of 2018. BACKGROUND The 2012 Assessment found that the large scale investment required for AMI-based smart grid systems in Palo Alto was not cost-justifiable at that time (see Staff Report #3330). Based on the findings, the consultant that performed the 2012 Assessment recommended the following: • Rather than investing $15 million to $20 million in a full-scale smart grid system, CPAU should implement small-scale pilot projects over the next several years; and • Implement smaller pilot scale projects that will allow CPAU to gauge customer interests and to develop a better understanding of the value proposition for implementing such systems in Palo Alto at a future date as costs decline and the technologies become more mature. Based on this recommendation, staff undertook a number of pilot scale projects. Outlined below are a list of pilot projects and a brief description of the scope of those projects to test various technology “use-cases”. 1. The CustomerConnect pilot provided 300 residential customers with advanced electric, natural gas, and water meters, which provided the customers with more granular utility consumption information. Through this pilot program, customers were able to view their utility consumption on an hourly basis in a web-based portal to better understand the drivers for their consumption, and to detect and fix water leakages if and when they arise. 2. The CustomerConnect pilot also implemented a pilot time-of-use (TOU) electric rate that provides lower rates for residential customers who were able to shift their energy consumption during off-peak hours. About 50 Electric Vehicle (EV) owners are currently participating in the TOU pilot. The program was closed to new applicants in 2014. Since then, a few hundred customers have expressed interest in joining the program and have been added to a waitlist. 3. Staff evaluated ways to optimally operate the electric distribution system based on voltage information gathered from advanced customer meters. Leveraging a fully implemented AMI system via a Conservation Voltage Reduction (CVR) program could lower total electricity use in Palo Alto by 0.5% to 1.0%. 4. Staff enabled some customers in the CustomerConnect pilot to view their consumption information in real-time using in-home-display units that the customers can purchase and connect wirelessly to their utility electric meter. This allowed customers to remotely monitor usage information in real-time. 5. Staff developed pilot programs that enabled customers to optimally operate their distributed energy resources to benefit both the customer and the utility. Examples of such pilot programs include large commercial customer demand response pilot programs and investigating leveraging smart invertors at a commercial customer sited solar photovoltaic systems to inject capacitive energy into the distribution system when needed. Remotely controlling City operated electric vehicle charging equipment was also tested. These pilot programs have enabled CPAU staff to test the value of many smart grid “use-cases” and learn as the technology landscape evolved in the past four-years. In addition to smart grid pilot projects, CPAU also undertook a Utility Technology Systems Review and Future’s Needs Assessment in 2014, and identified 40 projects that could enhance customer service and improve operational efficiencies in the coming years.1 DISCUSSION Based on results of the pilot projects, customer feedback, and technological advancements, staff believes it is time to re-evaluate the timing and approach of smart grid investments and issued a Request for Proposal (RFP) to retain consultants. In November 2016, a RFP titled “Consulting Assistance for Smart Grid/IT Strategic Plan and Implementation Services for over five years.” was issued. Based on experience, qualifications, and methodology, staff has recommended that Council approve a contract with Utiliworks Consultants Inc. (UWC) at its May 8, 2017 Council meeting to assist with the evaluation assignment and to develop a technology roadmap for technology projects implementation over a five to ten year period. The proposed agreement recommended for City Council approval envisions the consultant reviewing past work done, evaluating lessons learned from the pilot projects, and helping CPAU develop a Technology Road Map and Implementation Plan. Phase I of the consulting assignment would help CPAU prioritize these projects and estimate resources needed for implementation. In addition to the evaluation of AMI based smart grid systems, UWC would revisit the 2014 Utility Technology Systems Review and Future’s Needs Assessment. While a number of these projects are either completed or underway, other projects need to be prioritized and implemented in a methodical manner in the coming years. The deliverables under this agreement with UWC that staff has recommended for Council approval are as follows: 1. Assessment of smart grid pilot projects, validate lessons learned, and evaluation of costs and benefits of AMI based smart grid investments 2. Development of a Strategic Technology Roadmap and Implementation Plan that will include: a. Project sequencing, timelines, resources needed for implementation of technology roadmap b. Organizational capacity and structure required to for implementation and for system maintenance post-implementation 3. Presentation of Smart Grid Assessment and Strategic Technology Road Map and Implementation Plans to UAC and Council Depending on the outcome of Phase I results, staff may explore recommending enlistment of additional consulting help, including from UWC (consistent with all conflict of interest 1 These projects were catalogued under the following eight categories: People/Process, Customer Facing, Distribution System, Utility Business Systems, Employee tools, Security, ERP/Reporting, and AMI enabled systems. Palo Alto IT Systems Review & Findings - 2014. requirements), to assist with implementing some of the technology projects in subsequent phases of the assignment. Council authorization will be sought for subsequent consulting phases at a later time, based on Phase I findings, consultant performance, and availability of resources. In addition to the Smart Grid assessment, there are other major technology initiatives underway. The City will be upgrading or replacing the City’s Enterprise Resource Planning (ERP) system and Utilities Billing system or Customer Information System (CIS) in the next few years. The careful sequencing of these projects is critical because of system interdependencies and reliance upon the same pool of resources to manage and execute. Also, the length of each project to implement will range from a year to several years, which is a significant investment in time and expense. The Utility Technology Road Map and Implementation Plan will be essential to guide the City by tactically phasing each project to minimize risk and ensure the optimal utilization of City resources. By implementing an AMI smart grid pilot program over the past four years, staff has developed a good appreciation of issues related to AMI systems implementation, and ways to leverage such investments for the benefit of customers and utility operations. Lessons learned include: • The expertise needed to manage the implementation phase of the project; in addition, meter installation services needed for mass roll-out of meters. • The implication of implementing AMI systems across all three utilities. • The need to re-align internal staffing resources for successful implementation of the project and to maximize the value of such investments, post-implementation. • New staff skills required to embark on the project include: o troubleshoot and manage metering communication network o analyze large datasets and apply business intelligence gained o manage vendor web-hosting services and related information security needs o develop more complex retail rate designs and implementation o Meet greater customer informational needs and their expectations related to distributed energy resources such as photovoltaics, electric vehicles, etc. o Optimize distribution systems feeder network operation o Coordinate across different divisions of CPAU to leverage smart grid investments capabilities • Smart grid and AMI increase the amount of data collected, the level of detail in the data, and the number of systems through which a cyberattack can be attempted. These factors raise additional customer privacy concerns and an increased need for cyber-security evaluation, monitoring, and response capability. If the agreement with UWC is approved by Council, Staff anticipates working with UWC to evaluate these preliminary lessons learned/insights and incorporate them into their recommendation in consultation with CPAU staff. In addition, staff envisions UWC would incorporate insights from other smart grid rollout efforts at other utilities to raise other issues CPAU may need to address, such as customer concerns that have arisen in other areas about smart meter radio wave impact on human health. Under the proposed agreement terms, UWC would coordinate its efforts with CPAU’s initiative to develop Utilities Strategic Plan (USP) and other on-going technology projects. Any smart grid rollout would require a strong communications plan and would have to be attentive to the eventual customer experience of the services provided. RESOURCE IMPACT Funds of $174,735 for Phase I of this contract are included in the FY 2017 Capital Improvement Program (CIP) budget. Staffing resources to manage the consultant and to finalize the work product have also been identified within existing staff. Phases II and Ill of the contract are subject to consultant performance and the findings and recommendations of Phase I. Funding for phases II and Ill are subject to Council approval in subsequent years . POLICY IMPLICATIONS This recommendation sets no new Council policy and is consistent with the Council-approved Utilities Strategic Plan. ENVIRONMENTAL REVIEW Discussion of Smart Grid Assessment and Development of Utility Technology Road Map and Implementation Plan does not meet the definition of a project, pursuant to Section 21065 of the California Environmental Quality Act, thus no environmental review is required. ATTACHMENTS A. Statement of Work of the Contract with Utiliworks Consulting LLC recommended for Council Approval on May 8, 2017 B. Illustration of Coordinated Implementation Utility and City Technology Projects PREPARED BY: ~HIVA SWAMINATHAN, Senior Resource Planner REVIEWED BY: DAVE YUAN, Utilities Strategic Business Manager ~NATHAN ABENDSCHEIN, Assistant Director, Resource Management DEPARTMENT HEAD: c~ ED SHIKADA General Manager of Utilities Professional Services Rev. April 27, 2016 1 ATTACHMENT A: Scope of Work for Consulting Agreement with Utiliworks Consulting LLC to Undertake Smart Grid Assessment & to Develop Strategic Technology Roadmap and Implementation Plan Purpose This Statement of Work (SOW) specifies in detail services UtiliWorks Consulting, LLC. (“Consultant” or “UtiliWorks”) will provide the City of Palo Alto Utilities (“City” or “Palo Alto”) related to Assessing the Merits of Smart Grid Investments and Developing a Strategic Technology Roadmap and Implementation Plan (Phase I Assessment). The services described in this Exhibit “A” are considered “Basic Services” under the Agreement. In conducting its work on Phase I, Consultant will demonstrate an understanding of the City’s organization, processes, personnel and IT systems is essential when embarking on evaluating the merits of Smart Grid investments. Consultant will review the Prior City Assessments listed below, including the City’s 2014 IT Systems Review and Future Needs Assessment (2014 Technology Assessment) in particular, which outlines various Information Technology (IT) and Operating Technology (OT) projects in process or contemplated as City priorities. Prior City Assessments Include: • Smart Grid Applications In Palo Alto: Findings and Recommendations – 2012 • Palo Alto Utilities IT System Review & Findings – 2014 • Palo Alto ERP and Utility Billing System Evaluation Findings and Recommendations- 2015 • Developing System Specifications for ERP/CIS systems and Systems Selection– in progress • City's Overall IT Strategic Plan and Vision from the CIO's Office • Palo Alto GIS System Assessment Findings – 2017 (Draft) • Procurement My Utilities Account Customer Engagement Tool & Mobile Platform – Status Update Relying both on the Prior City Assessments and Consultant’s expertise and industry knowledge, to perform an updated assessment, the UtiliWorks team will determine which technologies are best suited for the City’s unique environment and identify the associated business process changes that must occur to maximize the benefits of such technologies, including Advanced Metering Infrastructure (AMI) and Meter Data Management (MDM). Described below are additional details related to the specific tasks Consultant must undertake as part of Phase I. Phase I will inform the City on the decision to proceed (or not) with a Smart Grid implementation, and help chart the course for implementing other IT and OT projects in the next 5 to 10 years. Professional Services Rev. April 27, 2016 2 PHASE I SUMMARY FINAL PROJECT DELIVERABLES - Consultant will prepare for City: (1) Final Report - includes (a) Assessment Report; (b) Strategic Technology Roadmap; and (c) Implementation Plan; (2) AMI/MDM Business Case Model; and (3) Presentation of Final Report and AMI/MDM Business Case Information to Utilities Advisory Commission and Council with associated materials, as requested by City Consultant also agrees to up to three (3) on-site workshops (which may be combined in City discretion) for Phase I, and to conduct all necessary interviews and discussions to facilitate the development of Final Project Deliverables. Two (2) Executive Briefings with associated presentations for City Staff and Two (2) Interim Written Memoranda are also anticipated at the project progresses. The interim written memoranda will be incorporated into the Final Report. Specific Tasks related to the Final Deliverables associated with Phase I are outlined in more detail below: Activity Deliverable Lead Participants Task 1.0 - Initial Preparation Remote Kickoff – 2 hours Detailed Project Schedule Consultant City project team, Consultant project team Activity Deliverable Lead Participants Task 1.1 – State of the Industry& Technology Maturity of Palo Alto Onsite workshop for Current State and State of the Industry - 3 days (combined at City discretion with workshop for Task 1.2) Materials for Workshop, Post-workshop summaries Consultant City project team, Consultant project team Executive briefing on project status following workshop #1 Internal City presentation and associated materials Consultant City project team, Consultant project team Consultant will demonstrate a comprehensive understanding of both the engineering and economic aspects of AMI and other operating technologies identified in the City’s 2014 Technology Assessment. Consultant’s team will detail key concepts underlying the current state of the AMI and other OT industry and important design considerations when embarking on a new technology project. Consultant experts will also lead a discussion that will be informed by projects already undertaken or in the process of being implemented by the City. To establish a future vision for the strategic roadmap, UtiliWorks will consider external and internal drivers and utility industry trends. External drivers are the policies and regulations intended to protect the environment, including water and energy conservation, efficient use of resources, and reduction of the greenhouse gas emissions. Internal drivers include ensuring the reliability and security of our utility systems, maintaining low costs, managing aging infrastructure and increasing operational efficiency. Industry trends include advanced distribution automation, proliferation of distributed energy resources (photovoltaics, electric vehicles, energy storage, networked and controllable customer appliances, etc.), Professional Services Rev. April 27, 2016 3 need to provide time-of-use based customer retail rates, and increased informational and online service needs of utility customers. Consultant will align and facilitate workshop(s) that explore alignment of the City’s IT/OT systems and current state operations. Note, this task (including the workshop) may be performed in conjunction with the Discovery work in Task 1.2 at City’s discretion. Consultant will develop a readiness score in each technology area that is used to determine the educational content depth to be provided during the State of the Industry Executive Briefing. Consultant will also delve into the success stories of other utilities and outline how the City can avoid the pitfalls to methodically deploy a range of utility operating technologies. Consultant will provide the City with a comprehensive vendor overview along with explanations of how their products and system characteristics could impact the City’s operations and customer base. Additional Notes RE: Deliverables & Task 1.1: • State of the Industry and Technology Maturity of Palo Alto Executive Briefing (including presentation (onsite) and supporting materials) should cover all technologies identified in in the 2014 assessment and new technologies. Activity Deliverable Lead Participants Task 1.2 – Discovery Phase Discovery – business case and current state data request from Consultant Response to Consultant questions City City project team Discovery – review CPAU documents, reports and data request input Written Memorandum – to be incorporated into Final Report Consultant Consultant project team Onsite workshop for discovery – 3 days (combined, at City discretion with workshop for Task 1.1) Materials for Workshop, Post-workshop summaries Consultant Consultant exec. team, City exec. Team Consultant will complete a comprehensive discovery phase. This discovery phase will reveal the critical success factors and identify the gaps and shortcomings for the City and Consultant to address. The Consultant team will perform a deep dive into the details of the City’s organization to develop the foundation for change and identify the underlying business reasons that are driving the effort. Consultant will review existing documentation and through a series of pre-set questions, interviews, and workshops using the following approach: • Goals and Objectives – The Consultant team will conduct workshops with executives, stakeholders and key personnel in order to establish a common understanding of the City’s project goals, drivers, success factors, and risks. The Consultant will stimulate discussion around City goals and objectives that otherwise may have not been considered. Consultant will also work to identify potential project risks early on in the process so that these risks can be addresses and mitigated. Professional Services Rev. April 27, 2016 4 • Data Collection/Current State – Consultant will provide the City with a comprehensive list of data and information requests that will feed into the cost/benefit analysis underlying the business case to be completed in Task 1.3. The Consultant team will examine the City’s current business and operations processes, practices, and personnel to identify gaps and establish a baseline for assessing AMI readiness. The Consultant team will be equipped with a customized set of questions Consultant can use to collect this information through a series of onsite workshops with the City’s respective subject matter experts. • IT System Gap Analysis and Planning – Consultant will assess the “as-is” systems/applications inventory across the City with a focus on those systems and applications that may/will be impacted by potential Smart Grid projects. In looking to the future, UtiliWorks will identify a number of technology drivers that are relevant to the City and their strategic roadmap. Consultant’s evaluation will consider aspects of the utility that will be impacted by these drivers, including: Enterprise Service Bus, Data Communications (for metering and secured systems, such as SCADA), Application platforms, and Social Media. As part of this effort, UtiliWorks will review and assess the following aspects of each piece of technology set forth below: • Hardware/Software • Backup and Disaster Recovery • Security • Data Network Physical Diagram • Application and network monitoring capabilities • IT Support (skills/capabilities) • System interdependencies • Cost (one-time and recurring) As part of analyzing the technology being used at the City and looking to develop a 10-year roadmap, Consultant will perform the following tasks: • Complete a thorough assessment of the City’s current IT systems, Smart Grid pilot projects and the input from the 2014 Utilities IT strategic initiatives report • Identify potential future requirements and needs • Identify technology recommendations based on market maturity and technology trends • Identify business process, staffing and skill needs to meet the City’s objectives • Develop a high level roadmap for technology implementation, including prioritization of recommended technology projects and timeline As noted above, the City may in its discretion, work with Consultant to combine elements of Task 1.1 and Task 1.2. Additional Notes RE: Deliverables & Task 1.2: • Discovery workshops (onsite) Professional Services Rev. April 27, 2016 5 • Consultant’s written memorandum should identify key goals and objectives, and document Technology priorities that will go into Technology Strategic Roadmap and Implementation Plan (.pdf format) Activity Deliverable Lead Participants Task 1.3 – AMI/MDM Business Case Build AMI/MDM Business Case model (iterative with next step) Model – minimum of 3 scenarios with sensitivity analysis for each (Excel, MS Project, etc.) Consultant Consultant project team Review AMI/MDM Business Case results City Comments City City project team, Consultant project team Incorporate feedback from City into Business Case Model Final version of Model Consultant Consultant Project Team Consultant will develop a business case for AMI/MDM. The cornerstone of the business case is the cost/benefit analysis of implementing AMI technology/system(s). Consultant’s methodology will include detailed financial consideration, determination of the Net Present Value (NPV) of the project, payback period and operational impacts. Consultant’s team will work with the City to identify the estimated costs and potential benefits of an AMI/MDM implementation, including impact of uncertainties in input assumption of results/recommendations. Consultant’s analysis will leverage information provided by the City, as well as information and data gathered via UtiliWorks industry experience. In order to develop a reliable cost estimate for an AMI/MDM implementation, Consultant will leverage its comprehensive vendor technology pricing database and tailor the information for the City’s potential deployment in the 2019-2020 timeline. • Costs: Consultant will assess costs including: capital costs (e.g. system infrastructure including equipment, hardware, software, communications; installation; professional services, etc.) and ongoing operation & maintenance cost (e.g. system operator cost, licensing, internal staffing, public awareness campaign, etc.). The assessment will be undertaken from a societal and utility perspective, and based on an incremental cost/benefit basis. • Benefits: Consultant’s benefits analysis will identify and quantify the value propositions that can be realized with the successful deployment of an AMI system. Consultant’s evaluation will consider hard, quantitative benefits, including areas of potential operational savings, revenue enhancement, and recovery of product losses. Consultant’s Model will put a numerical value to a given decision, but the Consultant analytics team will remain concerned with more than just the financial outcome in development of the model. Consultant will also examine how the financial projections and outcomes of the business case affect the day-to-day operations of the City and the impact on rates, fees, and charges. The Consultant team will analyze the interaction of people, processes, and procedures with finances and data to help the City maximize overall benefits. Consultant will work with the City to utilize systems and strategies previously identified in Tasks 1.1 and 1.2 in order to fully leverage AMI technology in the business case. Consultant’s assessment will also identify additional technology investments the City may need to Professional Services Rev. April 27, 2016 6 leverage the base AMI infrastructure. Consultant will utilize its System Matter Experts (SMEs) to further develop various deployment scenarios. The results of the business case should help inform City and Consultant recommendations on whether the City should proceed with the deployment of AMI and other related OT identified in the assessment. Additional Notes RE: Deliverables & Task 1.3: • Palo Alto AMI/MDM Model should include assumptions and results of up to 3 scenarios for comparison, including sensitivity analysis to identify uncertainties and timeline for each scenario Activity Deliverable Lead Participants Task 1.4 – Operational Impacts Operational Impacts and Implementation Strategy Onsite workshop - 2-3 days onsite Materials for Workshop, Post-workshop summaries Consultant City project team, Consultant project team Executive briefing on project status following workshop #2 & Business Case Internal City Presentation and associated Materials Consultant Consultant exec. team, City exec. team Through the information gleaned from interviews and workshops in Task 1.1, 1.2 and development of the business case in 1.3, Consultant will work with the City to identify and analyze the key operational areas/functions that may be impacted by Smart Grid projects to minimize risks and eliminate any surprises in later stages of projects identified. These areas include, without limitation: • Human Resources – What staffing changes, if any, are necessary to support your project and ongoing operations? What are the skills and training needs? • Organizational Structure – Is the organization optimally structured to implement and then operationalize the technology for optimal use? • Policies – What, if any, policy changes are necessary to accommodate AMI implementation? • Business Process Re-Design – Which business processes will require change? • Information Processing – What new data or reports will require your attention? • Information Security – Will the new technology introduce new security risks or threats? Additional Notes RE: Deliverables & Task 1.4: • Operational impacts workshop with key stakeholders • A written memorandum identifying operational impact findings from stakeholder workshops Professional Services Rev. April 27, 2016 7 Activity Deliverable Lead Participants Task 1.5 – Final Report Draft Initial Version of Final Report – to include (1) Assessment Report, (2) Strategic Technology Roadmap, and (3) Implementation Plan (iterative with next step) Draft Final Report Consultant Consultant project team Review Draft Initial Assessment Report and Smart Grid and Strategic Technology Roadmap & Implementation Plan and provide feedback and input City Comments City City project team Incorporate input from City and complete Final Report Final Report Consultant Consultant Project Team Presentation of Final Report to the UAC Presentation and Associated Materials City Team & Consultant UAC, City project team, Consultant exec. team Provide input after UAC presentation City Comments City City PM Incorporate any feedback, as necessary from UAC, Finalize recommendation and update final report for Council Updated Final Report Consultant Consultant project team City to review and provide Final sign-off on Updated Final Report Comments re: Updated Final Report City City PM Presentation of Updated Final Report to Council Presentation and Associated Materials City Team & Consultant Council, UAC, City project team, Consultant exec. team In accordance with the Schedule from Task 1.0, Consultant will compile output from Task 1.1 – 1.4 into a Final Report for City. The Final Report, in addition to the specific details identified later in this section will include the following: (a) Assessment Report; (b) Strategic Technology Roadmap (big picture timelines and estimated budgets); and (c) Implementation Plan (additional details related to the Strategic Technology Roadmap); Consultant will collaborate with the City to develop the recommended Final Report as noted in this Exhibit “A”. Key implementation planning for the Strategic Technology Roadmap will involve developing a high-level schedule, budget and sequencing. Overall, Consultant’s technology implementation methodology should include stage gates that divide the project work into specific phases, with measurable outcomes that build from the previous phase. Professional Services Rev. April 27, 2016 8 As part of this task, Consultant will develop the proposed project schedule based on the results/conclusions of the resulting business cases and affiliated recommendations. This schedule will outline the major milestones underlying the procurement and implementation phases. Consultant will also advise on how best to structure the City’s project team to support the procurement and implementation phases along with ongoing support once the projects are completed, including AMI/smart grid projects. Additional Notes RE: Deliverables and Task 1.5: • The Final Report should incorporate outputs form Tasks 1.1 – 1.4 (.pdf format). The Final Report would include the following sections at a minimum: o Executive Summary o Technology Overview o Organizational Goals and Objectives o Assessment Report o Strategic Technology Roadmap (higher level discussion of timelines and estimated budgets) o Additional details related to Sequencing, Timelines, Resources needed as part of the Implementation Plan o Organizational capacity and structure required to operationalize implementation plans o Summary/Recommendations o Note: the document form/outline will be subject to review and comments by the City. • A final version of the AMI/MDM Business Case Models, Including Assumptions for business case and Implementation Timelines is a Final Deliverable in addition to the Final Report (MS Excel, MS Project, etc.) • City also contemplates Consultant delivering Presentations on Final Report and Business Case to UAC and Council as part of this Task (onsite, PowerPoint) Activity Deliverable Lead Participants Task 1.6 – Project Management Project Management Project Budget and Schedule Tracking as Requested by City; Meeting Facilitation and Notes Consultant PM Consultant PM, City PM Consultant will provide structured project management to ensure that all project components are executed in a timely, organized fashion and completed to the project definition and expectations. As communication is a critical success factor, the Consultant Project Manager will work to make sure that all designated team members are aware of project status and issues. During Phase I, project management activities will include: • Develop and maintain the overall project schedule • Work with all project participants to monitor progress and adjust the work plan as needed to stay on schedule • Facilitate regular project progress and other meetings • Track project budgets Professional Services Rev. April 27, 2016 9 PHASE I – OVERALL PROJECT SUMMARY FINAL PROJECT DELIVERABLES - Consultant will prepare for City: (1) Final Report - includes (a) Assessment Report; (b) Strategic Technology Roadmap; and (c) Implementation Plan; (2) AMI/MDM Business Case Model; and (3) Presentation of Final Report and AMI/MDM Business Case Information to Utilities Advisory Commission and Council with associated materials, as requested by City Consultant also agrees to up to three (3) on-site workshops (which may be combined in City discretion) for Phase I, and to conduct all necessary interviews and discussions to facilitate the development of Final Project Deliverables. Two (2) Executive Briefings with associated presentations for City Staff and Two (2) Interim Written Memoranda are also anticipated at the project progresses. The interim written memoranda will be incorporated into the Final Report. Activity Deliverable Lead Participants Initial Preparation Remote Kickoff – 2 hours Detailed Project Schedule Consultant City project team, Consultant project team Activity Deliverable Lead Participants Task 1.1 – State of the Industry& Technology Maturity of Palo Alto Onsite workshop for Current State and State of the Industry - 3 days (combined at City discretion with workshop for Task 1.2) Materials for Workshop, Post- workshop summaries Consultant City project team, Consultant project team Executive briefing on project status following workshop #1 Internal City presentation and associated materials Consultant City project team, Consultant project team Activity Deliverable Lead Participants Task 1.2 – Discovery Phase Discovery – business case and current state data request from Consultant Response to Consultant questions City City project team Discovery – review CPAU documents, reports and data request input Written Memorandum – to be incorporated into Final Report Consultant Consultant project team Onsite workshop for discovery – 3 days (combined, at City discretion with workshop for Task 1.1) Materials for Workshop, Post- workshop summaries Consultant Consultant exec. team, City exec. team Activity Deliverable Lead Participants Task 1.3 – AMI/MDM Business Case Build AMI/MDM Business Case model (iterative with next step) Model – minimum of 3 scenarios with sensitivity analysis for each (Excel, MS Project, etc.) Consultant Consultant project team Review AMI/MDM Business Case results City Comments City City project team, Consultant project team Incorporate feedback from City into Business Case Model Final version of Model Consultant Consultant Project Team Activity Deliverable Lead Participants Professional Services Rev. April 27, 2016 10 Task 1.4 – Operational Impacts Operational Impacts and Implementation Strategy Onsite workshop - 2-3 days onsite Materials for Workshop, Post- workshop summaries Consultant City project team, Consultant project team Executive briefing on project status following workshop #2 & Business Case Internal City Presentation and associated Materials Consultant Consultant exec. team, City exec. team Activity Deliverable Lead Participants Task 1.5 – Final Report Draft Initial Version of Final Report – to include (1) Assessment Report, (2) Strategic Technology Roadmap, and (3) Implementation Plan (iterative with next step) Draft Final Report Consultant Consultant project team Review Draft Initial Assessment Report and Smart Grid and Strategic Technology Roadmap & Implementation Plan and provide feedback and input City Comments City City project team Incorporate input from City and complete Final Report Final Report Consultant Consultant Project Team Presentation of Final Report to the UAC Presentation and Associated Materials City team & Consultant UAC, City project team, Consultant exec. team Provide input after UAC presentation City Comments City City PM Incorporate any feedback, as necessary from UAC, Finalize recommendation and update final report for Council Updated Final Report Consultant Consultant project team City to review and provide Final sign- off on Updated Final Report Comments re: Updated Final Report City City PM Presentation of Updated Final Report to Council Presentation and Associated Materials City team & Consultant Council, UAC, City project team, Consultant exec. team Activity Deliverable Lead Participants Task 1.6 – Project Management Project Management Project Budget and Schedule Tracking as Requested by City; Meeting Facilitation and Notes Consultant PM Consultant PM, City PM Professional Services Rev. April 27, 2016 11 EXHIBIT “B” SCHEDULE OF PERFORMANCE CONSULTANT shall perform the Services so as to complete each milestone within the number of days/weeks specified below. The time to complete each milestone may be increased or decreased by mutual written agreement of the project managers for CONSULTANT and CITY so long as all work is completed within the term of the Agreement. CONSULTANT shall provide a detailed schedule of work consistent with the schedule below within 2 weeks of receipt of the notice to proceed. Phase I - Timeline – In Calendar Days after Palo Alto Issues Notice to Proceed NTP – Mid May (T) Activity Deliverable Schedule Initial Preparation Remote Kickoff – 2 hours Detailed Project Schedule T+5 days Activity Deliverable Schedule Task 1.1 – State of the Industry& Technology Maturity of Palo Alto Onsite workshop for Current State and State of the Industry - 3 days (combined at City discretion with workshop for Task 1.2) Materials for Workshop, Post-workshop summaries T+75 Executive briefing on project status following workshop #1 Internal City presentation and associated materials T+75 Activity Deliverable Schedule Task 1.2 – Discovery Phase Discovery – business case and current state data request from Consultant Response to Consultant questions T+60 Discovery – review CPAU documents, reports and data request input Written Memorandum – to be incorporated into Final Report T+75 Onsite workshop for discovery – 3 days (combined, at City discretion with workshop for Task 1.1) Materials for Workshop, Post-workshop summaries T+75 Activity Deliverable Schedule Professional Services Rev. April 27, 2016 12 Task 1.3 – AMI/MDM Business Case Build AMI/MDM Business Case model (iterative with next step) Model – minimum of 3 scenarios with sensitivity analysis for each (Excel, MS Project, etc.) T+100 Review AMI/MDM Business Case results City Comments T+130 Incorporate feedback from City into Business Case Model Final version of Model T+150 Activity Deliverable Schedule Task 1.4 – Operational Impacts Operational Impacts and Implementation Strategy Onsite workshop - 2-3 days onsite Materials for Workshop, Post-workshop summaries T+180 Executive briefing on project status following workshop #2 & Business Case Internal City Presentation and associated Materials T+180 Activity Deliverable Schedule Task 1.5 – Final Report Draft Initial Version of Final Report – to include (1) Assessment Report, (2) Strategic Technology Roadmap, and (3) Implementation Plan (iterative with next step) Draft Final Report T + 200 Review Draft Initial Assessment Report and Smart Grid and Strategic Technology Roadmap & Implementation Plan and provide feedback and input City Comments T + 230 (initial) T + 260 Incorporate input from City and complete Final Report Final Report T + 280 Presentation of Final Report to the UAC Presentation and Associated Materials T + 300 Provide input after UAC presentation City Comments T+310 Incorporate any feedback, as necessary from UAC, Finalize recommendation and update final report for Council Updated Final Report T+320 City to review and provide Final sign-off on Updated Final Report Comments re: Updated Final Report T+330 Presentation of Updated Final Presentation and T + 350 Professional Services Rev. April 27, 2016 13 Report to Council Associated Materials Activity Deliverable Schedule Task 1.6 – Project Management Project Management Project Budget and Schedule Tracking as Requested by City; Meeting Facilitation and Notes Ongoing Professional Services Rev. April 27, 2016 14 EXHIBIT “C” COMPENSATION The CITY agrees to compensate the CONSULTANT for professional services performed in accordance with the terms and conditions of this Agreement, and as set forth in the budget schedule below. Compensation shall be calculated based on the hourly rate schedule attached as exhibit C-1 up to the not to exceed the amounts for each task set forth below. CONSULTANT shall perform the tasks and categories of work as outlined and budgeted below. The CITY’s Project Manager may approve in writing the transfer of budget amounts between any of the tasks or categories listed below provided the total compensation for Basic Services, including reimbursable expenses, and the total compensation for Additional Services do not exceed the amounts set forth in Section 4 of this Agreement. Schedule of Cost and Payments CONSULTANT will invoice the City monthly for the services in this SOW based on percent complete of the deliverables assigned to each task, in no less 25% increments. Such invoices should also identify any eligible Reimbursable Expenses, at cost. BUDGET SCHEDULE NOT TO EXCEED AMOUNT PHASE I – Smart Grid Assessment & Strategic Technology Roadmap and Implementation Plan Total Cost Not-to- Exceed (NTE) Task 1.1 – State of the Industry & Technology Maturity of Palo Alto $15,152 Task 1.2 – Discovery Phase $23,602 Task 1.3 - AMI/MDM Business Case $22,635 Task 1.4 - Operational Impacts $6,984 Task 1.5 – Draft of Final Report $23,984 Task 1.5 – Present Final Report to UAC $7,576 Task 1.5 - Update Final Report Following UAC $7,576 Task 1.5 – Present Updated Final Report to Council $7,576 Task 1.6 - Project Management $17,765 Travel Phase 1 NTE $26,000 Phase I Total NTE $158,850 Professional Services Rev. April 27, 2016 15 Sub-total Basic Services $158,850.00 Total Basic Services and Reimbursable expenses $158,850.00 Additional Services (Not to Exceed) $15,885.00 Maximum Total Compensation $174,735.00 REIMBURSABLE EXPENSES The administrative, overhead, secretarial time or secretarial overtime, word processing, photocopying, in-house printing, insurance and other ordinary business expenses are included within the scope of payment for services and are not reimbursable expenses. CITY shall reimburse CONSULTANT for the following reimbursable expenses at cost. Expenses for which CONSULTANT shall be reimbursed are: A. Travel outside the San Francisco Bay area, including transportation and meals, will be reimbursed at actual cost subject to the City of Palo Alto’s policy for reimbursement of travel and meal expenses for City of Palo Alto employees. B. Long distance telephone service charges, cellular phone service charges, facsimile transmission and postage charges are reimbursable at actual cost. All requests for payment of expenses shall be accompanied by appropriate backup information. Any expense anticipated to be more than $100.00 shall be approved in advance by the CITY’s project manager. ADDITIONAL SERVICES The CONSULTANT shall provide additional services only by advanced, written authorization from the CITY. The CONSULTANT, at the CITY’s project manager’s request, shall submit a detailed written proposal including a description of the scope of services, schedule, level of effort, and CONSULTANT’s proposed maximum compensation, including reimbursable expense, for such services based on the rates set forth in Exhibit C-1. The additional services scope, schedule and maximum compensation shall be negotiated and agreed to in writing by the CITY’s project manager and CONSULTANT prior to commencement of the services. Payment for additional services is subject to all requirements and restrictions in this Agreement Issue ERP RFP & Retain Vendor Coordinated Implementation of ERP , CIS/MUA, and AMI/MDM Technology Projects Jan’17 Jul’17 Jan’18 Jul’18 Jan’19 Jul’19 Jan’20 Jul’20 2021-23 Retain Consultants for Smart Grid/IT Strategic Roadmap AMI/MDM System Spec & Procurement (Phase II ) ERP/CIS Systems Requirement Gathering Updated April 2017 Develop Roadmap (PhaseI) Early Selection of AMI Vendor Provides for meter replacement to resume as planned, ahead of mass installation of AMI meters Council Approvals Issue CIS RFP & Retain Vendor ERP ImplementationERP CIS/MUA Council Approvals Council Approvals AMI & MDM MDM System Implementation & Alpha phase of AMI (Phase III) Jan’21 AMI Meter Installation (Phase III) Integrated Operation of new ERP & CIS Integrated operation of CIS/AMI L e v e r a g e A M I 300 Home Customer Connect/TOU Rate Pilot Program – Maintenance Phase P i l o t E n d s AMI:Automated Meter Reading Infrastructure CIS: Customer Inform System ERP:Enterprise Resource Planning System MDM:Meter Data Management System MUA:My Utility Account Customer Portal Attachment B • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 1 Fiscal Year 2018 Proposed Capital Budget City Council Gregory Scharff, Mayor Liz Kniss, Vice Mayor Tom DuBois Eric Filseth Adrian Fine Karen Holman Lydia Kou Greg Tanaka Cory Wolbach James Keene, City Manager Ed Shikada, Assistant City Manager Lalo Perez, Director of Administrative Services/Chief Financial Officer Kiely Nose, Budget Director, Office of Management and Budget David Ramberg, Assistant Director of Administrative Services Paul Harper, Budget Manager, Office of Management and Budget Eric Filseth, Finance Committee Chair CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 ELECTRIC FUND ELECTRIC FUND 70 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal electric power system began operation in 1900 and con- tinues to provide safe, reliable, cost effective electric service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $82.08 million is programmed, with $19.96 million budgeted in Fiscal Year 2018, of which $4.69 million is reap- propriated funds from Fiscal Year 2017. Overall, a total of 38 projects are programmed over the 5-year CIP. Major projects funded in the 2018-2022 CIP include Electric Customer Connections ($17.19 million), Electric System Improvements ($12.00 million), Smart Grid Technology Installa- tion ($21.94 million), VA Hospital Load Addition ($2.98 million), various Underground system rebuild projects ($6.41 million), 4/12kV conversion projects ($2.37 million), and Overhead to Underground Conversion ($6.35 million). The budget for the Electric Fund CIP is broken into three separate categories: Customer Connections, System Improvements, and Undergrounding Projects. Infrastructure Inventory CLASSIFICATION QUANTITY ines 18 miles apacity)9 aintained 101 6,600 117 miles on 187 miles n 94 miles ution 74 miles $0 $4,000,000 $8,000,000 $12,000,000 $16,000,000 $20,000,000 $24,000,000 2014 Actuals 2016 Actuals FY 2018 Projected FY 2020 Projected FY 2022 Projected Electric Fund Capital Expenditures ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 Customer Connections As customers continually change their electric power needs due to equipment additions, new construction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the electric system must evolve to meet these needs. The Electric Customer Connections Project, which is the largest project within the Electric Fund ($3.22 million in Fiscal Year 2018, $17.19 million over the 2018-2022 CIP), is accounted for within this category. Also in this category is work for the VA Hospital load increase ($2.98 million) and the Stanford Univer- sity load increase ($0.50 million). These projects allow for the completion of work required to meet the needs of customers who have applied for new or upgraded electric service, need tem- porary power for construction, or require other services. The Electric Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers, tele- phone, and cable television companies for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Electric Division completed over 286 customer service projects with a total cost of $2.46 million and revenue of $1.66 million. 2018-2022 Capital Improvement Program Recurring Projects The Electric Customer Connections project, described above, is the only recurring project in this category. Non-Recurring Projects A total of $3.48 million is programmed for projects under this category, with the entire $3.48 million anticipated to be spent or encumbered in Fiscal Year 2018. VA Hospital Load Expansion (Fiscal Year 2018: $2.98 million; 5-Year CIP: $2.98 million) Stanford University Load Expansion (Fiscal Year 2018: $0.50 million; 5-Year CIP: $0.50 million) System Improvements Necessary elements in ensuring reliable electric service to City of Palo Alto residents and cus- tomers include the replacement of electric system components before they reach their end of life and the installation of protective equipment to minimize the impact of system problems. Projects in the System Improvements category allow for a variety of improvements, including the replacement/upgrade of old cables and equipment and bringing designs up to current stan- dard, installation of protective equipment and switches, conversion of the electric system from 4,160 Volts (4kV) to 12,470 Volts (12kV), and installation of capacitors to improve efficiency. The 2018-2022 CIP includes total funding of $54.46 million in this category, with $11.57 million allocated in Fiscal Year 2018. Significant projects in this category include Electric Distribution System Improvements ($12.00 million), Smart Grid Technology Installation ($22.52 million), and various projects to rebuild underground districts and substation components. ELECTRIC FUND 72 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Recent Accomplishments Replaced batteries at all electric substations Added security cameras at two electric substations Completed reconfiguration of Quarry feeders to better distribute load at substation. Completed assessment of substation physical security with consultant. Completed other miscellaneous system improvement projects dealing with replacement of deteriorated facilities or to improve system operation and reliability. 2018-2021 Capital Improvement Program Recurring Projects A total of $40.78 million is programmed for System Improvements recurring projects in the 2018-2022 CIP, with $5.47 million allocated in Fiscal Year 2018. Recurring projects in this cate- gory include the following: Communication System Improvements (Fiscal Year 2018: $0.36 million; 5-Year CIP: $0.76 million) Electric Distribution System Improvements (Fiscal Year 2018: $2.40 million; 5-Year CIP: $12.00 million) Electric Utility Geographic Information System (Fiscal Year 2018: $0.23 million; 5-Year CIP: $0.89 million) SCADA System Upgrades (Fiscal Year 2018: $0.06 million; 5-Year CIP: $0.32 million) Smart Grid Technology Installation (Fiscal Year 2018: $0.94 million; 5-Year CIP: $21.94 million) Substation Facility Improvements (Fiscal Year 2018: $0.20 million; 5-Year CIP: $0.99 million) Substation Protection Improvements (Fiscal Year 2018: $0.40 million; 5-Year CIP: $1.60 million) Underground System Rebuild (Fiscal Year 2018: $0.35 million; 5-Year CIP: $1.75 million) Non-Recurring Projects A total of $11.57 million is allocated in the 2018-2022 CIP for non-recurring System Improvement projects. All of the funds for the projects were approved by the City Council in prior years. Undergrounding Projects The City of Palo Alto began a program to underground overhead electric, telephone, and cable TV facilities in 1965 with a project along Oregon Expressway. Since that time 45 Underground Districts have been formed. The undergrounding of electrical lines is a joint process between the City and AT&T, due to joint ownership of the poles, and Comcast which leases pole space from AT&T. All three Utilities share in the cost of the installation of underground conduit and boxes necessary to enclose and protect wires and equipment. The City typically takes the lead in the design, bidding, and construction processes with AT&T and Comcast reimbursing the City ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 for construction and administrative costs. During the 2018-2022 CIP, $6.95 million is allocated for Undergrounding Projects, with $1.7 million allocated in Fiscal Year 2018. Recent Accomplishment Underground District 47 – Completed the installation of underground substructures (conduits and boxes) in the area bounded by Middlefield Road/Addison Avenue/Cowper Street/Homer Avenue. Underground District 46 - Completed preliminary designs for underground electric lines. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects under this category. Non-Recurring Projects A total of $8.50 million is allocated in the 2018-2022 CIP for non-recurring Undergrounding projects, with $3.25 million allocated in Fiscal Year 2018. All of the funds for the projects were approved by the City Council in prior years. Significant projects in this category include the fol- lowing: Underground District 42 ($2.30 million), which will underground overhead utility facilities in the area near Embarcadero Road/Emerson Street/Middlefield Road. Underground District 43 ($2.65 million) which will underground overhead utility facilities in the area along Alma Street and Embarcadero Road. Summary of Capital Activity ELECTRIC FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Transfers from Other Funds Gas Fund EL-11014 Smart Grid Technology 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Gas Tax Fund Transfers 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Water Fund EL-11014 Smart Grid Technology 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Water Fund Transfers 0 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 Total Transfers from Other Funds 0 200,000 600,000 600,000 3,332,000 3,332,000 3,332,000 11,196,000 Reimbursement from Customers, Telephone, and Cable Television Companies ELECTRIC FUND 74 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET EL-98003 Electric System Improvements 77,101 0 200,000 210,000 210,000 210,000 210,000 1,040,000 EL-89028 Electric Customer Connections 1,659,941 1,303,672 1,650,000 1,700,000 1,700,000 1,700,000 1,700,000 8,450,000 EL-17004 Stanford - Customer Load Requirements 0 0 400,000 0 0 0 0 400,000 EL-08001 Underground District 42 - Embarcadero Road, Emerson, Middlefield 0 0 0 0 300,000 0 0 300,000 EL-11009 Underground District 43 - Alma/Embarcadero 0 0 0 0 0 300,000 0 300,000 EL-12001 Underground District 46 - Charleston/El Camino Real 0 0 200,000 0 0 0 0 200,000 EL-11010 Underground District 47 - Middlefield, Homer, Webster, Addison 1,105,162 0 0 0 0 0 0 0 EL-17003 VA Hospital - Customer Load Requirements 0 0 1,600,000 0 0 0 0 1,600,000 Reimbursement from Customers, Telephone, and Cable Television Companies Total 2,842,204 1,303,672 4,050,000 1,910,000 2,210,000 2,210,000 1,910,000 12,290,000 Total Sources 2,842,204 1,503,672 4,650,000 2,510,000 5,542,000 5,542,000 5,242,000 23,486,000 Use of Funds Customer Connections EL-89028 Electric Customer Connections 2,457,600 3,159,809 3,219,888 3,335,804 3,455,893 3,580,305 3,600,000 17,191,890 EL-17004 Stanford University Customer Load Requirements 0 0 500,000 0 0 0 0 500,000 EL-17003 VA Hospital Customer Load Requirements 0 20,000 2,980,000 0 0 0 0 2,980,000 Customer Connections Total 2,457,600 3,179,809 6,699,888 3,335,804 3,455,893 3,580,305 3,600,000 20,671,890 System Improvements EL-06001 230 Kv Electric Intertie 1,008 66,233 113,119 0 0 0 0 113,119 EL-10008 Advanced Metering Infrastructure (AMI) System 393 0 0 0 0 0 0 0 EL-16002 Capacitor Bank Installation 0 350,000 0 0 0 0 0 0 EL-14000 Coleridge/Cowper/Tennyson 4/12Kv Conversion 0 0 0 680,000 400,000 0 0 1,080,000 EL-15000 Colorado/Hopkins System Improvement 0 50,000 1,525,000 0 0 0 0 1,525,000 EL-89031 Communications System Improvements 7,106 40,772 359,821 100,000 100,000 100,000 100,000 759,821 EL-17001 East Meadow Circles 4/12Kv Conversion 0 50,000 0 1,750,000 0 0 0 1,750,000 EL-13000 Edgewood/Wildwood 4Kv Tie 0 0 0 50,000 400,000 0 0 450,000 EL-15001 Electric Substation Battery Replacement 293,869 106,131 0 0 0 0 0 0 EL-98003 Electric System Improvements 2,064,744 2,977,231 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 12,000,000 EL-02011 Electric Utility Geographic Information System 68,923 165,000 228,663 165,000 165,000 165,000 165,000 888,663 EL-17007 Facility Relocation for Caltrain Modernization Project 0 0 1,550,000 0 0 0 0 1,550,000 EL-17005 HCB Pilot Wire Relay Replacement 0 0 167,000 167,000 0 0 0 334,000 EL-14004 Maybell 1&2 4/12Kv Conversion 3,277 85,372 100,000 0 0 0 0 100,000 EL-09000 Middlefield Underground Rebuild 270,996 0 0 0 0 0 0 0 EL-11003 Rebuild Underground District 15 0 30,000 114,181 335,819 0 0 0 450,000 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 EL-11006 Rebuild Underground District 18 364,384 0 0 0 0 0 0 0 EL-11008 Rebuild Underground District 19 86,609 0 116,420 0 0 0 0 116,420 EL-14002 Rebuild Underground District 20 0 50,000 900,000 500,000 0 0 0 1,400,000 EL-17000 Rebuild Underground District 23 0 0 200,000 600,000 0 0 0 800,000 EL-10006 Rebuild Underground District 24 893,040 300,000 643,113 0 0 0 0 643,113 EL-19000 Rebuild Underground District 25 0 0 0 50,000 500,000 0 0 550,000 EL-16000 Rebuild Underground District 26 350 100,000 0 50,000 650,000 0 0 700,000 EL-14005 Reconfigure Quarry Feeders 162,311 0 0 0 0 0 0 0 EL-13002 Relocate Quarry/Hopkins Substation 60Kv Line (A & B)0 0 100,000 750,000 0 0 0 850,000 EL-13006 Sand Hill/Quarry Road 12Kv Tie 1,023 0 0 0 0 0 0 0 EL-02010 SCADA System Upgrades 35,716 0 60,000 65,000 65,000 65,000 65,000 320,000 EL-11014 Smart Grid Technology Installation 34,742 300,000 1,521,766 1,000,000 10,000,000 5,000,000 5,000,000 22,521,766 EL-17002 Substation 60Kv Breaker Replacement 0 0 150,000 150,000 150,000 0 0 450,000 EL-89044 Substation Facility Improvements 122,904 300,000 195,000 195,000 200,000 200,000 200,000 990,000 EL-89038 Substation Protection Improvements 209,333 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 EL-16003 Substation Security 1,910 248,090 250,000 250,000 0 0 0 500,000 EL-16001 Underground System Rebuild 56,115 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 EL-13008 Upgrade Electric Estimating System 2,596 0 0 0 0 0 0 0 EL-17008 Utility Control Center Upgrades 0 400,000 100,000 0 0 0 0 100,000 EL-04012 Utility Site Security Improvements 361,394 49,120 70,960 50,000 50,000 50,000 0 220,960 System Improvements Total 5,042,741 6,680,093 11,565,043 9,957,819 15,730,000 8,630,000 8,580,000 54,462,862 Undergrounding Projects EL-13007 Underground Distribution System Security 0 0 300,000 300,000 0 0 0 600,000 EL-08001 Underground District 42 - Embarcadero Road, Emerson, Middlefield 0 0 0 50,000 2,000,000 250,000 0 2,300,000 EL-11009 Underground District 43 - Alma/Embarcadero 0 0 0 0 150,000 2,000,000 500,000 2,650,000 EL-12001 Underground District 46 - Charleston/El Camino Real 73,545 113,787 1,397,480 0 0 0 0 1,397,480 EL-11010 Underground District 47 - Middlefield, Homer, Webster, Addison 2,142,918 957,990 0 0 0 0 0 0 Undergrounding Projects Total 2,216,463 1,071,777 1,697,480 350,000 2,150,000 2,250,000 500,000 6,947,480 Total Uses 9,716,804 10,931,679 19,962,411 13,643,623 21,335,893 14,460,305 12,680,000 82,082,232 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total ELECTRIC FUND 76 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 77 Insert Map Here ELECTRIC FUND 78 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 79 Customer Connections ELECTRIC FUND 80 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Electric Customer Connections Electric Customer Connections Description This project allows for the installation of services, transformers, meters for new customers, upgrades of existing services, temporary service connections, and overhead/underground extensions for new/existing customers. Justification The project provides funding for the connection of new customers and the upgrading of exist- ing services. These are critical functions for providing electrical service to the City's customers. During a typical year, over 200 electric services are installed or upgraded in the City. Supplemental Information Budget amounts requested for work covered by this project are based on historical expendi- tures and growth projections. The Electric Fund pays for a portion of this project while remain- ing costs are supported by reimbursements from customers, telephone, and cable television companies for project work performed by the City. Fund: Electric Fund - Operating Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-89028 Electric Troubleman installing an electric meter to provide service to a customer Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 2,400,688 1,856,137 1,569,888 1,635,804 1,755,893 1,880,305 1,900,000 8,741,890 0 N/A Other N/A 1,650,000 1,303,672 1,650,000 1,700,000 1,700,000 1,700,000 1,700,000 8,450,000 0 N/A Total N/A 4,050,688 3,159,809 3,219,888 3,335,804 3,455,893 3,580,305 3,600,000 17,191,890 0 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 81 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 4,050,688 3,159,809 3,219,888 3,335,804 3,455,893 3,580,305 3,600,000 17,191,890 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 4,050,688 3,159,809 3,219,888 3,335,804 3,455,893 3,580,305 3,600,000 17,191,890 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 82 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Stanford - Customer Load Requirements Stanford - Customer Load Requirements Description This project allows for the installation of new primary conduits, vaults, cables and equipment to serve new customer demands in the Quarry Road/Welch Road/Sand Hill Road area. Justification The recent expansion of the Stanford Medical facilities and the Stanford Shopping Center has exhausted the existing facilities of Quarry Road Substation to serve any new customers in the Quarry Road/Welch Road/ Sand Hill Road area. This project will provide for new primary feeder outlets which will provide ample capability to serve both existing and new customers for the next 5 years. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: Customer Connections Project Location: Stanford Medical facilities and the Stanford Shopping Center Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Winter 2017 Revised Project Start: Revised Project Completion: Project Number: EL-17004 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 100,000 0 100,000 0 0 0 0 100,000 0 100,000 Revenue from Other Agencies 0 400,000 0 0 0 0 0 0 0 0 0 Revenue from the State of California 0 0 0 400,000 0 0 0 0 400,000 0 400,000 Total 0 500,000 0 500,000 0 0 0 0 500,000 0 500,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 83 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 500,000 0 500,000 0 0 0 0 500,000 0 500,000 Total 0 500,000 0 500,000 0 0 0 0 500,000 0 500,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Program: N-63 Relationship to Comprehensive Plan Secondary Connection Element: Community Services & Facilities Section: Customer Service Goal: C-2 Policy: C-9 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 84 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET VA Hospital - Customer Load Requirements VA Hospital - Customer Load Requirements Description The VA Hospital is outgrowing the capability of the electric infrastructure the City has tradition- ally provided. Hanover and Maybell Substations currently serve the VA Hospital campus with 2 electric lines, as the federal guidelines require full redundancy of electric power in case one line goes down. The VA Hospital is reaching the full capacity of a single line this year in 2016. Addi- tional capacity is required and will be met using mostly existing underground conduits in the short term. VA Hospital and CPAU staff are reviewing options to meet long term needs. Justification The interim, short term solution will be implemented in one year by using existing underground pathways to upsize the existing 12kV wires and to bring additional 12kV wires to the VA from Hanover and Maybell Substations to meet the rapid load growth needs since the local 12kV sys- tem cannot support the full VA Hospital load projections by 2022. The long term solution for a 60kV customer-owned substation addition will take a minimum of 2.5 years from now to build and energize and is one alternative to meet both the VA Hospital's power needs and the needs of other 12kV power users in the neighborhood. The 60kV substation can take its power from a higher level in the electric system that has adequate capacity. Without this improvement, once the VA Hospital is at full load, in the event of an outage in the Hanover/Maybell area a majority of customers would experience sustained time frames until the power can be restored. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: Customer Connections Project Location: VA Hospital Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Summer 2018 Revised Project Start: Revised Project Completion: Project Number: EL-17003 Picture of Veteran Affairs Hospital ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 85 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 600,000 20,000 1,380,000 0 0 0 0 1,380,000 0 1,400,000 Revenue from Other Agencies 0 2,400,000 0 1,600,000 0 0 0 0 1,600,000 0 1,600,000 Total 0 3,000,000 20,000 2,980,000 0 0 0 0 2,980,000 0 3,000,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 3,000,000 20,000 2,980,000 0 0 0 0 2,980,000 0 3,000,000 Total 0 3,000,000 20,000 2,980,000 0 0 0 0 2,980,000 0 3,000,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Program: N-65 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 86 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 87 System Improvements ELECTRIC FUND 88 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 230 kV Electric Intertie 230 kV Electric Intertie Description Funding for this project is used to perform technical feasibility studies to determine the general project requirements to establish a 230 kV electric intertie line and construct a 230/60 kV sub- station to connect the City's electric system directly to the 230kV transmission line. The City is in discussions with Stanford and Stanford Linear Accelerator Laboratory (SLAC), one of ten Department of Energy (DOE) Office of Science laboratories, on the shared interest and benefits in the new intertie. If this project comes to fruition, the estimated total project cost for a sec- ondary transmission line is $40 - $50 million and could be shared with both Stanford and SLAC/DOE. If this project is cancelled, staff will seek funding for an alternative solution to pro- vide a second transmission source to Palo Alto. Justification This new electric line will allow the City to bypass the local transmission fees charged by PG&E. This transmission line will provide the City with an alternate source of power that can serve it during emergencies, such as the plane crash in 2010 that impacted electric power to the entire city. Significant Changes 2017-2021 CIP: Project completion has been moved out as discussions with Stanford and SLAC/DOE are ongoing and no agreement has been finalized. Cooperation of these two entities is necessary for this project to move forward. Fund: Electric Fund - Operating Category: System Improvements Project Location: National Accelerator Laboratory Substation Managing Department: Utilities Initial Project Start: Spring 2013 Initial Project Completion: Fall 2015 Revised Project Start: Revised Project Completion: Spring 2021 Project Number: EL-06001 Possible electric substation connection point to existing 60 kV system ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 89 Operating Impact Projected net annual savings resulting from the interconnection fee reduction will be approxi- mately $2,000,000 based on projected energy purchases and the price difference between 115 kV and 230 kV service. Lower voltage services are more expensive than higher voltage ser- vices. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 261,311 179,351 66,233 113,119 0 0 0 0 113,119 0 440,663 Total 261,311 179,351 66,233 113,119 0 0 0 0 113,119 0 440,663 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 209,049 179,351 0 0 0 0 0 0 0 0 209,049 Design 52,261 0 66,233 113,119 0 0 0 0 113,119 0 231,613 Total 261,310 179,351 66,233 113,119 0 0 0 0 113,119 0 440,662 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 90 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Coleridge/Cowper/Tennyson 4/12kV Conversion Coleridge/Cowper/Tennyson 4/12kV Conversion Description The project will convert the primary electric distribution system in the Coleridge/Cowper/Ten- nyson area from 4 kV to 12 kV. Justification Because of the difference in voltage, the 4kV and 12kV systems cannot be directly connected and used to back up one another. Due to prior 4kV to 12 kV conversions in adjacent areas, this area, now at 4kV, needs to be converted to 12kV so that adequate circuit connections can be restored to allow customers to be switched from one circuit to another during normal or emer- gency conditions. This will improve operating flexibility of the system and service reliability to customers in this area. In addition, there is equipment in the area that has reached the end of its useful life and needs to be replaced. Converting to 12 kV will eliminate the need to replace this equipment as it is not needed at that voltage level. Fund: Electric Fund - Operating Category: System Improvements Project Location: Coleridge/Cowper/Tennyson area Managing Department: Utilities Initial Project Start: Spring 2016 Initial Project Completion: Spring 2017 Revised Project Start: Spring 2019 Revised Project Completion: Spring 2020 Project Number: EL-14000 Overhead crews working on overhead lines Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 240,000 680,000 400,000 0 0 1,320,000 0 1,320,000 Total 0 0 0 240,000 680,000 400,000 0 0 1,320,000 0 1,320,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 91 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 400,000 0 0 400,000 0 400,000 Design 0 0 0 240,000 680,000 0 0 0 920,000 0 920,000 Total 0 0 0 240,000 680,000 400,000 0 0 1,320,000 0 1,320,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 92 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Colorado/Hopkins System Improvement Colorado/Hopkins System Improvement Description This project will replace deteriorating equipment which will increase system capacity and improve service reliability for the areas served by Hopkins and Colorado substations and adja- cent substations. Justification Transformers at both Hopkins and Colorado Substations are near the end of their useful life, along with much of the other equipment at Hopkins. Hopkins is a 4kV substation and has no ties to other substations, so there is no backup to serve customers should there be a cata- strophic problem at Hopkins. Supplemental Information To accommodate the replacement of this equipment, the ability to serve projected future elec- trical load projections, and provide back up service to Hopkins, this project will evaluate solu- tions to best solve the multitude of issues. Funding for Fiscal Year 2016 is for engineering only. Budget requests for future years is an estimate based currently available information. Significant Changes Revised load projections associated with new loads in the Stanford Hospital area has required an adjustment to the project plans. Fund: Electric Fund - Operating Category: System Improvements Project Location: Hopkins and Colorodo Substations Managing Department: Utilities Initial Project Start: Spring 2015 Initial Project Completion: Spring 2018 Revised Project Start: Revised Project Completion: Spring 2019 Project Number: EL-15000 Electric Substation obscured by trees ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 93 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 825,000 50,000 1,525,000 0 0 0 0 1,525,000 0 1,575,000 Total 0 825,000 50,000 1,525,000 0 0 0 0 1,525,000 0 1,575,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 825,000 50,000 1,525,000 0 0 0 0 1,525,000 0 1,575,000 Total 0 825,000 50,000 1,525,000 0 0 0 0 1,525,000 0 1,575,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 94 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Communications System Improvements Communications System Improvements Description This project installs copper wire cable systems, high frequency coaxial cable, fiber optic cable, and related equipment to provide communications services for traffic signal coordination, tele- phone links, computer data transmission, and the Electric Supervisory Control and Data Acqui- sition (SCADA) system. Justification Installation of communication lines is essential for the provision of City services. The broadband system provides communication between the Utility Control Center to Substations and field equipment; and between substation protection equipment. This annual project funds, as neces- sary, expansion of the system and replacement of deteriorating facilities. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-89031 Traffic/Fiber technicians repairing the city fiber optic cables Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 0 0 0 0 0 0 0 0 0 N/A Electric Fund N/A 300,593 40,772 359,821 100,000 100,000 100,000 100,000 759,821 0 N/A Total N/A 300,593 40,772 359,821 100,000 100,000 100,000 100,000 759,821 0 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 95 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 300,593 40,772 359,821 100,000 100,000 100,000 100,000 759,821 100,000 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Electric Fund N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 300,593 40,772 359,821 100,000 100,000 100,000 100,000 759,821 100,000 N/A Relationship to Comprehensive Plan Primary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302 ELECTRIC FUND 96 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET East Meadow Circles 4/12kV Conversion East Meadow Circles 4/12kV Conversion Description The project will convert the primary electric distribution system in the East Charleston/Alma Street/East Meadow Drive/Middlefield Road area from 4 kV to 12 kV. Justification Because of the difference in voltage, the 4kV and 12kV systems cannot be directly connected and used to back up one another. Due to prior 4kV to 12 kV conversions in adjacent areas, this area, now at 4kV, needs to be converted to 12kV so that adequate circuit connections can be restored to allow customers to be switched from one circuit to another during normal or emer- gency conditions. This will improve operating flexibility of the system and service reliability to customers in this area. In addition, there is equipment in the area that has reached the end of its useful life and needs to be replaced. Converting to 12 kV will eliminate the need to replace this equipment as it is not needed at that voltage level. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: System Improvements Project Location: East Charleston/Alma Street/East Meadow Drive/Middlefield Road area Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Spring 2018 Revised Project Start: Revised Project Completion: Spring 2020 Project Number: EL-17001 Electric Linemen working on utility pole Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 50,000 50,000 0 1,750,000 0 0 0 1,750,000 0 1,800,000 Total 0 50,000 50,000 0 1,750,000 0 0 0 1,750,000 0 1,800,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 97 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 50,000 50,000 0 1,750,000 0 0 0 1,750,000 0 1,800,000 Total 0 50,000 50,000 0 1,750,000 0 0 0 1,750,000 0 1,800,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 98 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Edgewood/Wildwood 4 kV Tie Edgewood/Wildwood 4 kV Tie Description This project will install new overhead wire to connect the HO-3 and HO-7 electric feeders in the Edgewood/Wildwood area. Justification Because of the voltage difference, the 4kV and 12kV systems cannot be directly connected and provide redundancy. When the East Meadow 4 kV feeders are converted to 12 kV, the 4 kV back-up connections from East Meadow to Hopkins substations will be eliminated. In order to maintain reliable service in the event of a feeder outage at Hopkins substation, this project will construct a tie between the HO-3 and HO-7 feeders. Fund: Electric Fund - Operating Category: System Improvements Project Location: Edgewood/Wildwood area Managing Department: Utilities Initial Project Start: Spring 2016 Initial Project Completion: Spring 2017 Revised Project Start: Spring 2019 Revised Project Completion: Spring 2020 Project Number: EL-13000 Electric linemen working on overhead electric connection Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 0 50,000 400,000 0 0 450,000 0 450,000 Total 0 0 0 0 50,000 400,000 0 0 450,000 0 450,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 400,000 0 0 400,000 0 400,000 Design 0 0 0 0 50,000 0 0 0 50,000 0 50,000 Total 0 0 0 0 50,000 400,000 0 0 450,000 0 450,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 99 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 100 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Electric System Improvements Electric System Improvements Description This project provides funding as needed to improve the Electric Distribution System. Typical activities include: increasing system capacity for load growth, replacing deteriorated capital facilities, reconfiguring/adding to the system to improve service reliability, repairing and replac- ing storm damaged equipment, and making general improvements to the system. Justification Electric system service reliability and adequate system capacity are critical to providing a high level of service to customers in Palo Alto. When service interruptions occur, customers may experience significant economic losses. The City must continuously evaluate service reliability needs and make improvements to the system to maintain top-level service to City customers. Supplemental Information Other Revenues includes reimbursements from the telephone company for work performed on their behalf by City. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-98003 Electric crews working in an underground vault terminating cables Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 3,710,413 2,977,231 2,200,000 2,190,000 2,190,000 2,190,000 2,190,000 10,960,000 2,400,000 N/A Other N/A 190,000 0 200,000 210,000 210,000 210,000 210,000 1,040,000 (400,000)N/A Total N/A 3,900,413 2,977,231 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 12,000,000 2,000,000 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 101 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 3,900,413 2,977,231 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 12,000,000 2,000,000 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 3,900,413 2,977,231 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 12,000,000 2,000,000 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 102 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Electric Utility Geographic Information System Electric Utility Geographic Information System Description This project will enhance the citywide Geographical Information System (GIS). The primary emphasis will be to provide a compatible user interface and estimating software, to edit and update data which will reside in the citywide GIS. The project includes the migration of the existing electric and fiber networks to a unified mapping solution compatible with the citywide GIS. Justification GIS has grown from being a set of special purpose computer applications to being an informa- tion tool that serves all segments of the City. Applications have been developed which make GIS information accessible to hundreds of users, which has greatly increased the value of the system. Funding in the CIP is for ongoing mapping system modifications to facilitate technical requirements, external contractor system support, and anticipated system upgrades, and to meet future needs and facilitate integration to the new citywide GIS. This could include recom- mendations for upgrade or replacement of existing systems. Fund: Electric Fund - Operating Category: System Improvements Project Location: Software maintenance & update Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-02011 View of City of Palo Alto GIS System Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 392,605 165,000 228,663 165,000 165,000 165,000 165,000 888,663 0 N/A Total N/A 392,605 165,000 228,663 165,000 165,000 165,000 165,000 888,663 0 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 103 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 392,605 165,000 228,663 165,000 165,000 165,000 165,000 888,663 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 392,605 165,000 228,663 165,000 165,000 165,000 165,000 888,663 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Governance Section: Public Participation Goal: G-1 Policy: G-3 Relationship to Comprehensive Plan Secondary Connection Element: Transportation Section: Reducing Auto Use Goal: T-1 Policy: T-3 Program: T-10 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 104 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Facility Relocation for Caltrain Modernization Project Facility Relocation for Caltrain Modernization Project Description This project allows for the relocation of overhead Utility Electric and Fiber Optic lines to provide adequate clearance from new electric lines being installed by the Peninsula Corridor Joint Pow- ers Board (Caltrain) to convert their diesel powered commuter trains to electric power. Justification The Caltrain Modernization Program consists of converting Caltrain from diesel-hauled to Elec- tric Multiple Unit trains. The installation of the Overhead Catenary System above the rails to power the trains will cause conflicts with the Cityís overhead electric and communication lines, as well as those owned by others, e.g. AT&T, Comcast, which cross the railroad tracks. Caltrain is looking to have the overhead lines relocated/removed by August 2018 for an anticipated project completion in 2020. In order to meet Caltrainís timeline, Utilities must obtain funding and start the design process in FY 2017. If lines are placed underground, Utilities will look for opportuni- ties to share the costs with AT&T and Comcast as part of the joint construction agreement between the three entities for installation of underground facilities. Supplemental Information Though Electric power for the trains will be provide by PG&E from outside of Palo Altoís city limits, the timely relocation/removal of overhead electric lines will facilitate the conversion of the commuter train system from diesel fuel to electricity, reducing greenhouse gas emissions, noise, and pollution in Palo Alto. Caltrain is receiving funding for the project from several differ- ent sources. If Caltrain does not obtain full funding to complete the project, construction fund- Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations along railroad Managing Department: Utilities Initial Project Start: Fall 2017 Initial Project Completion: Winter 2018 Revised Project Start: Revised Project Completion: Project Number: EL-17007 Intersection of Alma and East Meadow ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 105 ing approved by Council for the relocation of facilities will be returned to reserves. Revenue projections are based on shared installation overhead facilities with AT&T and Comcast. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 150,000 0 1,550,000 0 0 0 0 1,550,000 0 1,550,000 Total 0 150,000 0 1,550,000 0 0 0 0 1,550,000 0 1,550,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 1,500,000 0 0 0 0 1,500,000 0 1,500,000 Design 0 150,000 0 50,000 0 0 0 0 50,000 0 50,000 Total 0 150,000 0 1,550,000 0 0 0 0 1,550,000 0 1,550,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Potential Board/Commission Review: Utilities Advisory Commission ELECTRIC FUND 106 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET HCB Pilot Wire Relay Replacement HCB Pilot Wire Relay Replacement Description This project funds the replacement of existing HCB pilot wire relays with new microprocessor based line differential protective relays to protect the city’s 60kV sub-transmission line sections and equipment from damage due to faults (i.e. short circuits) on the 60kV line sections. Justification The existing electro-mechanical HCB pilot wire differential relays are approaching the end of their useful life and rely on a copper pilot wire cable system running between each substation to maintain communication between the relay pairs located at the ends of each 60kV line section. These pilot wire cables have aged significantly and are the source of repeated failures due to corrosion in connections and splices which cause open circuits, particularly during the winter rainy season. During these periods of interrupted pilot wire communication, the existing pilot wire relays do not provide adequate back-up protection putting the city at risk of an outage should a fault occur on the 60kV line section. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Spring 2019 Revised Project Start: Revised Project Completion: Project Number: EL-17005 Picture of aging electric equipment Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 167,000 0 167,000 167,000 0 0 0 334,000 0 334,000 Total 0 167,000 0 167,000 167,000 0 0 0 334,000 0 334,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 107 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 167,000 0 167,000 167,000 0 0 0 334,000 0 334,000 Total 0 167,000 0 167,000 167,000 0 0 0 334,000 0 334,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Goal: N-9 Policy: N-44 Program: N-63 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 108 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Maybell 1&2 4/12kV Conversion Maybell 1&2 4/12kV Conversion Description This project will convert the Maybell substation circuit 1 & 2 from 4kV to 12kV and remove the remaining 4kV equipment at Maybell. This covers the remaining area to be converted at May- bell Substation including the areas around Maybell Avenue and El Camino Real between El Camino Way and Arastradero. Justification The existing 4kV distribution system at Maybell has been converted to 12kV as the distribution facilities in areas have been rebuilt. This remaining area needs to be converted to 12kV so that adequate circuit ties are maintained to ensure high levels of service reliability to customers. This will also allow for the removal of deteriorating facilities at Maybell Substation reducing mainte- nance and operating requirements. Fund: Electric Fund - Operating Category: System Improvements Project Location: Maybell Avenue and El Camino Real between El Camino Way and Arastradero Managing Department: Utilities Initial Project Start: Spring 2014 Initial Project Completion: Revised Project Start: Revised Project Completion: Summer 2018 Project Number: EL-14004 El Camino Way at James Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 264,626 185,372 85,372 100,000 0 0 0 0 100,000 0 449,998 Total 264,626 185,372 85,372 100,000 0 0 0 0 100,000 0 449,998 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 109 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 211,701 185,372 85,372 100,000 0 0 0 0 100,000 0 397,073 Design 52,925 0 0 0 0 0 0 0 0 0 52,925 Total 264,626 185,372 85,372 100,000 0 0 0 0 100,000 0 449,998 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission ELECTRIC FUND 110 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 15 Rebuild Underground District 15 Description This project will rebuild and replace the underground electric system in Underground District 15. The area is bounded by Los Palos, Glenbrook, Pomona, and Arastradero. Work will include the replacement of deteriorated electrical cable, transformers and enclosures. Installation of new equipment will bring the electrical system up to current construction standards. Justification The underground system serving Underground District 15 was installed in 1973. The cables and equipment in the area have exceeded their expected life of 30 years. In addition, most of the equipment and cables were installed in subsurface enclosures that have standing water in win- ter. The water reduces the life of the equipment and electrical connections and requires that rebuilding be performed on the facilities. Significant Changes 2017-2021 CIP: Shifting project priorities and the loss of Engineering staff have caused the delay for the completion of this project. Fund: Electric Fund - Operating Category: System Improvements Project Location: Area bounded by Los Palos, Glenbrook, Pomona, and Arastradero Managing Department: Utilities Initial Project Start: Spring 2010 Initial Project Completion: Summer 2012 Revised Project Start: Spring 2018 Revised Project Completion: Summer 2019 Project Number: EL-11003 Underground transformer and cable after years of service Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 29,463 144,181 30,000 114,181 335,819 0 0 0 450,000 0 509,463 Total 29,463 144,181 30,000 114,181 335,819 0 0 0 450,000 0 509,463 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 111 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 23,570 144,181 30,000 114,181 335,819 0 0 0 450,000 0 503,570 Design 5,892 0 0 0 0 0 0 0 0 0 5,892 Total 29,462 144,181 30,000 114,181 335,819 0 0 0 450,000 0 509,462 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 112 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 19 Rebuild Underground District 19 Description This project will rebuild and replace the underground electric system in Underground District 19. Work will include the replacement of deteriorated electrical cable, transformers, switches and enclosures. Installation of new equipment will bring the electrical system up to current con- struction standards. Justification The Underground District 19 is bounded by Forest, Waverley, Addison, and Alma in downtown Palo Alto and underground electric distribution system was installed in 1979. Although typical cable and equipment expected life is 30 years when conditions are ideal, most of the equipment and cables operate in standing water during winter. Standing water reduces the life of the equipment and connections and requires that the system be rebuilt before failures begin to occur prematurely. Fund: Electric Fund - Operating Category: System Improvements Project Location: Forest, Waverley, Addison, and Alma in downtown Palo Alto Managing Department: Utilities Initial Project Start: Fall 2009 Initial Project Completion: Summer 2010 Revised Project Start: Spring 2014 Revised Project Completion: Winter 2018 Project Number: EL-11008 Electric crews installing new underground cables Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 149,023 12,262 0 116,420 0 0 0 0 116,420 0 265,443 Total 149,023 12,262 0 116,420 0 0 0 0 116,420 0 265,443 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 113 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 119,217 12,262 0 116,420 0 0 0 0 116,420 0 235,637 Design 29,804 0 0 0 0 0 0 0 0 0 29,804 Total 149,021 12,262 0 116,420 0 0 0 0 116,420 0 265,441 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 114 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 20 Rebuild Underground District 20 Description This project will rebuild and replace the underground electric system in Underground District 20. Work will include the replacement of deteriorated electrical cable, transformers, and enclo- sures. Installation of new equipment will bring the electrical system up to current construction standards. Justification The underground system serving Underground District 20 was installed in 1979, and cables and equipment in the area have exceeded their expected life of 30 years. In addition, most of the equipment and cables were installed in subsurface enclosures that have standing water during winter. The water reduces the life of the equipment and electrical connections and requires that rebuilding be performed on the facilities. Fund: Electric Fund - Operating Category: System Improvements Project Location: Channing Avenue; Center Street; Hamilton Avenue; and Lincoln Avenue Managing Department: Utilities Initial Project Start: Winter 2017 Initial Project Completion: Spring 2018 Revised Project Start: Revised Project Completion: Project Number: EL-14002 Utility Engineer planning out the next underground rebuild project Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 950,000 50,000 900,000 500,000 0 0 0 1,400,000 0 1,450,000 Total 0 950,000 50,000 900,000 500,000 0 0 0 1,400,000 0 1,450,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 950,000 50,000 900,000 500,000 0 0 0 1,400,000 0 1,450,000 Total 0 950,000 50,000 900,000 500,000 0 0 0 1,400,000 0 1,450,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 115 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 116 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 23 Rebuild Underground District 23 Description This project will rebuild and replace the underground electric system in the area of the city bounded by Hamilton Avenue, San Francisquito Creek, Southwood Drive and Chaucer Street. Work will include the replacement of deteriorated electrical cable, transformers, switches and enclosures. Justification The underground electric distribution system in the area bounded by Hamilton Avenue, San Francisquito Creek, Southwood Drive and Chaucer Street was installed in 1983. Typical under- ground cable and equipment expected life is approximately 30 years in ideal conditions. Instal- lation of new equipment will bring the electrical system up to current construction standards. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: System Improvements Project Location: Hamilton Avenue, San Francisquito Creek, Southwood Drive and Chaucer Street Managing Department: Utilities Initial Project Start: Fall 2016 Initial Project Completion: Summer 2019 Revised Project Start: Revised Project Completion: Project Number: EL-17000 Electric underground cable vault Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 200,000 600,000 0 0 0 800,000 0 800,000 Total 0 0 0 200,000 600,000 0 0 0 800,000 0 800,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 117 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 200,000 600,000 0 0 0 800,000 0 800,000 Total 0 0 0 200,000 600,000 0 0 0 800,000 0 800,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80, L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 118 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 24 Rebuild Underground District 24 Description This project will rebuild and replace the underground electric system in Underground District 24. Work will include the replacement of deteriorated electrical cable, transformers, switches, and enclosures. Installation of new equipment will bring the electrical system up to current con- struction standards. Justification The underground electric distribution system in the Underground District 24 was installed in 1983 and cables and equipment in the area have exceeded their useful life of 30 years. In addi- tion, most of the equipment and cables were installed in subsurface enclosures that have stand- ing water during winter. The water reduces the life of the equipment and electrical connections and requires that rebuilding be performed on the facilities. Underground District 24 covers a major portion of the University Avenue downtown area and reliable electric power is critical to the businesses in the area. Fund: Electric Fund - Operating Category: System Improvements Project Location: Lytton Avenue; Bryant Street; Forest Avenue; and Alma Street Managing Department: Utilities Initial Project Start: Spring 2009 Initial Project Completion: Spring 2016 Revised Project Start: Revised Project Completion: Spring 2018 Project Number: EL-10006 University Avenue (part of Underground District 24 where underground electric facilities will be replaced) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 1,758,087 943,113 300,000 643,113 0 0 0 0 643,113 0 2,701,200 Total 1,758,087 943,113 300,000 643,113 0 0 0 0 643,113 0 2,701,200 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 119 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 1,406,460 943,113 300,000 643,113 0 0 0 0 643,113 0 2,349,573 Design 351,610 0 0 0 0 0 0 0 0 0 351,610 Total 1,758,070 943,113 300,000 643,113 0 0 0 0 643,113 0 2,701,183 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 120 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 25 Rebuild Underground District 25 Description This project will rebuild and replace the underground electric system in Underground District 25. Work will include the replacement of deteriorated electrical cables, transformers, switches, and enclosures. Installation of new equipment will bring the electrical system up to current con- struction standards. Justification The electric system included in the scope of work of Underground District 25 was installed in 1983. Underground District 25 includes Orme Street between Los Robles Avenue and Juana Bri- ones School. The cables are at the end of their expected life of 30 years and need to be replaced. In addition, most of the other equipment (transformers, junctions, etc.) were installed in subsurface enclosures that have standing water, garden chemicals, oil, or other corrosive materials that impact equipment life. Fund: Electric Fund - Operating Category: System Improvements Project Location: Orme Street between Los Robles Avenue and Juana Briones School Managing Department: Utilities Initial Project Start: Winter 2018 Initial Project Completion: Spring 2020 Revised Project Start: Revised Project Completion: Project Number: EL-19000 Orme Street (part of Underground District 25) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 0 50,000 500,000 0 0 550,000 0 550,000 Total 0 0 0 0 50,000 500,000 0 0 550,000 0 550,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 121 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 500,000 0 0 500,000 0 500,000 Design 0 0 0 0 50,000 0 0 0 50,000 0 50,000 Total 0 0 0 0 50,000 500,000 0 0 550,000 0 550,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 122 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Rebuild Underground District 26 Rebuild Underground District 26 Description This project will rebuild and replace the underground electric system in Underground District 26. Work will include the replacement of deteriorated electrical cables, transformers, switches, and enclosures. Installation of new equipment will bring the electrical system up to current con- struction standards. Justification The electric system included in the scope of work of Underground District 26 was installed in 1984. Underground District 26 includes Arastradero Road between El Camino Real and Hillview Avenue. The cables are nearing the end of their expected life of 30 years and the fused switches that were installed at that time have issues with operation and need to be replaced. In addition, most of the other equipment (transfomers, junctions, ect.) were installed in subsurface enclo- sures that have standing water, garden chemicals, oil, or other corrosive materials that impact equipment life. Significant Changes 2017-2021 CIP: Shifting project priorities and turnover of engineering staff have caused the delay for the completion of this project. Fund: Electric Fund - Operating Category: System Improvements Project Location: Arastradero Road between El Camino Real and Hillview Avenue Managing Department: Utilities Initial Project Start: Spring 2016 Initial Project Completion: Spring 2016 Revised Project Start: Spring 2019 Revised Project Completion: Spring 2020 Project Number: EL-16000 Arastradero Road (part of Underground District 26) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 350 100,000 100,000 0 50,000 650,000 0 0 700,000 0 800,350 Total 350 100,000 100,000 0 50,000 650,000 0 0 700,000 0 800,350 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 123 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 279 100,000 100,000 0 0 650,000 0 0 650,000 0 750,279 Design 69 0 0 0 50,000 0 0 0 50,000 0 50,069 Total 348 100,000 100,000 0 50,000 650,000 0 0 700,000 0 800,348 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 124 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Relocate Quarry/Hopkins Substation 60 kV Line (A & B) Relocate Quarry/Hopkins Substation 60 kV Line (A & B) Description This project relocates the Quarry-Hopkins (QR/HO) 60kV sub-transmission line and associated facilities in Lanes A & B, and the nearby Alma Street area to a more physically accessible route for electric crews and equipment. When the Alma substation was removed, the current trans- mission line route was no longer required. This project will investigate relocating this line to a more acceptable location that meets technical and aesthetic requirements. Justification The old 60 kV overhead lines are located in a congested area of downtown and are difficult to access and maintain. The existing configuration is awkward and space consuming. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2018 Initial Project Completion: Spring 2020 Revised Project Start: Spring 2019 Revised Project Completion: Fall 2020 Project Number: EL-13002 Electric linemen working on 60 kV overhead lines Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 100,000 750,000 0 0 0 850,000 0 850,000 Total 0 0 0 100,000 750,000 0 0 0 850,000 0 850,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 125 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 750,000 0 0 0 750,000 0 750,000 Design 0 0 0 100,000 0 0 0 0 100,000 0 100,000 Total 0 0 0 100,000 750,000 0 0 0 850,000 0 850,000 Relationship to Comprehensive Plan Primary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 126 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET SCADA System Upgrades SCADA System Upgrades Description This project will upgrade the Supervisory Control and Data Acquisition (SCADA) system hard- ware. The SCADA system is used to monitor and control critical assets of the City's electric, gas, and water utility systems from the Utility Control Center. Justification An upgrade to peripheral equipment is necessary each year to keep the hardware and software current, to handle the ever-increasing demands on the system and maintain manufacturer/ industry support. In addition, the Water-Gas-Wastewater SCADA that was newly integrated into the Electric SCADA system has placed additional burden on the system. Supplemental Information Annual budget amounts are for minor system upgrades/replacements. Full system upgrades are on a 3 to 4 year cycle. Fund: Electric Fund - Operating Category: System Improvements Project Location: SCADA System at Utility Control Center Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-02010 SCADA Technologist configuring SCADA software Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 300,001 0 60,000 65,000 65,000 65,000 65,000 320,000 0 N/A Total N/A 300,001 0 60,000 65,000 65,000 65,000 65,000 320,000 0 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 127 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 300,001 0 60,000 65,000 65,000 65,000 65,000 320,000 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 300,001 0 60,000 65,000 65,000 65,000 65,000 320,000 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Community Services & Facilities Section: Parks and Public Facilities Goal: C-4 Policy: C-24 Program: C-19 Relationship to Comprehensive Plan Secondary Connection Element: Transportation Section: Reducing Auto Use Goal: T-1 Policy: T-3 Program: T-10 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 128 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Smart Grid Technology Installation Smart Grid Technology Installation Description This project will implement portions of the Smart Grid Road Map that can be cost effectively applied to the City's electric, gas, and water utility systems, resulting in operating cost savings, environmental benefits, plus an increased quality of life and productivity for the residents and businesses of Palo Alto. Justification The Smart Grid will help the City of Palo Alto achieve its goals in: energy conservation, carbon emission reduction, efficient utilization of aging infrastructure, improved system reliability, inte- gration of distributed energy resources, accommodation of battery charging demands, cost- effective commodity purchases, and meeting customer demands for information. Supplemental Information This project could include aspects dealing with: data management system, smart metering, fiber optic infrastructure improvement, distribution system automation, outage management system, load management system, demand-side management system, leak and revenue protection, cus- tomer interface to energy usage, and customer equipment control. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-11014 Sample of energy use information that could be available to customers ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 129 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 549,096 100,000 921,766 400,000 6,668,000 1,668,000 1,668,000 11,325,766 0 N/A Transfer from Gas Fund N/A 136,335 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 0 N/A Transfer from Water Fund N/A 136,335 100,000 300,000 300,000 1,666,000 1,666,000 1,666,000 5,598,000 0 N/A Total N/A 821,766 300,000 1,521,766 1,000,000 10,000,000 5,000,000 5,000,000 22,521,766 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 821,766 300,000 1,521,766 1,000,000 10,000,000 5,000,000 5,000,000 22,521,766 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 821,766 300,000 1,521,766 1,000,000 10,000,000 5,000,000 5,000,000 22,521,766 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Transportation Section: Reducing Auto Use Goal: T-1 Policy: T-3 Program: T-10 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 130 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Substation 60kV Breaker Replacement Substation 60kV Breaker Replacement Description This project funds the purchase and replacement of high voltage circuit breakers that intercon- nect the nine electric substations and two power switching stations. The circuit breakers that are reaching the end of their recommended reliable useful life expectancy and/or are now underrated for the use. Justification A recent 60kV circuit breaker study performed for the City of Palo Alto found that the inter- rupting current rating of two of these circuit breakers on the system is not high enough to han- dle the expected maximum fault current level. Three other circuit breakers are marginal with respect to their interrupting current rating. Six additional older oil circuit breakers are obsolete and have reached or are reaching the ends of their operable lives. One oil circuit breaker has experienced a non-catastrophic failure. Should there be a fault, it could result in a failure of any one of these twelve circuit breakers to operate properly, damage to the breaker, and a pro- longed electric outage. These circuit breakers are integral and critical components of the elec- tric utility transmission system. The project will be a 10 year program replacing 1-2 breakers per year. Significant Changes 2017-2021 CIP: Project established. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Summer 2020 Revised Project Start: Revised Project Completion: Project Number: EL-17002 High voltage circuit breakers ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 131 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 150,000 0 150,000 150,000 150,000 0 0 450,000 0 450,000 Total 0 150,000 0 150,000 150,000 150,000 0 0 450,000 0 450,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 150,000 0 150,000 150,000 150,000 0 0 450,000 0 450,000 Total 0 150,000 0 150,000 150,000 150,000 0 0 450,000 0 450,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 132 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Substation Facility Improvements Substation Facility Improvements Description This project involves several improvements to each of the 9 substation facilities in Palo Alto, including installation and replacement of capacitors, replacement of various substation equip- ment, renovation of security fences and entry gates, paving of driveways and parking areas in substations, upgrading of substation drainage systems, replacement of Remote Terminal Unit (RTU) equipment, bus voltage monitoring and local area network (LAN) connections, as well as other improvements. Justification The electric substations are the link between the transmission and distribution systems. At the substations, voltage levels are converted and distribution circuits branch out to provide power throughout the City. They are a key element to providing reliable electric service to residents and customers in Palo Alto. Work completed under this project help to ensure reliable operation and electric service. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-89044 Electric Substation transformer and bus structure Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 433,301 300,000 195,000 195,000 200,000 200,000 200,000 990,000 200,000 N/A Total N/A 433,301 300,000 195,000 195,000 200,000 200,000 200,000 990,000 200,000 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 133 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 433,301 300,000 195,000 195,000 200,000 200,000 200,000 990,000 200,000 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 433,301 300,000 195,000 195,000 200,000 200,000 200,000 990,000 200,000 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 134 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Substation Protection Improvements Substation Protection Improvements Description This project funds the purchase of protective overcurrent relays, circuit breakers, high voltage fuses, and other equipment used at electric substations to protect the substation equipment and circuits emanating from the substation from damage due to faults (i.e. short circuits) on the electric system. Justification The electric substations are the link between the transmission and distribution systems. At the substations, voltage levels are converted and distribution circuits branch out to provide power throughout the City. They are a key element to providing reliable electric service to residents and customers in Palo Alto. Protective equipment is used to stop power flow when there are problems on the electric system. As the electric distribution system becomes more complex and reliability more critical, maintenance of these systems is imperative. This project includes replacement of old protective devices and controls that no longer provide the level of functionality now required for more sophisticated and sensitive devices. Properly designed and operating protective systems are required to ensure public safety, reduce equip- ment damage, and minimize the impact of faults (reduction in outage durations). Fund: Electric Fund - Operating Category: System Improvements Project Location: Electric Substations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-89038 Electric Substation used to distribute power to City of Palo Alto customers Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 860,187 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 300,000 N/A Total N/A 860,187 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 300,000 N/A ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 135 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 860,187 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 300,000 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 860,187 612,144 400,000 300,000 300,000 300,000 300,000 1,600,000 300,000 N/A Relationship to Comprehensive Plan Primary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 136 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Substation Security Substation Security Description The electric substations are a key element of the Electric Distribution System used to provide electricity to residents and customers of Palo Alto. This project will evaluate options for protect- ing electric substations from outside vandalism and intrusion. If necessary, fences and other protections will be repaired. Staff will issue a Professional Services request for proposal with construction, if warranted and approved, to follow. Justification The recent incident involving PG&E's Metcalf Substation in South San Jose has brought about increased security concerns regarding utility sites and systems. A severe disruption to one of Palo Alto's substations could result in outages of an extended period. The Utility Site Security Improvements project (EL-04012) is addressing the aspects of visual security such as digital cameras, while this project will address the need for physical protection. Significant Changes 2017-2021 CIP: Shifting project priorities have caused the delay for the completion of this proj- ect. A consultant assessed and recommended security measures in 2017. Staff will review rec- ommendations and issue bids for selected improvements. Fund: Electric Fund - Operating Category: System Improvements Project Location: Colorado Substation Managing Department: Utilities Initial Project Start: Fall 2015 Initial Project Completion: Spring 2017 Revised Project Start: Fall 2018 Revised Project Completion: Winter 2019 Project Number: EL-16003 Substation perimeter wall providing security for the enclosed equipment Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 1,909 248,090 248,090 250,000 250,000 0 0 0 500,000 0 749,999 Total 1,909 248,090 248,090 250,000 250,000 0 0 0 500,000 0 749,999 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 137 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 1,526 248,090 248,090 250,000 250,000 0 0 0 500,000 0 749,616 Design 381 0 0 0 0 0 0 0 0 0 381 Total 1,907 248,090 248,090 250,000 250,000 0 0 0 500,000 0 749,997 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 138 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Underground System Rebuild Underground System Rebuild Description Underground primary electric cables and equipment have a limited life span and need to be replaced before they fail and cause outages. This project will replace underground electric equipment in areas that were originally installed underground instead of as a part of an Under- ground District. Work will include the replacement of deteriorated electrical cable, transformers, switches and enclosures. Installation of new equipment will bring the electrical system up to current construction standards. Justification The underground system cables and equipment installed prior to 1990 have an expected life of 30 years. In addition, most of the equipment and cables were installed in subsurface enclosures that have standing water in them in the winter. The water reduces the life of the equipment and electrical connections and requires that rebuilding be performed on the facilities. Utilities has specific projects to address rebuilding Underground Districts. This project will address replacing underground equipment that was installed originally as underground and not part of an Under- ground District. Significant Changes Shifting project priorities and staffing shortages have delayed identification and development of projects to replace underground facilities that fall under this CIP. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: EL-16001 Electric crews working preparing to enter underground vault ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 139 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund N/A 400,000 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 350,000 N/A Total N/A 400,000 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 350,000 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 400,000 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 350,000 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 400,000 400,000 300,000 350,000 350,000 350,000 350,000 1,700,000 350,000 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 140 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Utility Control Center Upgrades Utility Control Center Upgrades Description This project will make the following improvements to the Utility Control Center: upgrade the existing lighting system, improve the operation map display by installing large video display panels, and improve the system-wide security monitoring facilities. Justification The Utilities Control Center is used to coordinate the activities of the City's Electric Utility. Within the facility there are large maps for monitoring the control of the system, video surveil- lance feeds from other utility facilities and the Supervisory Control and Data Acquisition (SCADA) system. This project will improve efficiency and operation of the room by updating map displays and the surveillance facilities to newer technologies. Supplemental Information This project reflects expenditures in prior years for unrelated improvements in the Utility Con- trol Center. Funding is added to this project on an as-needed basis. Significant Changes 2017-2021 CIP: Shifting project priorities have caused the delay for the completion of this proj- ect. As part of the FY 2017 Proposed CIP Budget, this was inadvertently reported as project EL- 06003, this adopted document corrects this. 2018-2022 CIP:Staff has gone out to bid for the UCC upgrades. Fund: Electric Fund - Operating Category: System Improvements Project Location: Utility Control Center Managing Department: Utilities Initial Project Start: Fall 2017 Initial Project Completion: Spring 2018 Revised Project Start: Revised Project Completion: Project Number: EL-17008 System Operator overseeing electric distribution system operations ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 141 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 400,000 400,000 100,000 0 0 0 0 100,000 0 500,000 Total 0 400,000 400,000 100,000 0 0 0 0 100,000 0 500,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 400,000 400,000 100,000 0 0 0 0 100,000 0 500,000 Total 0 400,000 400,000 100,000 0 0 0 0 100,000 0 500,000 Relationship to Comprehensive Plan Primary Connection Element: Community Services & Facilities Section: Parks and Public Facilities Goal: C-3 Policy: C-24 Program: C-19 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: Possible exemption. ELECTRIC FUND 142 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Utility Site Security Improvements Utility Site Security Improvements Description The Utilities Water and Gas Distribution Systems provide services to residents and businesses that are fundamental necessities of living and working in Palo Alto. This project will add elec- tronic security systems at utility sites to protect equipment at electric substations, water pump- ing plants, reservoirs, and gas stations from intrusion and vandalism. Justification This project addresses security risks and methods of mitigation for City utility facilities identi- fied in a utility site assessment that was completed in 2003. Recent incidents have heightened security concerns regarding utility sites and systems. This CIP implements the recommenda- tions in the site assessment report and installs equipment at two to three facilities per year. Through March 2016, 7 of 9 electric utility sites were completed. Significant Changes 2017-2021 CIP: Shifting project priorities have caused the delay for the completion of this proj- ect. Fund: Electric Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2004 Initial Project Completion: Spring 2016 Revised Project Start: Revised Project Completion: Summer 2019 Project Number: EL-04012 Security cameras for system security and monitoring Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 1,375,529 69,119 49,120 70,960 50,000 50,000 50,000 0 220,960 0 1,645,609 Total 1,375,529 69,119 49,120 70,960 50,000 50,000 50,000 0 220,960 0 1,645,609 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 143 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 1,100,419 69,119 49,120 70,960 50,000 50,000 50,000 0 220,960 0 1,370,499 Design 275,101 0 0 0 0 0 0 0 0 0 275,101 Total 1,375,520 69,119 49,120 70,960 50,000 50,000 50,000 0 220,960 0 1,645,600 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Air Quality Goal: N-5 Policy: N-26 Program: N-40 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 144 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 145 Undergrounding Projects ELECTRIC FUND 146 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Underground Distribution System Security Underground Distribution System Security Description This project funds the purchase and installation of equipment to secure underground electric distribution facilities from vandalism, tampering, and theft to facilitate a safe, secure, and reli- able electric system used to provide electricity to utility customers in the City of Palo Alto. Justification In recent years, the theft of metals for scrap has escalated due to increased demand overseas and shortages of raw materials. This has included the theft of electrical wire and cast iron man- hole covers. The electric system, and to a lesser extent the dark fiber system, fuels the economy of the City as technology has become more reliant on electricity and communications systems. Significant Changes 2017-2021 CIP: Engineering evaluation design is in progress. Additional time was requested to complete evaluation of samples. Fund: Electric Fund - Operating Category: Undergrounding Projects Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2015 Initial Project Completion: Spring 2017 Revised Project Start: Revised Project Completion: Spring 2019 Project Number: EL-13007 The damage done by copper/metal thieves can far exceed the value to the thief and cost of protection Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 828 290,534 0 300,000 300,000 0 0 0 600,000 0 600,828 Total 828 290,534 0 300,000 300,000 0 0 0 600,000 0 600,828 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 147 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 662 290,534 0 300,000 300,000 0 0 0 600,000 0 600,662 Design 166 0 0 0 0 0 0 0 0 0 166 Total 828 290,534 0 300,000 300,000 0 0 0 600,000 0 600,828 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Community Services & Facilities Section: Parks and Public Facilities Goal: C-4 Policy: C-24 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. ELECTRIC FUND 148 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Underground District 42 - Embarcadero Rd Emerson/Middlefield Underground District 42 - Embarcadero Rd Emerson/Middlefield Description This project will replace the existing overhead distribution system with an underground system along Embarcadero between Emerson and Middlefield. This project involves creating an Under- ground Utilities District and performing the work on a general benefit basis under the provisions of Utility Rule 17. This rule requires the Utility to bear the cost of the distribution system and the property owners to bear the cost of undergrounding their services. Justification Benefits of undergrounding include system improvement, higher reliability, reduced tree trim- ming, and improved aesthetics. Undergrounding has been approved to continue the ongoing underground conversion program and also because the area meets the California Public Utilities Commission rules dictating the areas where a telephone company can underground their lines. Fund: Electric Fund - Operating Category: Undergrounding Projects Project Location: Along Embarcadero between Emerson and Middlefield Managing Department: Utilities Initial Project Start: Spring 2017 Initial Project Completion: Spring 2019 Revised Project Start: Spring 2020 Revised Project Completion: Spring 2021 Project Number: EL-08001 Intersection of Embarcadero Road and Waverley Street (part of Underground District 42) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 0 50,000 1,700,000 250,000 0 2,000,000 0 2,000,000 Revenue from the State of California 0 0 0 0 0 300,000 0 0 300,000 0 300,000 Total 0 0 0 0 50,000 2,000,000 250,000 0 2,300,000 0 2,300,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 149 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 2,000,000 250,000 0 2,250,000 0 2,250,000 Design 0 0 0 0 50,000 0 0 0 50,000 0 50,000 Total 0 0 0 0 50,000 2,000,000 250,000 0 2,300,000 0 2,300,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is categorically exempt from CEQA under Section 15302. ELECTRIC FUND 150 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Underground District 43 - Alma/Embarcadero Underground District 43 - Alma/ Embarcadero Description This project will replace the existing overhead distribution system with an underground system in the area bounded by Alma, Addison, Bryant, and Melville. This project involves creating an Underground Utilities District and performing the work on a general benefit basis under the provisions of Utility Rule 17. This rule requires the Utility to bear the cost of the distribution sys- tem and the property owners to bear the cost of undergrounding their services. The under- grounding project will start in Fiscal Year 2018. Justification Benefits of undergrounding include system improvement, higher reliability, reduced tree trim- ming and improved aesthetics. Undergrounding has been approved to continue the ongoing underground conversion program and also because the area meets California Public Utilities Commission rules dictating the areas where a telephone company can underground their lines. Fund: Electric Fund - Operating Category: Undergrounding Projects Project Location: Alma, Addison, Bryant, and Melville Managing Department: Utilities Initial Project Start: Spring 2018 Initial Project Completion: Spring 2019 Revised Project Start: Spring 2021 Revised Project Completion: Spring 2022 Project Number: EL-11009 Alma Street at Embarcadero Road (part of Underground District 43) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 0 0 0 0 0 150,000 1,700,000 500,000 2,350,000 0 2,350,000 Revenue from the State of California 0 0 0 0 0 0 300,000 0 300,000 0 300,000 Total 0 0 0 0 0 150,000 2,000,000 500,000 2,650,000 0 2,650,000 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 151 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 2,000,000 500,000 2,500,000 0 2,500,000 Design 0 0 0 0 0 150,000 0 0 150,000 0 150,000 Total 0 0 0 0 0 150,000 2,000,000 500,000 2,650,000 0 2,650,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-10 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 152 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Underground District 46 - Charleston/El Camino Real Underground District 46 - Charleston/ El Camino Real Description This project includes the costs to underground the existing overhead distribution system in the area along the 400 block of West Charleston and El Camino Real. Undergrounding will be com- pleted by Fiscal Year 2020, and the overhead system will be removed. Justification Benefits of undergrounding include system improvement, higher reliability, reduced tree trim- ming, and improved aesthetics of this busy intersection. Funding has been approved to con- tinue the ongoing underground conversion program and also because the area meets California Public Utilities Commission rules dictating the areas where a telephone company can under- ground their lines. Significant Changes 2017-2021 CIP: Due to safety concerns this project has been re-prioritized and moved up by one year. Fund: Electric Fund - Operating Category: Undergrounding Projects Project Location: 400 block of West Charleston and El Camino Real Managing Department: Utilities Initial Project Start: Spring 2015 Initial Project Completion: Spring 2017 Revised Project Start: Spring 2019 Revised Project Completion: Winter 2020 Project Number: EL-12001 Overhead facilities at the intersection of Arastradero Road and El Camino Real (part of Underground District 46) Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Electric Fund 142,687 611,267 113,787 1,197,480 0 0 0 0 1,197,480 0 1,453,954 Revenue from the State of California 0 0 0 200,000 0 0 0 0 200,000 0 200,000 Total 142,687 611,267 113,787 1,397,480 0 0 0 0 1,397,480 0 1,653,954 ELECTRIC FUND ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 153 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 114,148 611,267 113,787 1,397,480 0 0 0 0 1,397,480 0 1,625,415 Design 28,536 0 0 0 0 0 0 0 0 0 28,536 Total 142,684 611,267 113,787 1,397,480 0 0 0 0 1,397,480 0 1,653,951 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Relationship to Comprehensive Plan Secondary Connection Element: Land Use and Community Design Section: Public Ways Goal: L-9 Policy: L-79 Program: L-80,L-81 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. ELECTRIC FUND 154 ELECTRIC FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 FIBER OPTICS FUND FIBER OPTICS FUND 70 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET FIBER OPTIC Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The most recent addition to this list of services provided to City of Palo Alto residents and customers is the leasing of “dark“ fiber on a fiber optic loop, built by the City in 1996. For the 2018-2022 Capital Improvement Program, expenditures of $3.45 million are programmed, with $1.65 million allocated in Fiscal Year 2018. Major projects funded in the 2018- 2022 CIP include the Fiber Optics Customer Connections ($1.25 million) and Fiber Optics Net- work System Improvements ($1.00 million). The budget for the Fiber Optics Capital Improve- ment Program is broken into two separate categories: Capacity Improvements and Customer Connections. Capacity Improvements With the advance in technology, increase in online services, and increase in data transmission needs to meet consumer demand, the capability afforded by fiber optic cables is increas- ingly in demand. To ensure reli- able fiber optic service to City of Palo Alto residents and custom- ers, fiber optic system compo- nents (fiber optic cable and splice cabinets) need to be upgraded or added to increase capacity; replaced or protected from damage by animals; and rerouted away from hazardous conditions. Recent Accomplishments Upgraded the downtown backbone between a number of splice points to improve fiber infrastructure and efficiency for customer connections and free up fibers. Upgraded AutoCAD fiber maps to include Advanced Modeling Extension module for the Geographic Information System. Infrastructure Inventory CLASSIFICATION QUANTITY Cable 42 able 25 c Cable 60 $0 $400,000 $800,000 $1,200,000 $1,600,000 $2,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Fiber Optics Fund Capital Expenditures FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 Upgraded the dark fiber network from University Avenue to Lytton Avenue at Bryant Street to add capacity and improve efficiency for downtown businesses Completed upgrade of fiber maps to Utilities GIS system, enabling a single view of multiple utility infrastructures Conducted a physical audit of the dark fiber network to improve network performance and add capacity 2018-2022 Capital Improvement Program Recurring Projects There is one recurring project in the Capacity Improvements Category: the Fiber Optics Net- work System Improvements. This project extends the “dark“ fiber optic network around Palo Alto through the development of fiber sub-rings and completion of general improvements to the fiber system. The annual funding for this project remains at $0.20 million throughout the CIP. Non-Recurring Projects As part of the 2018-2022 Capital Improvement Program, one project is included within this cat- egory: Fiber Optic System Rebuild (Fiscal Year 2018: $1.20 million, total cost $1.25 million). This project is expected to extend through Fiscal Year 2018 and will rebuild portions of the “dark“ fiber optics network. Certain sections of the system have reached capacity limiting the City’s ability to provide fiber optics service to all potential customers. Rebuilding portions of the “dark“ fiber optic network includes installation of additional fiber optic cables in the Stanford Research Park area and replacement of several below ground splice closures with pad-mounted pedestals. Customer Connections As customers continually change their fiber optic needs due to equipment additions, new con- struction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the fiber optics system must evolve to meet these needs. Projects in this cat- egory include work required to meet the needs of customers who have applied for new or upgraded fiber optic service. The connection costs associated with new or upgraded connec- tions are offset by charges to the customer. Recent Accomplishments Several services installed for Stanford University offsite facilities and other customers in the Stanford Research Park area. 2018-2022 Capital Improvement Program Recurring Projects In the Customer Connections category there is one recurring project: Fiber Optics Customer Connections. In the 2018-2022 Capital Improvement Program, recurring funding in this project FIBER OPTICS FUND 72 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET remains at $0.25 million. This project provides funding for the installation of fiber optic infra- structure for new service connections. Non-Recurring Projects There are no non-recurring projects in this category. Summary of Capital Activity FIBER OPTICS FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues FO-10000 Fiber Optics Customer Connections: Connection Charges 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Other Revenues Total 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Total Sources 91,085 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 Use of Funds Capacity Improvements FO-10001 Fiber Optics Network System Improvements 267,321 367,035 200,000 200,000 200,000 200,000 200,000 1,000,000 FO-16000 Fiber Optic System Rebuild 140,875 50,000 1,200,000 0 0 0 0 1,200,000 Capacity Improvements Total 408,196 417,035 1,400,000 200,000 200,000 200,000 200,000 2,200,000 Customer Connections FO-10000 Fiber Optics Customer Connections 158,654 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 Customer Connections Total 158,654 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 Total Uses 566,850 672,395 1,650,000 450,000 450,000 450,000 450,000 3,450,000 FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 Insert Map Here FIBER OPTICS FUND 74 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 Capacity Improvements FIBER OPTICS FUND 76 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Fiber Optics Network System Improvements Fiber Optics Network System Improvements Description This project provides funding to improve reliability within the fiber optic network system. Typi- cal activities in this project include: purchasing, upgrading, and installing fiber optic cables, con- duits, and splice enclosures. Justification This project promotes the formation of a competitive market for telecommunications in Palo Alto, accelerating the pace at which high-quality, low-cost, advanced telecommunications ser- vices are delivered to the residents and businesses of Palo Alto. It does so while limiting the negative impacts on Palo Alto's environment by using pre-existing conduit and poles. Finally, it enables the Fiber Optics Fund to generate additional revenues through the enhanced use of its conduit and poles. Supplemental Information The Fiber Optics Utility continues to add capital improvements in the form of additional fiber in congested areas as well as areas of predicted growth. Fund: Fiber Optics Category: Capacity Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: FO-10001 Fiber optic crew installing new fiber optic cables Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Fiber Optics Fund N/A 367,035 367,365 200,000 200,000 200,000 200,000 200,000 1,000,000 0 N/A Total N/A 367,035 367,365 200,000 200,000 200,000 200,000 200,000 1,000,000 0 N/A FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 77 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 367,035 367,365 200,000 200,000 200,000 200,000 200,000 1,000,000 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 367,035 367,365 200,000 200,000 200,000 200,000 200,000 1,000,000 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Business & Economics Section: Growth Goal: B-3 Policy: B-13 Program: B-4 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is categorically exempt form CEQA under section 15302. FIBER OPTICS FUND 78 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Fiber Optics System Rebuild Fiber Optics System Rebuild Description This system capacity improvement project rebuilds portions of the "dark" fiber optic network around Palo Alto which, in turn, is leased to parties providing telecommunication services to cit- izens and businesses in Palo Alto. The rebuild projects will install new aerial duct or substruc- tures (conduit and boxes), and additional fiber backbone cable to increase capacity for sections of the dark fiber ring that are at or near capacity, and allow the Utilities Department to meet customer requests for service. The rebuild project areas are mainly comprised of the Stanford Research Park, Palo Alto Internet Exchange, and Downtown areas. Justification The Dark Fiber system was constructed in the early 1990s and started leasing fibers to custom- ers in 1996. Since that time several sections of the dark fiber system have reached capacity and limited the City's ability to serve its customers. This project improves the ability to maintain a competitive market for telecommunications in Palo Alto, accelerating the pace at which high quality, low cost, advanced telecommunications services are delivered to the residents and businesses of Palo Alto. Work included in the project is intended to increase system capac- ity and improve system reliability. Significant Changes Expenditures in Fiscal Year 2017 were lower than those in the past as staff worked on analysis of system audit data to plan future improvements. Expenditures in Fiscal Year 2018 are expected to be back to historical levels. Fund: Fiber Optics Category: Capacity Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2016 Initial Project Completion: Spring 2018 Revised Project Start: Revised Project Completion: Project Number: FO-16000 Fiber optic splice closer ready for inspection and work FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 79 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Fiber Optics Fund 0 1,250,000 50,000 1,200,000 0 0 0 0 1,200,000 0 1,250,000 Total 0 1,250,000 50,000 1,200,000 0 0 0 0 1,200,000 0 1,250,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 1,250,000 50,000 1,200,000 0 0 0 0 1,200,000 0 1,250,000 Total 0 1,250,000 50,000 1,200,000 0 0 0 0 1,200,000 0 1,250,000 Relationship to Comprehensive Plan Primary Connection Element: Business & Economics Section: Growth Goal: B-3 Policy: B-13 Program: B-4 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is categorically exempt form CEQA under section 15302. FIBER OPTICS FUND 80 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 81 Customer Connections FIBER OPTICS FUND 82 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Fiber Optics Customer Connections Fiber Optics Customer Connections Description This project provides funding for the installation of fiber optic infrastructure for new service connections. Typical activities in this project include: purchasing, upgrading, and installing fiber optic cables, conduits, and splice enclosures at customer sites. Justification This project promotes the formation of a competitive market for telecommunications in Palo Alto, accelerating the pace at which high-quality, low-cost, advanced telecommunications ser- vices are delivered to businesses while limiting the negative impacts on Palo Alto's environment by using existing conduits and poles rather than adding additional infrastructure to the system. Finally, it enables the Fibers Optic Fund to generate additional revenues through the enhanced use of its conduits and poles. Supplemental Information The cost to the Fiber Optics Fund associated with new service connections and the City's cost of ownership are billed to the requesting parties. Fund: Fiber Optics Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: FO-10000 Technician installing new fiber optic cables Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Fiber Optics Fund N/A 55,360 135,360 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Other N/A 200,000 120,000 200,000 200,000 200,000 200,000 200,000 1,000,000 0 N/A Total N/A 255,360 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 0 N/A FIBER OPTICS FUND FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 83 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 255,360 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 255,360 255,360 250,000 250,000 250,000 250,000 250,000 1,250,000 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Business & Economics Section: Growth Goal: B-3 Policy: B-13 Program: B-4 Potential Board/Commission Review: Architectural Review Board Utilities Advisory Commission Environmental Impact Analysis: This project is categorically exempt form CEQA under section 15302. FIBER OPTICS FUND 84 FIBER OPTICS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 GAS FUND GAS FUND 70 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal gas distribution system began operation in 1917. It pro- vides safe, reliable, and cost effective gas service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $29.19 million is pro- grammed, with $2.49 million allocated in Fiscal Year 2018. Overall, a total of 11 projects are pro- grammed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Gas Main Replacements (cumulative total of $16.23 million), Gas System Customer Connections ($7.80 million), and Gas Meters and Regulators ($1.94 million). The budget for the Gas Fund CIP is bro- ken into three separate categories: Customer Connections, Gas Main Replacements, and Sys- tem Improvements. Customer Connections As customers continually change their gas needs due to equip- ment additions, new construc- tion, building expansions, building remodels, tear-downs and rebuilds, and new building occupancy types, the gas system must evolve to meet these needs. The Gas System Cus- tomer Connections project, which is the largest project within the Gas Fund ($1.27 million in Fiscal Year 2018, $6.72 million over the 2018-2022 CIP), is accounted for within this category. This project allows for the com- pletion of work required to meet the needs of customers who have applied for new or upgraded gas service. The Gas Fund pays for a portion of this project, while remaining costs are sup- ported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Gas Division completed approximately 168 customer service projects, at a cost of $1.32 million. Infrastructure Inventory CLASSIFICATION QUANTITY on system 210.31 miles ion to residents and businesses 205.55 miles s 4 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Gas Fund Capital Expendiures GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects A total of $7.80 million is programmed for Customer Connection recurring projects in the 2018- 2022 CIP, with $1.47 million allocated in Fiscal Year 2018. Recurring projects in this category include the following: Gas System Customer Connections (Fiscal Year 2018: $1.27 million; 5-Year CIP: $6.72 million) System Extensions - Unreimbursed (Fiscal Year 2018: $0.20 million; 5-Year CIP: $1.09 million) Non-Recurring Projects There are no non-recurring projects under this category. Gas Main Replacements The Gas Main Replacements category accounts for the replacement of inadequately-sized and structurally deficient gas mains that are subject to corrosion or reaching the end of their expected life. The Utilities Department coordinates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiency. In the next five years, it is anticipated that 90,391 linear feet of gas mains, or 8 percent of the entire system, will be replaced. The 2018-2022 Adopted CIP includes $17.73 million in funding for projects within this category. Recent Accomplishments Completed the design and construction of approximately 69,700 linear feet of gas mains and 996 gas service extensions from the City’s main distribution system with the recent CIP project Gas Main Replacement (GMR) projects 19, 20, & 21. Completed the design of gas main replacement project GMR 22 to replace approximately 19,440 linear feet of gas main pipelines and 367 service pipelines. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects under this category. Non-Recurring Projects Five Gas Main Replacement (GMR) projects are included in the 2018-2022 CIP (Fiscal Year 2018: $0.36 million; 5-Year CIP: $16.23 million). One new Gas ABS/Tenite Replacement project is scheduled to start in Fiscal Year 2019 (Fiscal Year 2018: $0.00 million; 5-year CIP: $1.50 million). System Improvements To ensure reliable gas services for the City of Palo Alto residents and customers, gas infrastruc- ture must be replaced upon reaching the end of its expected life. The System Improvements GAS FUND 72 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET category includes three projects during the 2018-2022 CIP at a total cost of $3.66 million, with $0.65 million allocated in Fiscal Year 2018. Recent Accomplishments Completed building the gas distribution system model. 2018-2022 Capital Improvement Program Recurring Projects There are three funded recurring projects in the System Improvements category in the 2018- 2022 CIP: Gas Distribution System Improvements (Fiscal Year 2018: $0.24 million, 5-Year CIP: $1.27 million), Gas Equipment and Tools (Fiscal Year 2018: $0.05 million, 5-Year CIP: $0.45 mil- lion), and Gas Meters and Regulators (Fiscal Year 2018: $0.37 million, 5-Year CIP: $1.94 million). Non-Recurring Projects There are no non-recurring projects under this category in the 2018-2022 CIP. Please refer to the City of Palo Alto Utilities webpage to confirm project details: http:// www.cityofpaloalto.org/gov/depts/utl/projects/default.asp Summary of Capital Activity GAS FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues GS-80017 Gas System, Customer Connections 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Other Revenue Total 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Total Sources 964,858 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 Use of Funds Customer Connections GS-80017 Gas System, Customer Connections 1,252,556 1,247,236 1,265,355 1,303,315 1,342,415 1,382,688 1,424,169 6,717,942 GS-03009 System Extensions - Unreimbursed 72,200 75,000 204,455 210,590 216,908 223,415 230,117 1,085,485 Customer Connections Total 1,324,756 1,322,236 1,469,810 1,513,905 1,559,323 1,606,103 1,654,286 7,803,427 Gas Main Replacements GS-18000 Gas ABS/Tenite Replacement Project 0 0 0 1,500,000 0 0 0 1,500,000 GS-09002 Gas Main Replacement - Project 19 68,899 0 0 0 0 0 0 0 GS-10001 Gas Main Replacement - Project 20 23,297 0 0 0 0 0 0 0 GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 GS-11000 Gas Main Replacement - Project 21 678,845 0 0 0 0 0 0 0 GS-12001 Gas Main Replacement - Project 22 348,143 3,386,999 0 0 0 0 0 0 GS-13001 Gas Main Replacement - Project 23 0 0 363,000 3,588,510 0 0 0 3,951,510 GS-14003 Gas Main Replacement - Project 24 0 0 0 640,000 3,100,000 0 0 3,740,000 GS-15000 Gas Main Replacement - Project 25 0 0 0 0 659,000 3,200,000 0 3,859,000 GS-16000 Gas Main Replacement - Project 26 0 0 0 0 0 678,200 3,300,000 3,978,200 GS-20000 Gas Main Replacement - Project 27 0 0 0 0 0 700,000 700,000 Gas Main Replacements Total 1,119,183 3,386,999 363,000 5,728,510 3,759,000 3,878,200 4,000,000 17,728,710 System Improvements GS-11002 Gas Distribution System Improvements 201,082 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 GS-14004 Gas Distribution System Model 33,981 0 0 0 0 0 0 0 GS-13002 Gas Equipment and Tools 47,763 30,000 50,000 100,000 100,000 100,000 100,000 450,000 GS-80019 Gas Meters and Regulators 42,872 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 GS-01019 GPS Global Positioning 641 0 0 0 0 0 0 0 GS-15001 Security at City Gas Receiving Stations 15,942 0 0 0 0 0 0 0 System Improvements Total 342,281 880,964 654,551 722,688 741,369 760,611 780,430 3,659,649 Total Uses 2,786,220 5,590,199 2,487,361 7,965,103 6,059,692 6,244,914 6,434,716 29,191,786 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total GAS FUND 74 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 Insert Map Here GAS FUND 76 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 77 Customer Connections GAS FUND 78 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas System, Customer Connections Gas System, Customer Connections Description This funding allows for the Gas Distribution System to be extended in order to provide gas ser- vice to new customers and augment service to customers with increased natural gas demands. Improvements include new mains, services, valves, regulators, meters, and accessories. Justification This project upgrades infrastructure to provide gas service connections to new customers, meet changes in existing customer service demands, and respond to changes in gas service require- ments due to new development or redevelopment. This project is funded partially from reim- bursements by customers. Significant Changes 2015-2019 CIP: Project was retitled from "Gas Systems Extensions". Fund: Gas Fund - Operating Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: GS-80017 Gas System Customer Connections Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund N/A 230,236 230,236 217,845 224,380 231,112 238,046 245,188 1,156,571 1,200,000 N/A Other N/A 1,017,000 1,017,000 1,047,510 1,078,935 1,111,303 1,144,642 1,178,981 5,561,371 266,894 N/A Total N/A 1,247,236 1,247,236 1,265,355 1,303,315 1,342,415 1,382,688 1,424,169 6,717,942 1,466,894 N/A GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 79 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total N/A 0 0 0 0 0 0 0 0 0 N/A Construction N/A 1,247,236 1,247,236 1,265,355 1,303,315 1,342,415 1,382,688 1,424,169 6,717,942 1,466,894 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 1,247,236 1,247,236 1,265,355 1,303,315 1,342,415 1,382,688 1,424,169 6,717,942 1,466,894 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 80 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET System Extensions - Unreimbursed System Extensions - Unreimbursed Description This funding allows for the replacement of existing sections of the Gas Distribution System. This project will ensure continuous gas service to existing customers. Improvements include replace- ment of existing main sections, services, valves, regulators, meters, and accessories. Justification This project replaces gas distribution and existing customer service infrastructure. Existing gas service connections are replaced by the Gas Utility to maintain customer service. This project will capture non-reimbursed capital assets installed by staff. Fund: Gas Fund - Operating Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: GS-03009 New gas main being installed by horizontal direction drill (HDD) method Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund N/A 319,701 75,000 204,455 210,590 216,908 223,415 230,117 1,085,485 237,021 N/A Total N/A 319,701 75,000 204,455 210,590 216,908 223,415 230,117 1,085,485 237,021 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 319,701 75,000 204,455 210,590 216,908 223,415 230,117 1,085,485 237,021 N/A Design Total N/A N/A 0 319,701 0 75,000 0 204,455 0 210,590 0 216,908 0 223,415 0 230,117 0 1,085,485 0 237,021 N/A N/A GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 81 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 82 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 83 Gas Main Replacements GAS FUND 84 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas ABS/Tenite Replacement Project Gas ABS/Tenite Replacement Project Description This project replaces approximately 250 gas services using Acrylonitrile-butadiene-styrene (ABS) or tenite gas pipes. These gas services are located in various neighborhoods throughout the City. The Distribution Integrity Management Plan (DIMP) has identified ABS/tenite gas pipes as a priority to be replaced. Justification Over time Acrylonitrile-butadiene-styrene (ABS) pipes develop an elliptical shape with brittle sidewalls and have become vulnerable to rapid crack propagation failure. In addition, these ser- vices do not have tracer wires and are hard to locate. This project is needed to reduce the Cityís liability exposure due to material failure or damage caused by construction dig-ins. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by ABS and tenite material with high probability and consequences scores. The number of gas services is subject to change upon further validation. Significant Changes New project Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Winter 2017 Initial Project Completion: Summer 2018 Revised Project Start: Revised Project Completion: Project Number: GS-18000 Installed PE gas service pipe GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 85 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 0 0 0 1,500,000 0 0 0 1,500,000 0 1,500,000 Total 0 0 0 0 1,500,000 0 0 0 1,500,000 0 1,500,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 1,500,000 0 0 0 1,500,000 0 1,500,000 Total 0 0 0 0 1,500,000 0 0 0 1,500,000 0 1,500,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Program: N-63 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 86 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Main Replacement - Project 23 Gas Main Replacement - Project 23 Description This project replaces approximately 15,612 linear feet (which represents 1.4% of the City's Gas distribution system) of gas mains and services that are leaking, inadequately-sized, and struc- turally deficient. These replacements are located on various streets in Evergreen Park, College Terrace, Ventura, Green Acres, and Midtown neighborhoods. Staff identifies problematic mains/ services by researching maintenance and leak histories, analyzing performance of the entire gas distribution system, and considering risks ratings of the Distribution Integrity Management Plan. Justification The project will target replacing PVC mains and services located in business districts, and steel mains and services with ineffective corrosion protection (aka cathodic protection). This project is mandatory due to the need to replace aging infrastructure and to reduce the City's liability exposure due to PVC and steel gas facilities with ineffective cathodic protection. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by PVC facilities, located within business districts, assigned the highest probability and consequences scores. Targeted streets will be coordinated with the Public Works Street Maintenance Program to complete replacement before streets are paved. Linear footage and locations are subject to change. Please refer to the City of Palo Alto Utilities web- page for the most recent project details. Significant Changes The construction is postponed to start in FY2019 due to GMR 22 being delayed. Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2016 Initial Project Completion: Winter 2018 Revised Project Start: Summer 2018 Revised Project Completion: Winter 2020 Project Number: GS-13001 Installation of new HDP gas service main GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 87 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 3,630,650 42,500 363,000 3,588,510 0 0 0 3,951,510 0 3,994,010 Total 0 3,630,650 42,500 363,000 3,588,510 0 0 0 3,951,510 0 3,994,010 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 3,630,650 0 0 3,588,510 0 0 0 3,588,510 0 3,588,510 Design 0 0 42,500 363,000 0 0 0 0 363,000 0 405,500 Total 0 3,630,650 42,500 363,000 3,588,510 0 0 0 3,951,510 0 3,994,010 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 88 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Main Replacement - Project 24 Gas Main Replacement - Project 24 Description This project replaces approximately 24,030 linear feet (which represents 2.1% of the City's Gas distribution system) of leaking, inadequately-sized, and structurally deficient gas mains and ser- vices located on various streets in neighborhoods of Research Park, Green Acres, Charleston Terrace and the Stanford Industrial business districts. Staff identifies problematic mains/services by researching maintenance and leak histories, analyzing performance of the entire gas distri- bution system, and considering risks ratings of the Distribution Integrity Management Plan. Justification The project will target replacing PVC mains and services located in business districts, and steel mains and services with ineffective corrosion protection (aka cathodic protection). This project is mandatory due to the need to replace aging infrastructure and to reduce the City's liability exposure due to PVC and steel gas facilities with ineffective cathodic protection. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by PVC facilities, located within business districts, assigned the highest probability and consequences scores. Targeted streets will be coordinated with the Public Works Street Maintenance Program to complete replacement before streets are paved. Linear footage and locations are subject to change. Please refer to the City of Palo Alto Utilities web- page for the most recent project details. Significant Changes Due to delays of GMR 22 and GMR 23, GMR 24 is being postponed FY 2020. Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Winter 2020 Revised Project Start: Summer 2019 Revised Project Completion: Winter 2021 Project Number: GS-14003 Installation of new HDP gas service main GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 89 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 640,000 0 0 640,000 3,100,000 0 0 3,740,000 0 3,740,000 Total 0 640,000 0 0 640,000 3,100,000 0 0 3,740,000 0 3,740,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 640,000 3,100,000 0 0 3,740,000 0 3,740,000 Design 0 640,000 0 0 0 0 0 0 0 0 0 Total 0 640,000 0 0 640,000 3,100,000 0 0 3,740,000 0 3,740,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. GAS FUND 90 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Main Replacement - Project 25 Gas Main Replacement - Project 25 Description This project replaces approximately 21,623 linear feet (which represents 1.9% of the City's Gas distribution system) of leaking, inadequately-sized, and structurally deficient gas mains and ser- vices located on various streets in the neighborhoods of Palo Verde, Midtown, Evergreen, and Ventura. Staff identifies problematic mains/services by researching maintenance and leak histo- ries, analyzing performance of the entire gas distribution system, and considering risks ratings of the Distribution Integrity Management Plan. Justification The project will target replacing PVC mains and services, located in business districts, and steel mains and services with ineffective corrosion protection, also known in the industry as cathodic protection. This project is mandatory due to the need to replace aging infrastructure and to reduce the City's liability exposure due to PVC and steel gas facilities with ineffective cathodic protection. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by PVC facilities, located within business districts, assigned the highest probability and consequences scores. Targeted streets will be coordinated with the Public Works Street Maintenance Program to complete replacement before streets are paved. Linear footage and locations are subject to change. Please refer to the City of Palo Alto Utilities web- page for the most recent project details. Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2018 Initial Project Completion: Winter 2020 Revised Project Start: Summer 2020 Revised Project Completion: Winter 2022 Project Number: GS-15000 New gas service meter and regulating equipment GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 91 Significant Changes Project postponed to begin in FY2021 due to GMR22 being delayed. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 0 0 0 0 659,000 3,200,000 0 3,859,000 0 3,859,000 Total 0 0 0 0 0 659,000 3,200,000 0 3,859,000 0 3,859,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 3,200,000 0 3,200,000 0 3,200,000 Design Total 0 0 0 0 0 0 0 0 0 0 659,000 659,000 0 3,200,000 0 0 659,000 3,859,000 0 0 659,000 3,859,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 92 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Main Replacement - Project 26 Gas Main Replacement - Project 26 Description This project replaces approximately 13,471 linear feet (which represents 1.2% of the City's Gas distribution system) of leaking, inadequately-sized, and structurally deficient gas mains and ser- vices located on various streets in the University Park and Crescent Park neighborhoods. Staff identifies problematic mains/services by researching maintenance and leak histories, analyzing performance of the entire gas distribution system, and considering risks ratings of the Distribu- tion Integrity Management Plan. Justification The project will target replacing PVC mains and services, located in business districts, and steel mains and services with ineffective corrosion protection, also known in the industry as cathodic protection. This project is mandatory due to the need to replace aging infrastructure and to reduce the City's liability exposure due to PVC and steel gas facilities with ineffective cathodic protection. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by PVC facilities, located within business districts, assigned the highest probability and consequences scores. Targeted streets will be coordinated with the Public Works Street Maintenance Program to complete replacement before streets are paved. Linear footage and locations are subject to change. Please refer to the City of Palo Alto Utilities web- page for the most recent project details. Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2019 Initial Project Completion: Winter 2021 Revised Project Start: Summer 2021 Revised Project Completion: Winter 2023 Project Number: GS-16000 Gas Main Replacement - Project 26 GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 93 Significant Changes Due to delays of GMR 22 and GMR 23, this project is postponed to FY 2022. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 0 0 0 0 0 678,200 3,300,000 3,978,200 0 3,978,200 Total 0 0 0 0 0 0 678,200 3,300,000 3,978,200 0 3,978,200 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 3,300,000 3,300,000 0 3,300,000 Design 0 0 0 0 0 0 678,200 0 678,200 0 678,200 Total 0 0 0 0 0 0 678,200 3,300,000 3,978,200 0 3,978,200 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 94 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Main Replacement - Project 27 Gas Main Replacement - Project 27 Description This project replaces approximately 15,655 linear feet (which represents 1.4 percent of the City's gas distribution system) of leaking, inadequately-sized, and structurally deficient gas mains and services located on various streets in the Crescent Park and University South neighborhoods. Staff identifies problematic mains/services by researching maintenance and leak histories, ana- lyzing performance of the entire gas distribution system, and considering risks ratings of the Distribution Integrity Management Plan. Justification The project will target replacing PVC mains and services, located in business districts, and steel mains and services with ineffective corrosion protection, also known in the industry as cathodic protection. This project is mandatory due to the need to replace aging infrastructure and to reduce the City's liability exposure due to PVC and steel gas facilities with ineffective cathodic protection. Supplemental Information The City of Palo Alto Distribution Integrity Management Plan's mathematical model is used to evaluate risks presented by PVC facilities, located within business districts, assigned the highest probability and consequences scores. Targeted streets will be coordinated with the Public Works Street Maintenance Program to complete replacement before streets are paved. Linear footage and locations are subject to change. Please refer to the City of Palo Alto Utilities web- page for the most recent project details. Fund: Gas Fund - Operating Category: Gas Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2020 Initial Project Completion: Winter 2022 Revised Project Start: Summer 2022 Revised Project Completion: Winter 2024 Project Number: GS-20000 New gas service meter and regulating equipment GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 95 Significant Changes 2016-2010 CIP: Project established. 2018-2023 CIP:Due to delays of GMR 22 and GMR 23, this project is postponed to FY 2023. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund 0 0 0 0 0 0 0 700,000 700,000 3,400,000 4,100,000 Total 0 0 0 0 0 0 0 700,000 700,000 3,400,000 4,100,000 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 0 0 3,400,000 3,400,000 Design 0 0 0 0 0 0 0 700,000 700,000 0 700,000 Total 0 0 0 0 0 0 0 700,000 700,000 3,400,000 4,100,000 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. GAS FUND 96 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 97 System Improvements GAS FUND 98 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Distribution System Improvements Gas Distribution System Improvements Description This project provides funding as needed to improve the Gas Distribution System. Typical activi- ties include: increasing distribution system capacity for load growth, replacing deteriorated cap- ital facilities, re-configuring/adding to the system to improve service reliability, conducting research related to performance of the gas distribution system or its various components, and making general improvements to the system. Justification Gas Distribution System reliability and adequate capacity are critical to providing a high level of service to customers. When service interruptions occur, customers may experience significant economic losses. The City must continuously evaluate service reliability needs and make improvements to the system to maintain top level service to City customers. Fund: Gas Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: GS-11002 Gas System Improvements Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund N/A 408,124 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 276,916 N/A Total N/A 408,124 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 276,916 N/A GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 99 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 408,124 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 276,916 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 408,124 191,007 238,870 246,036 253,417 261,020 268,851 1,268,194 276,916 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 100 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Equipment and Tools Gas Equipment and Tools Description This project funds the purchase of polyethylene (PE) fusion equipment and tools, directional boring/locating equipment and tools, and general shop equipment and tools. Justification In order to safely operate and maintain a natural gas distribution system, and support operating personnel safety and productivity, directional boring/locating and fusion equipment and tools need to be upgraded on an annual basis. Significant Changes 2015-2019 CIP: Project was retitled from "General Shop Equipment and Tools". Fund: Gas Fund - Operating Category: System Improvements Project Location: Municipal Service Center Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: GS-13002 New HDPE gas pipe being fused prior to installation Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund N/A 170,106 30,000 50,000 100,000 100,000 100,000 100,000 450,000 0 N/A Total N/A 170,106 30,000 50,000 100,000 100,000 100,000 100,000 450,000 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 0 30,000 50,000 100,000 100,000 100,000 100,000 450,000 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Other N/A 170,106 0 0 0 0 0 0 0 0 N/A Total N/A 170,106 30,000 50,000 100,000 100,000 100,000 100,000 450,000 0 N/A GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 101 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. GAS FUND 102 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Gas Meters and Regulators Gas Meters and Regulators Description This project provides replacement of the existing meters and regulators for approximately 2,000 meter sets per year. Justification The meter replacement program ensures accuracy of gas consumption measurement, reduces possible revenue loss due to under-registering gas, and provides customers with accurate monthly bills. The program exchanges large meters (630 cubic feet per hour and larger) every 10 years and smaller meters every 17 to 20 years. Fund: Gas Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: GS-80019 Gas Meters and Regulators Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Gas Fund N/A 659,957 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 423,926 N/A Total N/A 659,957 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 423,926 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 659,957 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 423,926 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 659,957 659,957 365,681 376,652 387,952 399,591 411,579 1,941,455 423,926 N/A GAS FUND GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 103 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Energy Goal: N-9 Policy: N-44 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. GAS FUND 104 GAS FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND 70 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WASTEWATER COLLE Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal wastewater collection system began operation in 1898 and continues to provide safe, reliable, and cost effective wastewater service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $22.48 million is programmed, with $1.69 million allocated in Fiscal Year 2018. Overall, a total of 9 projects are programmed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Wastewater Collection System Rehabilitation/Augmentation projects (cumulative total of $15.39 million), Sewer Lateral/Manhole Rehabilitation and Replacement ($3.38 million), and Sewer System Customer Connections ($2.15 million). The budget for the Wastewater Collection Fund CIP is broken into two separate categories: Customer Connections and System Improve- ments. Customer Connections As customers continually change their wastewater needs due to equipment additions, new con- struction, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the wastewa- ter collection system must evolve to meet these needs. The Sewer System Customer Con- nections project is the only project within this category and includes work required to meet the needs of customers who have applied for new sewer laterals. The Wastewater Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Wastewater Division completed over 79 customer service projects with a total cost of $0.36 million. Infrastructure Inventory CLASSIFICATION QUANTITY es 217 miles 18,141 $0 $4,000,000 $8,000,000 $12,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Wastewater Collection Fund Capital Expenditures WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects There is only one project within this category, the Sewer System Customer Connections project with funding of $2.15 million over the 5-year CIP. This project funds customer connections and offset by reimbursements from customers requesting the service. Non-Recurring Projects There are no non-recurring projects in this category. System Improvement To ensure reliable wastewater services for the City of Palo Alto residents and customers, infra- structure must be replaced upon reaching the end of its useful life. The infrastructure replace- ment program includes projects that will rehabilitate or replace deteriorated pipelines. In the next five years, it is estimated that approximately 92,341 linear feet of wastewater mains will be replaced. Recent Accomplishments Began construction of multi-year CIP projects for Wastewater Collection System Rehabilitation/Augmentation Projects 24, 25, 26, and 27 which include replacement of 58,151 linear feet of wastewater mains and 1,038 sewer laterals. 2018-2022 Capital Improvement Program Recurring Projects A total of $4.93 million is programmed for System Improvement recurring projects in the 2018- 2022 CIP, with $1.28 million allocated in Fiscal Year 2018. Recurring projects in this category include the following: Wastewater System Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.30 million) Wastewater General Equipment and Tools (Fiscal Year 2018: $0.05 million; 5-Year CIP: $0.25 million) Sewer Lateral/Manhole Rehabilitation and Replacement (Fiscal Year 2018: $0.64 million; 5- Year CIP: $3.38 million) Non-Recurring Projects The majority of funding within this category is allocated towards Wastewater Collection System Rehabilitation/Augmentation Projects (cumulative total of $15.39 million). These projects imple- ment high priority rehabilitation, augmentation, and lateral replacement work which reduces inflow of rainfall and ground water into the collection system. The Utilities Department coordi- nates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiencies. WASTEWATER COLLECTION FUND 72 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details: http://www.cityofpaloalto.org/gov/depts/utl/projects/ default.asp. Summary of Capital Activity WASTEWATER COLLECTION FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Other Revenues WC-80020 Sewer System, Customer Connections 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Other Revenue Total 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Total Sources 790,033 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 Use of Funds Customer Connections WC-80020 Sewer System, Customer Connections 357,560 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 Customer Connections Total 357,560 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 System Improvements WC-99013 Sewer Lateral/Manhole Rehabilitation and Replacement 220,455 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 WC-09001 Wastewater Collection System Rehabilitation/ Augmentation Project 22 176 0 0 0 0 0 0 0 WC-10002 Wastewater Collection System Rehabilitation/ Augmentation Project 23 0 324,253 0 0 0 0 0 0 WC-11000 Wastewater Collection System Rehabilitation/ Augmentation Project 24 835,311 1,352,119 0 0 0 0 0 0 WC-12001 Wastewater Collection System Rehabilitation/ Augmentation Project 25 834,017 1,687,670 0 0 0 0 0 0 WC-13001 Wastewater Collection System Rehabilitation/ Augmentation Project 26 1,063,095 1,881,236 0 0 0 0 0 0 WC-14001 Wastewater Collection System Rehabilitation/ Augmentation Project 27 203,558 3,802,859 0 0 0 0 0 0 WC-15001 Wastewater Collection System Rehabilitation/ Augmentation Project 28 0 0 351,300 3,513,000 0 0 0 3,864,300 WC-16001 Wastewater Collection System Rehabilitation/ Augmentation Project 29 0 0 0 327,849 3,278,490 0 0 3,606,339 WC-17001 Wastewater Collection System Rehabilitation/ Augmentation Project 30 0 0 0 0 337,684 3,367,845 0 3,705,529 WC-19001 Wastewater Collection System Rehabilitation/ Augmentation Project 31 0 0 0 0 0 372,185 3,478,150 3,850,335 WC-20000 Wastewater Collection System Rehabilitation/ Augmentation Project 32 0 0 0 0 0 0 358,249 358,249 WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 WC-13002 Wastewater General Equipment and Tools 0 50,000 50,000 50,000 50,000 50,000 50,000 250,000 WC-15002 Wastewater System Improvements 11,266 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 System Improvements Total 3,167,878 10,955,661 1,283,840 4,799,485 4,601,479 4,754,594 4,879,705 20,319,103 Total Uses 3,525,438 11,371,453 1,689,660 5,217,480 5,032,013 5,198,044 5,336,459 22,473,656 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total WASTEWATER COLLECTION FUND 74 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 Insert Map Here WASTEWATER COLLECTION FUND 76 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 77 Customer Connections WASTEWATER COLLECTION FUND 78 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Sewer System, Customer Connections Sewer System, Customer Connections Description This project provides for the installation of sewer lateral connections, additions of existing mains, and extensions of mains for new or existing customers. Justification It is necessary to provide sewer connections to serve new customers and to respond to changes in sewer requirements due to redevelopment. Old existing non-plastic sewer service laterals become cracked and broken by tree root intrusion, ground movement, and third party excava- tion damages requiring the laterals to be replaced. Supplemental Information Other Revenues includes customer connection and capacity fees for connecting to the waste- water collection system. Capacity fees are collected through connection charges to cover the proportionate cost of system improvements required to serve new customers. Significant Changes This project was previously titled "Sewer System Extension". As part of the Fiscal Year 2015 budget it has been retitled "Sewer System, Customer Connections" to more accurately reflect the work done with this funding. Fund: Wastewater Collection - Operating Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WC-80020 Sewer System, Customer Connections WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 79 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Other N/A 601,439 264,425 405,820 417,995 430,534 443,450 456,754 2,154,553 0 N/A Wastewater Collection Fund N/A (185,647)151,367 0 0 0 0 0 0 0 N/A Total N/A 415,792 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 415,792 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 415,792 415,792 405,820 417,995 430,534 443,450 456,754 2,154,553 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 80 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 81 System Improvements WASTEWATER COLLECTION FUND 82 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Sewer Lateral/Manhole Rehabilitation and Replacement Sewer Lateral/Manhole Rehabilitation and Replacement Description This project will replace defective sewer laterals, cleanouts, manholes, install backwater devices, and purchase equipment to support these activities in order to maintain the Wastewater Collec- tion System. Information collected during routine annual maintenance activities is used to prior- itize work. Defective laterals, for example, will be replaced to re-establish existing services, reduce maintenance expenses, and eliminate ground water intrusion. Backwater devices will be installed to reduce backflows of sewage. New manholes will be installed or rehabilitated to improve structural integrity. Justification The work will help reduce both the backflow of sewage onto private property and the City's treatment expenses. This project also cleans and videotapes sewer collection mains and laterals as necessary. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WC-99013 Sewer manhole base Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund N/A 1,564,956 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 0 N/A Total N/A 1,564,956 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 0 N/A WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 83 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 1,564,956 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 1,564,956 1,564,957 636,540 655,636 675,305 695,564 716,431 3,379,476 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: L-1 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 84 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater Collection System Rehabilitation/Augmentation Project 28 Wastewater Collection System Rehabilitation/Augmentation Project 28 Description The project will fund the design and construction of high priority main and lateral replacement work, which reduces inflow of rainfall and ground water into the collection system. The project replaces 21,889 linear feet (which represents 1.5% of the City's Wastewater Collection system) for various streets in the City, including large sections in the Charleston Meadows and Leland Manor/Garland neighborhoods. The project will be comprised of laterals identified in video inspection work or through maintenance records identified as deficient and in need of replace- ment. Priority will be given to areas identified by Public Works as targeted work zones ensuring infrastructure coordination among different City departments. Justification The 2004 Collection System Master Plan (Master Plan Study) update indicated certain facilities are in need of enlargement to handle growth and peak flows. The mains selected for replace- ment and/or rehabilitation are determined by the recommendations for the Master Plan Study; research and analysis of sewer main maintenance records; cleaning and videotaping of sanitary sewer mains; condition assessment; real time flow monitoring of existing sewers; and hydraulic computer modeling. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2016 Initial Project Completion: Winter 2018 Revised Project Start: Summer 2018 Revised Project Completion: Winter 2020 Project Number: WC-15001 Trenching for installation of HDPE sewer main by open trench method WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 85 Supplemental Information Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays in SSR 24, 25, 26, and 27, the construction for this project is postponed to FY 2019. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund 0 3,513,000 0 351,300 3,513,000 0 0 0 3,864,300 0 3,864,300 Total 0 3,513,000 0 351,300 3,513,000 0 0 0 3,864,300 0 3,864,300 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 3,183,000 0 351,300 3,513,000 0 0 0 3,864,300 0 3,864,300 Design 0 330,000 0 0 0 0 0 0 0 0 0 Total 0 3,513,000 0 351,300 3,513,000 0 0 0 3,864,300 0 3,864,300 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 86 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater Collection System Rehabilitation/Augmentation Project 29 Wastewater Collection System Rehabilitation/Augmentation Project 29 Description This project funds the design and construction of high priority main and lateral replacement work, which reduces inflow of rainfall and ground water into the collection system. The project replaces 14,352 linear feet (which represents 1.3% of the City's Wastewater Collection system) for large sections in the Ventura neighborhood and along several streets on El Camino Real. The project will be comprised of laterals identified in video inspection work or through maintenance records as deficient and in need of replacement. Priority will be given to areas identified by Pub- lic Works as targeted work zones ensuring infrastructure coordination among different City departments. Justification The 2004 Collection System Master Plan (Master Plan Study) update indicated certain facilities are in need of enlargement to handle growth and peak flows. The mains selected for replace- ment and/or rehabilitation are determined by the recommendations for the Master Plan Study; research and analysis of sewer main maintenance records; cleaning and videotaping of sanitary sewer mains; condition assessment; real time flow monitoring of existing sewers; and hydraulic computer modeling. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Winter 2019 Revised Project Start: Summer 2019 Revised Project Completion: Winter 2021 Project Number: WC-16001 Rehabilitation Equipment WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 87 Supplemental Information Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays in SSR 24, 25, 26, and 27, the construction for this project is postponed to FY 2020. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund 0 327,849 0 0 327,849 3,278,490 0 0 3,606,339 0 3,606,339 Total 0 327,849 0 0 327,849 3,278,490 0 0 3,606,339 0 3,606,339 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 3,278,490 0 0 3,278,490 0 3,278,490 Design 0 327,849 0 0 327,849 0 0 0 327,849 0 327,849 Total 0 327,849 0 0 327,849 3,278,490 0 0 3,606,339 0 3,606,339 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 88 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater Collection System Rehabilitation/Augmentation Project 30 Wastewater Collection System Rehabilitation/Augmentation Project 30 Description For fiscal years 2018 and 2019, this project funds the design and construction of high priority main and lateral replacement work, which reduces inflow of rainfall and ground water into the collection system. The project replaces 15,680 linear feet (which represents 1.4% of the City's Wastewater Collection system) for various streets in the City, including large sections in the Green Acres, Ventura and Barron Park neighborhoods. The project will be comprised of laterals identified in video inspection work or through maintenance records as deficient and in need of replacement. Priority will be given to areas identified by Public Works as targeted work zones ensuring infrastructure coordination among different City departments. Justification The 2004 Collection System Master Plan (Master Plan Study) update indicated certain facilities are in need of enlargement to handle growth and peak flows. The mains selected for replace- ment and/or rehabilitation are determined by the recommendations for the Master Plan Study; research and analysis of sewer main maintenance records; cleaning and videotaping of sanitary sewer mains; condition assessment; real time flow monitoring of existing sewers; and hydraulic computer modeling. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Managing Department: Utilities Initial Project Start: Summer 2018 Initial Project Completion: Winter 2020 Revised Project Start: Summer 2020 Revised Project Completion: Winter 2022 Project Number: WC-17001 Trenching for installation of HDPE sewer main by open trench method WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 89 Supplemental Information Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays in SSR 24, 25, 26, and 27, the construction for this project is postponed to FY 2021. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund 0 0 0 0 0 337,684 3,367,845 0 3,705,529 0 3,705,529 Total 0 0 0 0 0 337,684 3,367,845 0 3,705,529 0 3,705,529 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 3,367,845 0 3,367,845 0 3,367,845 Design 0 0 0 0 0 337,684 0 0 337,684 0 337,684 Total 0 0 0 0 0 337,684 3,367,845 0 3,705,529 0 3,705,529 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 90 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater Collection System Rehabilitation/Augmentation Project 31 Wastewater Collection System Rehabilitation/Augmentation Project 31 Description This project funds the design and construction of high priority lateral replacement work, which reduces inflow of rainfall and ground water into the collection system. The project replaces 24,983 linear feet (which represents 2.2% of the City's Wastewater Collection system) for vari- ous streets in the City, including large sections in the Southgate and University Park neighbor- hoods. The project will be comprised of laterals identified in video inspection work or through maintenance records as deficient and in need of replacement. Priority will be given to areas identified by Public Works as targeted work zones ensuring infrastructure coordination among different City departments. Justification The 2004 Collection System Master Plan (Master Plan Study) update indicated certain facilities are in need of enlargement to handle growth and peak flows. The mains selected for replace- ment and/or rehabilitation are determined by the recommendations for the Master Plan Study; research and analysis of sewer main maintenance records; cleaning and videotaping of sanitary sewer mains; condition assessment; real time flow monitoring of existing sewers; and hydraulic computer modeling. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2019 Initial Project Completion: Winter 2021 Revised Project Start: Summer 2021 Revised Project Completion: Winter 2023 Project Number: WC-19001 Sewer Trench Line WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 91 Supplemental Information Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays in SSR 24, 25, 26, and 27, the construction for this project is postponed to FY 2022. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund 0 0 0 0 0 0 372,185 3,478,150 3,850,335 0 3,850,335 Total 0 0 0 0 0 0 372,185 3,478,150 3,850,335 0 3,850,335 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 3,478,150 3,478,150 0 3,478,150 Design 0 0 0 0 0 0 372,185 0 372,185 0 372,185 Total 0 0 0 0 0 0 372,185 3,478,150 3,850,335 0 3,850,335 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 92 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater Collection System Rehabilitation/Augmentation Project 32 Wastewater Collection System Rehabilitation/Augmentation Project 32 Description This project funds the design and construction of high priority main and lateral replacement work, which reduces inflow of rainfall and ground water into the collection system. The project replaces approximately 15,437 linear feet (which represents 1% of the Cit's Wastewater Collec- tion system) for various streets in the City, including sections in the Midtown/Midtown West and Palo Verde neighborhoods and a portion of the University Avenue in the Crescent Park neigh- borhood. The project will be comprised of laterals identified in video inspection work or through maintenance records as deficient and in need of replacement. Priority will be given to areas identified by Public Works as targeted work zones ensuring infrastructure coordination among different City departments. Justification The 2004 Collection System Master Plan (Master Plan Study) update indicated certain facilities are in need of enlargement to handle growth and peak flows. The mains selected for replace- ment and/or rehabilitation are determined by the recommendations for the Master Plan Study; research and analysis of sewer main maintenance records; cleaning and videotaping of sanitary sewer mains; condition assessment; real time flow monitoring of existing sewers; and hydraulic computer modeling. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2020 Initial Project Completion: Winter 2022 Revised Project Start: Summer 2022 Revised Project Completion: Winter 2024 Project Number: WC-20000 A bursing head attached with 8' HDPE, for a sewer main replacement project by pipe bursting method WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 93 Supplemental Information Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays in SSR 24, 25, 26, and 27, the construction for this project is postponed to FY 2023. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund 0 0 0 0 0 0 0 358,249 358,249 3,582,495 3,940,744 Total 0 0 0 0 0 0 0 358,249 358,249 3,582,495 3,940,744 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 0 0 3,582,495 3,582,495 Design 0 0 0 0 0 0 0 358,249 358,249 0 358,249 Total 0 0 0 0 0 0 0 358,249 358,249 3,582,495 3,940,744 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 94 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater General Equipment and Tools Wastewater General Equipment and Tools Description This funding allows for the acquisition of new fusion equipment and other associated tools. This equipment is used to fuse together pipe joints in the City's wastewater collection system. Justification As the equipment ages, the quality of the fusion joints begins to decline, and the operators must spend more time scraping, aligning, and fusing construction joints. In order to maintain high quality standards for the installation of City's wastewater collection mains, along with the associated service standards and worker safety and productivity measures, equipment and tools require continuous upgrades. Significant Changes 2015-2019 CIP: Project was retitled from "Wastewater Fusion and General Equipment/Tools". Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Municipal Service Center Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WC-13002 Equipment used to install fuse HDPE pipe Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund N/A 50,000 50,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Total N/A 50,000 50,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 95 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 50,000 50,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Total N/A 50,000 50,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-14 Program: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Program: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. WASTEWATER COLLECTION FUND 96 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Wastewater System Improvements Wastewater System Improvements Description This project provides funding as needed to improve the Wastewater Collection System. Typical activities include: increasing system capacity for growth, flow monitoring, hydraulic modeling and system analysis, load simulations, asset management analysis and assessment, system inflow/infiltration analysis, and sanitary sewer overflow monitoring and reduction. Justification Wastewater Collection System reliability and adequate capacity are critical to providing a high level of service to customers. Mainline sewer backups and overflows into homes and businesses are costly and a health risk. Reducing the losses associated with these backup claims requires a continuous evaluation of system needs and making improvements to maintain a high level of service. Fund: Wastewater Collection - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WC-15002 Trenching for installation of HDPE sewer main by directional drilling method Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Wastewater Collection Fund N/A 426,945 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 0 N/A Total N/A 426,945 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 0 N/A WASTEWATER COLLECTION FUND WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 97 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 426,945 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Wastewater Collection Fund N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 426,945 292,567 246,000 253,000 260,000 269,000 276,875 1,304,875 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-14 Program: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Program: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WASTEWATER COLLECTION FUND 98 WASTEWATER COLLECTION FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 69 WATER FUND WATER FUND 70 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WATER FUND Overview The City of Palo Alto is the only municipality in California that operates a full suite of City- owned utility services. The municipal water distribution system began operation in 1896 and continues to provide safe, reliable, and cost effective water service to residents and customers of Palo Alto. For the 2018-2022 Capital Improvement Program (CIP), approximately $42.81 mil- lion is programmed, with $4.95 million allocated in Fiscal Year 2018. Overall, a total of 15 proj- ects are programmed for the 5-year CIP. Major projects funded in the 2018-2022 CIP include Water Main Replacements (cumulative total of $27.34 million), Water System Customer Connec- tions ($3.77 million), Water Meters ($2.66 million) and Water, Gas, and Wastewater Utility GIS Data ($2.26 million). The Budget for the Water Fund is broken into three separate categories: Customer Connections, System Improvements, and Water Main Replacements. Customer Connections As customers continually change their water needs due to equip- ment additions, new construc- tion, building expansions, building remodels, teardowns and rebuilds, and new building occupancy types, the water sys- tem must evolve to meet these needs. Projects in this category include work required to meet the needs of customers who have applied for new or upgraded water service. The Water Fund pays for a portion of this project, while remaining costs are supported by reimbursements from customers for project work performed by the City. Recent Accomplishments In Fiscal Year 2016 the Utilities Water Utility completed over 180 customer service projects with a total cost of $1.94 million. Infrastructure Inventory CLASSIFICATION QUANTITY 235.58 miles 1 active standby and 7 emergency standby 4 steel and 3 reinforced concrete 0 6,000,000 12,000,000 18,000,000 24,000,000 FY 2014 Actuals FY 2016 Actuals FY 2018 Proposed FY 2020 Projected FY 2022 Projected Water Fund Capital Expenditures WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 71 2018-2022 Capital Improvement Program Recurring Projects The Water System Customer Connections project is the only project within this category. Over the course of the 2018-2022 CIP, $3.77 million is programmed, with $0.71 million allocated in Fis- cal Year 2018. Non-Recurring Projects There are no non-recurring projects in this category. System Improvements To ensure reliable water services for the City of Palo Alto residents and customers, infrastruc- ture must be replaced upon reaching the end of its expected life. The System Improvements category includes 6 projects during the 2018-2022 CIP at a total cost of $11.69 million, with $3.65 million allocated in Fiscal Year 2018. Recent Accomplishments Completed the water distribution system seismic evaluation and condition assessment master study to determine the reliability of water system and seismic stability of water pipelines in the Foothills. Pipeline improvements recommended from this study will be included in future capital improvement projects. Completed 90% construction of concrete water tank rehabilitation work at Boronda Reservoir. 2018-2022 Capital Improvement Program Recurring Projects A total of $9.97 million is programmed for System Improvement recurring projects during the 2018-2022 CIP, with $1.92 million allocated in Fiscal Year 2018. Recurring projects in this cate- gory include the following: Water Distribution System Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.31 million) Water Fusion and General Equipment/Tools (Fiscal Year 2018: $0.50 million; 5-Year CIP: $0.25 million) Water Meters (Fiscal Year 2018: $0.57 million; 5-Year CIP: $2.67 million) Water Service Hydrant Replacement (Fiscal Year 2018: $0.41 million; 5-Year CIP: $2.19 million) Water System Supply Improvements (Fiscal Year 2018: $0.25 million; 5-Year CIP: $1.31 million) Water, Gas, Wastewater Utility GIS Data (Fiscal Year 2018: $0.40 million; 5-Year CIP: $2.26 million) WATER FUND 72 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Non-Recurring Projects A total of $1.72 million is programmed for non-recurring projects during the 2018-2022 CIP, with the entire $1.72 million allocated in Fiscal Year 2018. Non-recurring projects in this category include the following: Seismic Water System Upgrades (Fiscal Year 2018: $1.13 million; 5-Year CIP: $1.13 million) Water Recycling Facilities (Fiscal Year 2018: $0.40 million; 5-Year CIP: $0.40 million) Water Regulation System Improvements (Fiscal Year 2018: $0.20 million; 5-Year CIP: $0.20 million) Water Main Replacements The Water Main Replacements category accounts for the replacement of inadequately-sized and structurally deficient water mains. In the next five years, it is estimated that approximately 54,700 linear feet of water mains will be replaced. Recent Accomplishments Completed the design and construction of water main replacement project WMR 26 to replace approximately 10,600 LF water main pipelines, 170 service pipelines, and 40 fire hydrants. 2018-2022 Capital Improvement Program Recurring Projects There are no recurring projects in this category. Non-Recurring Projects The 2018-2022 CIP includes $27.34 million in funding for five non-recurring projects within this category, with $0.60 million approved for Fiscal Year 2018. The Utilities Department coordi- nates with the Public Works Department’s street maintenance projects to minimize damage to the City’s pavement and maximize cost efficiencies. Summary of Capital Activity WATER FUND Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total Source of Funds Transfer from Other Funds Gas Fund WS-02014 Water Gas Wastewater GIS Data 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Gas Fund Transfers 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 73 Wastewater Collection Fund WS-02014 Water Gas Wastewater GIS Data 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Wastewater Collection Fund 0 116,666 134,209 147,630 152,059 156,621 161,320 751,839 Total Transfer from Other Funds 0 233,332 268,418 295,260 304,118 313,242 322,640 1,503,678 Other Revenues WS-07001 Water Recycling Facilities 111,014 0 0 0 0 0 0 0 WS-08002 Emergency Water Supply Project 278,618 0 0 0 0 0 0 0 WS-80014 Water Service Hydrant Replacement 6,830 0 0 0 0 0 0 0 WS-80013 Water System, Customer Connections 1,544,597 900,000 902,280 929,348 957,228 985,946 1,015,524 4,790,326 Other Revenue Total 1,941,059 900,000 902,280 929,348 957,228 985,946 1,015,524 4,790,326 Total Sources 1,941,059 1,133,332 1,170,698 1,224,608 1,261,346 1,299,188 1,338,164 6,294,004 Use of Funds Customer Connections WS-80013 Water System, Customer Connections 816,983 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 Customer Connections Total 816,983 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 System Improvements WS-13004 Asset Management Mobile Deployment 641 0 0 0 0 0 0 0 WS-08002 Emergency Water Supply Project 124,730 0 0 0 0 0 0 0 WS-09000 Seismic Water System Upgrades 643,014 3,004,300 1,130,877 0 0 0 0 1,130,877 WS-11003 Water Distribution System Improvements 79,700 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 WS-13002 Water Fusion and General Equipment/Tools 9,315 10,000 50,000 50,000 50,000 50,000 50,000 250,000 WS-02014 Water, Gas, Wastewater Utility GIS Data 206,770 350,000 402,628 442,890 456,177 469,862 483,958 2,255,515 WS-80015 Water Meters 315,258 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 WS-07001 Water Recycling Facilities 48,067 0 395,649 0 0 0 0 395,649 WS-07000 Water Regulation System Improvements 953,585 760,825 196,054 0 0 0 0 196,054 WS-08001 Water Reservior Coating Improvements 75,285 0 0 0 0 0 0 0 WS-80014 Water Service Hydrant Replacement 355,048 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 WS-15004 Water System Master Plan 106,005 0 0 0 0 0 0 0 WS-11004 Water System Supply Improvements 62,382 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 System Improvements Total 2,979,799 5,159,819 3,646,208 1,925,250 1,981,508 2,039,454 2,099,138 11,691,558 Water Main Replacements WS-11000 Water Main Replacement - Project 25 4,555,303 0 0 0 0 0 0 0 WS-12001 Water Main Replacement - Project 26 68,497 0 0 0 0 0 0 0 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total WATER FUND 74 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WS-13001 Water Main Replacement - Project 27 0 50,000 595,000 6,216,841 0 0 0 6,811,841 WS-14001 Water Main Replacement - Project 28 0 0 0 585,107 5,851,070 0 0 6,436,177 WS-15002 Water Main Replacement - Project 29 0 0 0 0 602,660 6,026,602 0 6,629,262 WS-16001 Water Main Replacement - Project 30 0 0 0 0 0 620,740 6,207,400 6,828,140 WS-19001 Water Main Replacement - Project 31 0 0 0 0 0 0 639,362 639,362 Water Main Replacements Total 4,623,800 50,000 595,000 6,801,948 6,453,730 6,647,342 6,846,762 27,344,782 Total Uses 8,420,582 5,917,819 4,951,908 9,459,219 9,189,219 9,463,397 9,745,799 42,809,542 Project Number Project Title FY 2016 Actuals FY 2017 Estimate FY 2018 Proposed FY 2019 FY 2020 FY 2021 FY 2022 5-Year Total WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 75 Insert Map Here WATER FUND 76 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 77 Customer Connections WATER FUND 78 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water System Customer Connections Water System Customer Connections Description This project allows for improvements that include new main extensions, valves, domestic ser- vices, meters on upgraded services, backflow devices, fire services, and fire hydrants. Justification System extensions are required to provide service to new customers and to serve existing cus- tomers requesting expanded service. Significant Changes This project was previously titled "Water System Extensions". As part of the Fiscal Year 2015 budget, this project has been re-titled to "Water System, Customer Connections" to more accu- rately reflect the work done with this funding. Fund: Water Fund - Operating Category: Customer Connections Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-80013 Installation of 8" HDPE pipe by directional drilling method Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Other N/A 690,000 900,000 902,280 929,348 957,228 985,946 1,015,524 4,790,326 0 N/A Water Fund N/A 18,736 (192,000)(191,580)(197,327)(203,247)(209,345)(215,625)(1,017,124)0 N/A Total N/A 708,736 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 79 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total N/A 0 0 0 0 0 0 0 0 0 N/A Construction N/A 708,736 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 708,736 708,000 710,700 732,021 753,981 776,601 799,899 3,773,202 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 80 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 81 System Improvements WATER FUND 82 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Seismic Water System Upgrades Seismic Water System Upgrades Description This project will provide structural reinforcement for the Corte Madera, Park, Boronda, and Dahl reservoirs to improve earthquake resistance in compliance with the American Society of Civil Engineers (ASCE 7) seismic codes. Work at the reservoir sites will also include the installation of: seismic shut off valves, flexible joints at the inlet/outlet piping connections, backup power supplies, the relocation of overflow pipes, and reinforcement of interior pipe columns. Justification Palo Alto's water tanks have no protection from water loss in a seismic event. If an earthquake causes a significant water leak, various impacts such as loss of water for fire fighting purposes, loss of water storage for drinking, property damage from flooding, environmental damages, and possible mudslides causing significant property damage could occur. The seismic protection systems will preserve potable water after a seismic event. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2014 Initial Project Completion: Winter 2017 Revised Project Start: Revised Project Completion: Project Number: WS-09000 Seismic Upgrade, Boronda Reservoir, December 2014 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 1,357,152 4,135,177 3,004,300 1,130,877 0 0 0 0 1,130,877 0 5,492,329 Total 1,357,152 4,135,177 3,004,300 1,130,877 0 0 0 0 1,130,877 0 5,492,329 WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 83 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 1,085,720 4,135,177 3,004,300 1,130,877 0 0 0 0 1,130,877 0 5,220,897 Design 271,426 0 0 0 0 0 0 0 0 0 271,426 Total 1,357,146 4,135,177 3,004,300 1,130,877 0 0 0 0 1,130,877 0 5,492,323 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Relationship to Comprehensive Plan Secondary Connection Section: Local Landuse and Growth Management Goal: L-1 Potential Board/Commission Review: Planning and Transportation Commission Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 84 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Distribution System Improvements Water Distribution System Improvements Description This project provides funds as needed to improve water distribution system deliverability and reliability. Typical activities include: installing restraining joints at critical pipelines and bridge crossings, increasing the size of inadequate facilities, system leakage surveys, network model- ing, and fire flow studies or other system improvements as required. Justification Water distribution system reliability and adequate capacity are critical to providing a high level of service to customers in Palo Alto. Continuous evaluation of system needs and making required improvements is necessary to maintain adequate quantities of quality water, meeting local, state, and federal safe drinking water standards. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-11003 Installation of a new fire hydrant with FlowGuard fire hydrant check valve Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund N/A 869,905 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Total N/A 869,905 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 85 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 869,905 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 869,905 200,000 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 86 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water General Equipment/Tools Water General Equipment/Tools Description This funding allows for the acquisition of new equipment and tools, the replacement of existing fusion equipment, and other associated tools, annually. The fusion equipment is used to fuse together pipe joints in the City's water distribution system. Justification As the equipment ages, the quality of the fusion joints begins to decline, and the operators must spend more time scraping, aligning, and fusing construction joints. In order to maintain high quality standards for the installation of the City's water distribution mains, along with the associated service standards and worker safety and productivity measures, equipment and tools are required to be upgraded on an annual basis. Significant Changes 2015-2019 CIP: Project was retitled from "Water Fusion and General Equipment/Tools". Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-13002 16" HDPE pipe being fused prior to installation Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund N/A 70,685 10,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Total N/A 70,685 10,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 87 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 0 10,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Other N/A 70,685 0 0 0 0 0 0 0 0 N/A Total N/A 70,685 10,000 50,000 50,000 50,000 50,000 50,000 250,000 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 88 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Meters Water Meters Description This funding allows for the purchase of meters for new customers, upgrading meters for current customers, installing meter bypasses, and replacing obsolete meters that are no longer repair- able. This funding also allows for annual testing and calibration of select meters each year. Justification This project will maintain meter accuracy, reliability, and stock meter equipment and replace- ment parts. Meter replacements enhance information on system water volume; align the Utility's ten-year meter testing and replacement cycle in accordance with industry-standard best man- agement practices; and provide accurate data for the Water Utility billing system. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-80015 5/8" Badger water meter Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund N/A 817,092 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 0 N/A Total N/A 817,092 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 817,092 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 0 N/A Total N/A 817,092 100,000 565,000 500,000 515,000 530,450 546,364 2,656,814 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 89 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 90 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Recycling Facilities Water Recycling Facilities Description This funding allows the City of Palo Alto to fund a consultant to prepare a business plan, pre- pare a preliminary design, and secure funding options for an expansion of the existing recycled water delivery system in the City. The pipeline will serve primarily the Stanford Research Park and provide an alternative supply source of 1,000 acre feet or 435,600 CCF per year. For con- text this represents roughly 10% of Palo Alto’s total water consumption in 2015. A key part of the proposed business plan will be evaluating potential alternative uses of the new pipeline to serve future needs in Direct Potable Reuse, and Indirect Potable Reuse. This new more detailed plan follows the successful completion and certification of the project’s environmental impact report in September 2015. The next phase of the project is to evaluate the results of this business plan and other deliverables, and pending a satisfactory assessment, move forward with the full design work of the proposed expansion of the recycled water delivery system. Justification Palo Alto is aggressively pursuing all options to meet future water supply needs. Recycled water provides a stable, drought-proof supply of water that replaces the need to use Hetch Het- chy potable supplies for irrigation purposes and other non-potable uses. In anticipation of extended periods of drought and mandatory potable water reduction imposed by the State, the City is evaluating a wide range of alternative water supplies. Recycled water and groundwater are two such resources that are interrelated in their development and potential. Therefore, the City is taking an integrated approach to evaluating non-potable recycled water, shallow aquifer groundwater, deep aquifer groundwater, and Direct Potable Reuse and Indirect Potable Reuse. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Spring 2011 Initial Project Completion: Spring 2015 Revised Project Start: Revised Project Completion: Fall 2017 Project Number: WS-07001 Recycled water piping WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 91 The end product will be a recycled water strategic plan for the most flexible and robust use of these resources. Significant Changes While staff has addressed many issues regarding a future recycled water project including the completion and certification by the Council of the projectís environmental impact report (EIR), the replacement of high quality potable water with recycled water remains a concern for the landscape community among others. Completion of the environmental document was essential for securing Federal or State grant or loan funding for the construction of the project, and now the City of Palo Alto needs to reassess a more exhaustive number of potential end uses, assess customer demand, prepare a business plan, finish a preliminary design, and secure funding. Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Revenue from the Federal Government 111,013 0 0 0 0 0 0 0 0 0 111,013 Water Fund 346,037 395,649 0 395,649 0 0 0 0 395,649 0 741,686 Total 457,050 395,649 0 395,649 0 0 0 0 395,649 0 852,699 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 365,639 395,649 0 395,649 0 0 0 0 395,649 0 761,288 Design 91,409 0 0 0 0 0 0 0 0 0 91,409 Total 457,048 395,649 0 395,649 0 0 0 0 395,649 0 852,697 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Program: N-26 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. WATER FUND 92 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Regulation Station Improvements Water Regulation Station Improvements Description This project will improve fourteen underground vaults and two above-ground water regulation facility locations. The improvements include: supervisory control and data acquisition (SCADA) chloramine monitors, pipe coating, wall sealing/painting, vault door replacement, lighting, valve replacement, and electrical upgrades. Justification These critical components in the water system require various improvements to increase reli- ability, safety and to prolong their service life. The San Francisco Public Utility Commission (SFPUC) turnouts are the main source of water supply to Palo Alto residents and need mainte- nance improvements. The pressure regulating stations protect pipelines from over-pressuriza- tion, which prevents water main breaks and customer outages. The electrical systems for these facilities need to be improved for staff safety. Supplemental Information The work locations of this project include Page Mill, Arastradero, California, Charleston, Mayfield, Hillview, Hewlett, Foothill 6, Foothill 7, Corte Madera, Boronda, Park, Dahl, Montebello vaults, Dahl booster and Lytton pump station. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Fall 2006 Initial Project Completion: Summer 2008 Revised Project Start: Summer 2014 Revised Project Completion: Winter 2017 Project Number: WS-07000 Siesmic Upgrade, Arastradero Turnout, June 2010 WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 93 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 994,000 956,889 760,825 196,054 0 0 0 0 196,054 0 1,950,879 Total 994,000 956,889 760,825 196,054 0 0 0 0 196,054 0 1,950,879 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 795,199 956,889 760,825 196,054 0 0 0 0 196,054 0 1,752,078 Design 198,798 0 0 0 0 0 0 0 0 0 198,798 Total 993,997 956,889 760,825 196,054 0 0 0 0 196,054 0 1,950,876 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Program: N-24 Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. WATER FUND 94 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Service Hydrant Replacement Water Service Hydrant Replacement Description This project replaces system control valves, deteriorated galvanized service lines, lead goose- necks, and fire hydrant valves and assemblies as a result of Fire Department flow testing; upgrades fire hydrants in main replacement project areas; and replaces existing undersized or deteriorated copper water services. Upgrading hydrants and system control valves is consistent with fire protection policies. Justification In order to maintain a high water quality standard for Palo Alto's water supplies, it is necessary to replace old, lead, galvanized, and corroded copper water service lines when found. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-80014 Newly installed fire hydrant service line and assembly on Greenwood Avenue Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Other N/A 0 0 0 0 0 0 0 0 0 N/A Water Fund N/A 400,000 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 0 N/A Total N/A 400,000 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 400,000 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 400,000 400,000 412,000 424,360 437,091 450,204 463,710 2,187,365 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 95 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 96 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water System Supply Improvements Water System Supply Improvements Description This project provides funding, as needed, to improve the City’s water distribution system. This system includes: connection facilities between the City’s and the San Francisco Public Utility Commission’s pipelines, emergency water wells within the City, pumping stations, water reser- voirs, and pipelines. Justification It is critical that the City has an adequate supply of water that meets federal and state drinking water requirements. To meet these objectives, the City must continually evaluate the system and make improvements when they are required. Supplemental Information Typical activities performed under this project include: piping modifications, equipment replacements associated with water delivery, Supervisory Control software upgrades, system modifications for water system quality compliance, implementation of an asset management system, conditional assessment of the reliability of transmission mains, and security system installations. Fund: Water Fund - Operating Category: System Improvements Project Location: Various locations Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-11004 Installation of 8" HDPE pipe and valve between two main connection points on El Camino Real at El Camino Way Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund N/A 334,694 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Total N/A 334,694 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 97 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 334,694 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 334,694 334,694 247,000 254,000 261,620 269,469 277,553 1,309,642 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-19 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 98 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water, Gas, Wastewater Utility GIS Data Water, Gas, Wastewater Utility GIS Data Description This funding covers the annual maintenance and support contract to improve the ability of Util- ities Department staff to use the Geographic Information System (GIS). As with other GIS activ- ities, continuing the completion of data-related tasks is the primary emphasis. Because field personnel still need accurate paper maps in the field, standard map books will be produced that meet their specific needs. Funding is also included to improve the GIS user interface to better serve the unique requirements of Utility Department users. Justification The GIS program is used for interfacing with modeling software to perform engineering analysis and master planning; developing and prioritizing cost-effective capital improvement designs; and asset management of the City's utility enterprise system; thereby enhancing the level of service to utility customers. Fund: Water Fund - Operating Category: System Improvements Project Location: Software maintenance & update Managing Department: Utilities Initial Project Start: Recurring Initial Project Completion: Recurring Project Number: WS-02014 Staff collecting data for GIS system WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 99 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Transfer from Gas Fund N/A 122,009 116,666 134,209 147,630 152,059 156,621 161,320 751,839 0 N/A Transfer from Wastewater Treatment Fund N/A 122,009 116,666 134,209 147,630 152,059 156,621 161,320 751,839 0 N/A Water Fund N/A 204,824 116,668 134,210 147,630 152,059 156,620 161,318 751,837 0 N/A Total N/A 448,842 350,000 402,628 442,890 456,177 469,862 483,958 2,255,515 0 N/A Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction N/A 448,842 350,000 402,628 442,890 456,177 469,862 483,958 2,255,515 0 N/A Design N/A 0 0 0 0 0 0 0 0 0 N/A Total N/A 448,842 350,000 402,628 442,890 456,177 469,862 483,958 2,255,515 0 N/A Relationship to Comprehensive Plan Primary Connection Element: Transportation Section: Reducing Auto Use Goal: T-1 Policy: T-2 Program: T-10 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15301. WATER FUND 100 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 101 Water Main Replacements WATER FUND 102 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Main Replacement - Project 27 Water Main Replacement - Project 27 Description This project will fund the design and replacement of structurally deficient water mains and appurtenances in Fiscal Years 2018 and 2019. Mains are selected by researching the mainte- nance history of the system and identifying those that are undersized, corroded, and subject to breaks. The project scope includes approximately 9,735 linear feet (which represents 0.8% of the City's Water distribution system) of mains and services on various streets within the City, including areas in Oak Creek and University Avenue neighborhoods. Justification Some mains are inadequate in size to supply required flows and pressures for fire protection, and others are subject to recurring breaks. Supplemental Information Each year the projects are re-evaluated and the highest priority is given to the most deterio- rated portions of the system. Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes The construction is postponed to start in the later part of FY 2019 due to delays of WMR 26. Project design and construction funding will be reappropriated to FY 2018 and FY 2019. Fund: Water Fund - Operating Category: Water Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2016 Initial Project Completion: Winter 2018 Revised Project Start: Summer 2018 Revised Project Completion: Winter 2020 Project Number: WS-13001 Installed 16" HDPE pipe waiting to be backfilled WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 103 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 0 6,248,716 50,000 595,000 6,216,841 0 0 0 6,811,841 0 6,861,841 Total 0 6,248,716 50,000 595,000 6,216,841 0 0 0 6,811,841 0 6,861,841 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 5,680,651 0 0 6,216,841 0 0 0 6,216,841 0 6,216,841 Design 0 568,065 50,000 595,000 0 0 0 0 595,000 0 645,000 Total 0 6,248,716 50,000 595,000 6,216,841 0 0 0 6,811,841 0 6,861,841 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 104 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Main Replacement - Project 28 Water Main Replacement - Project 28 Description This project will fund the design and replacement of structurally deficient water mains and appurtenances in Fiscal Years 2018 and 2020. Mains are selected by researching the mainte- nance history of the system and identifying those that are undersized, corroded, and subject to breaks. The project scope includes approximately 13,352 linear feet (which represents 1.2% of the City's Water distribution system) of mains and services on various streets within the City, including areas in Duveneck/St. Francis, Barron Park and Charleston Meadows neighborhoods. Justification Some mains are inadequate in size to supply required flows and pressures for fire protection, and others are subject to recurring breaks. Supplemental Information Each year the projects are re-evaluated and the highest priority is given to the most deterio- rated portions of the system. Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays of WMR 26 and WMR 27, project design and construction funding will be reap- propriated to FY 2019 and FY 2020. Fund: Water Fund - Operating Category: Water Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2017 Initial Project Completion: Winter 2019 Revised Project Start: Summer 2019 Revised Project Completion: Winter 2021 Project Number: WS-14001 New HDPE main connecting to side street with new valve WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 105 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 0 585,107 0 0 585,107 5,851,070 0 0 6,436,177 0 6,436,177 Total 0 585,107 0 0 585,107 5,851,070 0 0 6,436,177 0 6,436,177 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 5,851,070 0 0 5,851,070 0 5,851,070 Design 0 585,107 0 0 585,107 0 0 0 585,107 0 585,107 Total 0 585,107 0 0 585,107 5,851,070 0 0 6,436,177 0 6,436,177 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 106 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Main Replacement - Project 29 Water Main Replacement - Project 29 Description This project will fund the design and replacement of structurally deficient water mains and appurtenances in Fiscal Years 2020 and 2021. Mains are selected by researching the mainte- nance history of the system and identifying those that are undersized, corroded, and subject to breaks. The project scope includes approximately 11,723 linear feet (which represents 0.9% of the City's Water distribution system) of mains and services on various streets within the City, including areas in Evergreen Park and Ventura neighborhoods. Justification Some mains are inadequate in size to supply required flows and pressures for fire protection, and others are subject to recurring breaks. Supplemental Information Each year the projects are re-evaluated and the highest priority is given to the most deterio- rated portions of the system. Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays of WMR 26, WMR 27 and WMR 28, the project design and construction funding will be postponed to FY 2020 and FY 2021. Fund: Water Fund - Operating Category: Water Main Replacements Project Location: Various locations Managing Department: Utilities Initial Project Start: Summer 2018 Initial Project Completion: Winter 2020 Revised Project Start: Summer 2020 Revised Project Completion: Winter 2022 Project Number: WS-15002 16" HDPE pipe ready to be installed by open trench method WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 107 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 0 0 0 0 0 602,660 6,026,602 0 6,629,262 0 6,629,262 Total 0 0 0 0 0 602,660 6,026,602 0 6,629,262 0 6,629,262 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 6,026,602 0 6,026,602 0 6,026,602 Design 0 0 0 0 0 602,660 0 0 602,660 0 602,660 Total 0 0 0 0 0 602,660 6,026,602 0 6,629,262 0 6,629,262 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-18 Relationship to Comprehensive Plan Secondary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-25 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 108 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Main Replacement - Project 30 Water Main Replacement - Project 30 Description This project will fund the design and replacement of structurally deficient water mains and appurtenances in Fiscal Years 2021 and 2022. Mains are selected by researching the mainte- nance history of the system and identifying those that are undersized, corroded, and subject to breaks. The project scope includes approximately 14,494 linear feet (which represents 1.0% of the City's Water distribution system) of mains and services on various streets within the City, including areas in Midtown/Midtown West and Palo Verde and Greenmeadow neighborhoods. Justification Some mains are inadequate in size to supply required flows and pressures for fire protection, and others are subject to recurring breaks. Supplemental Information Each year the projects are re-evaluated and the highest priority is given to the most deterio- rated portions of the system. Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays of WMR 26 - 29, project design and construction is postponed to FY 2021 and FY 2022. Fund: Water Fund - Operating Category: Water Main Replacements Project Location: Managing Department: Utilities Initial Project Start: Summer 2019 Initial Project Completion: Winter 2021 Revised Project Start: Summer 2021 Revised Project Completion: Winter 2022 Project Number: WS-16001 HDPE pipe waiting to be fused WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 109 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 0 0 0 0 0 0 620,740 6,207,400 6,828,140 0 6,828,140 Total 0 0 0 0 0 0 620,740 6,207,400 6,828,140 0 6,828,140 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 6,207,400 6,207,400 0 6,207,400 Design 0 0 0 0 0 0 620,740 0 620,740 0 620,740 Total 0 0 0 0 0 0 620,740 6,207,400 6,828,140 0 6,828,140 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 110 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET Water Main Replacement - Project 31 Water Main Replacement - Project 31 Description Funding for this project is a placeholder that will allow for the design and replacement of struc- turally deficient water mains and appurtenances in Fiscal Years 2022 and 2023. Mains are selected by researching the maintenance history of the system and identifying those that are undersized, corroded, and subject to breaks. The project scope includes 9,553 linear feet (which represents 0.8% of the City's Water distribution system) of mains and services on vari- ous streets within the City. Justification Some mains are inadequate in size to supply required flows and pressures for fire protection, and others are subject to recurring breaks. Supplemental Information Each year the projects are re-evaluated and the highest priority is given to the most deterio- rated portions of the system. Linear footage and locations are subject to change, please refer to the City of Palo Alto Utilities webpage to confirm project details. Significant Changes Due to delays of WMR 26-30, project design and construction funding is postponed to FY 2022 and FY 2023. Fund: Water Fund - Operating Category: Water Main Replacements Project Location: Various Locations Managing Department: Utilities Initial Project Start: Summer 2020 Initial Project Completion: Winter 2022 Revised Project Start: Summer 2022 Revised Project Completion: Spring 2023 Project Number: WS-19001 Installed 16" HDPE pipe waiting to be backfilled WATER FUND WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET 111 Funding Sources Schedule Funding Source Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Water Fund 0 0 0 0 0 0 0 639,362 639,362 6,396,320 7,035,682 Total 0 0 0 0 0 0 0 639,362 639,362 6,396,320 7,035,682 Expenditure Schedule Project Phase Prior Years FY 2017 Budget FY2017 Est.FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 5 Year CIP Total Beyond 5 Year CIP Total Construction 0 0 0 0 0 0 0 0 0 6,396,320 6,396,320 Design 0 0 0 0 0 0 0 639,362 639,362 0 639,362 Total 0 0 0 0 0 0 0 639,362 639,362 6,396,320 7,035,682 Relationship to Comprehensive Plan Primary Connection Element: Natural Environment Section: Water Resources Goal: N-4 Policy: N-20 Potential Board/Commission Review: Utilities Advisory Commission Environmental Impact Analysis: This project is expected to have a possible exemption from CEQA under Section 15302. WATER FUND 112 WATER FUND • CITY OF PALO ALTO FISCAL YEAR 2018 CAPITAL BUDGET